MASTER PLAN 2013

Client:
Campaign:
Market: National Wide
Period: 2013

MEDIA FLOWCHART 2013

Total
Media Detail April May June July August Sep Oct Nov Dec Total (USD) (Included service fee- Weight %
USD)
Budget by quarters 36,576 40,042 33,660 USD

TV TVC 30s 23,617 23,617 24,798 22%

Editorial 18,173
PRINT 32,409 34,030 31%
Ads. Layout 9,064 5,172

OOH Frame (HN + HCM) 16,287 16,287 17,101 16%

Forumseeding 1,532

Facebook Fanpage 1,268 1,268 1,268

ONLINE 32,713 34,348 31%
PR Articles 2,500 2,500 2,500 2,000

Website Banner 8,862 9,016

TOTAL (Exclude service fee) 105,026

Service fee 5% 5,251
TOTAL (Include service fee) 110,278 100%
TELEVISION ADVERTISING PLAN (option1) VND USD

Client: Budget (excluded service fee): 491,900,000 23,617

Campaign: Budget (included VAT and service fee): 516,495,000 24,798
Period: 2013
Target Audience: People 25+ SEC ABCD
Market: Nationwide
Material: TVC 30" Currency Rate: 1 USD = VND 20,828.00

Rating Unit Cost Unit Cost Disc. Net Cost Net Cost Total Cost Total Cost W1 W2 W3 W4 W1 W2 W3 W4 W5 W1 W2 W3 W4
No. Channel Time slots Weekday Program Duration Spots

2013 (VND '000) (USD) % (VND '000) (USD) (VND '000) (USD) OCTOBER NOVEMBER DECEMBER
30/9-6 7-13 14-20 21-27 28/10 - 3/11 4 - 10 11 - 17 18 - 24 25 - 1/12 2-8 9 - 15 16 - 22 23 - 29
Total Budget by phases ('000 VND) 491,900
Total Budget by phases (USD) 23,617
1 VTV3
C14.3 20:00 - 21:00 Tue During Gameshow: "Ai la trieu phu" 30" 13,4 2 60,000 2,881 30% 42,000 2,017 84,000 4,033 1 1
C14.4 20:00 - 21:00 Wed During Gameshow: "Tro choi am nhac" 30" 12,8 2 60,000 2,881 30% 42,000 2,017 84,000 4,033 1 1
C14.6 (C14H) 20:00 - 21:00 Fri During Realityshow 30" 13,6 2 80,000 3,841 30% 56,000 2,689 112,000 5,377 1 1
C14.7 20:00 - 21:00 Sat During "Chung toi la chien si" 30" 13,0 2 65,000 3,121 30% 45,500 2,185 91,000 4,369 1 1
VTV in total: 8 371,000 17,813
2 HN1
A25 19:50 - 21:00 Sat During Gameshow Gameshow "Duoi hinh bat chu" 30" 5,6 4 24,000 1,152 35% 15,600 749 62,400 2,996 1 1 1 1
A23 19:50 - 21:00 Mon-Fri,Sun During Gameshow or Drama 30" 3,2 5 18,000 864 35% 11,700 562 58,500 2,809 2 2 1
HN in total: 9 120,900 5,805
HANOI MARKET
GRP: 90.8
% Reach 1+: 40.5%
OTS: 2.0
Note: Total (included VAT): 491,900
Services' Fee: 5.00% 24,595
Total ( '000 VND - Include VAT and Service fee): 516,495
Ratecards are changeable, hence possible ratecard modification.
Programs are changeable, hence possible scheduling modification.
Rtg % is treated as forecasted rtg%. It will be updated at the point of booking detail plan
PRINT ADVERTISING PLAN
Client:
Brand:
Campaign:
Period: 2013
Target Audience: Peo 25+ ABC
Market: Nationwide

No Items Header Issue Day

NEWSPAPER
1 Thanh Nien Daily
GENERAL
2 Tuoi tre Daily

MAGAZINES
3 Thoi bao Kinh te Viet Nam Mon - Sat
4 Nhip cau dau tu Mon
BUSINESS
5 Thoi bao Kinh te Sai Gon Thu
6 Doanh nhan Sai Gon Cuoi tuan Fri
7 Tiep thi gia dinh Mon
8 WOMAN The gioi phu nu Mon
9 Hanh phuc gia dinh Fri
10 Travellive 15th of Monthly
FLY - TOURISM
11 Heritage 5st of Monthly
12 Dep 5st of Monthly
13 LIFESTYLE Thoi Trang tre Tue
14 Cam Nang Mua Sam Thu

Note:

Ratecards are changeable, hence possible ratecard modification.

This plan is subject to space availability when booking

Abbreviation: FPFC: Full Page Full Color, HPFC: Half Page Full Color
 VND USD
Budget (excluded service fee): 663,479,300 31,855
Budget (included VAT and service fee): 766,318,591 36,793

Currency Rate: 1 USD = VND 20,828.00

Published Size Readership

Format Position
quantity W x H (mm) ('000)

400,000 255 x 180 1,635.8 FPFC Inside Page

470,000 260 x 185 2,233.0 FPFC Inside Page

40,000 255 x 380 N/A FPFC Inside Page

60,000 190 x 260 7.2 FPFC Inside Page
70,000 200 x 280 35.8 FPFC Inside Page
40,000 200 x 280 52.0 FPFC Inside Page
110,000 194 x 239 1,403.6 FPFC Inside Page
120,000 220 x 280 841.7 FPFC Inside Page
90,000 180 x 240 263.1 FPFC Inside Page
50,000 210 x 290 N/A FPFC Inside Page
70,000 214 x 289 11.5 FPFC Inside Page
49,000 210 x 285 80.6 FPFC Inside Page
50,000 210 x 285 325.0 FPFC Inside Page
45,000 236 x 286 88.5 FPFC Inside Page

TOTAL

Total ( '000 VND - Include VAT

 TVPLUS J.S.C.

