Cost Estimate (298-330+357)

Download as pdf or txt
Download as pdf or txt
You are on page 1of 40

National Highways & Infrastructure

Development Corporation Limited

CONSULTANCY SERVICES FOR PREPARATION OF DETAILED PROJECT


REPORT FOR REHABILITATION AND UPGRADING TO 2 LANE/2 LANE
WITH PAVED SHOULDERS CONFIGURATION AND STRENGTHENING
OF PORTBLAIR – MAYABUNDER - DIGLIPUR SECTION (KM 0.00 TO
KM 61, KM 104 TO KM 142 & KM 155 TO KM 333) OF NH-223 IN THE
UNION TERRITORY OF ANDAMAN & NICOBAR ISLANDS (PACKAGE
NO. SP/B/1)

Cost Estimate
Karala to Kalipur Section
(Km 298 to 330.662)
September-2018

C E C Projects Pvt. Ltd.


In JV with Chaitanya Projects Consultancy Pvt. Ltd
2nd Floor, Plot No. 21-22, R.K.Tower,
Sector-4, Vaishali,
Ghaziabad – 201010
Ph:- 0120-4120472, Fax:- 0120-4110472
Email:- [email protected]
Abstract of Cost - Bill Wise
Sl.
Bill No. Items Amount (Rs )
No.

A ROAD WORKS

1 Bill No.1 Site Clearance & Dismantling 1,438,824.43

2 Bill No.2 Earthworks (including subgrade) -

3 Bill No.3 Sub-base (including hard shoulder) 90,456,775.99

4 Bill No.4 Bituminous Works 187,214,953.92

B BRIDGES AND STRUCTURES

6 Bill No.5 Culverts(Box) 135,340,697.25

7 Bill No.6 Bridges 32,563,178.30

C OTHER APPURENENCE/MISCELLANEOUS ITEMS

8 Bill No.7 Drainage and Protection works 73,039,745.27

9 Bill No.8A ,8B Junctions 39,698,726.21

10 Bill No.8D Bus Shelter 10,500,000.00

11 Bill No.8E Passing Places 6,140,614.67

12 Bill No.8C Parking Space 1,381,453.15

13 Bill No.8F Premix Carpet with Seal Coat for patch repair work 1,351,501.20

14 Bill No.9 Traffic Sign,Marking and other Appurtenances 31,712,103.48

Cost of strenghtening of section Km 316.0 to Km


15 Bill No.10 270,277,847.11
330.662
Total Construction Cost excluding GST,(Bill No.1 to Bill No.10) 881,116,421.00

GST @ 6% 52,866,985.26
Total Construction cost including GST @ 6% (A) 933,983,406.26

Maintenance Charge for 4Year @5% on (A) 46,699,170.31


TOTAL (In Crores) = 980,682,576.57
Cost put to bid 98.07

Package-8
Abstract of Cost - TCS Wise
Bill No. Items Amount (Rs)

I Reconstruction of Existing Alignment


TCS (Type-I,II,III)
Site Clearance and Dismantling 1,338,253.17
Earthworks
Sub-base 87,850,691.63
Treated RAP 123,519,117.85
Bituminous Pavement 46,797,455.12
Traffic Sign,Marking and Other Appurtenances 29,495,483.98
Total 289,001,001.75
TCS (Type-IV)
Site Clearance and Dismantling 100,571.26
Earthworks -
Sub-base 2,606,084.37
Treated RAP 5,027,646.89
Bituminous Pavement 11,870,734.06
Traffic Sign,Marking and Other Appurtenances 2,216,619.50
Total 21,821,656.07
5 Culverts (Pipe/ Box)
Box Culvert (Reconstruction) 133,290,697.25
Culvert (General Maintenance)@50000/Culvert 2,050,000.00
Total 135,340,697.25
6 Bridges
6A Minor Bridge (Reconstruction) 31,963,178.30
6B Bridge (Minor Repairs) 600,000.00
Total 32,563,178.30

Package-8
Abstract of Cost - TCS Wise
Bill No. Items Amount (Rs)

7 Drainage and Protection Works


7A Drainage 37,450,011.10
7B Protection Works 35,589,734.17
Total 73,039,745.27
III OTHER ITEMS
8A Major Junction (2 No.)
Earthworks -
Sub-base and Base Courses -
Bituminous Pavement 3,259,835.60
Traffic Sign,Marking and Other Appurtenances 3,238,821.00
Total 6,498,656.60
8B Minor Junction (52 Nos.)
Earthworks 5,522,820.04
Sub-base and Base Courses 6,402,975.80
Bituminous Pavement 17,065,728.00
Traffic Sign,Marking and Other Appurtenances 4,208,545.77
Total 33,200,069.61
8C Parking Space (2 Nos.)
Earthworks 236,100.02
Sub-base and Base Courses 232,956.50
Bituminous Pavement 620,894.47
Traffic Sign,Marking and Other Appurtenances 291,502.16
Total 1,381,453.15
8D Bus Shelter (21 Nos.)
Bus Shelter @ 500000/no 10,500,000.00
Total 10,500,000.00
8E Passing Palces (30 Nos)
Earthworks 863,883.30
Sub-base and Base Courses 1,357,803.60
Bituminous Pavement 3,618,927.77
CC Benches- 30 nos. @ Rs. 10,000/No 300,000.00
Total 6,140,614.67
8F Premix Carpet with Seal Coat for patch repair work 1,351,501.20
A Civil Construction Cost for the Year 2018-19 610,838,573.88
In Rs. Crores(Excluding GST) 61.084
Per Km Cost (in Crores) 3.394
GST @6% 36,650,314.43
Total Cost 647,488,888.32

Package-8
COST ESTIMATE- WIDENING OF EXISTING ALIGNMENT
Item Rate Amount
Description Unit Qty
No. (in Rs.) (Rs.)
Bill No 1: SITE CLEARANCE
1.01 Clearing and Grubbing Road Land .
Clearing and grubbing road land including
uprooting rank vegetation, grass, bushes, shrubs,
saplings and trees girth up to 300 mm, removal of
stumps of trees cut earlier and disposal of
unserviceable materials and stacking of Ha 12.60 65846.95 829671.57
serviceable material to be used or auctioned, up
to a lead of 1000 metres including removal and
disposal of top organic soil not exceeding 150
mm in thickness.

Cutting of Trees, including cutting of Trunks,


1.02 no.
Branches and Removal
Cutting of trees, including cutting of trunks,
branches and removal of stumps, roots, stacking
of serviceable material with all lifts and up to a
lead of 1000 metres and earth filling in the
depression/pit.
i Girth from 300 mm to 600 mm No. 0.00 337.34 0.00
ii Girth from 600 mm to 900 mm No. 0.00 586.81 0.00
iii Girth from 900 mm to 1800 mm No. 0.00 1164.53 0.00
iv Girth above 1800 mm No. 0.00 2228.06 0.00
1.03 Dismantling of Structures
Dismantling of existing structures like culverts,
bridges, retaining walls and other structure
comprising of masonry, cement concrete, wood
work, steel work, including T&P and scaffolding
i
wherever necessary, sorting the dismantled
material, disposal of unserviceable material and
stacking the serviceable material with all lifts and
lead of 1000 metres
Cement Concrete Grade M-15 & M-20 in culverts
a
cum 824.98 558.53 460,777.20
Removing all type of hume pipes and stacking
within a lead of 1000 metres including earthwork
e
and dismantling of masonry works.
-
(I) Above 600 mm to 900 mm dia m 397.55 337.34 134,109.52
vii Dismantling of Flexible Pavements
Dismantling of flexible pavements and disposal of
dismantled materials up to a lead of 1000 metres,
stacking serviceable and unserviceable materials
separately
a Bituminous courses Cum 18.90 344.41 6509.3
1.07 Dismantling of Kilometre Stone
Dismantling of kilometre stone including cutting of
earth, foundation and disposal of dismantled
no.
material with all lifts and lead upto 1000 m and
back filling of pit.
i 5th KM stone 4.00 484.80 1939.2
ii Ordinary KM Stone 20.00 290.88 5817.6
Sub Total = 1438824.4

Package-8
COST ESTIMATE- RECONSTRUCTION OF EXISTING ALIGNMENT
Quantity Amount (in Rs)

Item Rate
Description Unit TCS TCS
No. Type- (in Rs.) TCS TCS
Type-I Type-I
,II,III IV
,II,III
Type-IV

Length of TCS (Km) 16.540 1.243 16.540 1.243


Bill No 3: SUB BASE COURSES
Granular Sub-Base with Cement Treated
3.01
Crushed Rock
Cement Treated Crushed Rock or
combination as per clause 403.2 and table
400.4in Sub base/ Base (Providing, laying
and spreading Material on a prepared sub
grade, adding the designed quantity of
cement to the spread Material, mixing in Cum 22577.10 783.09 3327.95 75135459.95 2606084.37
place with rotavator, grading with the motor
grader and compacting with the road roller
at OMC to achieve the desired unconfined
compressive strength and to form a layer of
sub-base/base.)

