Case 1-FA

Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

COMPANY FINANCIAL STATEMENTS

INCOME STATEMENT

(IN INR-crores
Year-end March Mar-19 Mar-20
Revenue from Operations 6,062 6,366
Other Income 60.03 68.52
Total Income 6,122 6,434

Cost of Materials Consumed 3,417 3,228


Purchases of Stock-in-Trade 457 517
Increase/Decrease in Stock -173 -19
Employee benefits expense 409 453
Other expenses 1,018 1,127
Total 5,127 5,305

Earnings before interest, tax, depreciation and amortisaton


(EBITDA) 995 1,130
Finance cost 47 47
Depreciation 182 191

Profit before Tax 765 891

Tax 271 227


Profit After Tax 494 664

Number of Outstanding Shares 97 97

BALANCE SHEET

(in INR-Crores
(Year-end March) Mar-19 Mar-20
EQUITY AND LIABILITIES
EQUITY
Equity Share Capital 97 97
Other Equity 2350 2570
Total Equity 2,447 2,667

LIABILITIES
Financial Liabilities 448 463
Borrowings 239 243
Lease Liabilities 193 189
Other Financial Liabilities 16 30
Provisions 7 10
Deferred Tax Assets / Liabilities 88 54
Other Non Current Liabilities 4 5
546 531
Current Liabilities
Financial liabilities 285 335
Borrowings 245 292
Lease Liabilities 40 42
Trade Payables 999 1,066
Other current liabilities 257 260
Current maturity of long term debt 36 0
Short-term provisions 32 46
1,573 1,707

TOTAL EQUITY AND LIABILITIES 4,567 4,905

ASSETS
Fixed assets 1037 1321
Capital work-in-progress 170 178
Intangible assets 277 287
Right to use asset 268 308
Investments in joint ventures 144 136
Financial Assets 23 22
Investments 17 19
Loans 6 2
Other Financial Assets 10 6
Deferred tax assets (net) 31 39
Other non-current assets 34 28
1,984 2,319

CURRENT ASSETS
Current investments 251 179
Inventories 1,234 1,278
Trade Receivables 671 714
Cash and bank balances 238 220
Short term loans and advances 8 10
Other current assets 180 185
2,583 2,586

Total Assets 4,567 4,905

You might also like