Unit Cost Unit Cost Disc. Net Cost Net Cost

Insertion
('000 VND) (USD) % ('000 VND) (USD)

Total Budget by Months

Total Budget by Mo

1 28,000 1,344 12% 24,640 1,183

1 33,000 1,584 12% 29,040 1,394

2 30,800 1,479 30% 21,560 1,035

1 32,000 1,536 30% 22,400 1,075
2 22,000 1,056 10% 19,800 951
1 22,000 1,056 10% 19,800 951
2 75,900 3,644 30% 53,130 2,551
2 51,480 2,472 30% 36,036 1,730
1 30,800 1,479 15% 26,180 1,257
1 52,800 2,535 25% 39,600 1,901
1 104,500 5,017 10% 94,050 4,516
1 40,700 1,954 30% 28,490 1,368
2 43,500 2,089 25% 32,625 1,566
2 36,000 1,728 30% 25,200 1,210

20

Total (included VAT):

Services' Fee: 5.0%

otal ( '000 VND - Include VAT and Service fee):

 Total Total W1 W2 W3 W4 W1 W2 W3 W4 W5
('000 VND) (USD) APRIL MAY

1-7 8 -14 15-21 22-28 29/4 - 5/5 6-12 13-19 20-26 27-2/6

Total Budget by Months ('000 VND)

Total Budget by Months (USD)

25,823 1,240
30,434 1,461 1

43,120 2,070 1

22,400 1,075 1

39,600 1,901 1

19,800 951 1

106,260 5,102 1

72,072 3,460 1

26,180 1,257 1

39,600 1,901 1

94,050 4,516
28,490 1,368 1

65,250 3,133 1

50,400 2,420 1

663,479 0 0 1 2 2 2 2 2 1

663,479

33,174

766,319
W1 W2 W3 W4 W1 W2 W3 W4 W1 W2 W3 W4 W5 W1
JUNE JULY AUGUST SEPTEMBER

3-9 10-16 17-23 24-30 1-7 8-14 15-21 22-28 29/7-4 5-11 12-18 19-25 26-1/9 2-8

378,501 1

18,173

1 0 0 0 0 0 0 0 0 0 0 0 0 0
W2 W3 W4 W1 W2 W3 W4 W1 W2 W3 W4 W5 W1 W2
SEPTEMBER OCTOBER NOVEMBER DECEMBER

9-15 16-22 23-29 30/9-6 7-13 14-20 21-2728/10 - 3/114 - 10 11 - 17 18 - 24 25 - 1/12 2 - 8 9 - 15

188,795 107,726

9,064 5,172

1
1

1
1

1 1 1 2 2 0 0 0 0 0 0 0 0 0
 W3 W4
DECEMBER

16 - 22 23 - 29

107,726

5,172

0 0
Survey: 4 CITIES SURVEY 2012
Universe ('000): 6,875.81
Target Base: All people <All waves>
Target Base Size ('000): 6,875.81
Target Group: All people
Target Group Size ('000): 6,875.81 Sample: 1,968
Percentage: 100.0%

Total City code

Ha Noi
wTotal Total 6,875.81 1,660.59
Claimed readership sizDa Nang Newspaper 50 0
Can Tho Newspaper 31.76 0
Ha Noi Moi Newspaper 70.15 70.15
Sai Gon Giai Phong Newspaper 183.87 0
Sai Gon Giai Phong The Thao Newspaper 19.3 0
Thanh Nien Newspaper 1,635.81 47.53
Tuoi Tre TP. HCM Newspaper 2,233.04 31.42
Tien Phong Newspaper 77.65 34.66
Lao Dong Newspaper 133.13 22.71
Nguoi Lao Dong Newspaper 249.04 9.38
An Ninh The Gioi Newspaper 443.03 169.66
An Ninh Thu Do Newspaper 457.15 435.8
Cong An Nhan Dan Newspaper 152.85 72.79
Cong An TP. Da Nang Newspaper 278.62 0
Cong An TP. HCM Newspaper 2,240.31 0
Dau tu Newspaper 1.18 0
Mua & Ban Ha Noi Newspaper 35.23 34.03
Mua & Ban TP. HCM Newspaper 331.04 0
Bong Da Newspaper 929.97 171.92
The Thao & Van Hoa Newspaper 40.29 0
The Thao Ngay Nay Newspaper 102.58 44.96
The Thao 24 Gio Newspaper 109.22 9.14
The Thao TP. HCM Newspaper 154.77 15.07
Phu Nu Thu Do Newspaper 82.32 82.32
Phu Nu TP. HCM Newspaper 613.6 0
Phu Nu Viet Nam Newspaper 153.09 79.63
Sai Gon Tiep Thi Newspaper 75.62 0
Suc Khoe & Doi Song Newspaper 97.71 11.21
Phap Luat TP. HCM Newspaper 457.23 6.09
Doi Song Va Phap Luat Newspaper 523.08 183.51
Nguoi Ha Noi Newspaper 1.65 0
Khoa Hoc & Doi Song Newspaper 17.86 0
Nhi Dong TP. HCM Newspaper 138.01 0
Sinh vien Viet Nam Newspaper 29.52 10.4
Dat Viet Newspaper 7.51 1
Saigon Times Daily Newspaper 10.33 0
 Vietnam News Newspaper 13.01 0
Dai Doan Ket Newspaper 9.03 0
Bong Da 4.4.2 Newspaper 14.52 0
Others Newspaper 0 0
Claimed readership sizSai Gon Giai Phong Thu Bay Magazine 7.26 0
Tuoi tre Cuoi Tuan Magazine 54.52 0
Tuoi Tre Cuoi Magazine 414.79 2.36
The Gioi @ Magazine 21.64 0
Doanh Nhan Sai Gon Cuoi Tuan Magazine 0 0
E-chip Tin Hoc Trong Tam Tay Magazine 34.03 0
Echip Cam Nang Danh Cho Nguoi Su Dung May 30.78 0
Echip Mobile - The Gioi Dieu Ky Magazine 14.11 2.55
The Thao & Van Hoa Cuoi Tuan Magazine 9.12 0
Phu Nu Viet Nam Cuoi Tuan Magazine 13.37 0
Sai Gon Tiep Thi Nguyet San Magazine 17.55 1
Muc Tim Magazine 397.34 0
Muc Tim So Dac Biet Magazine 112.35 0
Khan Quang Do Magazine 95.55 0
Hoa Hoc Tro Magazine 438.88 110.77
Vietnam Investment Review Magazine 0 0
Heritage Magazine 1.73 1.73
Heritage Fashion Magazine 11.5 0
HTV Magazine 34.59 0
Truyen Hinh VTV Magazine 45.21 31.7
Truyen Hinh Ha Noi Magazine 1.17 1.17
Tin Hoc & Doi Song Magazine 0 0
PC World Vietnam-The Gioi Vi Tinh Magazine 49.92 1.47
PC World Vietnam-The gioi game-The gioi vi t 26.43 0
Thoi Bao Vi Tinh Sai Gon Magazine 24.06 0
The Gioi So Magazine 17.47 0
Dien Tu Tieu Dung Magazine 26.45 0
Sieu Pham Cong Nghe - Stuff VIETNAM Magaz 9.68 0
Oto Xe May Viet Nam Magazine 107.7 14.8
Oto Viet Nam Magazine 25.57 1.02
Xe & Doi Song Magazine 20.75 3.42
Kien Truc Nha Dep Magazine 14.73 0
Noi That Magazine 41.42 3.57
Kien Thuc Ngay Nay Magazine 110.17 0
Tri Thuc Tre (Tien Phong) Magazine 0 0
Thoi Bao Kinh Te Sai Gon Magazine 35.84 0
Nhip Cau Dau Tu Magazine 7.15 1.68
Saigon Times Weekly Magazine 12.52 0
Sinh Vien Viet Nam 2! Magazine 184.34 52.22
The Gioi Hoc Duong Magazine 39.35 0
VTM (Giao Duc TP. HCM) Magazine 46.21 0
Bac Si Gia Dinh Magazine 51.05 0
Suc Khoe Gia Dinh Magazine 20.21 2.28
Thuoc & Suc Khoe Magazine 110.26 2.09
Suc Khoe Magazine 55.11 4.03
Suc Khoe & Doi Song Cuoi Tuan Magazine 53.13 9.6
Khong Gian Song Magazine 9.27 0
Dep Magazine 80.64 38.24
Mot & Cuoc Song Magazine 26.8 1.68
Nguoi Dep Viet Nam Magazine 64.9 0
Sanh Dieu Magazine 39.2 1.94
The Gioi Dien Anh Magazine 116.32 6.26
The Gioi Mot Magazine 45.47 0
The Gioi Tieu Dung Magazine 38.12 0
Bep Gia Dinh Magazine 106.17 0
Mon Ngon Viet Nam Magazine 56.99 1.14
Tiep Thi & Gia Dinh Vao Bep Magazine 79.12 0
Gia Dinh & Tre Em Magazine 0 0
Me & Con Magazine 30.3 0
Man Anh San Khau Magazine 41.26 0
Phu Nu Ngay Nay Magazine 162.86 10.64
Tiep Thi & Gia Dinh Magazine 1,403.58 104.62
The Gioi Phu Nu Magazine 841.68 47.46
The Gioi Van Hoa Magazine 145.43 0
Thoi Trang Tre Magazine 324.95 43.97
Kien Thuc Gia Dinh Magazine 20.19 0
Hanh Phuc Gia Dinh Magazine 263.11 164.82
Gia Dinh Magazine 54.06 0
Dat Mui Cuoi Tuan Magazine 217.81 2.57
Phu Nu Ap Bac Magazine 14.86 0
The Thao Van Hoa & Dan Ong Magazine 15.14 0
The Gioi Gia Dinh Magazine 67.48 0
Doanh Nhan Sai Gon Magazine 0 0
Cam Nang Mua Sam Magazine 88.54 6.48
Others Magazine 35.44 3.02
Da Nang HCM City Can Tho
503.62 4,188.47 523.13
50 0 0
0 0 31.76
0 0 0
0 182.69 1.19
0 19.3 0
227.15 1,258.19 102.94
132.98 1,874.41 194.23
14.87 28.12 0
7.56 95.55 7.31
7.65 226.89 5.12
38.05 218.71 16.6
3.67 16.35 1.32
12.84 51.4 15.82
278.62 0 0
37.13 2,028.57 174.61
0 0 1.18
1.21 0 0
3.14 327.89 0
115.31 567.53 75.21
8.23 29.9 2.16
1.92 52.09 3.61
14.89 61.71 23.48
1.25 124.07 14.38
0 0 0
1.83 603.15 8.62
13.49 57.57 2.41
0.72 73.58 1.32
0 83.13 3.37
2.83 443 5.31
80.57 249.97 9.04
0 0 1.65
4.37 13.49 0
0 136.27 1.74
1.92 6.72 10.48
0 6.51 0
2.94 7.39 0
 2.94 10.06 0
0 9.03 0
0.82 12.38 1.32
0 0 0
0 7.26 0
3.47 45.84 5.21
16.71 373.24 22.48
2.92 18.71 0
0 52 0
0 32.85 1.19
1.25 28.21 1.32
0 10.33 1.24
0 8.04 1.08
3.12 10.25 0
0 16.55 0
25.13 327.97 44.24
0 105.04 7.31
0 95.55 0
49.18 235.06 43.88
0 0 0
0 0 0
2.14 9.36 0
0.82 33.77 0
0.82 12.69 0
0 0 0
0 0 0
0 48.45 0
0 26.43 0
0 24.06 0
0 17.47 0
0 25.21 1.24
0 9.68 0
0 90.61 2.28
0 23.23 1.32
0 17.34 0
2.94 9.88 1.91
5.45 32.4 0
9.63 92.47 8.07
0 0 0
0.99 34.85 0
0 5.46 0
2.46 10.06 0
8.13 113.91 10.09
1.42 36.19 1.74
4.27 41.94 0
0 51.05 0
3.98 13.95 0
 1.94 102.92 3.31
10.35 35.4 5.34
7.35 34.86 1.32
1.92 7.35 0
9.43 31.65 1.32
0 25.12 0
5.87 59.03 0
0 37.26 0
4.17 97.69 8.2
0 45.47 0
0 38.12 0
5.18 100.99 0
0 54.21 1.63
1.94 77.18 0
0 0 0
0 28.56 1.74
0 38.77 2.49
12.86 137.73 1.63
43.63 1,126.18 129.15
21.67 742.46 30.09
4.46 136 4.97
5.37 260.99 14.62
2.14 18.06 0
25.1 58.65 14.54
5.26 47.48 1.32
0 195.07 20.17
0 14.86 0
0 15.14 0
0 65.57 1.91
0 0 0
2.85 76.27 2.93
0 30.68 1.74
 FRAME ADVER