3.02 Hard Shoulder with CT Subbase


Cement Treated Crushed Rock or
combination as per clause 403.2 and table
400.4in Sub base/ Base (Providing, laying
and spreading Material on a prepared sub
grade, adding the designed quantity of
cement to the spread Material, mixing in Cum 3820.74 0.00 3327.95 12715231.68 0.00
place with rotavator, grading with the motor
grader and compacting with the road roller
at OMC to achieve the desired unconfined
compressive strength and to form a layer of
sub-base/base.)

SubTotal = 87850691.6 2606084.4


Bill No 4: BITUMINOUS COURSES (FLEXIBLE PAVEMENT)
4.01 Prime Coat
Providing and applying primer coat with
bitumen emulsion on prepared surface of
granular Base including clearing of road
Sqm 95518.50 19577.25 24.24 2315368.44 474552.54
surface and spraying primer at the rate of
0.6 kg/sqm using mechanical means as per
clause 502.

4.02 Tack Coat


Providing and applying tack coat with
bitumen emulsion using emulsion pressure
distributor at the rate of 0.20 kg per sqm on Sqm 95518.50 0.00 9.09 868263.17 0.00
the prepared bituminous/granular surface
cleaned with mechanical broom.
4.02 Treated RAP
RAP (Using 60% of existing qty @ 2.2%
bitumen & 40% of new qty @4.5% cumec 17193.33 704.78 7133.63 122650854.69 5027646.89
bitumen)
4.03 Bituminous Concrete
Providing and laying bituminous concrete
with 100-120 TPH batch type hot mix plant
producing an average output of 75 tonnes
per hour using crushed aggregates of
grading-I, premixed with bituminous binder
grade VG-30 @ 5.5 per cent of mix and
filler, transporting the hot mix to work site,
Cum 3820.74 978.86 11642.27 44482086.68 11396181.52
laying with a hydrostatic paver finisher with
sensor control to the required grade, level
and alignment, rolling with smooth
wheeled, vibratory and tandem rollers to
achieve the desired compaction as per
MORTH specification clause No. 509
complete in all respects
SubTotal = 170316573.0 16898380.9

TOTAL = 259209681.6 19504465.3

Package-8
COST ESTIMATE- WIDENING OF EXISTING ALIGNMENT
Item Rate Amount
Description Unit Qty
No. (in Rs.) (Rs.)
Bill No. 7: DRAINAGE & PROTECTIVE WORKS
Bill No. 7A :Drainage
7.01 Surface Drains in Soil

Construction of unlined surface drains of average


cross sectional area 0.48 sqm in soil to specified
lines, grades, levels and dimensions to the
Rm 7975.80 71.71 571944.62
requirement of clause 301 and 309. Excavated
material to be used in embankment within a lead
of 50 meters (average lead 25 meters.

7.01 Lined Drain (RRM Drains)


A.) Random Rubble Masonry cum 626.76 6119.00 3835144.44
7.02
Lined RCC Drains
i Earth work in excavation

Earth work in excavation of foundation of


structures as per drawing and technical
specification, including setting out, construction of
10200.00 186.85 1905870.00
shoring and bracing, removal of stumps and other
deleterious matter, dressing of sides and bottom
and backfilling with approved material.
cum
ii PCC Grade M15 cum 510.00 7839.62 3998206.20
iii RCC Grade M20 cum 1980.00 8442.59 16716328.20
iv HYSD Steel MT 118.80 87731.63 10422517.64

Sub Total = 37450011.10

Package-8
COST ESTIMATE- WIDENING OF EXISTING ALIGNMENT
Item Rate Amount
Description Unit Qty
No. (in Rs.) (Rs.)
Bill No. 7B : Protection Work
Stone masonry work in cement mortar 1:3 for
7.04 substructure complete as per drawing and
Technical Specifications.
i Earth work in excavation
Earth work in excavation of foundation of
structures as per drawing and technical
specification, including setting out, construction of
shoring and bracing, removal of stumps and other
deleterious matter, dressing of sides and bottom
and backfilling with approved material.

Breast Wall and Retaining wall Cum 2613.60 68.68 179502.05


Stone masonry work in cement mortar 1:3 for
ii substructure complete as per drawing and
Technical Specifications.
A.) Random Rubble Masonry
Retaining wall Cum 2343.60 6119.00 14340488.40
Plain/Reinforced cement concrete in sub-
structure complete as per drawing and Technical
Specifications
ii A.) PCC M15
Breast Wall Cum 1620.00 7839.62 12700184.40

Providing weep holes in Brick masonry/Plain/


Reinforced concrete abutment, wing wall/ return
wall with 100 mm dia AC pipe, extending through
vi
the full width of the structure with slope of 1V
:20H towards drawing foce. Complete as per
drawing and Technical Specifications

Breast Wall and Retaining wall No. 1476.00 147.46 217650.96


Back filling behind abutment, wing wall and return
vii wall complete as per drawing and Technical
Specification
Breast Wall and Retaining wall cum 1441.80 2853.25 4113815.85

Providing and laying of Filter media with granular


materials/stone crushed aggregates satisfying
the requirements laid down in clause 2504.2.2. of
MoRTH specifications to a thickness of not less
than 600 mm with smaller size towards the soil
viii
and bigger size towards the wall and provided
over the entire surface behind abutment, wing
wall and return wall to the full height compacted
to a firm condition complete as per drawing and
Technical Specification.

Breast Wall and Retaining wall cum 1441.80 2800.73 4038092.51

Sub Total = 35589734.17

Package-8
COST ESTIMATE- WIDENING OF EXISTING ALIGNMENT
Item Rate Amount
Description Unit Qty
No. (in Rs.) (Rs.)
Bill No. 8A: MAJOR JUNCTIONS
Earthwork Items
2.01 Excavation in Soil using Hydraulic Excavator
Excavation for roadwork in soil with hydraulic
excavator of 0.9 cum bucket capacity including
cutting and loading in tippers, trimming bottom
and side slopes, in accordance with requirements cum 0.00 52.52 0.0
of lines, grades and cross sections, and
transporting to the embankment location within all
lifts and lead upto 1000m
Construction of Embankment with Material
2.02
Deposited from Roadway Cutting
Construction of embankment with approved
materials deposited at site from roadway cutting
and excavation from drain and foundation of cum - 149.48 0.0
other structures graded and compacted to meet
requirement of table 300-2.

Construction of Embankment with Material


2.03
obtained from Borrowpits
Construction of embankment with approved
material obtained from borrow pits with all lifts
and leads, transporting to site, spreading, grading cum 0.00 1048.38 0.0
to required slope and compacting to meet
requirement of table 300-2.

Construction of Subgrade and Earthen


2.04
Shoulders
Construction of sub-grade and earthen shoulders
with approved material obtained from borrow pits
with all lifts & leads, transporting to site,
cum 0.00 352.49 0.0
spreading, grading to required slope and
compacted to meet requirement of table No. 300-
2

Sub Total = 0.0

Granular Sub Base and Base Courses


Granular Sub-Base with Cement Treated
3.01
Crushed Rock

Cement Treated Crushed Rock or combination as


per clause 403.2 and table 400.4in Sub base/
Base (Providing, laying and spreading Material
on a prepared sub grade, adding the designed
quantity of cement to the spread Material, mixing
Cum 0.0 3328.0 0.0
in place with rotavator, grading with the motor
grader and compacting with the road roller at
OMC to achieve the desired unconfined
compressive strength and to form a layer of sub-
base/base.)

Package-8
COST ESTIMATE- WIDENING OF EXISTING ALIGNMENT
Item Rate Amount
Description Unit Qty
No. (in Rs.) (Rs.)

