Cuscal Annual Report 2020
Cuscal Annual Report 2020
Cuscal Annual Report 2020
Table of Contents
1 Summary year ended 30 June 2020
6 Review of Operations
9 Directors’ Report
11 Information on Directors
18 Directors’ Declaration
Summary 2019/2020 |
Letter from the Chairman Over the past 12 months, we have made significant
progress and improvements in all these areas. In
and Managing Director particular, our clients have told us they value
responsiveness and have been particularly impressed
with the speed with which we were able to adapt to
Annual Report 2020 the COVID-19 pandemic. This included transitioning
to a remote working environment whilst maintaining
The last financial year has seen a significant amount the continuity of our services, and communication
of change and pressure on Financial Services more and support under these circumstances.
broadly, and the Payments industry specifically.
The results of the work across the above programs
Even prior to the onset of COVID-19 impacts, we had
has been very positive and for the third consecutive
envisaged that the year would be financially
year we have demonstrated a positive uplift in each
challenging as we continued to sponsor 86 400
of our client experience metrics.
through its licencing, market launch and growth
phases. We are also pleased to report that many of our
Whilst our core ‘Payments’ business continued to clients have renewed their contracts with Cuscal over
deliver reasonably predictable and stable returns the past year for further terms of two to seven years.
through to March 2020, our key transactional
volumes were significantly affected by the COVID-19 People
downturn which had an immediate and adverse
impact to our revenue in the last quarter of the Throughout the year, we have continued to focus on
financial year. Further, with a delayed dilution of our ways to improve employee experience at Cuscal. This
investment in 86 400 we incurred more operating has been particularly important, as we had to very
losses than planned this year. quickly adapt and transition to new ways of working
as a result of COVID-19.
The ‘Series A’ capital raising for 86 400 was a
success, raising ~$33m of external capital at $1.35 One of our highlights is in the way we were able to
per share. quickly switch to an entirely remote workforce during
this period. This change highlighted opportunities for
Key focus areas for this year and the year ahead us and our people as we redesigned our ways of
include: working together, learned new skills and found ways
to connect and collaborate effectively.
Clients Ensuring that our employees feel engaged has been
Our Vision is to ‘Enable the Future’ for our clients. In a priority as we moved to this remote working
order to do this we are continuing to deliver environment. To support this, we have enhanced
innovative products and services to our clients. communication throughout the organisation,
Understanding what our clients need to enable the ensuring our employees are more regularly updated
success of their business and delivering positive on business performance and the impact that COVID-
client experiences is essential. 19 is having on our business, as well as providing
them with important information about our strategy
We have once again conducted our annual Voice of and priorities.
the Client Survey. The survey has now been running
for 3 years, and the feedback we receive in this We have also looked for ways to support their
survey is invaluable as it helps inform our operational wellbeing throughout this time and have introduced
excellence programs. Each year we seek to measure an online resource centre where we share all COVID-
and understand how we are performing and where 19 communications and resources to assist teams
we may need to improve. working remotely.
In FY20, we had a number of large programs focused Our employees have responded very positively to our
on delivering improvements in client experience, enhanced engagement through this process via
including: several surveys that have been conducted during the
period.
Billing Transformation
Thought Leadership
Client Onboarding
Responsiveness
Resilience
We are now working on delivering eight distinct Trudy Vonhoff was elected by the Board as Interim
services delivered as APIs built with multiple Chair while Cuscal conducted a search for a new
integration partners as part of our Day 1 service Chairman. During this period, Trudy had a positive
offering during FY21. impact on the role and made a considerable effort to
connect with, and seek feedback from, our
Digital APIs Shareholders to ensure we have a strong
engagement plan in place. She also played an
We continue to deliver a variety of card-based APIs important role in the delivery of our approach to the
with many clients recently taking up digital bundle COVID-19 crisis. We thank Trudy for her additional
offerings. During COVID-19, our digital solutions and valued contribution as Interim Chair during this
such as Card Controls, Digital Card Issuance and period.
Pays have been particularly helpful to our clients and
we expect this will continue to be the way forward We also thank the other Directors who retired during
into FY21. the year, namely Ari Sarker, Rob Goudswaard and
Mark Genovese, for their contributions over their
terms and we welcome Ling Hai and Wayne
Financial Performance Stevenson who joined the Board in September 2019
The Consolidated Net Profit After Tax (“NPAT”) and January 2020 respectively.
attributable to the owners of Cuscal was $3.3 million
for the year ended 30 June 2020.
A special note from the Managing Director
This result includes a number of key significant and After an extensive search, I was pleased to announce
‘one-off’ items, primarily being the continued that we have appointed Elizabeth Proust AO as an
absorption of 86 400 operating losses (up $8.6m on Independent Director and Chairman effective, 1 June
2019) and ATM sale benefits recognised in the prior 2020.
year. Excluding these significant and ‘one-off’
impacts, the Group Underlying Payments Net Profit Elizabeth brings broad experience to the Cuscal
after Tax was $21.9m; up $3.1m (16%) from 2019. Board, having served on a number of high-profile
public and private boards, across a range of sectors
The underlying business continued to deliver including Financial Services.
relatively predictable and stable returns – whilst
The NPAT result for the current and prior year have
been impacted by a number of significant and ‘one-
off’ items:
The ‘discontinued ATM business’ contribution was COVID-19 impact to FY20 result
included as part of the Underlying Result in the 2019
annual report; in the 2020 Annual Report it has been The current year result, particularly for the core
excluded from the Underlying Result from both the payments business, was impacted in late Q3/Q4 of
current and prior comparative periods. the financial year by material reductions to payment
volumes associated with the COVID-19 pandemic.
‘Underlying’ Result Increases in operating income during the year
through March 2020 were relatively strong – both
References in the Review of Operations to the compared to prior year and in line with plan – but
‘Underlying’ result excludes the significant, ‘one-off’ or were reduced in the June 2020 quarter by
discontinued items noted above. approximately $5m (pre-tax) attributable to the
macroeconomic downturn.
The prior year Underlying results have been restated
to remove the contribution relating to the now COVID-19 income impacts (Underlying NF&CI) - 2020
discontinued ATM business; which were included as $37m
2019 2020 pre-COVID 2020 COVID impacted $36.4m
part of the underlying result in previous annual
$35.3m
reports. $35m
$35.0m $34.7m
$34.4m
$33m
$25m
Q1 Q2 Q3 Q4
7%
6%
0%
Jun-16 Jun-17 Jun-18 Jun-19 Jun-20
86 400 update
A ‘Series A’ round of capital raising was completed in
April 2020; raising ~$33 million of external capital;
Outlook for 2021 settled at an issue price of $1.35 per share. A Series
B round of capital raising has now commenced
The Underlying payments business continued to deliver
seeking up to $80 million of additional capital at a
reasonably predictable and stable returns through the 9
modest uplift in price to Series A.
months to March 2020. Despite material increases in
annual compliance costs, increased investment in The underlying 86 400 business continues to perform
people capability and strategic initiatives, we were on well. At 30 June 2020 there were over 225,000
track to deliver planned results and minimum dividend accounts on 86 400’s platform; more than $300
outcomes. million in deposits; more than 650,000 transactions
and balance updates each day. While mortgage
Like most Australian businesses however, the June
growth is slower than plan, momentum has
quarter of the financial year was materially impacted
increased over the 2 months as more brokers are
by COVID-19 related influences. These impacts saw
accredited. Given the size and recent origination of
an immediate loss of revenue associated with
the lending book, we are not expecting any
reductions in transaction volumes; felt most acutely
significant impact on quality and performance due to
in our acquiring business (ATM & PoS channels). This
COVID-19.
influence has continued to impact the business into
the 2021 financial year.
The positive response from the market on the Series
The predictability of outcomes for 2021 remains A raising demonstrates confidence in 86 400 and its
challenging in this uncertain environment and are business model. The progress since then increases
clearly impacted by the pace of recovery of both the our confidence in Series B. Notwithstanding this, the
specific COVID-19 related health situation and COVID-19 environment has slowed institutional
investment appetite in general, as some potential
subsequent economic recovery; appearing to be
investors await stability and defer investment
assisted by Government initiatives. Despite the
current challenges, there is reason to remain decisions. 86 400 still expect to continue capital
optimistic with some predicted structural changes raising activities throughout 2020, but timing is less
being somewhat accelerated by the COVID-19 certain and capital may be secured later than
situation, including: anticipated.
medium term positive momentum for our We expect to see 86 400 continue to grow their
investments in NPP, the Pays and prospects for a deposit and mortgage books and to continue to
broader industry ATM utility are all enhanced; and perform in line with expectation, and operations
continue to be successfully undertaken in the current
increased and accelerated demand for our digital operating environment.
services (albeit this doesn’t immediately replace
the current short-term volume and revenue lost).
Future dividends
Into 2021, Cuscal’s financial position remains
relatively strong with our regulatory capital position As previously flagged, given the current uncertain
and credit risk profile well above minimum outlook around profitability, 86 400 capital raising
prudential requirements. activities and APRA’s preferred position for ADIs to
preserve capital in these challenging times, it
appears unlikely that any dividends will be paid for
the 2021 year.
The directors who held office during or since the end Retail digital banking – through the ‘86 400’
of the financial year are: Group.
Share Transactions
As shares in Cuscal are unlisted, the Directors are
disclosing the following information on share sales
during the financial year.
Nestle Australia Ltd; Currently the CEO & MD of People’s Choice Credit
Lendlease Group Union.
Advisory Board Bank of Melbourne / Westpac
Victoria Special Responsibilities:
Member of the Board Audit Committee
Other Declared Interests: Member of the Board Governance and
Remuneration Committee
Nil
Directorships in Other Entities:
Craig Kennedy Australian Central Credit Union Limited (t/as
People’s Choice Credit Union)
MBA, GAICD, FFIN Financial Solutions Australia Pty Ltd
Australian Central Services Pty Ltd
Managing Director
People’s Choice Community Foundation Limited
Appointed 8 December 2008
Age 51
Other Declared Interests:
Experience: Nil
More than 30 years’ experience in the financial
services sector with particular expertise in
electronic and online banking.
Independent Non-Executive Director More recently, Wayne has developed his career as
Appointed 17 April 2018 a professional Director.
Age 50
Special Responsibilities:
Experience: Member of the Board Risk Committee
Non-executive director of various companies
serving on ASX listed, non-listed, Government, Directorships in Other Entities:
and NFP Boards since 1998 in highly regulated Credit Union Australia Ltd
industries. BigTinCan Holdings Ltd
Non-Executive Director & Chair of the Board of MediaWorks Holdings Ltd
the Rural Finance Corporation of Victoria from ANZ Lenders Mortgage Insurance Ltd
2009 to 2016 and served on the Board of the
Special Responsibilities:
Chairman of the Board Audit Committee
Member of the Board Risk Committee
A B A B A B A B
E M Proust* 1 1 1 1
C N Kennedy 15 15
S P W Laidlaw 15 15 4 4
H Ling ** 10 12
S A Petering 14 15 4 4 5 5 6 6
W Stevenson *** 5 5 3 3
T Vonhoff 15 15 4 4 2 2 6 6
P Lahiff# 6 6 2 2
M S Genovese## 12 13 4 4 1 1
R Goudswaard ### 6 6 2 2
A R Sarker#### 3 3
Additional Board meetings have occurred during the past year in response to the COVID-19 matters required to be dealt with
by the Board
a. There are reasonable grounds to believe that the company will be able to pay its debts as and when they
become due and payable;
b. The attached financial statements are in compliance with International Financial Reporting Standards, as
stated in Note 1 to the financial statements; and
c. The attached financial statements and notes thereto are in accordance with the Corporations Act 2001,
including compliance with accounting standards and giving a true and fair view of the financial position and
performance of the company and the consolidated entity.
Signed in accordance with a resolution of the directors made pursuant to s.295 (5) of the Corporations Act
2001.
Consolidated Cuscal
2020 2019 2020 2019
Notes $m $m $m $m
Fee and commission income 2 190.9 224.3 191.9 224.6
Consolidated Profit for the financial year 0.5 22.2 24.1 33.0
The above statement of profit and loss should be read in conjunction with the accompanying notes.
Consolidated Cuscal
2020 2019 2020 2019
Notes $m $m $m $m
Consolidated Profit for the year 0.5 22.2 24.1 33.0
Unrealised gains on Fair Value through OCI 30 0.2 1.4 0.2 1.4
financial instruments taken directly to reserves
Total comprehensive income for the year 0.6 23.2 24.2 34.0
The above statement of other comprehensive income should be read in conjunction with the accompanying
notes.
