XII Textbook 2023
XII Textbook 2023
XII Textbook 2023
Class XII
Telephone: +975-2-332885/322880
Toll free: 1850
Website: www.education.gov.bt
Reprint 2023
Copy Editor:
Kinley Wangchuk, Lecturer, GCBS, Gedu
Language Editing:
Gangaram Bhattarai, Lecturer, CLCS, Taktse
Layout Design:
Tashi Zangpo, CD, REC, Paro
ISBN 978-99936-0-464-8
ii
ACKNOWLEDGEMENT
Advisors:
1. Kinga Dakpa, Director, REC, Paro
2. Wangpo Tenzin, Curriculum Specialist, REC, Paro
3. Dr. Sonam Choiden (Subject Committee Chair), President, GCBS, Gedu.
4. Kinley Namgyal, Unit Head, TVET and Commercial Division, REC
iii
FOREWORD
The subject which was based on the curriculum materials designed by the foreign
authors and publishers was taught since its introduction into the Bhutanese
education system. Such a practice posed challenges to the Bhutanese learners
as most of the content were irrelevant, outdated and was contextualised to
foreign setting and needs. This hampered the learners in acquiring the required
knowledge and skills.
iv
With the rapid development and expansion of Bhutanese economy, and
its participation in the global financial transaction, the need to develop an
Accountancy curriculum that encompasses Bhutan’s ideologies, principles,
and philosophies in line with international standards was strongly felt. Of late,
Bhutan has witnessed several Foreign Direct Investment (FDI) projects and
establishment of joint venture undertakings with foreign companies, which also
requires the financial reporting standards in line with the International Financial
Reporting Standards. Thus, it is important that the Bhutanese education system
accommodates such changes to ensure that our learners learn accountancy in
keeping with the current realities.
The new textbook has been developed in close consultation with the relevant
stakeholders ensuring right content and learning activities that provide the
necessary knowledge and skills for our learners. Further, the revised content
of the textbook is aligned with BAS, which ensure the practical knowledge and
skills that are required to get employed in business industries.
The Royal Education Council anticipates that the revised accountancy curriculum
delivers cutting edge accountancy education and prepare accountancy learners
to join the world of works and contribute to achieving the Bhutan’s goal of Gross
National Happiness.
Kinga Dakpa
Director
v
Contents
Foreword---------------------------------------------------------------------------- vi
UNIT ONE: FINANCIAL ACCOUNTING
CHAPTER 1: Accounting for Taxation---------------------------------------- 1
CHAPTER 2: Accounting for Payroll ----------------------------------------47
CHAPTER 3: Accounting for Investment Property------------------------59
CHAPTER 4: Accounting for Intangible Assets and Government Grants --75
CHAPTER 5: Liability, Provisions and Contingencies--------------------99
CHAPTER 6: Accounting for Equity Shares and Debt Finance------- 115
CHAPTER 7: Accounting for Partnership Firm-------------------------- 149
CHAPTER 8: Financial Statements of a Limited Company----------- 169
CHAPTER 9: Analysis and Interpretations of Financial Statements-221
Chapter 1
Accounting for Taxation
Learning Objectives:
• Explain the importance of taxation in business.
• Discuss the statutory responsibilities of managers for tax accounting in
business.
• Differentiate between accounting profit and taxable profit, and illustrate
how these differences arise.
• Explain the concept of current tax expense and tax liabilities including
under or over provision of taxes.
• Explain the concept of deferred tax and make related accounting entries.
• Report tax components in the financial statements of the reporting entity.
• Understand the meaning and scope of BIT in Bhutan.
• Identify the source documents for BIT.
• Classify and explain items under allowable deductions under the Income
Tax Act.
• Identify deductions not permissible under the Income Tax Act.
• Compute Business Income Tax (BIT).
of Bhutan, it has become a priority for Bhutan to implement a similar goods and
service tax. It has been proposed that Bhutan will implement a broad based GST
by July 2020. GST and VAT taxation system require effective input tax credit,
refund management and administrative mechanisms as preconditions for effective
implementation of the GST taxation system. The proposed GST in Bhutan will take
the form of value added tax (VAT) system with input tax crediting and a mandatory
registration based on turnover of business entities.
If the output VAT is more than the input VAT, the difference is payable to the
government. If the input VAT is more than the output VAT, the difference is recovered
from the VAT office.
In the above example, the business entity collected output VAT of Nu. 7,000, and has
paid Nu. 6,000 input VAT. The difference of Nu. 1,000 is payable to the government
if remaining unpaid at the year end. This will be reported as current liability in the
statement of financial position.
tax expense or a tax liabilities by Nu. 15,000 which must be recognized in the books
of accounts and present in the financial statements. The additional tax expense of
Nu. 15,000 is to make up the under provision.
Tax expense A/c Dr 15,000
To current tax liability 15,000
Therefore, the current year’s income statement will not only recognize tax expense
on this year’s profit, but also any under-provision of tax of the previous year.
As the term denotes, deferred tax is the tax, the payment of which is deferred or
delayed until future accounting period for the income earned in the current year.