No Building Address The number of

floors

HA NOI

Type 1

1 Vincom x 2 ( khu Văn phòng) 191 Bà Triệu 21

2 Vincom (thang máy đi TTTM) 191 Bà Triệu 6

3 Vincom Megastar 191 Bà Triệu 6

4 Vincom Galleries 191 Bà Triệu 24

5 Grand Plaza 117 Trần Duy Hưng - Cầu Giấy - Hà Nội. 7

6 CEO Phạm Hùng 27

7 Ladeco Tower 266 Đội Cấn 20

8 Vietcombank 198 Trần Quang Khải 27

9 Capital Tower 109 Trần Hưng Đạo, Hoàn Kiếm 25

10 Hanoi Tourist Building 18 Lý Thường Kiệt Hoàn Kiếm 12

11 C'land (office) 165 Xã Đàn 20

12 Bắc Á Building số 9,Đào Duy Anh 17

13 Thegarden KDT Cao cấp The Manor, Mỹ Đình, HN 7

14 Viet Tower Số 1 Thái Hà, Đống Đa 20

15 Parkson TTTM Số 1 Thái Hà, Đống Đa 20

16 Picomall Centrer 229 Tay Son, Dong Da, Hanoi 6

17 Viettinbank Nam Bộ 34 Cửa Nam ,Hoàn Kiếm ,HN 17

18 Geleximco Tower 36 Hoàng Cầu, Đống Đa, Hà Nội. 19

19 Vinafor (tầng hầm B1) 127 Lò Đúc, Hai Bà Trưng, HN 15

20 DMC Tower 535 Kim Mã, HN 18

21 Xuân Thủy Tower ( Officer ) 173 Xuân Thủy, Cầu Giấy 27

Type 2

22 Zodiac Building Đường 19, phố Duy Tân, Cầu Giấy, Hà Nội. 17

23 VG Building 235 Nguyễn Trãi, Thanh Xuân, HN 11

24 Đại Phát Building (tầng hầm B1) Lô A2C, Duy Tân, Cầu Giấy, Hà Nội 10
25 Naforimex Building 19 Bà Triệu, Hoàn Kiếm, Hà Nội 10

26 Hàn Việt Tower 203 Minh Khai, Quận Hai Bà Trưng, Hà Nội 19

27 Xuân Thủy Tower (Apartment ) 173 Xuân Thủy, Cầu Giay 27

28 Tòa nhà Lucky Building Block A 66 Trần Thái Tông, Cầu Giấy, Hà Nội 14

29 Tòa nhà Lucky Building Block B 66 Trần Thái Tông, Cầu Giấy, Hà Nội 14

30 Rainbow Tower Apartment Lô B CQ1 Khu Đô Thị Văn Quán, Hà Đông, Hà Nội 27

31 Rainbow Tower Office Lô B CQ1 Khu Đô Thị Văn Quán, Hà Đông, Hà Nội 27

32 Green Park 29 Nguyễn Đình Chiểu, HBT, HN 14

33 Tiền Phong Tower 15 Hồ Xuân Hương, Q Hai Bà Trưng 10

34 Syrena Tower 51 Xuân Diệu, Q Tây Hồ 20

35 Vietinbank 126 Đội Cấn, Ba Đình 13

36 Kinh Đô building 93 Lò Đúc ,Hoàn kiếm,HN 29

37 Agribank Tây HN A1 Duy Tân – Nguyễn Phong Sắc 10

38 Tòa nhà VN Direct Địa chỉ: Số 1 Nguyễn Thượng Hiền 10

39 HN Toresco Building Địa chỉ 273 Kim Mã, Ba Đình, Hà Nội 8
40 34T Trung Hoà Nhân Chính Block A Trung Hoà Nhân Chính 34
41 34T Trung Hoà Nhân Chính Block B Trung Hoà Nhân Chính 34
42 34T Trung Hoà Nhân Chính Block C Trung Hoà Nhân Chính 34
43 B14 kim Liên Phạm Ngọc Thạc, Đống Đa 19
44 CDC buikding 25 Lê Đại Hành, HBTrung 12
45 Aroma 583 Nguyễn Trãi, Thanh Xuân 24
46 C'land (apartment) 165 Xã Đàn 20
47 Minexport 28 Bà Triệu, Hoàn Kiếm 10
48 VQS 21 Hàn Thuyên, Hai Bà Trưng 10
49 Grand 30-32 Hòa Mã, Hai Bà Trưng 10
50 Bảo Việt 35 Hai Bà Trưng 11
51 HITTC 195 Giảng Võ 15
52 HKC 285 Đội Cấn 10
53 M3M4 91 Nguyễn Chí Thanh 22
54 Techcombank 181 Nguyễn Lương Bằng 14
55 Thành Công 57 Láng Hạ 27
56 Kham Thien Building 195 Khâm Thiên 11
57 Tòa nhà Capital 72 Trần Hưng Đạo 11
58 Tòa nhà Song Kim 278 Thụy Khuê 12
59 HiTech building số 5 Đào Duy Anh 12
60 Udic building 27 Huỳnh Thúc Kháng 22
61 TTTM Hà Thành Plaza 102 Thái Thịnh Đống Đa 20
62 AMC - VP Bank 362 Phố Huế 9
63 M5 Tower 93 Nguyễn Chí Thanh 31
 64 Harec building 4B Láng Hạ 15
65 Vigalacera Complex Tower 671 Hoàng Hoa Thám, Ba Đình 22
66 Toà nhà Viglacera Số 1 Láng Hòa Lạc 18
HO CHI MINH

Type 1
1 Etown 2 364 Cộng Hòa, Tân Bình 11
2 Etown 3 364 Cộng Hoà, Tân Bình 10
3 Me Linh Point Tower New 2 Ngô Đức Kế , Quận 1, TP. Hồ Chí Minh 21
4 Harbour View tower 35 Nguyễn Huệ, Q1 20
5 Opera View Tower 161 Đồng Khởi, Q.1 12

6 Indochina Park Tower 4 Nguyễn Đình Chiểu, Q.1 18

7 CT Plaza 60 Trường Sơn, Q Tân Bình 11

8 Parkson 126 Hùng Vương, P.12 Quận 5 9

9 Hùng Vương Plaza Block A 126 Hùng Vương, P.12 Quận 5 30

10 Hùng Vương Plaza Block B 126 Hùng Vương, P.12 Quận 5 30

11 Zen Plaza 54-58 Nguyễn Trãi, Q.1 14

12 Sailing tower 51 Nguyễn thị Minh Khai Q1 23

13 Tản Đà Court Office 86 Tản Đà, Quận 5 25

14 Tản Đà Court Apartment 86 Tản Đà, Quận 5 25
15 Vincom Đồng Khởi - Tôn Đức Thắng Q1 18
16 Kumho 39 Lê Duẩn Q1 27
17 International 343 Phạm Ngũ Lão Q1 18
18 Scetpa 19 A Cộng Hòa, Q. Tân Bình 11
19 Green Power Tower (khong den) 35 Tôn Đức Thắng,Q1 22

20 Diamond Plaza (bên ngoài)

34 Lê Duẩn Q1 22
21 Sài Gòn Center (bên ngoài)
65 Lê Lợi Bến Nghé Q1 25
22 Everich Tower 983/1 đường 3/2, Q.11 21
23 The Manor (Office) 91 Nguyễn Hữu Cảnh, Q. Bình Thạnh 30
24 Now Zone Plaza 235 Nguyễn Văn Cừ, Q.1 18
25 Bến Thành Time Square 172 - 174 Ký Con, Q.1 22
26 Landcaster (bên ngoài) 22Bis Lê Thánh Tôn, Q.1 20
PVFCCo Building (ben ngoai tang B2) 43 Mạc Đĩnh Chi, Q1 14
 28 Tòa AB Tower 76 Lê Lai, Bến Thành, Q1 25
Type 2
29 ACBS 107N Trương Định, P.6, Q.3 6
30 Khang Thông Building 67 Nguyễn Thị Minh Khai, Q.1 13
31 PVFC(bên ngoài) 19 Phạm Ngọc Thạch, Q.3 12
32 MayFair 102 A - B Cống Quỳnh, Q.1 10
33 Bộ Công Thương 08 Nam Kỳ Khởi Nghĩa, Q.1 10
34 PavillonTower 53 - 55 Bà Huyện Thanh Quan, Q.3 12
35 Satra Building 275B Phạm Ngũ Lão, Q.1 12
36 Lữ Gia Plaza (Office) 72 Lữ Gia, Q.10 5
37 Lữ Gia Plaza (Apartment) 72 Lữ Gia, Q.10 13
38 Chung cư H2 Tòa nhà H2, Hoàng Diệu, Q .4, Tp HCM 18

39 Melody 1 Tower 422-424 Ung Văn Khiêm, Bình Thạnh, HCM 9

40 Fafayetta Tower New (bên ngoài) 12

8A Phùng Khắc Khoan, Q.1

41 Prudential Plaza Tower 7

2 - 4 Bến Cần Giuộc, Q.8

42 Hoàng Tháp Plaza 14

Đường 9A, KDC Trung Sơn, Q.7

43 Silland Tower 14
Đường 9A, KDC Trung Sơn, Q.7

44 NCD Building 12
60 Nguyễn Đình Chiểu, Q.1

45 Abacus Tower 15
58 Nguyễn Đình Chiểu, Q.1

46 DC Tower 9
111D Lý Chính Thắng, Q.3

47 Thịnh Vượng Tower 15

531 Nguyễn Duy Trinh, P.15, Q.2

48 Avila Apartment 15
20 Bis Thi Sách, Q.1
49 Minh Long Tower New (bên ngoài) 17-19 Bà Huyện Thanh Quan, Q3 15

50 WNC Tower 102 A-B Cống Quỳnh, Q.1 14

51 Paragon số 3 Nguyễn Lương Bằng, Q.7 10

52 GDP Tower 112-118 Hai Bà Trưng, P.Đa Kao, Q.1 11

53 Alpha Tower 151 Nguyễn Đình Chiểu, P.6, Q.3 11
54 The Prime 37 Hoàng Văn Thụ, P.15, Q.Phú Nhuận 12
55 Dakao center 32 Mạc Đĩnh Chi, P Dakao, Q1,HCM 6
56 Artex 236-238 Nguyễn Công Trứ, ĐaKao, Q.1 10
57 VP Tổng Cty Nông Nghiệp Sài Gòn 276 Nguyễn Đình Chiểu, P.6, Q.3, Tp.HCM 8

58 IBC 1A Công Trường Mê Linh, Quận 1 7

59 My Thinh Building 137 Lê Quang Định, Q. Bình Thạnh 15

60 Office HUD Bình Thạnh, Sài Gòn 11

61 Trần Hưng Đạo building 255 Trần Hưng Đạo, Q1 12

62 Việt Nam Bussiness Center 5709 Hồ Tùng Mậu Q1 12
63 Fosco 1A Phùng Khắc Khoan Q1 8
64 In Thanh Nien 62 Trần Huy Liệu - Q Phú Nhuận 12
65 Thương xá Tax 127 Nguyễn Huệ, Q1 5
66 Tenimex 111-112 Ngô Gia Tự, Q10 12
67 Toa Botanic 312 Nguyen Thuong Hien, Phu Nhuan 18
68 Saigon Royal Paster, Q1, HCM 7
69 Hải Âu building 39B Trường Sơn, P4, Q.Tân Bình 12
70 PVC 11 Bis, Nguyễn Gia Thiều, P.6, Q.3 10
71 Tòa Petroland 16 Truong Dinh, Phường 6, Quận 3, HCM 10

TỔNG CỘNG

Printing Cost : 63.000 VND/ 1 Marquette.

Print materials: backlit, lighting
Size:
SF: 434 x 580 mm
DF: 270 x 480 mm (3 maquette/1DF, 10s/1maquette)
DF: digital frame, SF: slim frame

Slim Digital
RAME ADVERTISING PLAN 2013

The number of
Square The number of The number of The number of visitor Views Quantity
elevators Frame people /week /week

3,600 5 16F, 4DF 16,800 15,120 475,440 1

3,600 4 16F, 4DF 4,800 4,320 135,840 1

3,600 4 8DF 4,800 4,320 135,840 1

1,500 3 6DF 8,000 7,200 226,400 1

6,000 2 2DF 9,333 8,400 264,133 1

1,500 5 16SL&4DF 9,000 8,100 254,700 1

1,500 3 7DF 6,667 6,000 188,667 1

3,000 4 24 18,000 16,200 509,400 1

1,350 5 10DF 7,500 6,750 212,250 1

2,000 4 6DF 5,333 4,800 150,933 1

2,400 4 11DF 10,667 9,600 301,867 1

850 4 8DF 3,211 2,890 90,874 1

4,000 8 8DF 6,222 5,600 176,089 1

1,500 4 4DF 6,667 6,000 188,667 1

1,500 2 6DF 6,667 6,000 188,667 1

2,500 5 10DF+LCD 3,333 3,000 94,333 1

1,300 6 12DF 4,911 4,420 138,984 1

3,600 7 3DF 15,200 13,680 430,160 1

1,200 4 2DF 4,000 3,600 113,200 1

700 3 2DF 2,800 2,520 79,240 1

1,500 4 16DF & 4 LCD 9,000 8,100 254,700 1

700 2 4DF 2,644 2,380 74,838 1

700 2 2DF 1,711 1,540 48,424 1

700 2 2DF 1,556 1,400 44,022 1

 600 2 4DF 1,333 1,200 37,733 1

1,000 5 10DF 4,222 3,800 119,489 1

4,000 4 16DF & 4 LCD 24,000 21,600 679,200 1

1,000 2 4DF 3,111 2,800 88,044 1

1,000 2 4DF 3,111 2,800 88,044 1

2,200 3 4DF 13,200 11,880 373,560 1

2,200 2 2DF 13,200 11,880 373,560 1

550 3 6DF 1,711 1,540 48,424 1

600 2 6DF & 1LCD 1,333 1,200 37,733 1

1,200 3 6DF&3LCD 5,333 4,800 150,933 1

400 3 4DF & 2 LCD 1,156 1,040 32,702 1

1,600 5 8DF 10,311 9,280 291,804 1

550 2 4DF 1,222 1,100 34,589 1

1000 2 4DF 2,222 2,000 62,889 1

900 2 2DF,2 LCD 1,600 1,440 45,280 1

1,500 9 27 11,333 10,200 320,733 1
1,500 9 27 11,333 10,200 320,733 1
1,500 9 27 11,333 10,200 320,733 1
2,500 4 8 10,556 9,500 298,722 1
500 2 8 1,333 1,200 37,733 1
6,901 7 16 36,805 33,125 1,041,591 1
2,400 2 6 10,667 9,600 301,867 1
550 2 4DF 1,222 1,100 34,589 1
400 1 3DF 889 800 25,156 1
300 1 2DF 667 600 18,867 1
7,000 2 4DF 17,111 15,400 484,244 1
600 2 6 2,000 1,800 56,600 1
700 2 6 1,556 1,400 44,022 1
600 1 2DF 2,933 2,640 83,013 1
1,000 2 5 3,111 2,800 88,044 1
1,500 6 18 9,000 8,100 254,700 1
1,000 2 4 2,444 2,200 69,178 1
900 3 6 2,200 1,980 62,260 1
800 2 4 2,133 1,920 60,373 1
600 2 4 1,600 1,440 45,280 1
1,700 4 8DF 8,311 7,480 235,204 1
2,500 4 4DF 11,111 10,000 314,444 1
400 2 4 800 720 22,640 1
2,000 4 8DF 13,778 12,400 389,911 1
1,000 3 3DF 3,333 3,000 94,333 1
1,500 5 4DF 7,333 6,600 207,533 1
1,000 5 8SL&4DF 4,000 3,600 113,200 1

3,500 6 7DF 8,556 7,700 242,122 1

2,500 3 6DF 5,556 5,000 157,222 1
1,039 6 12DF 4,849 4,364 137,217 1
1000 3 6DF 4,444 4,000 125,778 1
1,000 2 4DF 2,667 2,400 75,467 1

1000 4 8DF 4,000 3,600 113,200 1

5LCD

4,500 6 18DF 11,000 9,900 311,300 1

6,000 4 8DF 12,000 10,800 339,600 1

3LCD

2,000 2 7DF 13,333 12,000 377,333 1

5LCD

2,000 2 5DF 13,333 12,000 377,333 1

5LCD
1,000 3 6 3,111 2,800 88,044 1
8DF
1,200 5 2LCD 6,133 5,520 173,573 1

1,150 3 SL 6,389 5,750 180,806 1

1,150 3 SL 6,389 5,750 180,806 1

7,000 4 16DF 28,000 25,200 792,400 1

2,000 10 10DF 12,000 10,800 339,600 1
1,700 6 6DF 6,800 6,120 192,440 1
1,700 3 3DF 4,156 3,740 117,602 1

1,791 6 12SL 8,757 7,882 247,833 1

2,000 2 4DF 9,778 8,800 276,711 1

1,560 2 2DF 8,667 7,800 245,267 1

5,742 3 3DF 26,796 24,116 758,327 1

1,500 9 9DF 10,000 9,000 283,000 1

2,500 10 4DF 10,000 9,000 283,000 1

3,000 2 3DF 14,667 13,200 415,067 1

700 4 1DF 3,111 2,800 88,044 1

1,000 4 2DF 3,111 2,800 88,044 1
1,016 7 7DF 5,645 5,081 159,757 1

500 2 6 667 600 18,867 1

520 3 3DF 1,502 1,352 42,513 1
310 2 1DF 827 744 23,395 1
400 2 2DF 889 800 25,156 1
500 2 2DF 1,111 1,000 31,444 1
1,570 2 1DF 4,187 3,768 118,483 1
460 3 3DF + 2LCD 1,227 1,104 34,715 1
5,000 2 2DF 5,556 5,000 157,222 1
5,000 4 6DF 14,444 13,000 408,778 1
1,200 2 6DF 4,800 4,320 135,840 1