Granular Base with Cement Treated Crushed


3.02
Rock
Cement Treated Crushed Rock or combination as
per clause 403.2 and table 400.4in Sub base/
Base (Providing, laying and spreading Material
on a prepared sub grade, adding the designed
quantity of cement to the spread Material, mixing
Cum 0.0 3512.8 0.0
in place with rotavator, grading with the motor
grader and compacting with the road roller at
OMC to achieve the desired unconfined
compressive strength and to form a layer of sub-
base/base.)

Sub Total = 0.0

Bituminous Courses (Flexible Pavement)


4A.01 Prime Coat

Providing and applying primer coat with bitumen


emulsion on prepared surface of granular Base
including clearing of road surface and spraying Sqm 0.0 24.2 0.0
primer at the rate of 0.6 kg/sqm using mechanical
means as per clause 502.

4A.02 Treated RAP


Reclaimed Aspalt Pavement cum 0.0 7133.6 0.0

4A.03 Bituminous Concrete


Providing and laying bituminous concrete with
100-120 TPH batch type hot mix plant producing
an average output of 75 tonnes per hour using
crushed aggregates of grading-I, premixed with
bituminous binder grade VG-30 @ 5.5 per cent
of mix and filler, transporting the hot mix to work
Cum 280.0 11642.3 3259835.6
site, laying with a hydrostatic paver finisher with
sensor control to the required grade, level and
alignment, rolling with smooth wheeled, vibratory
and tandem rollers to achieve the desired
compaction as per MORTH specification clause
No. 509 complete in all respects

Sub Total = 3259835.6

Package-8
COST ESTIMATE- WIDENING OF EXISTING ALIGNMENT
Item Rate Amount
Description Unit Qty
No. (in Rs.) (Rs.)
Traffic Appurtenances
9.1 Cast in Situ Cement Concrete M20 Kerb
Construction of cement concrete kerb with top
and bottom width 115 and 165 mm respectively,
250 mm high in M 20 grade PCC on M-10 grade
foundation 150 mm thick, foundation having 50 Rm 1800.00 401.00 721800.00
mm projection beyond kerb stone, kerb stone laid
with kerb laying machine, foundation concrete
laid manually, all complete as per clause 408

9.2 Construction of Median


Construction of Median and Island with Soil
Taken from Roadway Cutting (Construction of
Median and Island above road level with
approved material deposited at site from roadway Cum 100.0 384.81 38481.00
cutting and excavation for drain and foundation of
other structures, spread, graded and compacted
as per clause 407)
9.3 Construction of Footpath/ Separator
Construction of footpath/separator by providing a
150 mm compacted granular sub base as per
clause 401 and 25 mm thick cement concrete
grade M15, over laid with precast concrete tiles in Sqm 2000.0 1239.27 2478540.00
cement mortar 1:3 including provision of all
drainage arrangements but excluding kerb
channel.
Sub Total = 3238821.0

Total 6498656.60

Package-8
COST ESTIMATE- WIDENING OF EXISTING ALIGNMENT
Item Rate Amount
Description Unit Qty
No. (in Rs.) (Rs.)
Bill No. 8B: MINOR JUNCTIONS
Earthwork Items
2.01 Excavation in Soil using Hydraulic Excavator
Excavation for roadwork in soil with hydraulic
excavator of 0.9 cum bucket capacity including
cutting and loading in tippers, trimming bottom
and side slopes, in accordance with requirements cum 3607.50 52.52 189465.9
of lines, grades and cross sections, and
transporting to the embankment location within all
lifts and lead upto 1000m
Construction of Embankment with Material
2.02
Deposited from Roadway Cutting
Construction of embankment with approved
materials deposited at site from roadway cutting
and excavation from drain and foundation of cum 1,803.75 149.48 269624.6
other structures graded and compacted to meet
requirement of table 300-2.

Construction of Embankment with Material


2.03
obtained from Borrowpits
Construction of embankment with approved
material obtained from borrow pits with all lifts
and leads, transporting to site, spreading, grading cum 3607.50 477.73 1723411.0
to required slope and compacting to meet
requirement of table 300-2.

Construction of Subgrade and Earthen


2.04
Shoulders
Construction of sub-grade and earthen shoulders
with approved material obtained from borrow pits
with all lifts & leads, transporting to site,
cum 9476.35 352.49 3340318.6
spreading, grading to required slope and
compacted to meet requirement of table No. 300-
2

Sub Total = 5522820.0

Sub Base and Base Courses


Granular Sub-Base with Cement Treated
3.01
Crushed Rock
Cement Treated Crushed Rock or combination as
per clause 403.2 and table 400.4in Sub base/
Base (Providing, laying and spreading Material
on a prepared sub grade, adding the designed
quantity of cement to the spread Material, mixing
Cum 1924.0 3328.0 6402975.8
in place with rotavator, grading with the motor
grader and compacting with the road roller at
OMC to achieve the desired unconfined
compressive strength and to form a layer of sub-
base/base.)

Package-8
COST ESTIMATE- WIDENING OF EXISTING ALIGNMENT
Item Rate Amount
Description Unit Qty
No. (in Rs.) (Rs.)

Sub Total = 6402975.8

Bituminous Courses (Flexible Pavement)


4A.01 Prime Coat

Providing and applying primer coat with bitumen


emulsion on prepared surface of granular Base
including clearing of road surface and spraying Sqm 9620.0 24.2 233188.8
primer at the rate of 0.6 kg/sqm using mechanical
means as per clause 502.

4A.03 Treated RAP


Cum 1731.6 7133.63 12352593.7

4A.04 Bituminous Concrete

Providing and laying bituminous concrete with


100-120 TPH batch type hot mix plant producing
an average output of 75 tonnes per hour using
crushed aggregates of grading-I, premixed with
bituminous binder grade VG-30 @ 5.5 per cent
of mix and filler, transporting the hot mix to work
Cum 384.8 11642.27 4479945.5
site, laying with a hydrostatic paver finisher with
sensor control to the required grade, level and
alignment, rolling with smooth wheeled, vibratory
and tandem rollers to achieve the desired
compaction as per MORTH specification clause
No. 509 complete in all respects

Sub Total = 17065728.0

Package-8
COST ESTIMATE- WIDENING OF EXISTING ALIGNMENT
Item Rate Amount
Description Unit Qty
No. (in Rs.) (Rs.)
Traffic Appurtenances
9.1 Cast in Situ Cement Concrete M20 Kerb
Construction of cement concrete kerb with top
and bottom width 115 and 165 mm respectively,
250 mm high in M 20 grade PCC on M-10 grade
foundation 150 mm thick, foundation having 50 Rm 3120.00 405.01 1263631.20
mm projection beyond kerb stone, kerb stone laid
with kerb laying machine, foundation concrete
laid manually, all complete as per clause 408

9.2 Construction of Median


Construction of Median and Island with Soil
Taken from Roadway Cutting (Construction of
Median and Island above road level with
approved material deposited at site from roadway Cum 117.0 384.81 45022.77
cutting and excavation for drain and foundation of
other structures, spread, graded and compacted
as per clause 407)
9.3 Construction of Footpath/ Separator
Construction of footpath/separator by providing a
150 mm compacted granular sub base as per
clause 401 and 25 mm thick cement concrete
grade M15, over laid with precast concrete tiles in Sqm 2340.0 1239.3 2899891.80
cement mortar 1:3 including provision of all
drainage arrangements but excluding kerb
channel.
Sub Total = 4208545.8

Total 33200069.61

Package-8
COST ESTIMATE- WIDENING OF EXISTING ALIGNMENT
Item Rate Amount
Description Unit Qty
No. (in Rs.) (Rs.)
Bill No. 8C: PARKING SPACE
Earthwork Items
2.01 Excavation in Soil using Hydraulic Excavator
Excavation for roadwork in soil with hydraulic
excavator of 0.9 cum bucket capacity including
cutting and loading in tippers, trimming bottom
and side slopes, in accordance with requirements cum 108.00 52.52 5672.2
of lines, grades and cross sections, and
transporting to the embankment location within all
lifts and lead upto 1000m
Construction of Embankment with Material
2.02
Deposited from Roadway Cutting
Construction of embankment with approved
materials deposited at site from roadway cutting
and excavation from drain and foundation of cum 54.00 149.48 8071.9
other structures graded and compacted to meet
requirement of table 300-2.

Construction of Embankment with Material


2.03
obtained from Borrowpits
Construction of embankment with approved
material obtained from borrow pits with all lifts
and leads, transporting to site, spreading, grading cum 108.00 1048.38 113225.0
to required slope and compacting to meet
requirement of table 300-2.