Let’s consider the same example of the accrued interest income. For accounting
purpose, we recognize the accrued income in the current year but for tax purpose
we recognise that as the income in future when the amount is received. Assuming
that an entity reports a profit of Nu. 600,000 which includes Nu. 100,000 accrued
interest income in 2019, the tax regulation will not charge tax for Nu. 100,000
accrued interest income in 2019. The tax on this income will be levied only in the
next accounting period when the amount is received. Therefore, this has created a
taxable temporary difference of income. The accounting standards require the entity
to recognize tax on this taxable temporary difference in the income statement of
the current year and as a deferred tax liability in the statement of financial position.
In this example the taxable temporary difference of income is Nu. 100,000. This
difference in taxable income is temporary because entity will pay tax on this income
in the next accounting period. Assuming 30 percent tax rate, we have the following
tax expenses recognized in the books of accounts in 2019.
Tax expense A/c Dr. 150,000
To current tax liability 150,000
Tax expense A/c Dr. 30,000
To Deferred tax liability 30,000
Current tax
Tax expense
Deferred tax
Current Liabilities
Trade and other payables 9d 510,221,940.06 446,932,070.72
Other financial liabilities 9e 2,521,260,976.05 2,413,112,292.10
Other current liabilities 12 43,925,248.83 44,118,103.23
Current tax liabilities 13 1,631,996,344.29 1,977,911,908.06
Employee benefit obligation 14 57,678,142.52 62,828,423.18
Total current liabilities 4,765,082,651.75 4,944,902,797.29
Total liabilities 8,776,271,520.43 10,889,086,685.20
Total shareholders’ equity & liabilities 54,943,374,255.60 55,300,320,684.35
Note referred to above form an integral part of the Accounts
This is the Statement of Financial Position referred to in our Current tax liability reported
report of even date in terms of our report of even date attached
as separate line item in SoFP
Illustration 1
MKB Enterprise develops software for accounting and other business functions.
The software development process includes research, design, programming and
testing of software before implementation of the software. MKB Enterprise receives
overwhelming contracts from various customers. MKB Enterprise reports operating
profit of Nu. 1.5 million in 2019. A total cost of Nu. 150,000 was incurred on research
in 2019 which was treated as capital cost of the software design.
In 2020, MKB management adopted new accounting standards which require to
expense all market research costs. As a consequence, the accountant of MKB needs
to restate its profit figure. All business entities pay 30 percent tax on yearly profit.
Required:
a. Rewrite the statement of income of MKB Enterprise to report profit or loss as
per the requirement of the new accounting standards for 2020.
b. Ascertain the tax expense before and after the adoption of new accounting
standards.
c. Show tax components in the statement of financial statements.
Solution:
Statement of income for the year ended 2020 (before adoption of new accounting
standards)
Amount
Profit before tax 1,500,000
Tax (30%) (450,000)
Profit after tax 1,050,000
Statement of income for the year ended 2020 (after adoption of new accounting
standards)
Amount
Profit before tax 1,500,000
Research expense (150,000)
Profit before tax 1,350,000
Tax (30%) (405,000)
Profit after tax 945,000
Illustration 2
A company presents the following ledger balance on 31 October 2019.
Amount
Sales tax payable to Department of Revenue and Customs 33,550
Bank overdraft 150,000
Trade receivables 845,500
Following transactions took place in November and December 2019
Sales of Nu. 100,000 were made on credit.
Office equipment of Nu. 45,000 was bought and paid by cheque.
Materials purchased on credit for Nu. 70,000.
Materials costing 10,000 were returned to the supplier and refund received by
cheque.
Nu. 3,500 administrative expense was paid by cheque.
Suppliers are paid Nu. 80,000 by cheque.
A refund of Nu. 25,000 was received by cheque from tax office.
Customers paid balance outstanding by cheque and were allowed Nu. 50,000
discount
Sales tax is 20% in all cases.
Required:
a. Prepare sales tax account for December 2019 showing the closing balance.
b. Calculate bank balance at 31 December 2019.
Solution
Sales tax account
Particulars Amount Particulars Amount
Purchases 14,000 Balance b/d 33,550
Expenses 700 Sales 20,000
Office equipment 9,000 Purchase returns 2,000
Balance c/d 56,850 Bank 25,000
80,550 80,550
Bank account
Particulars Amount Particulars Amount
Purchase returns 12,000 Balance b/d 150,000
Tax refund 25,000 Office equipment 54,000
Trade receivables 795,500 Admin expense 4,200
Trade payables 80,000
Balance c/d 544,300
832,500 832,500
Practical Problem 1
You are given the following invoice. Study this invoice and answer the questions that
follow:
XXP Spare Shop Invoice No: 102856
Lambert Street Date: 15/10/2019
Phone:91
ZIP:
Kolkata Bills payable on or before 60 days from the date of invoice
Bill to:
Karma Tshongkhang
Phuntsholing
Jorden Lam
PB: 203
05234567
Particulars Quantity Price Total
Tax 8 % (GST)
a. Pass the entries in Karma Tshongkhang’s books showing the details of tax
component.
b. Prepare general ledger of Karma Tshongkhang.