Consolidated Cuscal
2020 2019 2020 2019
Notes $m $m $m $m
ASSETS
Cash and cash equivalents 10 602.1 796.7 574.5 796.6
Receivables due from financial institutions 11 114.4 146.9 109.2 144.1
Investment securities 12 1,552.2 1,141.2 1,277.6 1,141.2
Loans 13 30.6 1.6 0.6 1.6
Loans made by the Securitisation Trust 14 106.4 135.4 - -
Derivative financial assets 15 - 0.1 - 0.1
Other assets 16 30.4 27.7 29.9 27.5
Investments 17 4.1 4.0 82.6 56.5
Current tax assets 1.0 - 1.0 -
Deferred tax assets 18 12.1 13.2 8.2 11.8
Property, plant and equipment and right-of-use
19 7.5 4.3 4.0 4.3
assets
Intangible assets 21,22 57.5 57.4 15.2 19.1
Non-current assets held for sale 20 - 2.8 - 2.8
LIABILITIES
Payables due to financial institutions 23 56.9 51.5 56.9 51.5
Client deposits 24 1,700.1 1,423.4 1,400.1 1,427.3
Securities sold under agreement to repurchase 25 144.7 140.9 144.7 140.9
Discount securities issued 26 62.4 111.7 62.4 111.7
Borrowings of the Securitisation Trust 14 110.4 137.2 - -
Other liabilities 27 133.8 174.8 129.7 174.1
Current tax liabilities - 1.0 - 1.0
Deferred tax liabilities 18 11.3 11.6 7.4 8.2
Derivative financial liabilities 15 0.2 - 0.2 -
Provisions 28 23.5 23.4 19.6 20.9
EQUITY
Issued capital 29 127.1 127.1 127.1 127.1
Reserves 30 21.7 8.2 8.3 8.2
Retained earnings 31 111.3 120.5 146.4 134.7
Consolidated
Other Non-
Issued capital Retained controlling Total
capital reserves earnings Total interests equity
30 June 2020 Notes $m $m $m $m $m $m
As at 1 July 2019 127.1 8.2 120.5 255.8 - 255.8
Initial non-controlling
33 - - - - 17.7 17.7
ownership interest
Adjustment on dilution of
33 - 13.3 - 13.3 - 13.3
86 400
General Reserve for Credit
30 - 0.1 (0.1) - - -
Losses
Total comprehensive income - 0.1 3.3 3.4 (2.8) 0.6
Dividends paid 32 - - (12.4) (12.4) - (12.4)
As at 30 June 2020 127.1 21.7 111.3 260.1 14.9 275.0
Other Non-
Issued capital Retained controlling Total
capital reserves earnings Total interests equity
30 June 2019 Notes $m $m $m $m $m $m
Cuscal
Other Non-
Issued capital Retained controlling Total
capital reserves earnings Total interests equity
30 June 2020 Notes $m $m $m $m $m $m
Other Non-
Issued capital Retained controlling Total
capital reserves earnings Total interests equity
30 June 2019 Notes $m $m $m $m $m $m
The above statement of changes in equity should be read in conjunction with the accompanying notes.
Consolidated Cuscal
2020 2019 2020 2019
Notes $m $m $m $m
Fees, commissions and other income received 185.6 224.3 184.4 226.5
Payment for property, plant & equipment (2.0) (0.2) (1.6) (0.2)
Net cash provided by/(used in) investing
19.8 17.3 (27.8) (1.2)
activities
Repayments of borrowings by the Securitisation
(26.8) (30.7) - -
Trust
Dividends paid 32 (12.4) (4.7) (12.4) (4.7)
Cash payments for funding principal portion of
(0.1) - - -
lease liability
Proceeds from capital issuance - net of transaction
33 31.0 - - -
costs (86 400)
Net cash used in financing activities (8.3) (35.4) (12.4) (4.7)
Cash at the beginning of the financial year 796.7 914.0 796.6 914.0
Cash at the end of the financial year 10 602.1 796.7 574.5 796.6
The above cash flow statement should be read in conjunction with the accompanying notes.
Running additional stress testing scenarios, All foreign currency transactions during the financial
which are an integral component of the year are brought to account using the exchange rate
Consolidated Entity’s risk management in effect at the date of the transaction. Foreign
framework and a key input to the Internal currency monetary items at reporting date are
Capital Adequacy Assessment Process (“ICAAP”), translated at the exchange rate existing at reporting
which demonstrated Cuscal’s ability to continue date.
to operate through a range of economic
Exchange differences are recognised in profit or loss
scenarios;
except for equity instruments classified as Fair Value
Assessing the impact on Credit & Liquidity risk as through OCI, in which case the gain or loss is taken
described in Note 35; through a Foreign Currency Translation Reserve and
exchange differences on transactions entered into in
Considering the impact of COVID-19 on the order to hedge certain foreign currency risks and are
Consolidated Entity’s financial statement designated in eligible accounting hedge relationships.
qualitative disclosures.
(f) Functional and Presentation Currency
(d) Critical accounting judgements and key sources
of estimation uncertainty (including impact of The Consolidated Entity amounts are presented in
COVID-19) Australian dollars, which is Cuscal’s functional and
presentation currency.
In the application of the Consolidated Entity’s
accounting policies, management is required to make (g) Comparative amounts
judgements, estimates and assumptions about
Where necessary, comparative figures have been
carrying values of assets and liabilities that are not
adjusted to conform to changes in presentation of
readily apparent from other sources. The estimates
current period figures in these financial statements.
and associated assumptions are based on historical
experience and other relevant factors, particularly the (h) Principles of consolidation
impact that COVID-19 has had on the Australian
economy and the Consolidated Entity’s business. The consolidated financial statements incorporate the
financial statements of Cuscal and entities (including
Actual results may differ from these estimates. The structured entities) controlled by Cuscal and its
estimates and associated assumptions are reviewed subsidiaries.
on an ongoing basis. Revisions to these estimates are
recognised in the period of the revision if the revision Control is achieved when Cuscal:
only affects that period, or in the period of the
revision and future periods if the revision affects both has power over the investee;
current and future periods.
is exposed, or has rights, to variable returns
The areas where assumptions require a higher degree from its involvement with the investee; and
of judgement are:
has the ability to use its power to affect its
The carrying amount of intangible assets returns.
presented in Note 21;
All three of these criteria must be met for Cuscal to
The prior year’s carrying value of automatic teller have control over an investee.
machine assets (“ATMs”) presented in Note 20;
The Consolidated Entity has power over an entity
The carrying value of financial instruments (including a structured entity) when it has existing
presented in Note 35; and substantive rights that give it the current ability to
direct the entity’s relevant activities. Relevant
The calculation of provisions presented in Note 28. activities are those activities that significantly affect
the entity’s returns. The Consolidated Entity evaluates
whether it has the power to direct relevant activities.
Note 1 – Accounting policies, continued Current and deferred tax is recognised as an expense
or income in profit or loss, except when the tax
Project Revenue: Projects are completed to relates to items credited or debited directly to equity,
customer specifications, and control is deemed to in which case the deferred tax is also recognised
pass on to the customer upon completion. directly in equity or other comprehensive income, or
Cuscal’s Project revenue streams are broken where it arises from the initial accounting for a
down into the following two categories – small or business combination, in which case it is taken into
large scale customer projects. Revenue relating account in the determination of goodwill.
to smaller projects will be recognised at a point
in time (i.e. the end of the project), while larger Cuscal and its wholly owned subsidiaries have
projects may have specific performance adopted the tax consolidation regime in Australia,
obligations embedded into the contract at effective from 1 July 2002. Under the terms and
inception in which case they may be recognised conditions of the tax sharing and funding agreement,
over time. Cuscal, as the head entity of the tax consolidation
group charges or reimburses its wholly owned
Treasury revenue: Treasury fee income is subsidiaries for current tax liabilities or assets it
generally recognised when the service has been incurs in connection with their activities.
provided, at a point in time. This revenue
principally falls within the scope of AASB 9. As a consequence, Cuscal recognises the current tax
balances of its wholly owned subsidiaries as if those
Fee and commission expense are generally recognised were its own in addition to the current and deferred
on an accrual basis when the service has been tax amounts arising in relation to its own
provided, or are recognised when Cuscal assesses transactions, events and balances. Amounts
that it is probable it will be obligated to pay the fee. receivable or payable under a tax sharing and funding
agreement with the tax-consolidated entities are
The majority of fees and commission expenses relate recognised as intercompany amounts receivable or
to the processing of financial transactions for clients. payable.
(l) Dividend Income The ‘stand-alone taxpayer’ basis is the method used
for measuring current and deferred taxes (other than
Dividend income is recognised on record date after
deferred tax assets relating to tax losses) of the
dividends are declared.
entities in the tax consolidation group as if each entity
(m) Distribution Income continued to be a taxable entity in its own right.
Deferred tax assets in relation to tax losses are
Distribution income is recognised on record date after measured based on the tax-consolidated group’s
distributions are declared. ability to utilise the tax loss.
(n) Operating Expenses 86 400 Group ceased being a member of Cuscal’s tax
consolidation group on 28 February 2020.
Operating expenses are recognised as the relevant
service is rendered or once a liability is incurred. Staff (p) Goods and services tax
expenses are recognised over the period that an
employee renders the service to receive the benefit. Revenues, expenses and assets are recognised net of
Occupancy and equipment expenses include the the amount of goods and services tax (GST), except:
depreciation and lease rentals that are outlined in
where the amount of GST incurred is not
Note 5. IT expenses are recognised as incurred unless
recoverable from the taxation authority, it is
they qualify for capitalisation as an asset due to the
recognised as part of the cost of acquisition of an
related service generating probable future benefits.
asset or as part of an item of expense; or
(o) Taxation
for receivables and payables which are
Income tax is recognised in the income statement recognised inclusive of GST.
except when it relates to items recognised directly in
The net amount of GST recoverable from, or payable
Other Comprehensive Income, in which case it is
to, the taxation authority is included as part of
recognised in Statement of Comprehensive Income.
receivables or payables.
Income tax on the profit or loss comprises both
current and deferred tax.
Cash flows are included in the statement of cash flows A financial asset is measured at amortised cost if the
on a gross basis. The GST component of cash flows financial asset is primarily held to derive contractual
arising from investing and financing activities which is ‘Principal + Interest’ cash flows.
recoverable from, or payable to, the taxation
Fair value through other comprehensive income
authority is classified as operating cash flows.
(FVOCI)
(q) Research and development incentives
A financial asset is measured at FVOCI if the financial
Some of the projects which Cuscal has developed asset is primarily held to derive contractual ‘Principal
qualify for Research and Development Incentives + Interest’ cash flows and is held for sale.
provided by the Australian Government. The largest
Fair value through profit and loss
such project is the development of payments
infrastructure and the ‘Customer Experience Engine’ A financial asset or financial liability at fair value
detailed in Note 21. through profit or loss is a financial asset or financial
liability that:
Research and development incentives are recognised
in accordance with Accounting Standard AASB 120 (i) has been acquired or incurred principally for the
Accounting for Government Grants and Disclosure of purpose of selling or repurchasing it in the near
Government Assistance. Where that qualifying term;
expenditure has been capitalised, the incentive is (ii) is part of a portfolio of identified financial
treated as a reduction of the carrying value of the instruments that are managed together and for
asset developed and the benefit of the grant flows to which there is evidence of a recent actual pattern
profit or loss as reduced depreciation and of short-term profit-taking;
amortisation expenses in future periods. Where that (iii) is a derivative that is not designated and
qualifying expenditure has been taken to profit or effective as a hedging instrument; or
loss, the incentive is treated as a reduction of the (iv) eliminates or significantly reduces a
expense item. measurement or recognition inconsistency
Assets and Liabilities (sometimes referred to as ‘an accounting
mismatch’) that would otherwise arise from
(r) Cash and Liquid Assets measuring assets or liabilities or recognising the
gains and losses on them on different bases.
Cash and cash equivalents are short-term, highly
liquid investments that are readily convertible to Investment securities and Investments in Other
known amounts of cash and which have an Entities are recognised and derecognised on
insignificant risk of changes in value. These comprise settlement date where the purchase or sale of an
cash on hand, cash in ATMs and cash in banks. Bank investment is under a contract, whose terms require
overdrafts are shown within payables due to financial delivery of the investment within the timeframe
institutions in the Statement of Financial Position. established by the market concerned. These are
initially measured at fair value, net of transaction
(s) Financial assets and financial liabilities costs, except for those financial assets classified as ‘at
fair value through profit or loss’ which are initially
AASB 9 has three classification categories for financial measured at fair value.
assets:
For the majority of transactions, settlement date is
amortised cost, also the trade date. Any fair value adjustments
between trade date and settlement date are not
Fair Value through Other Comprehensive Income
expected to be material.