Construction of Subgrade and Earthen


2.04
Shoulders
Construction of sub-grade and earthen shoulders
with approved material obtained from borrow pits
with all lifts & leads, transporting to site,
cum 309.60 352.49 109130.9
spreading, grading to required slope and
compacted to meet requirement of table No. 300-
2

Sub Total = 236100.0

Sub Base and Base Courses


Granular Sub-Base with Cement Treated
3.01
Crushed Rock
Cement Treated Crushed Rock or combination as
per clause 403.2 and table 400.4in Sub base/
Base (Providing, laying and spreading Material
on a prepared sub grade, adding the designed
quantity of cement to the spread Material, mixing
Cum 70.0 3327.95 232956.5
in place with rotavator, grading with the motor
grader and compacting with the road roller at
OMC to achieve the desired unconfined
compressive strength and to form a layer of sub-
base/base.)

Package-8
COST ESTIMATE- WIDENING OF EXISTING ALIGNMENT
Item Rate Amount
Description Unit Qty
No. (in Rs.) (Rs.)

Sub Total = 232956.5

Bituminous Courses (Flexible Pavement)


4A.01 Prime Coat

Providing and applying primer coat with bitumen


emulsion on prepared surface of granular Base
including clearing of road surface and spraying Sqm 350.0 24.2 8484.0
primer at the rate of 0.6 kg/sqm using mechanical
means as per clause 502.

4A.03 Treated RAP


Cum 63.0 7133.6 449418.7

4A.04 Bituminous Concrete

Providing and laying bituminous concrete with


100-120 TPH batch type hot mix plant producing
an average output of 75 tonnes per hour using
crushed aggregates of grading-I, premixed with
bituminous binder grade VG-30 @ 5.5 per cent
of mix and filler, transporting the hot mix to work
Cum 14.0 11642.27 162991.8
site, laying with a hydrostatic paver finisher with
sensor control to the required grade, level and
alignment, rolling with smooth wheeled, vibratory
and tandem rollers to achieve the desired
compaction as per MORTH specification clause
No. 509 complete in all respects

Sub Total = 620894.5

Package-8
COST ESTIMATE- WIDENING OF EXISTING ALIGNMENT
Item Rate Amount
Description Unit Qty
No. (in Rs.) (Rs.)
Traffic Appurtenances
9.1 Cast in Situ Cement Concrete M20 Kerb
Construction of cement concrete kerb with top
and bottom width 115 and 165 mm respectively,
250 mm high in M 20 grade PCC on M-10 grade
foundation 150 mm thick, foundation having 50 Rm 140.00 417.13 58398.20
mm projection beyond kerb stone, kerb stone laid
with kerb laying machine, foundation concrete
laid manually, all complete as per clause 408

9.2 Construction of Median


Construction of Median and Island with Soil
Taken from Roadway Cutting (Construction of
Median and Island above road level with
approved material deposited at site from roadway Cum 27.0 371.68 10035.36
cutting and excavation for drain and foundation of
other structures, spread, graded and compacted
as per clause 407)
9.3 Construction of Footpath/ Separator
Construction of footpath/separator by providing a
150 mm compacted granular sub base as per
clause 401 and 25 mm thick cement concrete
grade M15, over laid with precast concrete tiles in Sqm 180.0 1239.27 223068.60
cement mortar 1:3 including provision of all
drainage arrangements but excluding kerb
channel.
Sub Total = 291502.2
Total= 1381453.2

Package-8
COST ESTIMATE- WIDENING OF EXISTING ALIGNMENT
Item Rate Amount
Description Unit Qty
No. (in Rs.) (Rs.)
Bill No. 8D: PASSING PLACES
Earthwork Items
2.01 Excavation in Soil using Hydraulic Excavator
Excavation for roadwork in soil with hydraulic
excavator of 0.9 cum bucket capacity including
cutting and loading in tippers, trimming bottom
and side slopes, in accordance with requirements cum 420.00 52.52 22058.4
of lines, grades and cross sections, and
transporting to the embankment location within all
lifts and lead upto 1000m
Construction of Embankment with Material
2.02
Deposited from Roadway Cutting
Construction of embankment with approved
materials deposited at site from roadway cutting
and excavation from drain and foundation of cum 210.00 149.48 31390.8
other structures graded and compacted to meet
requirement of table 300-2.

Construction of Embankment with Material


2.03
obtained from Borrowpits
Construction of embankment with approved
material obtained from borrow pits with all lifts
and leads, transporting to site, spreading, grading cum 420.00 1048.38 440319.6
to required slope and compacting to meet
requirement of table 300-2.

Construction of Subgrade and Earthen


2.04
Shoulders
Construction of sub-grade and earthen shoulders
with approved material obtained from borrow pits
with all lifts & leads, transporting to site,
cum 1050.00 352.49 370114.5
spreading, grading to required slope and
compacted to meet requirement of table No. 300-
2

Sub Total = 863883.3

Sub Base and Base Courses


Granular Sub-Base with Cement Treated
3.01
Crushed Rock
Cement Treated Crushed Rock or combination as
per clause 403.2 and table 400.4in Sub base/
Base (Providing, laying and spreading Material
on a prepared sub grade, adding the designed
quantity of cement to the spread Material, mixing
Cum 408.0 3327.95 1357803.6
in place with rotavator, grading with the motor
grader and compacting with the road roller at
OMC to achieve the desired unconfined
compressive strength and to form a layer of sub-
base/base.)

Sub Total = 1357803.6

Package-8
COST ESTIMATE- WIDENING OF EXISTING ALIGNMENT
Item Rate Amount
Description Unit Qty
No. (in Rs.) (Rs.)
Bituminous Courses (Flexible Pavement)
4A.01 Prime Coat

Providing and applying primer coat with bitumen


emulsion on prepared surface of granular Base
including clearing of road surface and spraying Sqm 2040.0 24.2 49449.6
primer at the rate of 0.6 kg/sqm using mechanical
means as per clause 502.

4A.03 Treated RAP


Cum 367.2 7133.6 2619468.9

4A.04 Bituminous Concrete

Providing and laying bituminous concrete with


100-120 TPH batch type hot mix plant producing
an average output of 75 tonnes per hour using
crushed aggregates of grading-I, premixed with
bituminous binder grade VG-30 @ 5.5 per cent
of mix and filler, transporting the hot mix to work
Cum 81.6 11642.27 950009.2
site, laying with a hydrostatic paver finisher with
sensor control to the required grade, level and
alignment, rolling with smooth wheeled, vibratory
and tandem rollers to achieve the desired
compaction as per MORTH specification clause
No. 509 complete in all respects

Sub Total = 3618927.8

Total 5840614.67

Package-8
COST ESTIMATE- WIDENING OF EXISTING ALIGNMENT
Item Rate Amount
Description Unit Qty
No. (in Rs.) (Rs.)
Bill No. 9: TRAFFIC APPURTENANCES
9.1 Road Marking
Providing and laying of hot applied thermoplastic
compound 2.5 mm thick including reflectorising
glass beads @ 250 gms per sqm area, thickness
of 2.5 mm is exclusive of surface applied glass
beads as per IRC:35 .The finished surface to be
level, uniform and free from streaks and holes.
Lane/ Centre line/ Edge line/ Transverse marking
Sqm 14226 859.5 12227733.1
and any other markings

