RP 3
RP 3
RP 3
NXO—11542 1 (Contd.)
5. From the following information of Sanjay Company. Prepare the proforma Balance Sheet :
Sales are Rs. 32,00,000
Sales to Net Worth 2.3 times
Current debt to Net Worth 42%
Total debt to Net Worth 75%
Current Ratio 2.9 times
Net sales to inventory 4.7 times
Average collection period
(assume 360 days in a year) 64 days
Fixed assets to Net Worth 53.2% 16
6. From the following information extracted from the books of P.Ltd., prepare statement of changes
in financial position in proper form :
Balance Sheet
Liabilities 31.3.2013 31.3.2014 Assets 31.3.2013 31.3.2014
Rs. Rs. Rs. Rs.
Equity Share Capital 3,00,000 3,50,000 Fixed Assets 5,10,000 6,20,000
Preference Share Capital 2,00,000 1,00,000 Investment (long term) 30,000 80,000
Debentures 1,00,000 2,00,000 Current Assets 2,40,000 3,75,000
Reserve and Surplus 1,10,000 2,70,000 Discount on Issue
Provision for Doubtful of Debentures 10,000 5,000
Debts 10,000 15,000
Current liabilities 70,000 1,45,000
7,90,000 10,80,000 7,90,000 10,80,000
Additional Information :
(1) A machine costing Rs. 70,000, book value Rs. 40,000 was sold for Rs. 25,000.
(2) A dividend of 15% was paid on equity shares during the current year.
(3) The provision for depreciation stood at Rs. 1,50,000 on 31.3.2010 and Rs. 1,90,000 on
31.3.2011.
(4) Preference shares were redeemed at a premium of 5%.
(5) Stock which was valued at Rs. 90,000 in 2013-14 was written up to cost Rs. 1,00,000 for
preparing the Profit & Loss A/c of 2013-14.
(6) Debtors are likely to be realised in full. 16
NXO—11542 2 NKT/KS/17/4009
7. Prepare Cash Flow Statement of a corporation from the following information :
Balance Sheet as on 1st January and 31st December 2014
1st January 31st Dec. 2014
Current Assets :
Cash and Bank 40,000 44,400
Account Receivable 10,000 20,700
Inventories 15,000 15,000
Land 4,000 4,000
Business Premises 20,000 16,000
Plant and Equipment 15,000 17,000
Accumulated Depreciation (5,000) (2,800)
Patents and Trade Marks 1,000 900
1,00,000 1,15,200
Current Liabilities :
Current Liabilities 30,000 32,000
Bonds Payable 22,000 22,000
Bonds Payable Discount (2,000) (1,800)
Capital Stock 35,000 43,500
Retained Earning 15,000 19,500
1,00,000 1,15,200
Additional Information :
(a) Income for the period was Rs. 10,000.
(b) A building that cost Rs. 4,000 and which had a book value of Rs. 1,000 was sold for
Rs. 1,400.
(c) The depreciation charges for the period was Rs. 800.
(d) There was a Rs. 5,000 issue of capital stock.
(e) Cash dividend of Rs. 2,000 and a stock dividend for Rs. 3,500 were declared. 16
NXO—11542 3 NKT/KS/17/4009
8. Prepare a Cash Budget for the three months ending 30th June, 2015 from the information given
below :
(a) Month Sales Materials Wages Overheads
Rs. Rs. Rs. Rs.
February 14,000 9,600 3,000 1,700
March 15,000 9,000 3,000 1,900
April 16,000 9,200 3,200 2,000
May 17,000 10,000 3,600 2,200
June 18,000 10,400 4,000 2,300
(b) Credit terms are —
Sales/Debtor — 10% sales on are cash, 50% of the credit sales are collected next month
and the balance in the following month :
Creditors — Materials — 2 months
— Wages ¼ month
— Overheads ½ month
(c) Cash and Bank Balance on 1st April 2015 is expected to be Rs. 6,000.
(d) Other relevant information is :
(i) Plant & Machinery will be installed in February 2015 at a cost of Rs. 96,000. The
monthly instalments of Rs. 2,000 is payable from April onwards.
(ii) Dividend @ 5% on preference share capital of Rs. 2,00,000 will be paid on 1st June.
(iii) Advance to be received for sale of vehicles Rs. 9,000 in June.
(iv) Dividends from investments amounting to Rs. 1,000 are expected to be received in
June.
(v) Income tax (advance) to be paid in June is Rs. 2,000. 16
NXO—11542 4 NKT/KS/17/4009
NKT/KS/17/4009
Compulsory Paper—1
N.B. :— (1) Solve any five questions, one question should be from each section.
¼ejkBh ekè;e½
foHkkx —v
1. orZeku ik’oZHkqehoj izca/kdh; ys[kkadukP;k egRokph ppkZ djk vkf.k izca/kdh; ys[kkadukr iz;qDr fofo/k
lk/kus Li"V djk- 16
2. foÙkh; fooj.kkaph oSf’k"Vîs Li"V djk- foÙkh; fooj.k r;kj dj.;kP;k fofo/k voLFkk Li"V djk- 16
3. izca/kdh; lwpuk iz.kkyh (MIS) iklwu vki.kkl dk; vFkZcks/k gksrks \ R;kpk izca/kdh; ys[kkaduk’kh laca/k Li"V
djk- 16
foHkkx —c
iz’u Øekad 4 rs 8 baxzth ek/;ekuqlkj-
NXO—11542 5
NKT/KS/17/4009
Compulsory Paper—1
N.B. :— (1) Solve any five questions, one question should be from each section.
¼fgUnh ekè;e½
foHkkx —v
1. orZeku ik’oZHkwfe dks /;ku esa j[krs gq, izca/ku ys[kkadu ds egRo dh ppkZ dhft;s ,oa izca/ku ys[kkadu
esa iz;qDr fofHkUu lk/ku Li"V dhft;sA 16
2. foÙkh; fooj.k dh fo’ks"krk,a fy[kdj foÙkh; fooj.k rS;kj djus dh fofo/k voLFkk,a Li"V dhft;sA
16
3. izca/kdh; lwpuk iz.kkyh (MIS) ls vkidks D;k vFkZcks/k gksrk gS \ bldk izca/kdh; ys[kkadu ls laca/k Li"V
dhft;sA 16
foHkkx —c
iz’u Øekad 4 ls 8 vaxzsth ek/;e ds vuqlkjA
NXO—11542 6