Practical Problem 2
You are given the following trial balance of a business entity. Extract statement of
income from the given trial balance and assess tax expense of the entity for the
year 2019. The tax authorities in the month of March 2020 assessed the tax amount
of Nu. 267,880. Make the necessary adjustment for under or over provision of tax
expense for the year. All business entities are subject to 30% tax on profit. Make
entries in the books for tax expenses.
Trial Balance
Particulars Debit Credit
Sales 1,930,000
Inventory -31-12-2019 340,000
Purchases-inventory 600,000
Wages 378,000
Other direct costs 200,000
Admin cost 200,000
Interest on borrowing 130,000
Freight -inward 10,230
Advertisement 7,120
Property, plant and equipment 765,320
Accu. Depreciation-ppe 130,000
Investment 700,000
Cash 300,000
Bank 423,000
Trade receivables 500,000
Trade payables 753,670
Capital 2,000,000
4,683,670 4,683,670
an employer. The treatment of employment expenses for tax purpose can be treated
as follows:
c) Salary
Salary means pay, allowances and includes benefits provided free of cost or at a
concessional rate to an employee who is employed full time in the business. Salary
shall be allowed as deductible expense only up to the maximum ceiling prescribed
in the Table 15.1and on fulfilment of the following conditions:
i) all information and documentary evidence are available regarding the
payment of salary.
ii) the employee is a regular employee of the business,
iii) the employee is actually working with the business, and
iv) the employee is actually located at the appropriate place of work.
Note:
• The above limits may be raised for technical experts and highly professional
employees with the prior approval of the Ministry.
• The categorisation of companies and businesses shall be as per categorisation
given in Annexure I.
Illustration 3
During the income year 2019, Gyemsap, a trading firm with an investment of Nu.
1.5 million made a turnover of Nu. 6.1 million. The proprietor claims a salary
expense of Nu. 45,000 per month. As per the Income Tax regulations, how much
salary expense is admissible?
Solution: According to Annexure I (ITA), the categorization of firm for tax purpose
is done under two categories i.e. Investment and Turnover Range.
Gyemsap’s firm falls under both categories. According to investment range, it falls
under small scale while according to turnover it falls under medium scale business.
However, salary expense allowable is higher in medium scale bracket (i.e. Nu.
40,000) compared to Nu. 30,000, in case of small scale business.
d) Wages
Wages means payments made to an individual who is not a regular employee of an
organization.
e) Benefits
Benefits means benefits provided by an employer to its employee such as education
facilities, accommodation, domestic services, holiday trips, tiffin allowances,
telephone facilities, medical benefits. Benefits shall be treated as tax-deductible
expenses provided that it is clubbed under salary and is within the prescribed limits.
Such benefits shall be valued at the actual cost incurred by the employer, or as agreed
in the Service Manual of the organisation or in accordance with the employment
contract. If actual costs incurred apply to more than one employee, the total cost
shall be allocated on a pro rata basis.
Benefits provided free of cost or at a concessional rate to an employee should be
valued as follows:
i) Accommodation
Accommodation provided free or at a concessional rate by an employer to its
employee is a deductible expense if it is within the salary limit prescribed in Rule
No.12.3.2.(a). Valuation of accommodation shall be;
• The actual cost incurred by the employer in providing the accommodation, or
30% of the employee’s basic salary if the cost cannot be determined.
• The actual concessional rate provided to the employee, or 30% of the
employee’s salary less the rent being charged by the employer if the cost cannot
be determined.
ii) Domestic Service
• Domestic services provided by an employer to its employee is a deductible
expense if it is within the prescribed salary limit. The valuation of domestic
services provided free of cost should be done on the actual cost incurred by
the employer in providing the service.
iii) Gas, Electricity and Water Supplies
• Gas, electricity and water supplies provided free or at a concessional rate to an
employee is a deductible expense. The valuation of such benefits shall be the
actual cost incurred by the employer in providing such benefits. Where the
cost cannot be determined, 2% of the employee’s basic salary shall be taken as
the cost of the benefits.
f) Bonus
The term ‘bonus’ include all incentives or productivity related payments made to an
employee. Bonuses paid shall be allowed as a deduction subject to fulfilment of the
following conditions:
i) the amount is reasonable with regard to the employee’s pay and conditions
of service,
ii) the amount is consistent with the practice in other similar enterprises, and
iii) the total bonus payable is limited to 10% of the assessed net profit or 3
months’ basic pay per employee, whichever is lower.
However, in the case of an unincorporated business, bonus paid to a business
proprietor, partner, or their immediate family (father, mother, spouse or children)
shall not be allowed as deduction for tax purposes.
Illustration 4
Zeko Enterprise earned an annual profit of Nu. 1 million during the income year
2018. The enterprise declared a bonus of Nu. 250,000 in the same year, out of
which Nu. 100,000 were paid to Dawa, the Manager, and the balance to the other
employees. Dawa is the son of Zeko, owner of the enterprise. How would you treat
this case as an Assessor?