9.2 Retro-Reflectorised Traffic Signs

Providing and fixing of retro- reflectorised


cautionary, mandatory and informatory sign as
per IRC :67 made of high intensity grade sheeting
vide clause 801.3, fixed over aluminium sheeting,
1.5 mm thick supported on a mild steel angle iron
post 75 mm x 75 mm x 6 mm firmly fixed to the
ground by means of properly designed foundation
with M15 grade cement concrete 45 cm x 45 cm x
60 cm, 60 cm below ground level as per
approved drawing

i 90 cm equilateral triangle No 140 6405.42 896758.8


ii 60 cm equilateral triangle No 50 4317.75 215887.5
iii 60 cm circular No 50 5684.28 284214.0
iv 80 mm x 60 mm rectangular No 40 7803.26 312130.4
v 60 cm x 45 cm rectangular No 90 5543.89 498950.1
vi 60 cm x 60 cm square No 40 6512.48 260499.2
vii 90 cm high octagon No 40 9868.71 394748.4
Direction and Place Identification Signs
9.3
Board.
Providing and erecting direction and place
identification retro-reflectorised sign as per
IRC:67 made of high intensity grade sheeting
vide clause 801.3, fixed over aluminium sheeting,
2 mm thick with area not exceeding 0.9 sqm
supported on a mild steel single angle iron post
75 x 75 x 6 mm firmly fixed to the ground by
means of properly designed foundation with M15
grade cement concrete 45 x 45 x 60 cm, 60 cm
below ground level as per approved drawing

i up to 0.9 sqm size Sqm 36 13670.4 492132.6


ii more than 0.9 sqm size Sqm 34 23674.4 795459.8

Package-8
COST ESTIMATE- WIDENING OF EXISTING ALIGNMENT
Item Rate Amount
Description Unit Qty
No. (in Rs.) (Rs.)
Metal Beam Crash Barrier
9.4
Type - A, "W" : Metal Beam Crash Barrier
Providing and erecting a "W" metal beam crash
barrier comprising of 3 mm thick corrugated
sheet metal beam rail, 70 cm above road/ground
level, fixed on ISMC series channel vertical post,
150 x 75 x 5 mm spaced 2 m centre to centre, 1.8
m high, 1.1 m below ground/road level, all steel
Rm 3600.00 3707.71 13347756.0
parts and fitments to be galvanised by hot dip
process, all fittings to conform to IS:1367 and
IS:1364, metal beam rail to be fixed on the
vertical post with a spacer of channel section 150
x 75 x 5 mm, 330 mm long complete as per
clause 810

9.5 Road Markers/Road Stud with Lense Reflector

Providing and fixing of road stud 100x 100 mm,


die-cast in aluminium, resistant to corrosive effect
of salt and grit, fitted with lense reflectors,
installed in concrete or asphaltic surface by Nos 4000.00 237.00 948000.00
drilling hole 30 mm upto a depth of 60 mm and
bedded in a suitable bituminous grout or epoxy
mortar, all as per BS 873 part 4:1973

9.6 Kilometre Stone


Reinforced cement concrete M15grade kilometre
stone of standard design as per IRC:8-1980,
fixing in position including painting and printing
etc
i 5th kilometre stone (precast) Nos. 6 4940.92 29645.5
ii Ordinary kilometer stone (precast) Nos. 24 3025.96 72623.0
iii Hectometer stone (precast) Nos. 180 816.08 146894.4

9.7 Boundary Pillar


Reinforced cement concrete M15 grade boundary
pillars of standard design as per IRC:25-1967,
Nos. 140 1075.7 150591.0
fixed in position including finishing and lettering
but excluding painting

9.8 Overhead Signs (2 Nos)


Supplying and fixing overhead signs
complete as per drawing and Technical
Specifications Section 800 including cost of
posts, truss, erection, fitting and foundations.
Sheeting will be retro reflective type of high
intensity grade and message/borders will be
screen-printed as per drawings.

a) Truss and Vertical Support (Portal type) MT 10.00 61473.65 614736.5

b) Aluminium alloy plate for over head sign MT 2.00 11671.56 23343.1

TOTAL = 31712103.5

Package-8
QUANTITIY CALCULATION- SITE CLEARANCE & DISMANTLING
Item
Description Unit No. Length Width Depth Qty
No.
1.01 Clearing and Grubbing Road Land .
Clearing and grubbing road land including
uprooting rank vegetation, grass, bushes,
shrubs, saplings and trees girth up to 300
mm, removal of stumps of trees cut earlier
and disposal of unserviceable materials and Ha 18000.0 7.0 - 12.60
stacking of serviceable material to be used or
auctioned, up to a lead of 1000 metres
including removal and disposal of top organic
soil not exceeding 150 mm in thickness.
Cutting of Trees, including cutting of
1.02 no.
Trunks, Branches and Removal
Cutting of trees, including cutting of trunks,
branches and removal of stumps, roots,
stacking of serviceable material with all lifts
and up to a lead of 1000 metres and earth
filling in the depression/pit.
i Girth from 300 mm to 600 mm 0 0
ii Girth from 600 mm to 900 mm 0 0
iii Girth from 900 mm to 1800 mm 0 0
iv Girth above 1800 mm 0 0
1.03 Dismantling of Structures
Dismantling of existing structures like
culverts, bridges, retaining walls and other
structure comprising of masonry, cement
concrete, wood work, steel work, including
i T&P and scaffolding wherever necessary, cum
sorting the dismantled material, disposal of
unserviceable material and stacking the
serviceable material with all lifts and lead of
1000 metres
Cement Concrete Grade M-15 & M-20 in
a
culverts cum 824.98
Cement Concrete Grade M-15 & M-20 in
b
Bridges cum -
Dismantling of Brick work in cement mortar
c
in substructure of Slab culverts cum -
d Dismantling of Brick work in cement mortar cum -
in substructure
Removing all of Bridges
type of hume pipes and
stacking within a lead of 1000 metres
e
including earthwork and dismantling of
masonry works. -
(i)Above 600 mm to 900 mm dia m 397.55
vii Dismantling of Flexible Pavements
Dismantling of flexible pavements and
disposal of dismantled materials up to a lead
of 1000 metres, stacking serviceable and
unserviceable materials separately
b Bituminous courses (3.5m Width) cum 1.00 18.00 3.5 0.30 18.90
1.04 Dismantling of Kilometre Stone
Dismantling of kilometre stone including
cutting of earth, foundation and disposal of
no.
dismantled material with all lifts and lead upto
1000 m and back filling of pit.
i 5th KM stone 4.00 4.00
ii Ordinary KM Stone 20.00 20.00
iii Hectometre Stone 100.00 100.00

Package-8
QUANTITY CALCULATION OF PAVEMENT LAYERS FOR RECONSTRUCTION OF EXISTING
ALIGNMENT
Increase in
Type of TCS Length Width of Thickness Qty due to
Crust Details Quantity Total Quantity
Applicable (m) Layers of Layers Extra
widening
16,540.0 BC 5.500 0.040 3,638.80 181.94 3,820.74
16,540.0 Treated RAP 5.500 0.180 16,374.60 818.73 17,193.33
16,540.0 - 0.000 0.180 - - -
16,540.0 CT SUB BASE 6.500 0.200 21,502.00 1,075.10 22,577.10
Type-I,II,III 16,540.0 SUBGRADE 0.000 0.500 - - -

16,540.0 EARTHEN SHOULDER 0.000 - - -

Hard Shoulder with GSB


16,540.0 1.000 0.220 3,638.80 181.94 3,820.74
material
16,540.0 Prime Coat 5.500 90,970.00 4,548.50 95,518.50
16,540.0 Tack Coat 5.500 90,970.00 4,548.50 95,518.50

1,243.0 BC 15.000 0.050 932.25 46.61 978.86


1,243.0 Treated RAP 3.000 0.180 671.22 33.56 704.7810
1,243.0 CT SUB BASE 3.000 0.200 745.80 37.29 783.09
Type
-I V 1,243.0 SUBGRADE 0.000 0.500 - - -
Hard Shoulder with GSB
1,243.0 0.000 0.220 - - -
material
1,243.0 Prime Coat 15.000 18,645.00 932.25 19,577.25

Package-8
QUANTITY CALCULATION- MISC ITEMS
Sl. Area Thickness of
Description Unit Nos. Quantity
No. (Sqm.) Layers

MAJOR JUNCTION
10 BC Cum 2 3,500.0 0.040 280.00
11 Cement Concrete M20 Kerb Rm 2 900.0 - 1,800.00
Construction of Median with Soil
12 Cum 2 1,000.0 0.050 100.00
from Roadway cutting
13 Providing & Laying Chequered Tiles Sqm 2 1,000.0 - 2,000.00

MINOR JUNCTION
Excavation in Soil using Hydraulic
1 Cum 52 346.9 0.200 3,607.50
Excavator
Construction of Embankment with
2 Material Deposited from Roadway Cum 50% of Excavated Qty 1,803.75
Cutting

Construction of Embankment with


3 Cum 52 346.9 0.200 3,607.50
Material obtained from Borrowpits

4 SUBGRADE Cum 52 346.9 0.500 9,018.75


5 SHOULDER Cum 52 40.0 0.220 457.60
6 CT Sub Base Cum 52 185.0 0.200 1,924.00

8 Prime Coat Sqm 52 185.0 - 9,620.00

9 Treated RAP Cum 52 185.0 0.180 1,731.60


10 BC Cum 52 185.0 0.040 384.80
11 Cement Concrete M20 Kerb Rm 52 60.0 - 3,120.00
Construction of Median with Soil
12 Cum 52 45.0 0.050 117.00
from Roadway cutting
13 Providing & Laying Chequered Tiles Sqm 52 45.0 - 2,340.00