(FVOCI); and
Financial instruments at fair value through the profit
Fair Value through Profit and Loss.
and loss
The Consolidated Entity applies the following principal
Financial assets at fair value through the profit and
policies for the financial assets’ classifications in terms
loss are stated at fair value, with any resultant gain or
of AASB 9.
loss recognised in the profit and loss. Fair value is
determined in the manner described in Note 35.
Note 1 – Accounting policies, continued (t) Receivables due from financial institutions
Impairment of financial assets at Amortised Cost or All receivables due from financial institutions are
FVOCI recorded at amortised cost less any allowances for
expected credit losses. Receivables due from financial
Financial assets measured at amortised cost or FVOCI institutions include amounts due from market
are assessed for indicators of impairment at each participants for settlement of transactions initiated by
balance date. Recognition and measurement of these Cuscal for its clients on balance date and are usually
financial assets involves assessing the assets settled the next business day.
‘expected credit loss’ (“ECL”); refer Note (oo) for
further information on ECL methodology. (u) Investment Securities
(w) Securitisation Trust Loans and Borrowings Investments in other entities, excluding subsidiaries,
are classified and carried at fair value through Profit &
The Integrity Series 2014-1 Trust (hereafter “the Loss (“FVPTL”).
Trust”) has been assessed as being a controlled entity
under AASB 10 Consolidated Financial Statements. Revaluation on these investments are booked under
The Trust is a “closed” structure and no new loans can Other Income in the Statement of Profit and Loss.
be added to the Trust.
Investments in subsidiaries (including 86 400) are
The Trust holds residential mortgages originated by carried at cost.
mutual banks and credit unions. These loans are held
(aa) Property, plant, equipment and right-of-use
at amortised cost less allowance for expected credit
assets
losses.
(i) Acquisitions
The Trust has on issue debt securities and
instruments that were initially recognised at fair
Assets acquired are recorded at the cost of
value, net of transaction costs incurred. These
acquisition, being the purchase consideration
instruments are subsequently measured at amortised
determined as at the date of acquisition plus costs
cost. Any difference between the proceeds (net of
incidental to the acquisition. Assets are reviewed for
transaction costs) and the redemption amount is
impairment annually.
recognised in profit or loss over the period of the
borrowings using the effective interest rate method. (ii) Depreciation
(x) Derivative Instruments Depreciation of plant and equipment is calculated on a
straight-line basis over the expected useful life of
Derivative instruments entered into by the
each asset.
Consolidated Entity may include futures, forwards and
forward rate agreements, swaps and options in the Leasehold improvements are depreciated over the
interest rate markets. The Consolidated Entity uses period of the lease or estimated useful life, whichever
derivative instruments to manage the risk of existing is shorter, using the straight-line method. The
Balance Sheet positions or to hedge estimated future estimated useful lives, residual values and
cash flows. depreciation method are reviewed at the end of each
annual reporting period.
All derivatives, including those used for Balance Sheet
hedging purposes, are recognised on the Statement of The following estimated useful lives are used in the
Financial Position and are disclosed as an asset where calculation of depreciation:
they have a positive fair value at balance date or as a
liability where the fair value at balance date is 2020 2019
negative. Derivatives are initially recognised at fair Plant and equipment 3-5 years 3-5 years
value on the date a derivative contract is entered into Leasehold improvements 10 years 10 years
and subsequently re-measured to their fair value.
(iii) Right-of-use (“ROU”) assets
Movements in the carrying amounts of derivatives are
ROU assets are measured at cost and are recorded at
recognised in profit or loss unless the derivative
the commencement of any new leases that are in the
meets the requirements for hedge accounting.
scope of AASB 16. The ROU asset comprises:
(y) Other Assets
The amount of the initial lease liability, less any
Trade receivables and other receivables are carried at incentives received;
amortised cost less any allowance for expected credit
Any initial direct costs incurred; and
losses. Other amounts receivable primarily relate to
amounts due from financial clearing systems and are An estimate of the costs to be incurred in
generally settled daily. dismantling and removing the underlying asset,
if applicable under the terms of the lease.
Note 1 – Accounting policies, continued (hh) Deferred tax assets and liabilities
(cc) Payables due to financial institutions Deferred tax is accounted for using the
comprehensive Balance Sheet liability method in
All payables due to financial institutions are recorded respect of temporary differences arising from
at amortised cost. Payables due to financial differences between the carrying amount of assets
institutions include amounts due to market and liabilities in the financial statements and the
participants for settlement of transactions initiated by corresponding tax base of those items.
the customers of Cuscal clients on balance date and
are usually settled the next business day. Deferred tax assets are recognised when temporary
differences arise between the tax base of assets and
(dd) Client Deposits liabilities and their respective carrying amounts which
give rise to a future tax benefit, or where a benefit
All deposits are recorded at amortised cost. This arises due to unused tax losses. Deferred tax assets
includes 86 400’s retail deposits. Interest expense on are only recognised to the extent that it is probable
deposits is recognised in the Statement of Profit and that future taxable amounts will be available to utilise
Loss as interest expense. Any deposits overdrawn at those temporary differences or tax losses.
the end of the reporting period are reclassified to
Loans in the Statement of Financial Position. Deferred tax liabilities are recognised when such
temporary differences will give rise to taxable
(ee)Securities sold under agreement to repurchase amounts being payable in future periods.
Securities sold under agreement to repurchase are Deferred tax assets and liabilities are recognised at
held with Reserve Bank of Australia for short term the tax rates expected to apply when the assets are
funding requirements. These agreements are recovered or liabilities are settled.
recognised at amortised cost. Interest expense on
these repurchase agreements is recognised in the (ii) Provisions
statement of profit and loss as interest expense.
Provisions are recognised when the Consolidated
(ff) Discount securities issued Entity has a present obligation, arising from past
events. It is probable that the Consolidated Entity will
Discount Securities Issued comprise negotiable be required to settle the obligation and the amount of
certificates of deposit and are measured at amortised the provision can be measured reliably.
cost. Interest expense on negotiable certificates of
deposit is recognised in profit or loss as interest The amount recognised as a provision is the best
expense. estimate of the consideration required to settle the
present obligation at reporting date taking into
(gg) Other liabilities account the risks and uncertainties surrounding the
obligation. Where a provision is measured using the
(i) Accounts payable and other liabilities
cash flows estimated to settle the present obligation,
Accounts payable and other liabilities are recognised its carrying amount is the present value of those cash
when the Consolidated Entity becomes obliged to flows.
make future payments resulting from the purchase of
Present obligations arising under onerous contracts
goods and services received, whether or not billed to
are recognised and measured as a provision. An
the Consolidated Entity.
onerous contract is considered to exist when the
(ii) Lease liabilities Consolidated Entity has a contract under which the
unavoidable costs of meeting the obligations under
Lease liabilities are initially measured at the present the contract exceed the economic benefits expected
value of the future lease payments at the to be received under it.
commencement date. Lease payments are allocated
between principal and interest expense. Interest Employee benefits
expense is shown as a separate line item in Note 3
A provision is made for benefits accruing to
Interest Income and Expense.
employees in respect of wages and salaries, annual
Lease liabilities may be remeasured when there is a leave, long service leave, and other employee benefits
change in the underlying assumptions surrounding the when it is probable that settlement will be required
lease, such as term or incremental borrowing rate. and they are capable of being measured reliably.
Provisions made in respect of wages and salaries, (oo) Expected Credit Losses
annual leave, long service leave, and other employee
AASB 9 establishes a model for recognition and
benefits expected to be settled wholly within 12
measurement of impairments in loans and receivables
months, are measured at their nominal values using
that are measured at Amortised Cost or FVOCI. This is
the remuneration rate expected to apply at the time
referred to as “expected credit losses” (“ECL”) model.
of settlement.
An ECL is required to be recognised on following
Provisions made in respect of employee benefits
items:
which are not expected to be settled wholly within 12
months are measured as the present value of the A financial asset measured at amortised cost;
estimated future cash outflows to be made by the
Consolidated Entity in respect of services provided by A financial asset measured at fair value through
employees up to reporting date, over the applicable other comprehensive income;
service period.
A contract asset recognised under AASB 15;
Equity
A loan commitment; and
(jj) Shareholders’ Equity
Certain financial guarantees
Ordinary shares are recognised at the amount paid up
per ordinary share, net of directly attributable issue An ECL is defined as the weighted average of credit
costs. losses with the respective risks of default occurring as
the weights, and is calculated using the below
(kk) Capital Reserve formula:
The capital profits reserve and the general reserve ECL = Exposure at Default (“ED”) x Probability of
represent appropriations made from retained earnings Default (“PD”) x Loss Given Default (“LGD”).
in prior years.
The Consolidated Entity’s general approach to ECL for
The reserve for credit losses is an appropriation from assets at amortised cost or FVOCI are:
retained earnings on the adoption of IFRS to provide
general coverage for unknown credit losses and Receivable due from financial institutions –
replaced a general provision for doubtful debts. balance primarily due to settlement processes.
Cuscal holds customer security deposits to
(ll) Fair Value through OCI reserve (“FVOCI”) guarantee settlement. ECL arising on these
exposures to Australian ADI’s will be low as there
The FVOCI reserve includes changes in the fair value is no history of default for any Australian ADI’s.
of financial assets that are classified as FVOCI. These
changes are transferred to profit or loss when the Investment Securities – Cuscal Group holds high
asset is derecognised or impaired. rated securities with financial institutions,
predominantly Australian Banks, as well as
(mm) Foreign Currency Translation Reserve Government or Semi-Government Bonds. ECL
arising on exposures to Australian ADI’s is
The foreign currency translation reserve represents
generally low as there is no history of default.
the amount of unrealised gains and losses on Fair
Value through OCI investments denominated in Loans – Cuscal loans are immaterial hence there
foreign currencies. is no ECL. Any ECL on the mortgage loan
portfolio of 86 400 is accessed on a case-by-case
(nn) Non-controlling interests
basis.
External interest in the equity that is controlled by the
Trade Receivables – majority of the Consolidated
Consolidated Entity is shown as non-controlling
Entity’s debtor balances are settled next day via
interest in the controlled entities in the equity section
direct debit against customer accounts held with
of the Statement of Financial Position.
Cuscal, hence the ECL charge is immaterial.
Note 1 – Accounting policies, continued Upon transition to the new standard, Management
assessed existing lease arrangements at the time,
Loans made by the Securitisation Trust – under and concluded no material leases were identified
this structure, should credit losses occur, those which transition relief did not apply – therefore no
losses are first subject to Loan Mortgage impact to 1 July 2019. AASB 16 has since had the
Insurance (LMI) and if LMI does not perform, following impact to Cuscal Group:
then those loans flow to funders of the Trust, not
to Cuscal. In the event of total loss on the The existing Margaret Street Lease expired on 30
mortgages in the Trust and a total non- June 2020; under transition ‘relief’ options, the
performance of LMI, an event of extremely low lease qualified as a short term lease with no
probability, the most Cuscal can lose is the Statement of Financial Position impact required;
amount it has paid in to a special reserve
The Margaret Street Lease; effective 1 July
account, currently $0.2m.
2020; will incur a right of use asset and lease
Undrawn commitments – the majority of Cuscal’s liability of $22.1m from 1 July 2020;
overdrafts facilities and overdrafts are covered
The 86 400 Clarence Street Lease; effective May
by cash security deposits, therefore in the event
2020, incurred a right of use asset and lease
of a client failing there would be no credit loss to
liability totalling $3.1m from 1 May 2020.
Cuscal.
No other changes are expected from adoption of AASB
(pp) New accounting standards and amendments to
16.
Accounting Standards that are effective in the
current year AASB Interpretation 23 ‘Uncertainty over Income
Tax Treatment’ clarified the application of the
At the date of authorisation of the financial report, the
recognition and measurement criteria in AASB 112
following Standards and Interpretations issued are
‘Income Taxes’ where there is uncertainty over
effective are considered relevant to the preparation of
income tax treatments, and requires an assessment
the financial statements of Cuscal and the
of each uncertain tax position as to whether it is
Consolidated Entity.
probable that a taxation authority will accept the
position. Where it is not probable, the effect of the
Effective for annual
reporting periods Applies to Cuscal uncertainty is reflected in determining the relevant
beginning on or for the financial taxable profit or loss, tax bases, unused tax losses
Standard after year ending and unused tax credits or tax rates.