Illustration 6
Pala, Kala and Bala formed a business under the name M/S Phuensumtshog. The
business borrowed loan from Bhutan Development Bank Limited in the name of
Drowa, wife of Mr. Pala amounting Nu. 300,000 @ 9% p.a. The Income Statement
of M/S Phuensumtshog disclosed a net profit of Nu. 120,000 after interest on such
loan. Does this interest expense qualify as deductible expenses for tax purpose?
Justify with reasons. What would be the actual taxable profit?
Solution:
Rule 2.4.12 of the Income Tax Act states about financial expenses, interest on loans
shall be allowed as deductions provided the loan must be taken in the name of the
companies/business and for the purpose of the said business.
Since M/S Phuensumtshog took loan not in the name of the business, but in the
name of spouse of one of the co-owners of the business irrespective of whether it
fulfills other condition i.e. loan from recognized financial institution and within the
limit of debt equity ratio of 3 : 1. Therefore, interest on loan borrowed will not be
allowed as expenses but added back to self-assessed net profit of Nu. 120,000.
Self Assessed Taxable Net Profit Nu.120,000
Add: Interest on loan (inadmissible) Nu. 27,000
(9%*300,000)
Taxable Net Profit Nu.147,000
Illustration 7
As of 31st December 2017, Tshering Enterprise has an average capital balance of Nu.
100,000, Reserves and Surplus Nu. 20,000. Proprietor withdrew Nu. 15,000 in the
same year. On the same date the average loan balance is Nu. 350,000. Interest paid
during the year is Nu. 10,000. Will the interest of Nu. 10,000 permissible for tax
deduction as per the Income Tax Rule? If not, compute the actual allowable interest
expenses.
Solution:
Application of Rule 2.4.12 of ITA condition (a)
Loans are taken from a recognised financial institution and within the maximum
limit of debt equity ratio of 3:1, i.e. the total borrowings for tax purposes shall not
exceed thrice the paid up capital of the company; borrowings include all types of
capital loans (e.g. bonds, term loans etc.), plus any working capital borrowings (e.g.
bank overdrafts). Capital includes paid up share capital (CIT taxpayers) or owners’
investment (BIT taxpayers), plus any retained profit reserves.
Loan amount Nu.350,000
Capital (Owner’s Equity)
Average Capital as on 31st December, 2017 Nu. 100,000
Reserves and Surplus Nu. 20,000
Drawings of proprietor Nu. (15,000)
Net Equity/Capital Nu. 105,000
105,000 * 3 = Nu. 315,000
Excess loan over Debt Equity ratio of 3:1 (350,000-315,000) = 35,000
Hence, interest on loan admissible under the rule will be calculated proportionately,
10, 000
350, 000 # 35, 000 = 1000
Therefore, allowable loan interest = Nu.9, 000 (Nu.10, 000 – Nu.1, 000)
1.1.5 Sales and marketing expenses
Sales and marketing expenses means expenses incurred for promotion of sales and
include expenses such as commission, entertainment, publicity, advertisement etc.
The following are some of the sales and marketing expenses:
a) Commission
Commission paid on purchase transactions is an allowable deduction as it forms
part of the purchase payment for goods or services. However, such commissions
must be clearly stated in the documentation relating to the purchase.
Commission paid to a sales agent is an allowable deduction provided that the
commission is clearly stated in all relevant bills, invoices and cash memos, or a
special agreement in writing must exist between the parties and is properly recorded
in the books of accounts.
b) Entertainment
Entertainment expenses refer to hospitality and gifts provided to existing or potential
clients or customers, agents or suppliers. Entertainment expenses directly related to
sales promotion of the business shall be allowed as deductions on actual expenses or
2% of the assessed Net Profit, whichever is lower.
Illustration 8
Lepta Enterprise has deducted Nu.5,000 as entertainment expenses in their income
statement of the year 2019. After this deduction, the self-assessed net profit of
Nu.10,000 in the same year were declared. Compute BIT of the year.
Solution:
According to Rule 2.5.2 of ITA states entertainment expenses directly related to
sales promotion of the business shall be allowed as deductions on actual expenses or
2% of the assessed Net Profit, whichever is lower.
2% * self-assessed net profit = 2%*15,000 = 300
Since 2% of assessed net profit is lower than actual expense incurred, only Nu.300
will be allowed as deduction for tax purpose.
Self Assessed Net Profit Nu. 10,000
Add: Actual Entertainment expenses Nu. 5,000
Adjusted Taxable net profit Nu. 15,000
Less: Admissible entertainment expenses Nu. 300
Final adjusted taxable net profit Nu.14,700
BIT @ 30% PAYABLE (30%*14,700) Nu.4,410
Illustration 10
Himalayan Enterprise in Tsirang recorded expenses on donation for following
purposes:
i) Donated a water dispenser to Damphu L.S.S. worth Nu. 12,000
ii) Paid Nu. 10,000 to Dzongkhag Sports Association.
iii) Paid for annual rimdro approved by the Dzongkhag in a community, Nu. 1,000
The self-assessed net profit of the firm during income year 2018 at the time of filing
income tax return was Nu.200,000 after claiming the above deductions. Explain
whether the deduction with respect to donations is justified. Compute the adjusted
taxable net profit.