400 2 3DF 800 720 22,640 1

500 2 1DF 1,333 1,200 37,733 1

1,000 4 6DF 1,556 1,400 44,022 1

1,590 4 4DF 4,947 4,452 139,991 1

4LCD

728 2 3DF 2,265 2,038 64,096 1

1LCD

460 2 2DF 1,227 1,104 34,715 1

450 2 2DF + 1,500 1,350 42,450 1

1 LCD

270 2 2DF + 540 486 15,282 1

2 LCD

1,725 4 8DF 5,750 5,175 162,725 1

1,500 2 4DF 5,000 4,500 141,500 1

500 2 2DF 1,667 1,500 47,167 1

500 4 4DF 1,556 1,400 44,022 1

5DF +
2,350 5 2LCD 5,222 4,700 147,789 1

400 2 4DF 978 880 27,671 1

600 2 4DF 1,467 1,320 41,507 1
600 1 2 1,600 1,440 45,280 1
1,500 1 1DF 2,000 1,800 56,600 1
400 2 3DF 889 800 25,156 1
 300 2 4DF 533 480 15,093 1

550 2 2DF + 2SF 856 770 24,212 1

400 2 SL +4DF 1,333 1,200 37,733 1

500 2 2SF 1,222 1,100 34,589 1

1DF
500 2 2DF + 3SF 1,333 1,200 37,733 1
200 2 4DF 533 480 15,093 1
400 1 2DF 711 640 20,124 1
600 2 4DF 1,600 1,440 45,280 1
800 3 4DF 889 800 25,156 1
4000 2 4DF 10,667 9,600 301,867 1
2010 3 3DF + 3SF 8,040 7,236 227,532 1
4200 3 4DF 6,533 5,880 184,893 1
1,500 3 6DF 4,000 3,600 113,200 1
430 2 4DF 956 860 27,042 1
500 2 4DF 1,111 1,000 31,444 1

1060 1,423,414 1,281,072 40,282,610 391

Total cost for Frame in Ha Noi and Ho Chi Minh

Printing marquette Cost
Discount
VAT
Total cost (exclude service fee)
Service fee)
Total cost (include service fee)
Total cost (include service fee) (USD)
 Đơn vị tính: VND

Weeks Unit cost Total

(per week)

2 1,890,000 3,780,000

2 1,890,000 3,780,000

2 1,890,000 3,780,000

2 1,890,000 3,780,000

2 1,890,000 3,780,000

2 1,890,000 3,780,000

2 1,890,000 3,780,000

2 1,890,000 3,780,000

2 1,890,000 3,780,000

2 1,890,000 3,780,000

2 1,890,000 3,780,000

2 1,890,000 3,780,000

2 1,890,000 3,780,000

2 1,890,000 3,780,000

2 1,890,000 3,780,000

2 1,890,000 3,780,000

2 1,890,000 3,780,000

2 1,890,000 3,780,000

2 1,890,000 3,780,000

2 1,890,000 3,780,000

2 1,890,000 3,780,000

2 1,428,000 2,856,000

2 1,428,000 2,856,000

2 1,428,000 2,856,000
2 1,428,000 2,856,000

2 1,428,000 2,856,000

2 1,428,000 2,856,000

2 1,428,000 2,856,000

2 1,428,000 2,856,000

2 1,428,000 2,856,000

2 1,428,000 2,856,000

2 1,428,000 2,856,000

2 1,428,000 2,856,000

2 1,428,000 2,856,000

2 1,428,000 2,856,000

2 1,428,000 2,856,000

2 1,428,000 2,856,000

2 1,428,000 2,856,000

2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000

2 1,890,000 3,780,000
2 1,890,000 3,780,000
2 1,890,000 3,780,000
2 1,890,000 3,780,000
2 1,890,000 3,780,000

2 1,890,000 3,780,000

2 1,890,000 3,780,000

2 1,890,000 3,780,000

2 1,890,000 3,780,000

2 1,890,000 3,780,000

2 1,890,000 3,780,000

2 1,890,000 3,780,000

2 1,890,000 3,780,000
2 1,890,000 3,780,000
2 1,890,000 3,780,000
2 1,890,000 3,780,000
2 1,890,000 3,780,000
2 1,890,000 3,780,000

2 1,890,000 3,780,000

2 1,890,000 3,780,000

2 1,890,000 3,780,000

2 1,890,000 3,780,000

2 1,890,000 3,780,000

2 1,890,000 3,780,000

2 1,890,000 3,780,000

2 1,890,000 3,780,000

2 1,890,000 3,780,000
2 1,890,000 3,780,000

2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000

2 1,428,000 2,856,000

2 1,428,000 2,856,000

2 1,428,000 2,856,000

2 1,428,000 2,856,000

2 1,428,000 2,856,000

2 1,428,000 2,856,000

2 1,428,000 2,856,000

2 1,428,000 2,856,000

2 1,428,000 2,856,000

2 1,428,000 2,856,000

2 1,428,000 2,856,000

2 1,428,000 2,856,000

2 1,428,000 2,856,000

2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
 2 1,428,000 2,856,000

2 1,428,000 2,856,000
2 1,428,000 2,856,000

2 1,428,000 2,856,000

2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000
2 1,428,000 2,856,000

1 383,040,000 436,548,000

Frame in Ha Noi and Ho Chi Minh 436,548,000

uette Cost 24,633,000
Discount 35% 152,791,800
VAT 10% 30,838,920
lude service fee) 339,228,120
ervice fee) 5% 16,961,406
ude service fee) 356,189,526
ude service fee) (USD) 17,101
 FORUM SEEDING

Client:

Campaign:
Period: B1Mar-13

No Forum Age Forum group

Entertainment
1 zing.vn 15 - 35 Diễn đàn giải trí, giới trẻ
2 vn-zoom.com 15 - 35 Diễn đàn giải trí, giới trẻ
3 truongton.net 15 - 35 Diễn đàn giải trí, giới trẻ
4 ttvnol.com 15 - 40 Diễn đàn giải trí, giới trẻ
5 ddth.com 15 - 35 Diễn đàn công nghệ
6 tinhte.com 15 - 35 Diễn đàn công nghệ
Woman