AASB 16 Leases 1 January 2019 30 June 2020 The amount is determined as either the single most
likely amount or the sum of the probability weighted
AASB Interpretation amounts in a range of possible outcomes, whichever
23 Uncertainty over
Income Tax better predicts the resolution of the uncertainty.
Treatment 1 January 2019 30 June 2020 Judgements are reassessed as and when new facts
and circumstances are presented.
AASB 16 ‘Leases’ replaces the current AASB 117 There has been no impact to the 2020 Annual Report
Leases standard and sets out a comprehensive model on adoption of this AASB Interpretation 23.
for identifying lease arrangements and subsequent
measurement. A contract contains a lease if it
conveys the right to control the use of an identified
asset for a period of time. The majority of leases from
the lessee perspective are within the scope of AABS
16 and require the recognition of ‘right-of-use’ asset
and a related lease liability representing the present
value of future lease payments. This results in an
increase in the recognised assets and liabilities in the
Statement of Financial Position, as well as a change in
expense recognition, with interest expense and
amortisation expense replacing operating lease
expense.
Consolidated Cuscal
2020 2019 2020 2019
$m $m $m $m
(ii) Transactional product related direct expenses include Payment Scheme fees and other direct processing costs.
(iii) Includes transactional volume fees recognized at the time of transaction processing.
Consolidated Cuscal
2020 2019 2020 2019
$m $m $m $m
Interest income
Cash and receivable due from financial institutions 3.9 9.8 3.9 9.7
Interest expense
At Fair Value through other comprehensive income 20.9 29.5 20.9 29.5
Consolidated Cuscal
2020 2019 2020 2019
$m $m $m $m
Consolidated Cuscal
2020 2019 2020 2019
$m $m $m $m
Employment expenses
Occupancy expenses
Other expenses
The income tax expense for the year is the tax payable on the current year’s taxable income based on the
company income tax rate, adjusted for changes in deferred tax assets and liabilities and unused tax losses.
Consolidated Cuscal
2020 2019 2020 2019
$m $m $m $m
Relating to origination and reversal of temporary differences 0.8 7.5 2.8 5.8
Income tax expense reported in income statement 2.7 10.0 9.7 14.5
Reconciliation of income tax expense at the Consolidated
Entity’s effective income tax rate is as follows:
Operating profit before income tax expense 3.2 32.2 33.8 47.5
Consolidated Cuscal
2020 2019 2020 2019
$’000 $’000 $’000 $’000
Consolidated Cuscal
2020 2019 2020 2019
$’000 $’000 $’000 $’000
Audit services 805 698 600 616
Taxation services 58 96 58 76
The auditor of Cuscal Limited for both current and comparative financial years is Deloitte Touche Tohmatsu. The
external auditor has a critical role to ensure that independent credibility is provided in respect to Cuscal’s
financial statements. The Board Audit Committee have procedures in place to review, oversee and approve
non-audit services to ensure the required independence is maintained.
Consolidated Cuscal
2020 2019 2020 2019
$m $m $m $m
Profit for the year 0.5 22.2 24.1 33.0
Net decrease/(increase) in other assets and liabilities (42.2) 2.1 (44.0) (2.2)
Consolidated Cuscal
2020 2019 2020 2019
$m $m $m $m
(i) Cash in ATMs was settled to $Nil in August 2019 upon sale of ATM fleet to Armaguard. Refer to Note 19 for further
information.
Consolidated Cuscal
2020 2019 2020 2019
$m $m $m $m
At amortised cost:
Other amounts due from other financial institutions 5.2 5.6 5.0 5.6
Total receivables due from financial institutions 114.4 146.9 109.2 144.1
(i) Prepaid cardholder cash is in respect of stored value cards issued by Cuscal Limited.
(ii) Cash held in the Securitisation Trust can only be used in accordance with the documentation governing the Trust.
Neither Cuscal nor its subsidiaries are able to access this asset.
The above amounts are expected to be recovered within 12 months of the balance date. Prepaid cards may be
held longer at the discretion of the cardholder.
Consolidated Cuscal
2020 2019 2020 2019
$m $m $m $m
At Amortised cost:
Investment Securities expected to mature within 12 months of the balance date is $750.0 million
(2019: $459.6 million).
Note 13 – Loans
Consolidated Cuscal
2020 2019 2020 2019
$m $m $m $m
Loans (secured)
At amortised cost:
Other organisations
Individuals – 86 400
Home loans 38.7 - - -
Other organisations
Individuals – 86 400
Home Loans 8.7 - - -
Overdraft facilities are primarily secured by security deposits and rights of offset from the borrower. (Refer to
Note 35 for further information in respect of credit risk).
Consolidated Cuscal
2020 2019 2020 2019
$m $m $m $m
At amortised cost:
Refer to Note 35 for further information in respect of credit risk and maturities of the Securitisation Trust loans
and borrowings.
Consolidated Cuscal
2020 2019 2020 2019
$m $m $m $m
At amortised cost:
All borrowings by the Trust are limited in recourse to the assets of the Trust and neither Cuscal nor any of its
subsidiaries have any obligation in respect to the repayment of those borrowings, except for the $0.1 million
Extraordinary Expense Reserve outlined in Note 41 (2019: $0.1 million).
Consolidated Cuscal
2020 2019 2020 2019
$m $m $m $m
Derivative instruments are expected to be recovered or due to be settled within 12 months of the balance date.
Note 16 - Other assets
Consolidated Cuscal
2020 2019 2020 2019
$m $m $m $m
(i) The majority of trade receivables are settled on an overnight basis by direct debit against debtor deposit accounts.
(ii) Other amounts receivable includes $2.8 million (2019: $Nil) receivable from Armaguard being discounted sale proceeds of ATM assets,
less instalments received to date.
In Other Assets, amounts expected to be recovered after 12 months of the balance date are Prepayments of
$1.2 million (2019: $1.0 million) and receivables relating to the sale of ATMs of $2.8 million (2019: $Nil). All
other amounts are expected to be recovered within 12 months of the balance date.
Note 17 – Investments
Consolidated Cuscal
2020 2019 2020 2019
$m $m $m $m
Shares in subsidiaries
Shares in other entities and shares in subsidiaries are expected to be held for longer than 12 months after the
balance date.
On 1 July 2019, Cuscal invested an additional $24.0 million capital into 86 400 Holdings Ltd. A further
$1.0 million was invested on 12 February 2020 and $1.0 million on 21 February 2020. The impact of these
transactions is eliminated upon consolidation.
2020 Consolidated
Opening Charge to Charge to Closing
Balance Acquired Utilised equity profit Balance
$m $m $m $m $m $m
(i) At the reporting date, a deferred tax asset (“DTA”) of $1.7 million has been recognised in respect of losses incurred by the 86 400 group of
companies (“86 400”) after Cuscal ceased to be a 100% shareholder and 86 400 exited the Cuscal consolidated tax group. Deferred tax assets
relating to current taxable losses have been recognised as the expected value of the tax losses based on a range of scenarios of future taxable
profits which are expected to be available against which they can be realised. The assumptions used to estimate future taxable profits include
expectations on product and customer growth, mortgage balances and interest margins. This DTA can be carried forward indefinitely subject to
meeting criteria as set out by the Australian Tax Office.
At the reporting date, no deferred tax liability has been recognised on the $13.3 million reserve attributable to
Cuscal’s dilution in 86 400 (refer Note 30), as a taxable event (temporary difference) has not yet arisen.
Temporary differences arising in connection with investments in subsidiaries will be recognised upon either
revaluation of the underlying 86 400 investment or when Cuscal sells down a share of its investment in the 86
400 Group.
2020 Cuscal
Opening Charge to Charge to Closing
Balance Acquired Utilised equity profit balance
$m $m $m $m $m $m
2019 Consolidated
Opening Charge to Charge to Closing
Balance Acquired Utilised equity profit Balance
$m $m $m $m $m $m
2019 Cuscal
Opening Charge to Charge to Closing
Balance Acquired Utilised equity profit balance
$m $m $m $m $m $m
Consolidated Cuscal
2020 2019 2020 2019
$m $m $m $m
ATMs (1)
Total ATMs - - - -
Total Other Property, plant and equipment 4.4 4.3 4.0 4.3
At Cost 3.2 - - -
Property, Plant & Equipment with remaining expected useful lives of less than 12 months after the balance date
is $Nil (2019: $0.2 million). All other remaining items of Property, Plant & Equipment have expected useful lives
longer than 12 months after the balance date for both current and comparable period.
Consolidated Cuscal
2020 2019 2020 2019
$m $m $m $m
ATMs (1)
Right-of-use asset
Additions 3.2 - - -
Depreciation (0.1) - - -
The transaction was subject to regulatory approval and the satisfaction of certain conditions precedent, the last
of which was satisfied on 13 August 2019.
A discounted receivable of $2.5 million being proceeds to be received from Armaguard 2-3 years post-
completion.
The above transaction has had the following impacts on the 2019 financial year:
Non-current assets held for sale: In accordance with AASB 5 ‘Non-current Assets Held for Sale and
Discontinued Operations’, and upon entering discussions with Armaguard to sell the ATM assets, Cuscal
reassessed the recoverable value of the ATM assets and revalued the ATM assets to the fair value of the
proceeds payable by Armaguard. These assets were reclassified as ‘Non-Current Assets Held for Sale’ in
the Statement of Financial Position for 30 June 2019, and were written down to $Nil at 13 August 2019.
Provisions: At 1 July 2018, Cuscal carried onerous contract provisions in respect of the ATM business. As
a result of the reclassification and the high probability of a sale of the ATM assets at the time, Cuscal
reassessed the onerous contract provisions and released excess amounts, which were no longer required.
These are disclosed in Note 28 Provisions.
Consolidated Cuscal
2020 2019 2020 2019
$m $m $m $m
Consolidated Cuscal
2020 2019 2020 2019
$m $m $m $m
Consolidated Cuscal
2020 2019 2020 2019
$m $m $m $m
Payments Infrastructure
Software
Intangible assets with remaining expected useful lives less than 12 months after the balance date is $Nil (2019:
$0.1 million). Remaining items of Intangible assets have expected useful lives longer than 12 months after the
balance date for both current and comparable year.
Consolidated Cuscal
2020 2019 2020 2019
$m $m $m $m
Payments Infrastructure
Carrying value at the beginning of the year 14.1 17.3 14.1 16.8
Software
Carrying value at the beginning of the year 1.5 2.0 1.5 2.0
Carrying value at the beginning of the year 3.5 3.9 3.5 3.9
(i) Amortisation of the year includes $0.1 million R&D concession reversal during the year (2019: $Nil)
(ii) Amortisation for the year includes $0.3 million of R&D concession (2019: $0.8 million). Amortisation on the asset began in October 2019.
(iii) Impairment for the 2019 year of $0.7 million is write-back / reversal of ATM related software impairment.
At each reporting date, the Consolidated Entity reviews the carrying amounts of its intangible assets to
determine whether there is any indication that those assets have suffered an impairment loss. For the year
ended 30 June 2020, the Consolidated Entity divided its activities into the following Cash Generating Units
(hereafter “CGU”), with separately identifiable corporate activities:
Corporate, this CGU covers the Consolidated Entity’s investment and securitisation activities; including
the funding of those activities. The Corporate CGU also manages the investment of the Consolidated
Entity’s surplus capital.
Payments, the main CGU, which covers the processing, and settlement of financial transactions on behalf
of clients, generally for their customers. Payments includes Cuscal’s card issuance activities, fraud
monitoring, data analytics and Cuscal’s Acquiring switching and driving activities.
Digital Banking, this CGU covers the activities of the 86 400 Group (“86 400”) which received its banking
licence on 18 July 2019 and is developing its operations as a digital bank through expanding its customer
base and product offering. The key changes that occurred between Cuscal and 86 400 during the financial
year and to the date of this report are summarised in Note 41.
The future strategic direction of the Consolidated Entity is focused on the Payments CGU, as the Consolidated
Entity will progressively reduce its shareholding in 86 400 from the 70% interest currently held to a minority
shareholding.
The Consolidated Entity’s net intangible assets of $57.5 million are allocated to the Payments CGU $35.9
million and to the Digital Banking CGU $20.7 million (2019: $40.7 million to Payments CGU and $16.7m to the
Digital Banking CGU).
This CGU comprises investment and securitisation activities, whose financial assets largely fall within scope of
AASB 9 Financial Instruments. Whilst AASB 136 Impairment of Assets specifically includes investments in
subsidiaries, Cuscal’s investment in 86 400 Group is effectively represented in the Digital Banking CGU and
assessed as outlined below.
The Consolidated Entity has assessed the recoverable amount of the Payments CGU (and thus the recoverable
amount of the intangible assets allocated to the CGU) on the basis of fair value less costs of disposal (“FVLCD”).
It is assumed that the Payments CGU is subject to the same level of prudential regulation as the Australian
Prudential Regulation Authority (“APRA”) applies to the Consolidated Equity. Accordingly, the returns from
the Payments CGU included in the recoverable amount are only after allowing for the maintenance of
capital as required under APRA Prudential Standards and applicable internal capital overlays.
The returns from the Payments CGU are based on the projections for the Payments CGU in the
Consolidated Entity’s FY21 Corporate Plan and Budget covering the period to 30 June 2025. The FY21
Corporate Plan and Budget was approved by the Cuscal Board on 17 June 2020. The assumptions in the
Plan are based on recent past experience adjusted for management expectations for pricing on contract
renewals, new contracts and relevant product development. The Plan also considers expected further
COVID-19 impacts to key revenue drivers and Balance Sheet positions. The Budget as such applies a
conservative view to FY21. Further, the Plan allows for the investment required to ensure the Payments
CGU is able continue to provide high-level functionality to customers.
The recoverable amount of the Payments CGU has been determined by discounting the net cash flows of
the Payments CGU.
A terminal value growth rate of 3% (2019: 3%) has been applied at the end of the five year period in the
FY21 Corporate Plan and Budget.
The cash flows have been discounted at the Consolidated Entity’s weighted average cost of capital
(“WACC”), which has been assessed on the basis that ongoing activities of the Consolidated Entity will be
focused on the Payments CGU.
Discount rates of 10.0% (High), 9.5% (Mid) and 9.0% (Low) have been applied to the Net Cash Flows
(2019: 11.4% High; 10.8% Mid; 10.2% Low). The WACC is that assessed by an independent expert
advisor as being the Consolidated Entity’s WACC as at November 2019. Since the independent assessment
was carried out, the impact of COVID-19 has seen interest rates fall to historic lows. However, as a result
of the pandemic market risk premiums are likely to have increased to offset a substantial portion of the fall
in the risk free rate.
The inputs used in determining the recoverable amount of the Payments CGU are Level 3 inputs under the
fair value hierarchy set out in accounting standard AASB 13 Fair Value Measurement .
The result of the assessment of the recoverable amount of the Payments CGU is that is it significantly above its
carrying value.
The valuation of the Payments CGU has been stress tested. Firstly, the terminal value growth rate was reduced
from 3% to 2% (2019: 3% to 2%). Secondly, the breakeven point where recoverable amount equals the
carrying value of the Payments CGU was determined. This point arises when the Net Profit After Tax of the
Payments CGU in each of the next 5 years declines by 48% (2019: 48%).
In all stress test scenarios, the recoverable amount of the Payments CGU continues to exceed its carrying
value.
Cuscal has invested $57.0 million in 86 400 Holdings Ltd as at 30 June 2020 (2019: $30.9 million). This
investment represents capital invested to fund the development of the Customer Experience Engine (“CXE”)
asset, which is now operational, and initial operating losses.
The CXE asset comprises the costs associated with the development and implementation of the CXE, including
eligible internal and external labour costs and vendor costs, without which 86 400 Ltd (the licenced ADI of the
86 400 Group) would be unable to operate.
The carrying value of the Digital Banking CGU was compared to its recoverable amount under the Fair Value
less Cost of Disposal methodology using an implied valuation derived from the Series A capital raising
completed by 86 400 Holdings in February 2020 and allowing for disposal costs. The recoverable amount for the
CGU, including the CXE asset, was greater than the carrying value of Cuscal’s investment.
Additional consideration was given to the sensitivity of the determination of fair value as at the reporting date
due to the economic uncertainty brought by COVID-19 on unlisted equity values. When a 20% haircut is
applied to the implied valuation, there was still a resulting headroom to support the carrying value of the CXE.
The carrying value of the CXE was also compared to its recoverable amount using the Value in Use
methodology based on the 5-year financial forecasts of the 86 400 Group, assuming a 1% terminal value
growth rate and applying a 15% pre-tax discount rate, which reflects the 86 400 Group WACC.
Consolidated Cuscal
2020 2019 2020 2019
$m $m $m $m
At amortised cost:
Settlement balances due to other financial institutions,
unsecured 56.9 51.5 56.9 51.5
The above amounts are expected to be settled within 12 months of the balance date.
Consolidated Cuscal
2020 2019 2020 2019
$m $m $m $m
At amortised cost:
Concentration
Banks, credit unions and mutual banks 1,194.9 1,209.7 1,194.9 1,209.7
All Client Deposits and Retail Deposits are expected to mature within 12 months of the balance date, except for
$393.9 million, which will mature after 12 months (2019: $389.1 million).
The Reserve Bank has no recourse to the Consolidated Entity beyond the securities subject to the repurchase
agreement.
Consolidated Cuscal
2020 2019 2020 2019
$m $m $m $m
At amortised cost:
Repurchase agreements with the Reserve Bank of Australia 144.7 140.9 144.7 140.9
The above amounts are expected to be settled within 12 months of the balance date.
Consolidated Cuscal
2020 2019 2020 2019
$m $m $m $m
At amortised cost:
The above amounts are expected to be settled within 12 months of the balance date.
(i)
The liability to prepaid cardholders is in respect of stored value cards issued by Cuscal Limited, which are shown under
Receivables due from Financial Institutions in the Statement of Financial Position.
In other liabilities, all amounts are expected to be recognised within 12 months of the balance date with the
exception of Deferred Income of $3.0 million (2019: $5.2 million) and lease liability of $2.9 million (2019:
$Nil).
Note 28 - Provisions
Consolidated Cuscal
2020 2019 2020 2019
$m $m $m $m
Employee Benefits
Other provisions
Provisions expected to be utilised after 12 months of the balance date is $3.9 million (2019: $3.2 million). All
other amounts are expected to be recognised and settled within 12 months of the balance date.
Consolidated Cuscal
2020 2019 2020 2019
$m $m $m $m
Total issued capital at end of financial year 127.1 127.1 127.1 127.1
Note 30 – Reserves
Consolidated Cuscal
2020 2019 2020 2019
$m $m $m $m
Consolidated Cuscal
2020 2019 2020 2019
$m $m $m $m
Profit for the year attributable to the owners of Cuscal 3.3 22.2 24.1 33.0
2020 2019
Cents per Total Cents per Total
Share $m Share $m
86 400
86 400 Group 2020 2019
$m $m
86 400
86 400 Group 2020 2019
$m $m
86 400
86 400 Holdings Ltd 2020 2019
$m $m
In February 2020, 86 400 Holdings Ltd completed its first planned external capital raising, which provided
$31.0 million of outside capital (net of issuance costs), which resulted in Cuscal diluting its interest in 86 400
Holdings Ltd from 100% to 70%.
The effect on the equity attributable to the owners of Cuscal Limited during the year is summarised below:
Consolidated Entity
2020 2019
$m $m
There were no other transactions with non-controlling interests in the current and prior comparable periods.
Risk
Note 34 – Capital risk management
Unless otherwise specified, the disclosures in this note and Note 35 are in respect of the Consolidated Entity.
The Consolidated Entity’s capital management strategy is to maximise shareholder value through the efficient
and effective use of its capital resources, within its comprehensive risk management framework.
To ensure sufficient capital is maintained above the amounts determined under Cuscal’s Internal Capital
Adequacy Assessment Policy to support internal business and operational capital needs; and
Within the Consolidated Entity, both Cuscal Limited and 86 400 Ltd are Authorised Deposit-taking Institutions
(“ADIs”) and as such are subject to regulation by the Australia Prudential Regulation Authority (“APRA”).
All ADIs are subject to minimum capital requirements imposed by APRA. Under the definitions of the specific
regulations, the ADI in the case of the Consolidated Entity consists of Cuscal Limited and all subsidiaries,
including 86 400 Group, but excluding the Integrity Series 2014-1 Trust. The Consolidated Entity also reports to
APRA at the individual ADI level – Cuscal Limited and 86 400 Limited - and at the 86 400 Group level. APRA
requires that each reporting entity maintain a minimum ratio of capital to risk-weighted assets.
The Consolidated Entity’s Internal Capital Adequacy Assessment Policy (“ICAAP”) set by the Board requires
Cuscal ADI to maintain a minimum level of capital at the higher of:
The level determined under the Consolidated Entity’s Economic Capital Model; or
In addition, the Board has set an internal “Capital Reporting Limit” above the ICAAP Capital Limit. In the event
this limit is breached Management is required to provide the Board and Board Risk Committee with an updated
capital plan, within 14 days which would clearly articulate the steps to be taken and the timeframe involved in
those steps that would ensure:
Firstly, that the capital did not fall below the internal limit, and
The levels set under the ICAAP are monitored regularly by senior executive management and by the Board Risk
Committee.
The Consolidated Entity has operated with levels of capital above the limits set under the ICAAP and by APRA
during the current financial year.
The Group’s Treasury undertakes activities in wholesale markets, borrowing and lending funds and the
management of the Consolidated Entity’s capital in accordance with the capital management plan approved by
the Board.
The Group’s Treasury has the ability to deal in a wide variety of financial instruments, including derivative
financial instruments, in accordance with detailed policies approved by the Board. These policies reflect the
conservative risk position adopted by the Board and are primarily directed at ensuring the safety and security
of the client deposits held by Cuscal Group.
The activities of Cuscal’s Treasury are subject to ongoing monitoring by Cuscal’s Risk Management Division,
which in addition to designing Cuscal’s risk management framework, acts as an independent risk assessor for
treasury activities:
Market risk;
Credit risk;
Operational risk.
The Risk Management Division presents regular reports to the Board Risk and Board Audit Committees.
As ADI’s regulated by APRA, both Cuscal and 86 400 are required to operate within policies and limits set by
APRA as well as providing ongoing reporting, especially in respect of financial instruments, to APRA.
Securitisation Trust
The Integrity Series 2014-1 Trust (hereafter “the Trust”) is a closed term debt issuance structure which has
issued Residential Mortgage Backed Securities (“RMBS”) Notes to investors via a private placement (refer Notes
13 & 40). The Trust has not entered into any derivative financial transactions.
The documentation of the Trust sets out the detailed requirements to be met in respect of the loans and
borrowings made, security arrangements in respect of loans and borrowings, the placement of surplus funds,
the frequency and order of priority of distributions to be made, and the reporting requirements.
The Trust Manager executes the requirements of the Trust documentation, and is a non-related entity of Cuscal
Group. Integris Securitisation Services Pty Limited, a subsidiary of Cuscal, acts as Master Servicer to the Trust.
Details of the significant accounting policies and methods adopted, including the criteria for recognition, the
basis of measurement and the basis on which income and expenses are recognised, in respect of each class of
financial asset, financial liability and equity instrument are disclosed in Note 1.
Investment securities bought and sold in the ordinary course of the Treasury management business and sales
of financial assets and liabilities are accounted for on a trade date basis, irrespective of settlement terms
(typically 1-3 days).
Cuscal undertakes limited foreign currency activities which are primarily related to expenses incurred in foreign
currency and hedging thereof.
All foreign currency transactions, other than hedging transactions, during the financial year are brought to
account using the exchange rate in effect at the date of the transaction. Foreign currency monetary items at
reporting date are translated at the exchange rate existing at reporting date.
Exchange differences are recognised in profit or loss except for transactions subject to hedge accounting and
equity instruments classified as Fair Value through OCI. In the latter case, the gain or loss is taken through the
Foreign Currency Translation Reserve, in the period in which they arise except for exchange differences on
transactions entered into in order to hedge certain foreign currency risks.
Derivative instruments are contracts whose value is derived from one or more underlying financial instruments
or indices. They include interest rate swaps, forward rate contracts, futures, options and combinations of these
instruments.
The Consolidated Entity may use derivatives in its management of interest rate risk and/or in its management
of foreign currency risk. All dealing in derivatives is subject to approved Board policies and monitoring by Risk
Management.
Market risk
Market risk is defined as the risk of loss owing to changes in the general level of market prices. This includes
the following:
Interest rate risk, the risk of loss due to changes in interest rates, arises from the management of Cuscal’s
liquidity portfolio. Funds are raised from clients and invested in highly liquid assets. The mismatch between
repricing terms for the funds raised and investments in liquid assets gives rise to interest rate risk. Cuscal’s
sensitivity to interest rate movement is largely immaterial as the majority of assets and liabilities are either
short term or in instruments where the interest rate resets every 3 months;
Specific issuer risk, the risk of loss due to shifts in credit spreads, arises from the investment of funds in
assets, that while highly liquid, whose valuation can move relative to general market conditions;
Foreign exchange risk, the risk of loss due to movements in foreign exchange rates, arises from supply
contracts that are denominated in foreign currency. The variance between budgeted and hedge exposures
is monitored on a monthly basis;
Equity price risk, arises from exposure to investment in unconsolidated entities. In each case, the total
investment is approved directly by the Board. The details of these investments are described in Note 17;
Commodity price risk, the risk of loss due to movement in commodity prices. Cuscal has no exposure to
commodity prices.
Cuscal market risk exposure is managed under the Treasury Risk Management Policy, which is reviewed by the
Board each year. The Policy requires that risks are prudently managed and monitored, using a range of
techniques such as sensitivity analysis, concentration analysis and stress testing.
Interest rate risk is managed principally through monitoring interest rate gaps, and by having pre-approved
limits for re-pricing bands. The main tools to measure and control interest rate risk exposure within the
Consolidated Entity’s interest earning assets and liabilities are:
Net Interest Earnings at Risk (“NIER”) - NIER is the worst-case change in earnings due a 100bps parallel
shock in interest rates over a 12-month time horizon.
Present Value of a Basis Point (“PVBP”) - Dollar impact of a 1 basis point movement in the yield curve.
The sensitivity analysis on interest rate risk is performed using the methodology of GAP IRR. The GAP IRR
methodology is a method of measuring interest rate sensitivity by classifying interest rate sensitive assets,
liabilities and off-balance sheet items. The instruments are split into specific pre-defined time buckets according
to their maturity for fixed rate instruments, or till next re-pricing date for variable rate instruments. The size of
the gap position can then be determined in each of the respective time buckets. A cumulative gap can also then
be given after summing up the individual time bucket gaps.
86 400 Group
2020 2019
$m $m
Cuscal -
86 400
Credit risk
(a) Cuscal
Credit risk is defined as the risk of economic loss where Cuscal is exposed to adverse changes in the financial
standing of the borrower or a trading counterparty.
Under Board approved policies, the Board Risk Committee reviews and endorses credit exposures, policies and
practices, with large exposures requiring approval by the Board.
Each counterparty has an assigned total exposure limit, both individually and as a group. The limit comprises all
exposures including settlements, cash, loans, trading securities held and guarantees. In order to assess the
credit exposure of Cuscal’s financial portfolio, a series of stress tests are also conducted. These stress tests
focus on subjecting individual and portfolio exposures to a range of credit shocks including rating downgrades
and credit spread movements. Qualitative and quantitative analysis of financial information are also important
factors used in determining the financial state of a counterparty.
Overdraft exposures are managed and monitored through facility limits for individual counterparties and a
credit review process. Cuscal relies on collateral security typically in the form of cash security deposits and a
right of offset.
The maximum credit exposure in respect of committed loan facilities is shown in Note 13.
Cuscal’s loans are reviewed for impairment in accordance with the accounting policy in Note 1. Refer Note 13
for information on loan impairment, if any.
Among the factors that mitigate against impairment of Cuscal’s credit exposure are:
The strong and on-going monitoring of borrowers,
The relatively strong security position of Cuscal, with clients secured by cash deposits with rights of offset,
and
The majority of Cuscal’s clients are themselves Approved Deposit-taking Institutions, subject to regulation
by APRA.
Quantitative analysis is supported by the regular statistical generation of expected and unexpected loss
modelling on an individual and portfolio basis.
The COVID-19 pandemic environment resulted in a more frequent periodic credit review of our clients as per
credit policies, based on information provided by our clients as well as relevant settlement information. Where
appropriate, ratings of our clients have been downgraded to reflect the COVID-19 impacts. Credit policy has
also been updated to increase security requirement for the higher risk clients.
(b) 86 400
The Board of Directors of 86 400 has delegated responsibility for the day-to-day management of credit risk to
the Credit Team, Collections Team and Executive Risk Management Committee.
Credit risk is managed principally through embedded controls in the loans origination process. Lending is
carried out within the parameters of lending policies (covering approvals, documentation and management). In
the case of the 86 400 Group, where the past loss experience is measurable within the bank’s existing database
for only a 12 month period or less, wider experience from other financial institutions detailed in published
material such as from APRA has been considered. However, the small number of borrowers to date also permits
the application of the principles on an individual loan basis where the borrowers of higher risk of default are
identified based on set criteria.
To maintain the quality of the lending portfolio, prudential standards have been followed and lending policies
have been established.
Credit processes are typically structured so that loan origination, approval, document preparation, settlement
and account monitoring and control are segregated to different individuals or areas. Credit must be evaluated
against established credit policies and be structured, particularly in terms of security, to be prudent for the risk
incurred. The Credit Team assesses credit beyond the lending authorities of lending groups and/or outside
normal policies and guidelines. The Risk Management Team regularly reviews credit quality, arrears, and
expected credit losses, and reports to the 86 400 Board of Directors.
Risk and Internal Audit personnel regularly test internal controls and adherence to credit policies and
procedures. The 86 400 Group applies standard credit risk assessment criteria to all extensions of credit, from
credit scoring systems for basic retail products to complete credit assessment for commercial and business
loans.
The quantification of credit risk is performed by analytical tools and models, which provide estimates of
expected credit losses.
86 400 Management regularly reports to the 86 400 Board of Directors on arrears (if any), portfolio composition
and stress testing, all approvals with an exception to policy, and all staff loans.
Counterparty risk for investments in financial instruments is generally limited to Australian-owned banks, APRA
regulated foreign subsidiary banks and other APRA-regulated ADIs.
No new loans have been originated into the Securitisation Trust since its creation in 2014. All residential
mortgages were subject to lending criteria determined at the time of origination by the Master Servicer, a
Cuscal subsidiary.
While COVID-19 will impact some of the Trust borrowers, who may seek additional redraws and/or principal and
interest deferrals, it will not change the structure of the Trust, and accordingly will not change the party who
will ultimately bear any credit loss – the note holders.
All loans in the Trust are covered by Lenders’ Mortgage Insurance (“LMI”) and LMI providers have provided
blanket approvals for lenders to provide principal and interest deferrals for borrowers affected by COVID-19,
without individual prior approval. As Master Servicer, Integris Securitisation Services is acting in accordance
with these approvals.
In the event of losses being incurred on Trust loans; the chain of recovery (in order) is:
2. If LMI fails, Cuscal as the residual income unit holder, but only to the extent of any amount undistributed
by the Trust;
3. Integris Securitisation Services (as Master Servicer) would not receive its Margin Entitlement and then its
Master Servicer Fee;
Accordingly, in the event of losses in the Trust and the total failure of LMI cover, the amount that Cuscal can
lose is immaterial and is limited to a $0.1m extraordinary expense reserve and fees for services and
distributions.
At 30 June 2020, no provision for impairment is carried in respect of the residential mortgages in the Trust.
Consolidated
2020 2019
% %
Financial Assets
Consolidated
2020 2019
$m $m
Financial Assets
Off-Balance sheet
Liquidity risk
(a) Cuscal
The liquidity management policy of Cuscal is approved by the Board and agreed with APRA. Cuscal manages
liquidity risk by continuously monitoring the time to liquidate and cost to liquidate its financial assets to meet
any unexpected calls on liquidity and APRA prudential standards. The cost of immediate liquidity also includes
analysis of the amount of funds immediately available from entering repurchase agreements with the Reserve
Bank of Australia for eligible securities. These factors are tested against policy limits daily. In addition, these
factors are subject to stress testing on a regular basis.
Cuscal’s Liquidity Policy requires that client funds are held in highly liquid assets, which are available at call or
via repo with the Reserve Bank of Australia (repo eligible securities). Given the uncertainty regarding the
impact of the pandemic on credit ratings and valuations additional highly rated issuers of repo eligible securities
have been added to the panel of available issuers to diversify Cuscal’s investment profile. In addition, Cuscal
has tested its capability to realise the value of investments in securities via repurchase with financial
institutions.
The pandemic has resulted in a large increase in client balances held with Cuscal, which have been deployed
into highly liquid assets in accordance with the policy. The pandemic has also caused large shifts in the value of
investments. Additional daily reporting, including realistic scenarios of potential adverse valuation movements
due to credit downgrades, have been instituted to ensure that there is no adverse impact on Cuscal’s capital
adequacy.
Cuscal is not dependent on debt to fund its investment in the payment’s business and investment in 86 400.
Cuscal’s commitment to settle on behalf of clients is funded from individual client’s deposits with Cuscal or pre-
arranged overdrafts which are secured against cash deposits.
(b) 86 400
The 86 400 Group’s approach to managing liquidity is to ensure, as far as possible, that it will always have
sufficient liquidity to meet its obligations when due, under both normal and stressed conditions, without
incurring unacceptable losses or risking damage to the 86 400 Group’s reputation. The 86 400 Group has an
overdraft facility with which it can access emergency liquidity through an RBA repo facility in place to assist in
adequately managing liquidity.
The 86 400 Group’s Risk Management Team assists with the oversight of asset and liability management –
including liquidity risk management. The 86 400 Group’s liquidity policies are approved by the Board of
Directors, after endorsement by the Risk Management Team and the Board Risk Committee. Liquidity standards
which are set and approved by the 86 400 Board ensure that at a minimum the APRA standards are sufficiently
met.
Liquidity positions are monitored daily, and monthly stress testing occurs to measure the 86 400 Group’s
capacity to withstand accelerated deterioration of liquidity. Frameworks have been set and approved by the 86
400 Board in relation to liquidity allocations and early warning indicators, which are designed to ensure
sufficient escalation channels are available with appropriate timeframes to respond to liquidity movement.
Cash received by the Trust from interest and principal repayments of residential mortgages is applied in the
order of priority set out in the Trust documentation. The outflow of cash from the Trust is generally limited to
distribution of the cash received. The Trust maintains a liquidity facility.
The Trust is a closed term debt issuance, into which no new loans can be originated. The Trust is funded by the
issue of Notes to investors backed by a liquidity facility that, subject to the conditions of the facility being met,
will provide the Trust with funding should it be necessary.
Maturity Profiles
The tables below detail the maturity distribution of certain financial liabilities on an undiscounted basis.
Maturities represent the remaining contractual period from the balance date to the repayment date.
The maturity profile for Borrowings of the Securitisation Trust in the current and prior reporting periods is based
upon the expected run-off of the Trust mortgage assets, which is different to contractual maturity.
3 No Total
months 3-12 1-5 Over 5 maturity Contractual
At call or less months years years specified cash flows
Consolidated $m $m $m $m $m $m $m
30 June 2020
Payables due to financial
56.9 - - - - - 56.9
institutions
Client deposits 786.2 922.8 - - - - 1,709.0
Securities sold under
- 144.7 - - - - 144.7
agreement to repurchase
Discount securities issued - 52.0 10.4 - - - 62.4
Borrowings of the
- 6.8 18.0 89.0 - - 113.8
Securitisation Trust
Lease liabilities - 0.2 0.5 2.7 - - 3.4
3 No Total
months 3-12 1-5 Over 5 maturity Contractual
At call or less months years years specified cash flows
Cuscal $m $m $m $m $m $m $m
30 June 2020
Payables due to financial
56.9 - - - - - 56.9
institutions
Client deposits 476.5 922.5 - - - - 1,399.0
Securities sold under
- 144.7 - - - - 144.7
agreement to repurchase
Discount securities issued - 52.0 10.4 - - - 62.4
Liability to prepaid
104.2 - - - - - 104.2
cardholders
Derivative financial liability - 0.2 - - - - 0.2
Total undiscounted cash
637.6 1,119.4 10.4 - - - 1,767.4
flows
30 June 2019
Payables due to financial
51.5 - - - - - 51.5
institutions
Client deposits 425.5 1,034.3 - - - - 1,459.8
Securities sold under
- 140.9 - - - - 140.9
agreement to repurchase
Liability to prepaid
138.5 - - - - - 138.5
cardholders
Discount securities issued - 77.0 35.0 - - - 112.0
Total undiscounted cash
615.5 1,252.2 35.0 - - - 1,902.7
flows
Fair value
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date, regardless of whether that price is directly
observable or estimated using another valuation technique.
Fair value reflects the present value of future cash flows associated with a financial asset or financial liability.
Fair values of financial assets and liabilities are determined using quoted market prices, where available. Market
prices are obtained from independent market vendors, brokers, or market makers. Where no active market
price or rate is available, fair values are estimated using present value or other valuation techniques, using
inputs based on market conditions prevailing at balance dates.
