GAO 2024 v2
GAO 2024 v2
GAO 2024 v2
PRESENT:
Hon. Sherwen B. Abante Punong Barangay
Hon. Ghifrey Sodh R. Pesimo Barangay Kagawad
Hon. Aaron Rosero Barangay Kagawad
Hon. Noel Marcial Barangay Kagawad
Hon. Ronnie Rellora Barangay Kagawad
Hon. Editha V. De Los Reyes Barangay Kagawad
Hon. Marlon P. Prestosa Barangay Kagawad
Hon. Noel P. Rentoria SK Chairman
John Roy V. De Los Reyes Barangay Treasurer
Aira S. Arellaga Barangay Secretary
ABSENT:
Hon. Tessie Odiamar Barangay Kagawad
Section 1. The Annual Budget of Barangay San Francisco, Municipality of Lagonoy, Province of
Camarines Sur for the period January 1, 2025 to December 31, 2025 in the amount of THREE
MILLION TWO HUNDRED SIXTY-EIGHT THOUSAND TWO HUNDRED SIXTEEN
(Php3,268,216.00) PESOS ONLY covering the various expenditures for the operation of the
Barangay for the year 2024 is hereby approved.
Section 2. Source of Funds. The following income as indicated hereof are hereby declared as
sources of funds particularly, the Tax Revenue and income from barangay fees and charges,
which are realistic and probable to be collected and remitted to the Local Treasury, necessary to
finance the delivery of basic services and implementation of development projects, and activities
of Barangay San Francisco from January 1 to December 31, 2025, except otherwise specifically
provided herein:
Income Current Year Appropriation
Account Past Year Second Budget Year
PARTICULARS Classifi First Semester
Code 2023 Semester Total 2025
cation 2024
2024
I. Beginning Cash Balance
II. Receipts
Shares in Real Property
Tax 4-01-02-040 R 18,234.39 10,000.00 10,000.00 20,000.00 18,000.00
Community Tax 4-01-01-050 R -
Shares from Internal
Revenue Allotment
(IRA) 4-01-06-010 R 2,560,098.00 1,358,918.50 1,358,918.50 2,717,837.00 3,268,216.00
Subsidy from Local
Government Units 4-03-01-020 R 2,500.00 2,500.00 5,000.00 5,000.00
Clearance/Certification
fees 4-0201-040 R 20,550.00 11,500.00 11,500.00 23,000.00 20,500.00
Section 3. Appropriation of Funds. The following sums or so much thereof as maybe necessary
are hereby appropriated out of Tax Revenue and Operating and Miscellaneous Income and any
unexpended balances thereof in the Local Treasury of the barangay not otherwise appropriated
for basic services delivery and implementation of development projects.
Socio-Cultural activities 1
₱ 474,697.28
Section 4. General Provisions. The following policies are authorized for the fiscal year:
a. Income from operating and miscellaneous fees shall be collected at maximum
collection efficiency.
b. Priority in the use of income shall be for the budgetary requirements as mandated by
law:
20% of IRA for development projects pursuant to Section 287 of RA
7160 and Joint DILG-DBM Circular No. 1 series of 2005 as amended by
Joint DBM-DILG Memo Circular No. 2011-1 dated April 13, 2011 and
implementation thereof shall be in accordance with approved
development plan.
5% of the Regular Income for LDRRM supported with LDRRM Plan as
provided in NDRRMC-DBM and DILG Joint Memorandum Circular
No. 2013-1 dated March 25, 2013.
10% of the General Fund for Sangguniang Kabataan
The GAD Plan and budget as mainstreamed with regular
programs/projects/activities prepared and approved by the local
development council and Sanggunian pursuant to PCW-NEDA-DBM
Joint Circular No. 2012-01 as supplemented by the PCW-DILG-DBM-
NEDA Joint Memorandum Circular No. 2013-01.
c. Strict compliance to the 55% Personal Services limitation shall be observed.
d. Priority in the use of savings shall be for basic services, augmentation of development
projects and other mandatory expenses provided under the Local Code.
Section 5. Effectivity. This Ordinance shall take effect January 01, 2024.
Carried Unanimously,
AIRA S. ARELLAGA
Secretary to the Sangguniang Barangay
Attested:
HON. RONNIE B. RELLORA
Chairman, Committee on Appropriation
APPROVED: