Cost II CH-3@2014
Cost II CH-3@2014
Cost II CH-3@2014
Information for
Budgeting, Planning and
Control Purposes
a budget:- is a detailed plan expressed in
quantitative terms that specif ie s how
resources will be acquired and used during
a specific period of time.
Budgeting:-The act of preparing a budget
Budgetary Control:- The use of budgets to
control a firm’s activities .
b) Prof it budget –budgets that ascertains the prof it ; like sales budget,
profit & sales budget, etc.
Or
• It is a set of budgets prepared collectively
for all activities of a company.
Cont..
• Master budget is a consolidated summary
of the various operational and financial
budgets
• Operating decision centers on the
acquisition and use of scarce resources
whereas financial decisions centers on
how to get the funds to acquire resources
• comprehensive, organization-wide set of
budgets.
20
Cont..
• The two main components of the master
budget are:
– the operating budget
• The operating budget is the budgeted income
statement and its supporting budget
schedules
• sales budget is prepared first
– the financial budget.
• The financial budget consists of the capital
expenditures budget, cash budget, budgeted balance
sheet, and budgeted statement of cash flows.
Master Budget-manufacturing
company
Sales Budget
27
Sales Budget
28
Cash Receipts Budget
• Sales are collected in the following
pattern: 70% of sales are collected
in the quarter in which the sales are
made and the remaining 30% are
collected in the following quarter.
On January1, 2014, the company’s
balance sheet showed Br.90, 000 in
account receivable, all of which will
be collected in the f irst quarter of
the year.
Cash Receipts Budget
30
Production Budget
• The company maintains an
ending inventory of f inished
units equal to 20% of the
n ex t q u a r t e r ’s s a le s . o n
December 31, 2013, the
company had 2, 000 units on
hand to start the New Year.
31
Production Budget
Direct-Material Budget
• Fifteen pounds of raw materials are needed
to com p l e te on e u n it of p rod u c t . Th e
company requires an ending inventory of raw
materials on hand at the end of each quarter
equal to 10% of the following quarter’s
production needs of raw materials. On
December 31, 2013, the company had 21,
000 pounds of raw materials to start the
New Year.
33
Direct-Material Budget
34
Direct-Material Budget
• The raw material costs Br.0.20 per pound.
35
Schedule of Cash Disbursements
for Material Purchases
Raw material purchases are paid for in the
following pattern: 50% paid in the quarter the
purchases are made, and the remainder is paid
in the following quarter. On January 1,2014,
the company’s balance sheet showed Br.25,
800 in accounts payable for raw material
purchases, all of which be paid for in the f irst
quarter of the year.
36
Schedule of Cash Disbursements for
Material Purchases
37
Direct-Labor Cost Budget
• Each unit of Great’s product requires 0.8 hour of
labor time. Estimated direct labor cost per hour is
Br.7.50.
38
Manufacturing Overhead Budget
• Variable overhead is allocated to production using
labor hours as the allocation base as follows:
– Indirect materials Br.0.40
– Indirect labor 0.75
– Fringe benefits 0.25
– Payroll taxes 0.10
– Utilities 0.15
– Maintenance 0.35
• Fixed overhead for each quarter was budgeted at
Br. 60, 600. Of the fixed overhead amount, Br. 15,
000 each quarter is depreciation. Overhead
expenses are paid as incurred.
39
Manufacturing Overhead Budget
40
budgeted ending inventory
Manufacturing overhead is applied on the basis of direct labor hours.
*rounded
41
Selling and Administrative Expense Budget
• The company’s quarterly budgeted fixed selling
and administrative expenses are as follows:
2014 Quarters
1 2 3 4
Executive salaries 55, 000 55, 000 55, 000 55, 000
43
Selling and Administrative Expense Budget
Budgeted Income Statement
45
Cash Budget
• New equipment purchases will be made during each quarter of the budget
year for Br. 50, 000, Br. 40, 000, & Br.20, 000 each for the last two quarter
in cash respectively. The company declares and pays dividends of Br.8, 000
cash each quarter.
• The company can borrow money from its bank at 10% annual interest. All
borrowing must be done at the beginning of a quarter, and repayments
must be made at the end of a quarter. All borrowings and all repayments
are in multiples of Br. 1,000. The company requires a minimum cash
balance of Br.40, 000 at the end of each quarter. Interest is computed and
paid on the principal being repaid only at the time of repayment of
principal. The company whishes to use any excess cash to pay loans off as
rapidly as possible
46
Cash Budget
47
Cash Budget-
Financing and Repayment
48
Budgeted Balance Sheet
49
50
Master Budget -Merchandising Company
54
Cash Collection Budget
• Normally 60% of sales are on cash
and the remainders are credit sales.
All credit sales are collected in the
month following the sales.
Purchase Budget
• Blue Nile wants to have a basic inventory of Br.
20, 000 plus 80% of the expected cost of goods
to be sold in the following month. The cost of
merchandise sold averages 70% of sales.
56
Disbursement for purchases
• The purchase terms available to the
company are net 30 days. Each month’s
purchase are paid as follows:
– 50% during the month of purchase and,
– 50% during the month following the purchases
57
Operating expense budget
58
Disbursement for operating expenses budget
59
Budgeted Income Statement
60
Cash Budget
• In January, a used truck will be purchased for Br. 3,
000 cash. The company wants a minimum cash
balance of Br. 10, 000 at the end of each month. Blue
Nile can borrow cash or repay loans in multiples of
Br. 1, 000. Management plans to borrow cash more
than necessary and to repay as promptly as possible.
Assume that the borrowing takes place at the
beginning, and repayment at the end of the months.
Interest is paid when the related loan is repaid. The
interest rate is 18% per annum.
61
Cash budget including receipts& payments
62
Cash Budget-
Financing and Repayment
63
Budgeted Balance Sheet
64
Budgeted Balance Sheet
65