The following methods and significant assumptions have been applied in determining the fair values of financial
assets and liabilities carried at fair value, and, for disclosure purposes, in determining whether a material
difference between the fair value and the carrying amount exists.
The carrying amount of receivables due from financial institutions is an approximation of fair value as they are
short term in nature or are receivable on demand.
Securities
Security-specific yields and prices are used for all positions where possible. Where applicable, security
revaluations are conducted using standard market formulae and conventions.
Other positions are valued using a yield curve that best reflects the issuer and credit risk of the instrument.
All assets and liabilities, except for futures contracts and interest rate swaps, are valued at the most
conservative of bid and offer rates. In keeping with market convention, futures contracts are valued at the
settlement price.
For variable rate loans in the Trust, the carrying amount is an approximation of fair value.
For 86 400 loans, the carrying value of loans and advances is net of specific provisions for impairment (if any).
For variable loans and loans with rates fixed for a period less than six months, the carrying amount is a
reasonable estimate of net fair value. The fair value of fixed rate loans greater than six months was calculated
by discounting the future interest cash flows using a discount rate based on the current market rate, assuming
constant interest rate spreads, for the average remaining term.
The fair value of swaps is calculated by utilising discounted cash flow models, based on the estimated future
cash flows.
The fair value of forward foreign contracts is calculated on the foreign rates prevailing at the balance date.
The carrying amount of payables due to financial institutions is an approximation of fair value as they are short
term in nature or are payable on demand.
Deposits
For variable rate deposits the carrying amount is an approximation of fair value.
Discount securities were revalued using a yield curve that represents Cuscal’s credit risk.
The carrying amount of Borrowings of the Securitisation Trust is an approximation of fair value. The interest
rate reset dates are short term.
This category includes financial instruments whose fair value is determined directly by reference to published
quotes in an active market. A financial instrument is regarded as quoted in an active market if quoted prices
are readily available from an exchange, dealer, broker, industry group, pricing service or regulatory agency,
and those prices represent actual and regularly occurring market transactions on an arm’s length basis.
This category includes financial instruments whose fair value is determined using a valuation technique
(model), where inputs in the model are taken from an active market or are market observable. If certain inputs
in the model are not market observable, but all significant inputs are, the instrument is still classified in this
category, provided that the impact of those elements on the overall valuation is insignificant.
Included in this category are items whose value is derived from quoted prices of similar instruments, but for
which the prices are (more than insignificantly) modified based on other market observable external data.
This category includes financial assets and liabilities whose fair value is determined using a valuation technique
(model) for which more than an insignificant level of input in terms of the overall valuation are not market
observable. This category also includes financial assets and liabilities whose fair value is determined by
reference to price quotes but for which the market is considered inactive.
The following table presents the estimated fair values of the Consolidated Entity’s financial assets and liabilities
held at fair value, by fair value hierarchy. Certain items from the Statement of Financial Position are not
included, as they do not meet the definition of a financial asset or liability. The aggregation of the fair values
presented below does not represent and should not be construed as representing the underlying value of the
Consolidated Entity.
The estimated fair values correspond with amounts at which the financial instruments at the Consolidated
Entity’s best estimate could have been traded at the balance date between knowledgeable, willing parties in
arms-length transactions.
At the reporting date the Consolidated Entity has presented the ECL allowances in its statement of financial
position as follows:
For financial assets measured at amortised cost – a deduction against the gross carrying amount;
For financial assets measured at fair value through other comprehensive income – a deduction against the
revaluation reserve in other comprehensive income;
The table below presents the gross exposure and related ECL allowance for assets measured at amortised cost
or FVOCI and off-Balance Sheet exposures subjected to impairment requirements of AASB 9.
30 June 2019
Cash 796.7 - 796.7 - - -
Receivables due from FIs 146.9 - 146.9 - - -
Investment securities - 1,141.6 1,141.6 - 0.4 0.4
Loans 1.6 - 1.6 - - -
Loans made by the Securitisation
Trust 135.4 - 135.4 - - -
Trade debtors 4.2 - 4.2 - - -
Undrawn commitments 174.3 - 174.3 - - -
Total 1,259.1 1,141.6 2,400.7 - 0.4 0.4
Unrecognised Items
Note 36 - Assets pledged as collateral
Securities
Investment Securities of $167.6 million (2019: $162.8 million) have been pledged to the Reserve Bank of
Australia as collateral for the liability for Securities sold under agreement to repurchase in Note 24.
Consolidated Cuscal
2020 2019 2020 2019
$m $m $m $m
Lease commitments on 35 Clarence Street (relating to 86 400) are not recognised above as they have been
recognised as a right-of-use asset and lease liability. Refer notes 19, 27 and 38.
Note 38 - Leases
This note provides information for leases where the Consolidated Entity is a lessee.
The lease agreements do not impose any covenants other than those normally found in commercial office
lease arrangements; and
There are no future cash outflows to which the Consolidated Entity is potentially exposed which are not
reflected in the measurement of Lease Liabilities.
Nature of leases
The Consolidated Entity leases premises, namely its head office at 1 Margaret Street Sydney and its subsidiary
office at 35 Clarence Street Sydney. Rental contracts are typically made for fixed period of 5 years, but may
have extension options. Both contracts contain lease components and the Consolidated Entity allocates the
considerations in the contract to the leases based on their relative stand-alone prices. Lease terms are
negotiated on an individual basis and contain a wide range of different terms and conditions. Leased assets
cannot be used a security for borrowing purposes.
Until the 2019 financial year, leases of property were classified as operating leases. From 1 July 2019, in
accordance with the requirements of AASB 16 Leases, leases are recognised as a right-of-use asset and a
corresponding liability at the date on which the lease asset is available for use by the Consolidated Entity.
The lease payments are discounted using the interest rate implicit in the lease. The discount rate used to
calculate the lease payments is 3.20% for Margaret Street, 4.8% for Clarence Street.
The Consolidated Entity is exposed to potential future increases based on an index or rate, which are not
included in the lease liability until they take effect. When adjustments to lease payments based on an index
rate take effect, the lease liability is reassessed and adjusted against the right-of-use asset.
The Statement of Financial Position shows following amounts relating to leases, all relating to the 35 Clarence
Street lease for the year ending 30 June 2020:
Consolidated Cuscal
2020 2019 2020 2019
$m $m $m $m
Right-of-use assets
Buildings 3.1 - - -
Lease Liabilities
Current 0.5 - - -
Non-current 2.4 - - -
Additions to the right-of-use assets (excluding depreciation) during the 2020 financial year was $3.2 million
(2019: $Nil).
The Consolidated Entity has elected not to recognise right-of-use assets and lease liabilities for leases of low-
value assets and short-term leases, including leases of IT equipment. The Consolidated Entity recognises the
lease payments associated with these leases as an expense on a straight-line basis over the lease term.
The Statement of Profit & Loss shows following amounts relating to leases:
Consolidated Cuscal
2020 2019 2020 2019
$m $m $m $m
Total Profit and Loss impact relating to leases 4.7 4.2 4.0 4.0
Upon adoption of AASB 16 on 1 July 2019, the existing leases relating to Margaret Street and York Street
premises, which were due to expire within 12 months, were treated as short-term leases for the 2020 year in
accordance with AASB 16.
The total cash outflow for leases for the year ending 30 June 2020 was $5.4 million (2019: $5.2 million). Total
cash outflow for the year ending 30 June 2020 of $5.4 million includes $0.1 million (2019: $Nil) reduction in
principal portion of lease liability relating to 35 Clarence Street.
Consolidated
2020 2019
$m $m
(a) Committed financing activities that are available to Cuscal are as follows:
i) Bank overdraft 7.0 7.0
v) Overseas bills purchased from credit unions pending clearance of funds 2.5 2.5
As at 30 June 2020, $6.1 million (2019: $6.4 million) of the bank guarantee facility was utilised and $Nil (2019:
$0.2 million) of purchasing card facility limit was utilised. The remaining credit facilities were unused at balance
date.
As at 30 June 2020, $Nil of the asset liquidity facility was utilised (2019: $Nil). This facility is only available to
the Trust in accordance with the contractual arrangements of the Trust. Neither Cuscal, nor any of its
subsidiaries are able to access this facility.
As at 30 June 2020 neither Cuscal nor any of the Consolidated Entity provided financing facilities to the Trust
(2019: $Nil).
Other Information
Note 41 - Particulars in relation to controlled entities
Controlled entities
The consolidated financial statements incorporate the financial statements of Cuscal and entities (including
structured entities) controlled by Cuscal and its subsidiaries.
The ’86 400 Group’ comprises 86 400 Holdings Limited, 86 400 Technology Pty Limited and 86 400 Limited.
All intragroup assets and liabilities, equity, income, expenses and cash flows relating to transactions between
members of the Consolidated Entity are eliminated in full on consolidation.
Interest Held
Class of 2020 2019
Share % %
Parent Entity
Cuscal Limited
Controlled entities(i)
86 400 Holdings Limited (formerly 86 400 Holdings Pty Limited) Ord 70 100
The entities listed above are proprietary limited as defined by the Corporations Act 2001, with the exception of
86 400 Holdings Limited and 86 400 Limited. All entities are incorporated and have principal place of business
in Australia. Votraint No. 1451 Pty Limited is a non-trading entity.
Cuscal Limited and 86 400 Limited are regulated by APRA as Deposit-taking Institutions and 86 400 Holdings
Limited is regulated by APRA as a non-operating holding company. Accordingly, these entities are limited by
APRA Prudential Standard APS 222 Associations with Related Entities as to the scope and size of exposures they
may have to one another and to the other controlled entities listed above.
Key changes to controlled entities during the 30 June 2020 financial year and up to the date of this report:
On 1 July 2019, Cuscal contributed an additional $24.0 million in 86 400 Holdings Ltd.
On 18 July 2019, 86 400 Limited was granted a licence to operate as an authorised deposit-taking
institution (“ADI”) by APRA under the Banking Act 1959. It launched mortgage and home loan products
thereafter.
In February 2020, Cuscal further contributed an additional $2.0 million in 86 400 Holdings Ltd.
In February 2020, 86 400 Holdings Ltd completed the 1st tranche of its planned external capital raising
program. The first tranche of capital raising provided $31.0 million of additional external capital (net of
issuing costs), which result in the dilution of Cuscal’s interest in 86 400 Holdings Ltd from 100% to 70%.
The Integrity Series 2014-1 Trust (hereafter “the Trust”) commenced operations on 29 April 2014 and has been
included in the consolidated financial statements from that date. Cuscal and its subsidiaries currently carry out
the following roles in respect of the Trust:
Integris Securitisation Services Pty Ltd (“Integris”) is the Master Servicer of the Trust, and
Cuscal is the holder of the residual income unit of the Trust.
Accordingly, each of the above entities receives income from the Trust.
The relationships between Cuscal, its subsidiaries and the Trust are set out in detail in the Integris
Securitisation Trust Framework and in the Transaction documents applicable to the Trust. Cuscal and its
subsidiaries do not have the ability to amend the documentation governing the Securitisation Trust.
Under the above documentation, Cuscal and its subsidiaries do not have the right to access or use the assets of
the Trust. The flow of income from the Trust is dependent on the Trust having sufficient distributable income to
make payments in the order of priority set out in the documents.
All borrowings of the Trust are limited to the assets of the Trust and Cuscal and its subsidiaries have no
obligations in respect to the repayment of those borrowings. In respect of the Trust, Cuscal and its subsidiaries
carry out the roles set out above. In addition:
Cuscal has provided $0.1 million to fund the Extraordinary Expense Reserve of the Trust, which is
repayable on final distribution date, and
Integris has indemnified the Trustee against penalties arising in connection with the Trustee’s performance
of its duties or exercise of its powers under the Master Origination and Servicing Agreement to the extent
of $0.5 million.
As the Trust is a closed entity, the level of return the Trust will provide to Cuscal and its subsidiaries will decline
as the level of the mortgage loans in the Trust declines due to loan repayments and prepayments.
86 400 Holdings Group ceased being a member of Cuscal’s tax consolidation group on 28 February 2020.
Amounts receivable from and payable to controlled entities are disclosed in Note 16 and 27.
Consolidated
2020 2019
Cents Cents
Earnings per ordinary share
Basic earnings per share 0.1 11.9
Diluted earnings per share(1) 1.8 11.9
(1) Diluted refers to the component of the result excluding minority interests
The fair value of the performance rights as at 30 June 2020 was $67,546 (2019: $60,721).