Solution:
Rule 2.7.6 of the ITA states Donations made to organisations exempted by
the Ministry shall be allowed as deductions and donations for purposes such as
Relief Fund for natural calamities in Bhutan, for the preservation and promotion
of religion and Culture in Bhutan, for the promotion of Sports, Educational and
Scientific activities in Bhutan. However the total donation should not exceed 5% of
the assessed Net Profit.
Self Assessed Net Profit Nu.200, 000
Add: Donation claimed Nu.23, 000
Assessed Net Profit Nu.223, 000
5% of Assessed Net Profit Nu.11, 150
Working Note:
Donation allowable as per booking Nu. 22, 000
Maximum Limit allowable 5% of Assessed Net profit Nu.11, 150
Donation disallowed due to difference Nu. 10, 850
Illustration 11
Dago Enterprise, registered with initial investment of Nu.5 million is a distributor
of soft drinks. The net turnover of the firm for the Income Year 2017 is 2 million.
The net profit as revealed by its Income Statement is Nu. 800,000. While Desk
Assessment was carried out, the assessing officer discovered following irregularities:
i) Stock shortages due to negligence of the store keeper worth Nu.5,000 was
booked.
ii) Entertainment expenses included refreshments served to its employees
worth Nu.10,000.
iii) Manager of the firm is provided accommodation near the business premises.
However, the cost of accommodation could not be determined. Manager’s
basic salary is Nu. 10,000 p.m. The firm has not claimed the deduction for
accommodation.
Compute the taxable net profit and the tax payable by Dago Enterprise according to
the Income Tax Act Rules.
Solution:
i) Stock shortage due to negligence is not be allowable
ii) Entertainment expenses for serving refreshment to employees is not
allowable
iii) Cost of accommodation to Manager is allowable under Rule 2.3.3 (a)
Self Assessed Net Profit Nu.800,000
Add: Inadmissible expenses:
Entertainment expenses Nu.10,000
Stock shortage Nu.5,000
Adjusted Taxable Net Profit Nu. 815,000
1.1.8 Non-Current Assets and depreciation
Non-Current Assets are assets that are intended for use within the enterprise on
a continuous basis for more than one accounting period. The Rules regarding
depreciation of Non-Current Assets are as follows:
i) Depreciation on assets purchased and owned by the taxpayer and used for
the purpose of the business except antiques, works of art and land, will be
allowed as deduction subject to the maximum depreciation rates prescribed
in Annexure II.
ii) For unincorporated businesses where an asset is owned by the taxpayer and
ii) The asset must be intended exclusively for use of the business or company.
iii) Proper books of account must be maintained, including a complete Non-
Current Asset register containing details of each individual asset for which
depreciation is claimed.
iv) Where the asset is only partially used by the business, then only an
appropriate portion of the depreciation can be charged for tax purposes.
Illustration 12
The accounting profit of Everest Tours & Travels owned by Mr. Kumar for the Income
Year 2019 disclosed Nu.5 million. The business owns three vehicles, the ownership
and cost of which are as follow:
i) Hiace bus registered in the name of above business – Nu.1 million.
ii) Car registered in the name of Kumar’s spouse – Nu.0.5 million.
iii) Van in the name of above business – Nu. 0.5 million.
The date of acquisition of bus and van was on 1 January, 2019 while car was purchased
on 1st July, 2019. Compute the amount of depreciation as per the income tax rule for
the Income Year 2019.
Solution:
According to Rule 4.1 of ITA depreciation on assets purchased and owned by the
taxpayer and used for business purpose will be allowed as deduction, subject to the
maximum depreciation rates prescribed in Depreciation Annexure calculated on
the Straight Line Method (SLM) on an asset at the end of the year. Assets purchased
during the year shall be depreciated on a pro rata basis from the date of purchase.
Depreciation on car registered in Kumar’s spouse will not qualify for deduction.
So depreciation on only bus and van will be allowed as deduction.
Hence, Total depreciation subject to calculation @15% on Straight Line method is:
Depreciation on Hiace Bus (15%* 10,00,000) Nu.150,000
Depreciation on Van (15%* 500,000) Nu. 75,000
Total Depreciation admissible Nu.225,000
1.1.9 Deductions not allowable under the Income Tax Act, 2001
The following expenses shall not be allowed as deductions:
a. Domestic and private expenses on food, clothing, marriage etc;
b. Personal administrative fees of employees. Example: fees paid for processing
employees’ identity card, citizenship card etc.
c. Payments of dividend or profit distributions to shareholders, partners and
proprietors before tax;
In the format shown below, dd/mm/20yy represents the day/month/year of the end
of the current accounting period; 19yy represents the end of the previous accounting
period (of the same duration); XXXX are current year values; YYYY are prior year
values.
Profit and Loss Account for the year ended dd/mm/yy
Current Current Previous Previous
Particulars Schedule Schedule Year year year year
Nu.000 Nu.000 Nu.000 Nu.000
Total sales 1 xxxx yyyy
TOTAL INCOME xxxx yyyy
Less: Direct expenses 3 xxxx yyyy
GROSS PROFIT xxxx yyyy
Other income 2 xxxx yyyy
Less: Selling Expenses 4 xxxx yyyy
Less: Administrative Expenses 5 xxxx yyyy
Less: Depreciation for year 14 xxxx yyyy
Less: Other financial Expenses 6 xxxx yyyy
xxxx
Less: Interest Paid
yyyy
NET PROFIT FOR THE YEAR (#) xxxx
Add: Inadmissible expenses for tax purposes
Direct 7 xxxx yyyy
Selling 8 xxxx yyyy
Administration 9 xxxx yyyy
Financial Expenses 10 xxxx
yyyy
Appropriations 11 xxxx yyyy
INITIAL SELF ASSESSED PROFIT FOR YEAR(A) xxxx yyyy
Add: Bonus limit@10%=amount disallowed 12 xxxx
yyyy
Ent/Staff welfare limit@2%=amount disallowed 13 xxxx
yyyy
SELF ASSESSED TAXABLE PROFIT xxxx yyyy
Less: tax allowed losses carried forward (xxxx)
(yyyy)
FINAL SELF ASSESSED TAXABLE PROFIT(B) xxxx
SELF DECLARED BIT/BIT@30% of B (*) xxxx yyyy
yyyy
Less: amount already paid
Advance taxes (xxxx)
(yyyy)
BIT withheld at source (xxxx)
(yyyy)
BALANCE BIT PAYABLE XXXX
YYYY
Note : please note that a tax allowed loss could only be carried over for a maximum
of three years and then it becomes invalid. An account showing how much loss and
to which year the loss relates to, needs to be kept.
Practical Problem
Yegyal potato chips has three employees whose basic pay are as follow:
Mr. Tandi, the Manager, Nu. 25,000 p.m.
Mrs. Kencho, an Accountant, Nu. 15,000 p.m.
Miss Om, an Administrative Officer, Nu. 10,000 p.m.
The business has declared a bonus of three month’s basic pay to all employees. The
net profit is Nu. 1.3 million during the Income Year 2017.
• Calculate the allowable bonus expense. Explain your findings.
• Why do you think business provide bonus to its employees?
Illustration 13
Salary Schedule
Sl.No. Employees Designation Basic Pay (Nu) Months Amount (Nu.)
1 Nima Manager 15,000 12 180,000
2 Dawa Adm. Officer 10,000 12 120,000
3 Karma Accountant 7,000 12 84,000
Total Salary 384,000
Depreciation Schedule
Sl.No. Particulars Date of Initial Cost Dep % Dep. Acc. Dep
Acq. Amount
1 Vehicle 1.1.2015 1,500,000 15.00% 225,000
2 Computer 1.7.2015 25,000 15.00% 3,750
3 Furniture 1.1.2015 150,000 15.00% 22,500
4 Laserjet Printer 1.1.2015 8,000 15.00% 1,200
Total Dep 1,683,000 252,450
Bemchen and Sachen took over their parents business named Bright Future Exporter
where they focused mainly on the export of boulders to Bangladesh. They purchased
a ten wheeler dumper truck for Nu. 1.5 million. At the end of the year their business
reported net profit of Nu.361,550.
For the purpose of filing BIT returns, the business furnished the following
information.
Sl .No Particulars Amount
1. Purchases 1,500,000
2. Employment expenses 384,000
3. Repairs 5,000
4. Office expenses 25,000
5. Rent 60,000
6. Depreciation 252,450
7. Interest charges 45,000
8. Miscellaneous expense 30,000
9. Accounts payable 100,000
10. Cash and cash equivalents 270,000
11. Accounts receivable 350,000
12. Property, Plant and Equipment 183,000
13. Capital 1,475,000
14. Sales 2,500,000
Their books of account revealed opening inventories of Nu. 150,000. One of their
parties in Bangaledesh gave false promise and he didn’t clear an amount of Nu. 25,000
which they treated as irrecoverable debts. As part of the social responsibility of their
business they donated Nu. 12,000 for the renovation of a lakhang in their locality. At
the end of the year inventories amounted to Nu. 350,000. You as an account officer
of the business is required to compute the taxable net profit and BIT payable for the
Income Year 2019 for the Bright Future Exporter, considering the details furnished
to you.
Solution :
Particulars Amount
Sales 2,500,000
Direct Expenses:
Purchases 1,500,000
Opening stock 150,000
Closing Stock 350,000
GROSS PROFIT 1,200,000
Other income 0
Less :
Employment expenses 384,000
Irrecoverable debts 25,000
Repairs 5,000
Office expenses 25,000
Rent 60,000
Depreciation 252,450
Donations 12,000
Interest charges 45,000
Miscellaneous expenses 30,000
NET PROFIT FOR THE YEAR 361,550
Add : inadmissible expenses for tax purposes
Depreciation 1,875
Donations 12,000
Irrecoverable debts 25,000
TAXABLE NET PROFIT 422,425
Less : Donation allowed 12,000
FINAL SELF ASSESSED TAXABLE PROFIT 400,425
BIT PAYABLE@30% 120,127.5
Explanations:
1) Its assumed bad debt was incurred during the Income year 2015. It should
be at least 5 years old.
2) Depreciation of Nu. 1,875 is written back as it is not computed on pro-rata
on computer.
3) It is assumed donation was paid to organization authorized by the
Government. Further the amount does not exceed 5% of the Assessed
Taxable net profit.
Illustration 14
Sonam D choden and Sonam D Paldon are Commerce graduates from Gedu College
of Business Studies. Right after their graduation, they didn’t wait for the government
job, rather they decided to start a business.
They commenced Damcho Shoe Manufacturing Pvt. Ltd in Chukha. Initially they
have invested Nu.111,000 as their capital with property, plant and equipment worth
Nu. 20,000. To start manufacturing, they purchased raw materials for Nu.150,000.
They employed Mr. Daotu, an expert in shoe making who monitors other staff and
paid wages and salaries of Nu. 50,000 out of which Nu.2,000 was paid to one of the
staffs as an advance.
Their monthly rent has amounted to Nu.15,000. Office expense of Nu.12,000 need to
be paid along with outstanding office expenses of Nu. 8,000 which was incurred in
the previous year while they were planning to set up their business which they have
decided to carry forward.
They manufactured 100 pairs of shoes under the brand Abibas, and in order to
attract more customers, they spent Nu. 8,000 on publicity and advertisement.
There was an opening stock of Nu.50,000 which they carried forward from previous
year before they formally started their business. During its operation, they purchased
raw materials from TD enterprise on credit where accounts payable amounted to
Nu.120,000.
They insured their business and paid premium in advance Nu.2,000. There was a
religious program conducted in the locality where the business donated Nu. 10,000.
The owners of the business withdrew Nu. 15,000 each p.a for their personal use. The
sales amounted to Nu. 311,000. Their books of account s showed account receivable
of Nu.183,780. The depreciation on property, plant and equipment due to continuous
use amounted to be Nu.3,000. The business also received an interest of Nu. 4,000.
The unfortunate part for the business was, there appeared irrecoverable debts of
Nu.11,000 and at the end they determined that closing stock was Nu. 60,000. The
good news for the business was, though the owners struggled a lot but they were
rewarded with a net profit of Nu.62,000. There are some additional information
pertaining to the business as follow:
1. Tax has been paid on above mentioned debts in the previous income year.
2. Internal arrangement scheme was made with the debtors, however, debtor
failed to pay.
3. Out of the donations, Nu.5,000 was paid towards VAST Bhutan.
You are required to compute the taxable net profit according the rules laid down
under Income Tax Act, Kingdom of Bhutan. Also calculate the amount of income
tax payable under BIT after considering the above transactions.
Solution:
Particulars Amount (Nu.)
Sales 311,000
Direct Expenses:
Purchase 150,000
Opening Stock 50,000
Closing Stock 60,000
GROSS PROFIT 171,000
Indirect Income 4,000
Wages and Salaries 50,000
Rent 15,000
Irrecoverable debts 11,000
Publicity and Advertisement 8,000
Donations 10,000
Office expenses 20,000
Depreciation 3,000
Less: Advance to staff -2,000
Less: Prepaid insurance -2,000
NET PROFIT 62,000
Add: Inadmissible expenses for the purpose of tax
Bad debts (note 1) 11,000
Donations (note 2) 5,000
Publicity and Advertisement (note 3) 4,580
FINAL SELF ASSESSED TAXABLE PROFIT 82,580
BIT @30% 24,774
Less: BIT withheld at source (TDS) 6,220
BALANCE BIT PAYABLE 18,554
Explanation:
1. Irrecoverable debts is a disallowed loss as it does not fulfill all the conditions
listed under Rule 2.6.1 of ITA
2. Donation of Nu.5, 000 is allowable expense as it was paid to an organization
listed in the Exempted List of organizations issued by Ministry of Finance.
3. Only 2% of the Publicity expense is deductible, the balance is written back to
profit as it is taxable.
Exercises:
1. Explain the difference between current tax expense and deferred tax expense.
Assess the merit of deferred tax treatment in the books of accounts.
2. Identify one item or event that will give rise to taxable temporary difference.
Discuss how that taxable temporary difference will be treated in the accounts
and reported in the financial statements.
3. Pema wants to start a new business in vegetable oil extraction with the financial
aid of priority sector lending. He is planning to buy property, plant and
equipment including a delivery van. His friend Dorji who has some accounting
knowledge advises him to use straight line method of depreciation (SLM) for
tax benefits for all items of property, plant and equipment accounting. He
also insist Pema to use depreciation rate given in the income tax regulations.