Package-8
QUANTITY CALCULATION- MISC ITEMS
Sl. Area Thickness of
Description Unit Nos. Quantity
No. (Sqm.) Layers

Parking Space
Excavation in Soil using Hydraulic
1 Cum 2 270.0 0.200 108.00
Excavator
Construction of Embankment with
2 Material Deposited from Roadway Cum 50% of Excavated Qty 54.00
Cutting

Construction of Embankment with


3 Cum 2 270.0 0.200 108.00
Material obtained from Borrowpits

4 SUBGRADE Cum 2 270.0 0.500 270.00


5 SHOULDER Cum 2 90.0 0.220 39.60
6 CT Sub Base Cum 2 175.0 0.200 70.00

8 Prime Coat Sqm 2 175.0 - 350.00

10 Treated RAP Cum 2 175.0 0.180 63.00


11 BC Cum 2 175.0 0.040 14.00
12 Cement Concrete M20 Kerb Rm 2 70.0 - 140.00
Construction of Median with Soil
13 Cum 2 90.0 0.150 27.00
from Roadway cutting
14 Providing & Laying Chequered Tiles Sqm 2 90.0 - 180.00
PASSING PLACES
Excavation in Soil using Hydraulic
1 Cum 30 70.0 0.200 420.00
Excavator
Construction of Embankment with
2 Material Deposited from Roadway Cum 50% of Excavated Qty 210.00
Cutting

Construction of Embankment with


3 Cum 30 70.0 0.200 420.00
Material obtained from Borrowpits

4 SUBGRADE Cum 30 70.0 0.500 1,050.00

6 CT Sub Base Cum 30 68.0 0.200 408.00

8 Prime Coat Sqm 30 68.0 - 2,040.00

10 Treated RAP Cum 30 68.0 0.180 367.20


11 BC Cum 30 68.0 0.040 81.60
12 Cement Concrete M20 Kerb Rm 30 180.0 - 5,400.00

14 Providing & Laying Chequered Tiles Sqm 30 456.5 - 13,695.00

Package-8
Bill No 7: Drainage and Protective works
Item
Description Unit No. Length Width Depth Qty
No.
PROTECTION WORK

Stone masonry work in cement mortar 1:3 for substructure


complete as per drawing and Technical Specifications.

Breast Wall (Avg ht-3m),Length = 720 3.0


Retaining Wall (Avg ht-3.5m) ,Length = 756 3.5
i Earth work in excavation
For Breast Wall Cum 1 720 0.9 1.0 648.00

For Retaining Wall Cum 1 756 2.6 1.0 1965.60

Plain/Reinforced cement concrete in sub-structure


ii
complete as per drawing and Technical Specifications

A.) PCC M15


For Breast Wall Cum 1 720 0.75 3.0 1620.00

Stone masonry work in cement mortar 1:3 for substructure


ii
complete as per drawing and Technical Specifications.

B.) Random Rubble Masonry

For Retaining Wall Cum 1 756 1.55 2.0 2343.60

Providing weep holes in Brick masonry/Plain/ Reinforced


concrete abutment, wing wall/ return wall with 100 mm dia
iii AC pipe, extending through the full width of the structure
with slope of 1V :20H towards drawing foce. Complete as
per drawing and Technical Specifications

For Breast Wall No. 1 720 720.00

For Retaining Wall No. 1 756 756.00

Back filling behind abutment, wing wall and return wall


iv
complete as per drawing and Technical Specification

For Breast Wall Cum 1 720 0.3 3.0 648.00

For Retaining Wall Cum 1 756 0.3 3.5 793.80


Providing and laying of Filter media with granular
materials/stone crushed aggregates satisfying the
requirements laid down in clause 2504.2.2. of MoRTH
specifications to a thickness of not less than 600 mm with
v smaller size towards the soil and bigger size towards the
wall and provided over the entire surface behind abutment,
wing wall and return wall to the full height compacted to a
firm condition complete as per drawing and Technical
Specification.
For Breast Wall Cum 1 720 0.3 3.0 648.00

For Retaining Wall Cum 1 756 0.3 3.5 793.80

Package-8
Bill No 7: Drainage and Protective works
Item SOR Ref Length Breadth Depth
Description Unit No. Quantity
No. No (m) (m) (m)
Drainage works
7.01 3.6 (ii) Unlined Drains :- Earth work in excavation in trenches in unlined drain
as per drawing and technical specification, including setting out,
construction of shoring and bracing, removal of stumps and other
deleterious matter, dressing of sides and bottom and backfilling with
approved material. cum 1.00 29,540.00 0.27 7,975.80
7.01 3.6 (ii) Lined Drain (Random Rubble Masonary drain )
cum 1.00 720.00 0.10 72.36
cum 1.00 720.00 0.77 554.40
7.03 RCC Covered Drains:- Providing covered RCC drain in urban areas
excluding excavation as per drawing and technical specifications section
1500,1600,1700. 56,150.00
(a) 3.6 (ii) Earth work in excavation of foundation of structures as per drawing and
technical specification, including setting out, construction of shoring
and bracing, removal of stumps and other deleterious matter, dressing
of sides and bottom and backfilling with approved material.
cum 2.00 2,000.00 1.70 1.50 10,200.00
(b) 12.8 A PCC Grade M15 in levelling course cum 2.00 2,000.00 1.70 0.08 510.00
(c) 12.8 B Top Slab cum 2.00 2,000.00 1.50 0.10 600.00
(d) 12.8 C Bottom Slab cum 2.00 2,000.00 1.50 0.10 600.00
(e) 12.8 D Wall cum 2.00 2,000.00 0.15 1.30 780.00
(f) 12.40 HYSD Steel MT 1.00 x 60 kg per cum 118.80

Package-8
TRAFFIC SIGNS, MARKINGS & OTHER ROAD APPURTENANCES FOR EXISTING ALIGNMENT

Item
Description Unit Nos. Length Width Depth Quantity
No
9.1 Road Marking
Providing and laying of hot applied
thermoplastic compound 2.5 mm thick
including reflectorising glass beads @ 250
gms per sqm area, thickness of 2.5 mm is
exclusive of surface applied glass beads as
per IRC:35 .The finished surface to be level,
uniform and free from streaks and holes.
For Edge Marking Sqm 4 17783 0.150 10669.80
For Centre line Marking Sqm 2 17783 0.100 3556.60

9.2 Retro-Reflectorised Traffic Signs

Providing and fixing of retro- reflectorised


cautionary, mandatory and informatory sign
as per IRC :67 made of high intensity grade
sheeting vide clause 801.3, fixed over
aluminium sheeting, 1.5 mm thick supported
on a mild steel angle iron post 75 mm x 75
mm x 6 mm firmly fixed to the ground by
means of properly designed foundation with
M15 grade cement concrete 45 cm x 45 cm x
60 cm, 60 cm below ground level as per
approved drawing
i 90 cm equilateral triangle No 140 140.00
ii 60 cm equilateral triangle No 50 50.00
iii 60 cm circular No 50 50.00
iv 80 mm x 60 mm rectangular No 40 40.00
v 60 cm x 45 cm rectangular No 90 90.00
vi 60 cm x 60 cm square No 40 40.00
vii 90 cm high octagon No 40 40.00
Direction and Place Identification Signs
9.3
Board.
Providing and erecting direction and place
identification retro-reflectorised sign as per
IRC:67 made of high intensity grade sheeting
vide clause 801.3, fixed over aluminium
sheeting, 2 mm thick with area not exceeding
0.9 sqm supported on a mild steel single
angle iron post 75 x 75 x 6 mm firmly fixed to
the ground by means of properly designed
foundation with M15 grade cement concrete
45 x 45 x 60 cm, 60 cm below ground level as
per approved drawing

i up to 0.9 sqm size Sqm 40 1.50 0.60 - 36.00


ii more than 0.9 sqm size Sqm 28 1.50 0.80 - 33.60

Road Markers/Road Stud with Lense


9.4
Reflector
Providing and fixing of road stud 100x 100
mm, die-cast in aluminium, resistant to
corrosive effect of salt and grit, fitted with
lense reflectors, installed in concrete or
asphaltic surface by drilling hole 30 mm upto
a depth of 60 mm and bedded in a suitable
bituminous grout or epoxy mortar, all as per
BS 873 part 4:1973 Nos 4000.00 4000.00