1 webtretho.com F 20 - 45 Diễn đàn phụ nữ

2 diendan.camnanggiadinh.com. F 20 - 45 Diễn đàn phụ nữ
3 diendan.yeutretho.com F 20 - 45 Diễn đàn phụ nữ
4 diendan.eva.vn F 20 - 45 Diễn đàn phụ nữ
5 lamchame.com F 20 - 45 Diễn đàn phụ nữ
High Income - Business
1 otofun.net 21 - 55 Diễn đàn Oto
2 bacbaphi.com.vn 23 - 55 Diễn đàn Oto
3 bikervietnam.com 24 - 55 Diễn đàn Oto
4 webketoan.vn 25 - 55 Diễn đàn Tài chính - kinh tế
5 caohockinhte.info 25 - 55 Diễn đàn Tài chính - kinh tế
6 diendankinhte.com.vn 25 - 55 Diễn đàn Tài chính - kinh tế
7 vnecon.vn 25 - 55 Diễn đàn Tài chính - kinh tế
8 vietstock.vn 25 - 55 Diễn đàn Tài chính - kinh tế
Note: Commitment: 100 views and 60 comments / 1 forum/2 topic /month
Change monthly topic and Forum list on demand of clients
FORUM SEEDING PLAN

Market: Nationwwide Budget 31,900,000

(include service fee):
Planning Date: 2/26/2013 1,532

Agency: TVPlus

Member Publish Unit Cost Duration/

(VND) Month

4,355,801 daily 1,500,000 1

4,017,708 daily 1,500,000 1

1,216,266 daily 2,000,000 1

1,100,560 daily 2,000,000 1

827,923 daily 2,000,000 1

746,049 daily 1,500,000 1

529,851 daily 1,500,000 1

424,984 daily 1,500,000 1

172,834 daily 1,500,000 1

172,834 daily 1,000,000 1

96,758 daily 1,500,000 1

47,323 daily 1,000,000 1

341,764 daily 1,500,000 1
99,535 daily 1,500,000 1
306,432 daily 1,500,000 1
244,911 daily 1,500,000 1
211,368 daily 1,500,000 1
679,267 daily 1,500,000 1
92,454 daily 1,500,000 1
Total Budget VND
VAT tax 10% VND
Total Budget (Including VAT) VND
 Service fee 5%
Total Budget (Including service fee) VND
Total Budget (Including service fee) USD
VND

USD

Total (VND)

1,500,000
1,500,000
2,000,000
2,000,000
2,000,000
1,500,000

1,500,000
1,500,000
1,500,000
1,000,000
1,500,000

1,000,000
1,500,000
1,500,000
1,500,000
1,500,000
1,500,000
1,500,000
1,500,000
29,000,000
2,900,000
31,900,000
 1,595,000
33,495,000
1,608
 Client: Market: Nationwwide
Campaign: Photo Contest "Love Story" Planning Date: 2/26/2013
Period: B1Mar-13 Agency:
Budget 83,160,000 VND
3,993 USD

Commitment/month
No Content IP Target Unit Cost Month Total
Fans

Facebook fanpage:
Building FB fanpage for clients =>
1 IP VN 20 - 40 age 12,000 1,500 9 18,000,000
managing fanspage & drag fan for
fanpage of KTO

Building content fanpage:

Basing on the information that KTO send 5 status / day
2 IP VN 20 - 40 age 6,000,000 9 54,000,000
to TVPLus to build content and photos (Dividing in different time of day)
to post on the wall fanpage

Total Budget (VND) 72,000,000

VAT tax 10% 7,200,000

Total Budget (Including VAT - VND) 79,200,000

Service fee 5% 3,960,000

Total Budget (Including service fee) - VND 83,160,000

Total Budget (Including service fee) - USD 3,993

Noted: Report
* Report by screenshots
* Send the username and password for client checking every day
* Send weekly report of the number of clicks, impressions, & views.
* End the campaign when reaching the number of Fans commitments
BANNER ADVERTISING PLAN VND USD
Client: Budget (excluded service fee): 372,372,000 17,878
Campaign: Budget (included VAT and service fee): 390,990,600 18,772
Period: 2013
Target Audience: People 25+ SEC ABCD
Market: Nationwide Currency Rate: 1 USD = VND 20,828.00

Ranking Pageviews Unit Cost Unit Cost Disc. Net Cost Net Cost Total Cost Total Cost APRIL MAY JUNE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER
No. Website Location Position Size Week
in Vietnam Month % 1-7 8 -14 15-21 22-28 29/4 - 5/5 6-12 13-19 20-26 27-2/6 3-9 10-16 17-23 24-30 1-7 8-14 15-21 22-28 29/7-4 5-11 12-18 19-25 26-1/9 2-8 9-15 16-22 23-29 30/9-6 7-13 14-20 21-2728/10 - 3/114 - 10 11 - 17 18 - 24 25 - 1/12 2-8 9 - 15 16 - 22 23 - 29
(VND '000) (USD) (VND '000) (USD) (VND '000) (USD)

Entertainment Page Leader Board 728 x 90 pixels 740,000,000 4 24,200 1,162 12% 21,296 1,022 85,184 4,090
1 Vnexpress.net #5
Social Page Article Banner 460 x 90 pixels 2 30,800 1,479 12% 27,104 1,301 54,208 2,603

Home Page Right fixed Banner 2 210 x 240 pixels 620,000,000 2 49,500 2,377 10% 44,550 2,139 89,100 4,278
2 24h.com.vn #7
Scocial Page Left fixed Banner 1 210 x 240 pixels 2 17,600 845 10% 15,840 761 31,680 1,521

3 Kenh14.vn #12 Home Page Hot Banner A 336 x 140 397,000,000 3 22,000 1,056 15% 18,700 898 56,100 2,693

4 Dantri.com.vn #9 Sub Page - Special Article Banner 300 x 250 598,000,000 3 22,000 1,056 15% 18,700 898 56,100 2,693

Total (included VAT): 372,372

Services' Fee: 5% 18,619
Weeks: 16
Total ( '000 VND - Include VAT and Service fee): 390,991