Consolidated
2020 2019
Number of performance rights
Opening balance 10 -
Granted 1 10
Closing balance 11 10
Exercisable as at financial year end - -
The fair value determined at the grant date of the equity-settled share-based payments is recognised as
expense in the profit or loss on a straight-line basis over the vesting period, based on the 86 400’s estimate of
equity instruments that will eventually vest. The impact of the revision of the original estimates, if any, is
recognised in profit or loss such that the cumulative expense reflects the revised estimate, with a corresponding
adjustment to the equity-settled employee benefits reserve.
Equity-settled shared-based payment transactions with parties other than employees are measured at the fair
value of the goods or services received, except where that fair value cannot be estimated reliably, in which case
they are measured at the fair value of the equity instruments granted, measured at the date the entity obtains
the goods or the counterparty renders the service.
Level 2
1 Margaret Street
SYDNEY NSW 2000
The number of employees at 30 June 2020 of the Consolidated Entity is 521 (2019: 450).
1 Approach to Governance 86
2 Roles and Responsibilities 86
3 Committees and Subsidiary Companies 91
4 External Auditor 92
5 Internal Audit 93
6 Risk Management 93
7 Communicating with Shareholders 94
8 Ethical and Responsible Behaviour 95
The Board has a broad range of relevant Appointed Directors are required to complete
financial services and other skills and a declaration confirming their independent
experience to meet its objectives. The status prior to appointment. Their continuing
current Board composition is set out on independence is then subject to annual
pages 11 to 13 in this Annual Report. review and is incorporated into the annual Fit
and Proper assessment process. Appointed
The Board, with guidance from the Board Independent Directors are required to notify
Governance & Remuneration Committee, the Secretary or Fit and Proper Officer
reviews its composition annually, considering immediately of information relating to
matters such as the complexity of the changes or possible changes in their
business, the effectiveness and efficiency of independent status.
the Board, and the desired capabilities and
expertise of the collective Board and Pursuant to the Board Charter, the Board is
individual Directors to lead Cuscal in responsible for the determination of
implementing its strategic plan. Directors’ independence, taking into account
The Board and Committees consider various Chairman. From time to time, external
papers from management and external consultants may be engaged to assist or
speakers that cover the latest insights carry out these performance reviews. For
regarding strategy, industry and regulation. FY20, the Board evaluated its performance
adopting a continuous improvement
2.10 Board Meetings and Processes approach, pending a more detailed review in
FY21 following the implementation of the
The current meeting schedule comprises nine outcomes of the Governance review.
Board meetings per year, but this number
may be varied during the year, as required. 2.12 Directors' Remuneration
In addition to these standard meetings, the
Board participates in an annual strategy Board remuneration is fixed by shareholders,
planning forum with the Leadership Team based on the recommendations of the Board
and relevant senior Management. The forum in compliance with a policy determined by
provides an opportunity for consideration of shareholders, which states that:
longer-term strategic issues and initiatives. - shareholders approve a lump sum,
with discretion granted to the Board
The Chairman and the Managing Director for its allocation; and
establish Board meeting agendas, with the - the remuneration lump sum is to be
assistance of the Secretary. Board papers are established by comparison with similar
distributed electronically for Directors to public companies’ remuneration levels,
review in advance of each meeting. The based on a Board comprising the same
Leadership Team are regular invitees to number of non-executive Directors.
Board meetings. Directors also meet from
time to time without the Managing Director At the 2018 Annual General Meeting,
or management representatives in both shareholders approved a total sum of
Board and Board Committee meetings. $739,735.86 for Directors remuneration.
This amount has remained unchanged.
Each Director has the right to seek Allocation of this fee pool was made on the
independent professional advice at Cuscal’s following basis:
expense on a matter relevant to the - Chairman – $165,656.51
Director’s role at Cuscal and affecting a - Base Director Fee (including
Director's own position, subject to prior membership of one Board
approval from the Chairman. The Board Committee) – $87,397.31
policy is that the advice is to be made - Membership of a second
available to all Directors. Committee – additional
$10,566.93
- Chair of a second Committee –
2.11 Board, Committees & Directors additional $5,997.88
Performance Review
Additional fees may be paid to Cuscal
The Board and Committee Charters require
Directors appointed to selected subsidiary
annual performance evaluation of the Board,
Boards.
Committees and individual Directors.
retain, and engage competent and high annually and are based on the capabilities
performing executives. and experience of individual Directors, as
well as any applicable regulatory
Information is periodically sourced from requirements.
independent organisations specialising in
remuneration matters to provide comparative The three standing Committees (Governance
information on executive salaries. & Remuneration, Audit and Risk) undergo an
annual process where their performance is
The Board annually reviews the performance evaluated, by reviewing the key
and sets the remuneration for the Managing responsibilities under each Committee
Director after receiving recommendations charter and assessing its performance
from the Board Governance & Remuneration against those responsibilities.
Committee. The Managing Director’s review
involves assessing performance against The minutes of subsidiary Boards and Board
established criteria. Committee meetings are included in Cuscal
Board papers for the information of all
Employment arrangements for executive Directors and are reviewed at those
direct reports to the Managing Director meetings. The Board has appointed
(including appointment, termination and independent Directors as Chairs of the three
performance reviews) are subject to Board Committees.
consultation with the Board Governance &
Remuneration Committee. Remuneration The various Committee Charters are
arrangements for those executive direct available on Cuscal’s website.
reports and certain other management
require the Committee’s approval. Executives Details of Committee members, their
appointed to Boards of controlled entities or qualifications and their attendance at
Industry Boards do not receive any additional Committee meetings are on pages 14 of the
remuneration. Annual Report.
under APRA Standard APS 330; (market, liquidity and credit), operational
- review and consider the Board’s risk, securitisation risk, legal risk, compliance
budget; and risk, conduct risk, other non-financial risks
- commission of an independent and regulatory risk.
Governance review taking place in
FY21. The Committee consists of an independent
Chairman plus two other non-executive
Directors. A majority of the members are
3.1 Board Audit Committee
independent. The Managing Director is an
invitee to Committee meetings as are other
The Committee assists the Board to
senior management with risk responsibilities.
discharge its responsibilities relating to the
integrity of the financial reporting, the
The Committee’s main focus over the 2020
effectiveness and independence of audit,
financial year included:
evaluation of the management processes
- oversight of the Operational Risk &
relating to compliance, accounting, internal
Compliance framework, policies and
control and audit activities.
operating model;
- oversight of Technology, Credit,
The Committee consists of an independent
Treasury and Market Risks;
Chairman plus two other non-executive - consideration of Cuscal’s Capital and
Directors. A majority of the members are Recovery Plans;
independent, and all members are financially - COVID-19 risks and
literate. The Managing Director is an invitee. considerations;
The Committee has a standing invitation to - assessment of risk appetite and
External and Internal Audit and selected strategic risks; and
senior management. - input and oversight of the Board self-
assessment of the APRA/CBA report.
Activities of note for the Committee over the
2020 financial year include:
3.4 Committee Memberships at 30
- consideration of accounting matters June 2020
including adoption of accounting
standards; Board Board Board
- oversight and endorsement of the Governance Audit Risk
year end and half year end financial & Remuneration
statements, including dividend Elizabeth Proust(1)(i) ♦(C)
considerations; Sonia Petering (1)
♦ ♦ ♦(C)
- appointment of the external and Trudy Vonhoff (1)
♦ (C)
♦
internal auditors; Steve Laidlaw(2) ♦ ♦
- review of relevant internal audit Wayne Stevenson(2(ii)) ♦
reports and approval and review of
the internal audit plan; and (C) denotes Chairman
- consideration of the external audit (1) denotes independent, non-executive Director
(2) denotes non-independent non-executive
reports and approval of the Director
external and internal audit plans; (i) Appointed 1 June 2020
- receipt of the report on auditor (ii) Appointed 28 January 2020
independence; and
Director Ling Hai does not sit on a Board
- tendering of the external audit.
Committee.
The External Auditor has a standing invitation the marketplace. The Board and
to and attends all Board Audit Committee management also engage in risk reviews,
meetings. The External Auditor has which culminates in Cuscal’s CPS 220
unfettered access to the Board. The Board declaration. In addition, a six-monthly
Audit Committee’s main responsibilities to update on strategic risks is provided to the
the Board relating to the External Auditor are Board.
detailed within the Committee’s charter,
located on Cuscal’s website. The Board owns the risk profile of Cuscal and
approves the risk management framework.
The External Auditor attends the Annual As such, the Board is responsible for setting
General Meeting and is available to answer the key risk parameters for the major risks
shareholder questions on the conduct of the including maintenance of a Group Risk
audit and the audit report. Appetite Statement and alignment with the
associated risk management policies. The
5. Internal Audit risk management framework including risk
appetite statement and key policies are
Internal Audit reports to the Board Audit reviewed annually. The Board evaluates the
Committee and management on the effectiveness of risk management strategies
adequacy and effectiveness of the risk and internal control processes. The Board
management framework, internal controls Audit and Risk Committees have significant
and governance processes. Cuscal’s internal roles in the risk management process. In
audit function is fully outsourced, for the addition, independent assurance on the risk
June 2020 year to KPMG. The Board Audit framework is provided through internal audit
Committee is responsible for assessing activity and external specialists.
whether the Internal Audit function is
adequate, properly resourced and Management, through the Leadership Team
independent. and management Committees, recommend
appropriate policies, practices and risk
parameters for Board and Board Committee
6. Risk Management consideration. Management develops
controls, processes and procedures for risk
The Cuscal Group risk management and compliance, and initiates and oversees
framework operates on the relationships and risk strategies within the parameters set by
dependencies of an oversight structure, the Board.
policies and internal controls.
Risks are managed through an oversight
The Board and the Leadership Team oversee structure and an internal control framework
the management of the Group’s risks through that includes:
Board and management Committees, Cuscal - continual review and development of
executives and internal control and risk ethical standards;
management systems. - continual risk identification,
assessment and control processes, at
6.1 Risk Management Framework both enterprise and business unit
levels;
The risks to which Cuscal is exposed can be - comprehensive policies and
categorised generally into strategic, written procedures on risk
technology, liquidity, market, regulatory, and compliance;
credit, compliance, legal, conduct and - appropriate risk and compliance
operational risk. The approach to risk Committee structures at Board and
management links the business strategies management levels;
and objectives, vision and values to the - assigning appropriate
internal control and risk management delegations of authority;
systems in line with the Board defined Risk - recruiting skilled, professional staff;
appetite. Risk management processes include - maintaining information systems
a regular business unit and enterprise-wide which provide relevant, timely
identification, assessment and evaluation of and accurate information on risks
risk including emerging risks and changes in and controls;
future plans. In the period, both the Interim interviews to encourage open lines of
Chairman and Chairman have undertaken communication amongst staff and across all
specific engagements and communications levels of Cuscal.
with shareholders on Governance and
general business matters. Cuscal is committed to the highest standards
of ethical, moral and legal business conduct.
Public Prudential Disclosures In line with this commitment, and as a
In accordance with APRA Standard APS 330, reflection of commitment to transparency, a
Cuscal displays on its website the required Whistleblower Protection Policy is in place
information on capital, capital adequacy, that aims to provide an avenue for
capital instruments on issue, risk employees, Directors, as well as a range of
external parties to raise serious concerns
assessment and exposure and remuneration
with the reassurance that they will not be
matters.
disadvantaged for reporting their reasonable
suspicions about other persons. These
8. Ethical and Responsible external parties include contractors,
consultants, suppliers, service providers,
Behaviour volunteers or auditors for Cuscal as well as
relatives, dependents or spouses of those
The Cuscal Board takes ethical and individuals. Their concerns may be reported
responsible decision-making seriously and it either through our Chief Risk Officer or
expects employees to have the same
through Cuscal’s Ethical Disclosure Alert
approach. All Directors, managers and staff
(CEDA), an independent externally hosted
are trusted to act with the utmost integrity in
disclosure facility available via the Cuscal
the best interests of the organisation and its
website.
members, while striving at all times to
enhance the reputation and performance of We recognise the importance of human
Cuscal. rights. Our Modern Slavery Statement is
available on our website. It sets out Cuscal’s
The Cuscal values define the way in which actions to understand all potential modern
employees are encouraged to work together. slavery risks related to our business and to
Quite simply, it’s “what we do around here” put in place steps that are aimed at ensuring
to achieve Cuscal’s business goals and that there is no modern slavery within our
aspirations. The values, which were own business, including our supply chain.
developed through consultation and input
from employees and the Board, are:
- Reliability
- Energy
- Partnership
Is as follows:
Level 6
35 Clarence Street
Sydney NSW 2000
Telephone: (02) 8299 9000
Facsimile: (02) 8299 9600