Package-8
Item
Description Unit Nos. Length Width Depth Quantity
No

Metal Beam Crash Barrier


9.5
Type - A, "W" : Metal Beam Crash Barrier
Providing and erecting a "W" metal beam
crash barrier comprising of 3 mm thick
corrugated sheet metal beam rail, 70 cm
above road/ground level, fixed on ISMC series
channel vertical post, 150 x 75 x 5 mm
spaced 2 m centre to centre, 1.8 m high, 1.1
m below ground/road level, all steel parts and
fitments to be galvanised by hot dip process,
all fittings to conform to IS:1367 and IS:1364,
metal beam rail to be fixed on the vertical post
with a spacer of channel section 150 x 75 x 5
mm, 330 mm long complete as per clause
810
For High Embankment Rm 1 0.0 0.00
For Curved Portion Rm 1 3600.0 3600.00

9.6 Kilometre Stone


Reinforced cement concrete M15grade
kilometre stone of standard design as per
IRC:8-1980, fixing in position including
painting and printing etc
i 5th kilometre stone (precast) Nos. 6 6
ii Ordinary kilometer stone (precast) Nos. 24 24
iii Hectometer stone (precast) Nos. 180 180

9.7 Boundary Pillar

Reinforced cement concrete M15 grade


boundary pillars of standard design as per
Nos. 140 140
IRC:25-1967, fixed in position including
finishing and lettering but excluding painting

9.8 Overhead Signs


Supplying and fixing overhead signs
complete as per drawing and Technical
Specifications Section 800 including cost
of posts, truss, erection, fitting and
foundations. Sheeting will be retro
reflective type of high intensity grade and
message/borders will be screen-printed
as per drawings.
a) Truss and Vertical Support (Portal MT. 10.00 10.00
type)
b) Aluminium alloy plate for over head MT. 2.00 2.00
sign

Package-8
Bill No.1 : for strenghtening of CRZ Section on NH-4 in A&N Islands (Total Length=14.484 Km)

Rate in Rs
Sl. No Item No. Description Unit Quantity (Including Amount in Rs.
Labour cess)
1 2.5 Scarifying existing bituminous surface
Dismantling of flexible pavements and disposal of dismantled materials up to a lead of 1000
metres, stacking serviceable and unserviceable materials separately
Bituminous courses cum 2,574.00 914.05 2,352,764.70
Granular courses cum 10,701.79 648.42 6,939,255.97
2 4.5 CT Subbase
Cement Treated Crushed Rock or combination as per clause 403.2 and table 400.4in Sub base/
Base (Providing, laying and spreading Material on a prepared sub grade, adding the designed
quantity of cement to the spread Material, mixing in place with rotavator, grading with the motor
grader and compacting with the road roller at OMC to achieve the desired unconfined
compressive strength and to form a layer of sub-base/base.)
cum 19,632.80 3327.95 65,336,960.12
2 5.19 Treated RAP
RAP (Using 60% of existing qty @ 2.2% bitumen & 40% of new qty @4.5% bitumen)
cum 14,553.00 7133.63 103,815,717.39
3 5.2 Tack Coat
Providing and applying tack coat with bitumen emulsion using emulsion pressure distributor at
the rate of 0.20 kg per sqm on the prepared bituminous/granular surface cleaned with
mechanical broom.
Sqm 161,700.00 9.09 1,469,853.00
4 5.1 Prime Coat
Providing and applying primer coat with bitumen emulsion on prepared surface of granular Base
including clearing of road surface and spraying primer at the rate of 0.60 kg/sqm using
mechanical means.
Sqm 83,639.33 24.24 2,027,417.24

Package-8
6 5.8 Bituminous Concrete

Providing and laying bituminous concrete with 100-120 TPH batch type hot mix plant producing
an average output of 75 tonnes per hour using crushed aggregates of grading-I, premixed with
bituminous binder grade 60/70 @ 5.5 per cent of mix and filler, transporting the hot mix to work
site, laying with a hydrostatic paver finisher with sensor control to the required grade, level and
alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve the desired
compaction as per MoRTH Specification (5th edition) complete in all respect.
for GradingII (10 mm nominal size) cum 3,345.57 11642.27 38,950,064.17
7 4.5 Hard Shoulder with CT Subbase
Cement Treated Crushed Rock or combination as per clause 403.2 and table 400.4in Sub base/
Base (Providing, laying and spreading Material on a prepared sub grade, adding the designed
quantity of cement to the spread Material, mixing in place with rotavator, grading with the motor
grader and compacting with the road roller at OMC to achieve the desired unconfined
compressive strength and to form a layer of sub-base/base.)
cum 3,186.26 3327.95 10,603,713.97
9 4.12 Drainage
Unlined Drain m 6,740.82 71.71 483,384.20
Lined RRM drain (2 x 2000m) m 4,000.00 1763.49 7,053,955.20
10 4.13 3 Box Culverts at few locations No - 8511075.03 8,511,075.03
11 4.14 Repair & Maintenance of existing culverts@ 50000/culvert No 80.00 50000 4,000,000.00
12 4.14 Repair & Maintenance of existing Minor Bridge @ 200000 per bridge No 1.00 200000 200,000.00
TRAFFIC SIGNS, MARKINGS & OTHER ROAD APPURTENANCES FOR EXISTING
13 8.00
ALIGNMENT
Road Markings & Signages 5,873,162.32
Road Markers/Road Stud with Lense Reflector 442,479.00
Metal Beam Crash Barrier 3,000.00 3707.71 11,123,130.00
14 Premix Carpet with Seal Coat for Patch Repair Work Sqm 5,213.88 210.00 1,094,914.80
Sub-Total (In Rs) 270,277,847.11
GST @ 6% 16,216,670.83
Total Construction cost including GST @ 6% (A) 286,494,517.94

Package-8
Drainage works
Item SOR Ref Length Breadth Depth
Description Unit No. Quantity Rate (Rs.) Amount (Rs.)
No. No (m) (m) (m)
Drainage works
7.01 3.6 (ii) Unlined Drains :- Earth work in excavation in trenches in unlined drain as
per drawing and technical specification, including setting out,
construction of shoring and bracing, removal of stumps and other
deleterious matter, dressing of sides and bottom and backfilling with
approved material. cum 1.00 24,966.0 0.27 6,740.82 71.71 483,384.20
7.02 Lined RRM Drains
(a) 3.6 (ii) Earth work in excavation of foundation of structures as per drawing and
technical specification, including setting out, construction of shoring and
bracing, removal of stumps and other deleterious matter, dressing of
sides and bottom and backfilling with approved material.
cum 1.00 4,000.0 0.29 1,140.00 68.68 78,295.20
(b) RRM cum 1.00 4,000.0 0.29 1,140.00 6119.00 6,975,660.00

Package-8
TRAFFIC SIGNS, MARKINGS & OTHER ROAD APPURTENANCES FOR EXISTING ALIGNMENT

S.NO Description Unit Nos. Length Width Depth Quantity Rate Amount

1 Road Marking

Providing and laying of hot applied


thermoplastic compound 2.5 mm thick
including reflectorising glass beads @ 250
gms per sqm area, thickness of 2.5 mm is
exclusive of surface applied glass beads as
per IRC:35 .The finished surface to be level,
uniform and free from streaks and holes.

For Edge Marking Sqm 2 14483 0.150 4344.90 859.51 3734484.999


For Centre line Marking Sqm 1 14483 0.100 1448.30 859.51 1244828.333
Direction and Place Identification Signs
2
Board.
Providing and erecting direction and place
identification retro-reflectorised sign as per
IRC:67 made of high intensity grade
sheeting vide clause 801.3, fixed over
aluminium sheeting, 2 mm thick with area
not exceeding 0.9 sqm supported on a mild
steel single angle iron post 75 x 75 x 6 mm
firmly fixed to the ground by means of
properly designed foundation with M15
grade cement concrete 45 x 45 x 60 cm, 60
cm below ground level as per approved
drawing

i up to 0.9 sqm size Sqm 10 1.50 0.60 - 9.00 13670.35 123033.15


ii more than 0.9 sqm size Sqm 9 1.50 0.80 - 10.80 23674.40 255683.52

Metal Beam Crash Barrier


3
Type - A, "W" : Metal Beam Crash Barrier

Providing and erecting a "W" metal beam


crash barrier comprising of 3 mm thick
corrugated sheet metal beam rail, 70 cm
above road/ground level, fixed on ISMC
series channel vertical post, 150 x 75 x 5
mm spaced 2 m centre to centre, 1.8 m
high, 1.1 m below ground/road level, all
steel parts and fitments to be galvanised by
hot dip process, all fittings to conform to
IS:1367 and IS:1364, metal beam rail to be
fixed on the vertical post with a spacer of
channel section 150 x 75 x 5 mm, 330 mm
long complete as per clause 810

For Curved Portion Rm 1 2500.0 2500.00 3707.71 9269275.0


Road Markers/Road Stud with Lense
4
Reflector

Providing and fixing of road stud 100x 100


mm, die-cast in aluminium, resistant to
corrosive effect of salt and grit, fitted with
lense reflectors, installed in concrete or
Nos. 1867 237.00 442479.0
asphaltic surface by drilling hole 30 mm
upto a depth of 60 mm and bedded in a
suitable bituminous grout or epoxy mortar,
all as per BS 873 part 4:1973

Package-8
S.NO Description Unit Nos. Length Width Depth Quantity Rate Amount

5 Overhead Signs
Supplying and fixing overhead signs
complete as per drawing and Technical
Specifications Section 800 including cost of
posts, truss, erection, fitting and
foundations. Sheeting will be retro reflective
type of high intensity grade and
message/borders will be screen-printed as
per drawings.

a) Truss and Vertical Support (Portal type) MT. 8.0 8.00 61,473.65 491,789.20

b) Aluminium alloy plate for over head sign MT. 2.00 2.00 11,671.56 23,343.12

Total Cost 15584916.32

Package-8
Quantity Calculation- Dismantling of Flexible Pavement
Bituminous Layer Granular Layer
Stretch Length Width Thickness Volume Width Thickness Volume
Sl. No
From to (m) (m) (m) (cum) (m) (m) (cum)
1 315.874 316 126 3.6 0.09 40.8 3.6 0.220 99.79
2 316 317 1000 3.6 0.090 324.0 3.6 0.220 792.00
3 317 318 1000 3 0.060 180.0 3 0.220 660.00
4 318 319 1000 3 0.070 210.0 3 0.250 750.00
5 319 320 1000 3 0.040 120.0 3 0.280 840.00
6 320 321 1000 3 0.040 120.0 3 0.270 810.00
7 321 322 1000 3 0.070 210.0 3 0.220 660.00
8 322 323 1000 3 0.060 180.0 3 0.240 720.00
9 323 324 1000 3 0.080 240.0 3 0.270 810.00
10 324 325 1000 3 0.070 210.0 3 0.230 690.00
11 325 326 1000 3 0.050 150.0 3 0.270 810.00
12 326 327 1000 3 0.070 210.0 3 0.220 660.00
13 327 328 1000 3 0.040 120.0 3 0.280 840.00
14 328 329 1000 3 0.060 180.0 3 0.250 750.00
15 329 330 1000 3 0.040 120.0 3 0.270 810.00
16 330 330.357 357 3 0.040 42.8 3 0.270 289.17
Total = 2574 10701.79

Package-8
Quantity of RAP & CT Subbase
Treated RAP CT Subbase
Stretch
Volume (incl Volume (incl
Length
Sl. No Width Thickness 5% for Extra Width Thickness 5% for Extra
(m)
(m) (m) Widening) (m) (m) Widening)
From to (cum) (cum)
1 315+874 316 26 5.50 0.180 27.027 6.50 0.200 35.49
2 316 317 1000 5.50 0.180 1039.5 6.50 0.200 1365
3 317 318 1000 5.50 0.180 1039.5 6.50 0.200 1365
4 318 319 1000 5.50 0.180 1039.5 6.50 0.200 1365
5 319 320 1000 5.50 0.180 1039.5 6.50 0.200 1365
6 320 321 1000 5.50 0.180 1039.5 6.50 0.200 1365
7 321 322 1000 5.50 0.180 1039.5 6.50 0.200 1365
8 322 323 1000 5.50 0.180 1039.5 6.50 0.200 1365
9 323 324 1000 5.50 0.180 1039.5 6.50 0.200 1365
10 324 325 1000 5.50 0.180 1039.5 6.50 0.200 1365
11 325 326 1000 5.50 0.180 1039.5 6.50 0.200 1365
12 326 327 1000 5.50 0.180 1039.5 6.50 0.200 1365
13 327 328 1000 5.50 0.180 1039.5 6.50 0.200 1365
14 328 329 1000 5.50 0.180 1039.5 6.50 0.200 1365
15 329 330 1000 5.50 0.180 1039.5 6.50 0.200 1365
16 330 330.357 357 5.50 0.180 371.1015 6.50 0.200 487.305
Total= 14553 19632.795

Package-8
Quantity of Tack Coat

Stretch Area (incl 5% for


Sl. No Length (m) Width (m) Extra Widening)
From to (sqm)

1 315.874 316 126 5.5 727.65


2 316 317 1000 5.5 5775
3 317 318 1000 5.5 5775
4 318 319 1000 5.5 5775
5 319 320 1000 5.5 5775
6 320 321 1000 5.5 5775
7 321 322 1000 5.5 5775
8 322 323 1000 5.5 5775
9 323 324 1000 5.5 5775
10 324 325 1000 5.5 5775
11 325 326 1000 5.5 5775
12 326 327 1000 5.5 5775
13 327 328 1000 5.5 5775
14 328 329 1000 5.5 5775
15 329 330 1000 5.5 5775
16 330 330.357 357 5.5 2061.675
Total Quantity of Tack Coat (single layer) 80850
Total Quantity of Tack Coat (2 layer) 161700

1. Tack coat b/w CT Subbase & RAP


2. Tack coat b/w RAP & BC

Package-8
Quantity of Prime Coat
Area (incl 5%
Stretch
for Extra
Sl. No Length (m) Width (m)
From to Widening)
(sqm)
1 315.874 316 126 5.5 727.65
2 316 317 1000 5.5 5775
3 317 318 1000 5.5 5775
4 318 319 1000 5.5 5775
5 319 320 1000 5.5 5775
6 320 321 1000 5.5 5775
7 321 322 1000 5.5 5775
8 322 323 1000 5.5 5775
9 323 324 1000 5.5 5775
10 324 325 1000 5.5 5775
11 325 326 1000 5.5 5775
12 326 327 1000 5.5 5775
13 327 328 1000 5.5 5775
14 328 329 1000 5.5 5775
15 329 330 1000 5.5 5775
16 330 330.357 357 5.5 2061.675
Total Quantity of Prime Coat (single layer) 83639.325

Package-8
Quantity of BC

Stretch Volume (incl 5%


Width Thickness
Sl. No Length (m) for Extra
From to (m) (m)
Widening) (cum)
315.874 316 126 5.5 0.04 29.106
1 316 317 1000 5.5 0.04 231
2 317 318 1000 5.5 0.04 231
3 318 319 1000 5.5 0.04 231
4 319 320 1000 5.5 0.04 231
5 320 321 1000 5.5 0.04 231
6 321 322 1000 5.5 0.04 231
7 322 323 1000 5.5 0.04 231
8 323 324 1000 5.5 0.04 231
9 324 325 1000 5.5 0.04 231
10 325 326 1000 5.5 0.04 231
11 326 327 1000 5.5 0.04 231
12 327 328 1000 5.5 0.04 231
13 328 329 1000 5.5 0.04 231
14 329 330 1000 5.5 0.04 231
15 330 330.357 357 5.5 0.04 82.467
Total Quantity of BC = 3345.573

Package-8
Quantity of Hard Shoulder

Stretch Volume
Sl. No Length (m) Width (m) Thickness (m)
From to (cum)

315.874 316 126 1.00 0.220 27.72


1 316 317 1000 1.00 0.220 220
2 317 318 1000 1.00 0.220 220
3 318 319 1000 1.00 0.220 220
4 319 320 1000 1.00 0.220 220
5 320 321 1000 1.00 0.220 220
6 321 322 1000 1.00 0.220 220
7 322 323 1000 1.00 0.220 220
8 323 324 1000 1.00 0.220 220
9 324 325 1000 1.00 0.220 220
10 325 326 1000 1.00 0.220 220
11 326 327 1000 1.00 0.220 220
12 327 328 1000 1.00 0.220 220
13 328 329 1000 1.00 0.220 220
14 329 330 1000 1.00 0.220 220
15 330 330.357 357 1.00 0.220 78.54
Total Quantity of Hard Shoulder = 3186.26

Package-8

You might also like