Assess whether this makes sense in terms of accounting.
5. Following is the financial statements for the Income Year 2017 of Kalo
Enterprise, a small manufacturing unit.
Income Statement for the year ending 31st December, 2017
Particulars Notes Amount (Nu.)
Revenue 1 2,269,000
Total Revenue 2,309,000
Cost of goods Sold 2 -1,086,000
Gross Profit 1,223,000
Add: Other Income 9 5000
Administrative Costs 3 -705,000
Other Expenses 4 -23,000
Profit before Tax (PBIT) 500,000
Interest Cost -
Depreciation Schedule
Sl.No. Particulars of PPE Dep. Value (Op.) Dep. Rate Dep. Amount
1 Machinery 1,500,000 15% 225,000
2 Computer 80,000 15% 12,000
Additional information:
1. Depreciable value of PPE excludes an old machinery sold for Nu.25000 on
30.8.2017 whose WDV on the same date was Nu.20,000. Profit was not disclosed
in income statement.
2. Irrecoverable debts were of not older than two years.
Assess the financial statements of the firm for BIT purpose and then compute the
Taxable Net Income and the BIT payable by the business. Give explanation where
necessary to support your computation. Take into consideration all details furnished
to you.
[Ans: Taxable Net Income (Profit) Nu.580,500]
1.1.11 Annexure
ANNEXURE I CATEGORIZATION
SECTOR CATEGORY INVESTMENT RANGE TURNOVER RANGE
Large More than Nu. 5 million More than Nu.10 million
Medium Between Nu.3 - 5 million Between Nu.6 - 10 million
Trading
Small Between Nu.1 - 3 million Between Nu.2- 6 million
Micro Less than 1 million Less than 2 million
Large More than Nu.100 million
Medium Between Nu. 10 - 100 million
Manufacturing
Small Between Nu. 1 - 10 million
Cottage Less than Nu. 1 million
Large More than Nu.10 million More than Nu.20 million
Between Nu.10 - 20
Medium Between Nu. 5 - 10 million
Service million
Small Between Nu.1- 5 million Between Nu.2 - 10 million
Micro Less than 1 million Less than 2 million
Note:
i) All companies and businesses shall be categorized based on fulfillment of
either one of the criteria.
ii) Investment means owners contributions/ paid up share capital plus long
term loans.
iii) However, the construction sector will be categorized in accordance with the
classification made by the Construction Development Board.
Chapter 2
Accounting for Payroll
Learning Objectives:
• Explain the concept of payroll
• Explain the concept of gross pay, deductions (including TDS, Pension and
GIS) and take home pay
• Differentiate between salaries and wages
• Prepare pay-sheet
• Record payroll expenses including recoveries.
• Report employee costs on financial statements
and reporting will not only mislead the information users but also can demotivate
employees as remunerations serve as the basic motivation factor for employees.
The corporate scandals of the past also indicate that employee remuneration and
payroll can be easily manipulated and forged by the staff and managers. A typical
case of Satyam Company in India (2008) highlights this issue in corporate world.
This chapter highlights the importance of accounting for payroll and deals with
some practical skills of recording and reporting employee costs in the financial
statements of an entity.
PAY SLIP
Tshering Pem
Employee ID 122 TPN: TAP224887
Designation Sweeper Grade: GSP
Bank Details 101456220
Years of Service 12
Employee Type Contract
Over time allowance 0
Earnings Amount Gross Salary Deductions Amount Gross Salary
Basic Pay 7000 7000 TDS (10% of GP)# 1145 1145
HRA(20% of BP) 1400 1400 Provident Fund** 0 0
Contract Allowance (30% of BP) 2100 2100 GIS *** 0 0
Service Allowance * 1050 1050 Health Contribution 100 100
Over time allowance (300/Hr) 0 0 Staff Welfare Fund 100 100
0 BoB Loan 0 0
Total Earnings 11550 11550 Total Deducations 1345 1345
Net Amount 10205 10205
*(Less than 5 Years: NA, 5 -10 years: 10% of BP, 11-15 Years: 15%, Above 15 Years: 20%)
**15% of their basic pay for regular employees
***Grade I-III= 1000, IV-VIII=500, IX-XII=300, ESP&GSP=NA
#TDS=10%(GP-[PF,GIS,HC])
111 Karma Uthra F CEO Regular I 20 65,000 0 Yes 101456226 KAP442121 10,000
112 Sangay Jamtsho M General Manager Regular II 20 35,000 0 Yes 101456230 SAP664215 5,000
114 Karma Loday M Asst Engineer Contract III 3 36,000 5 Yes 101456229 KAP442214
117 Ugyen Jamtsho M Driver Regular XII 10 8,000 5 Yes 101456224 UAP112233 3,500
118 Pema Rigzin M Finance Officer Regular VI 12 20,000 5 Yes 101456223 PAP143326
Page: 51
119 Sangay Dorji M Driver Contract XII 13 12,000 6 Yes 101456222 SAP661142
120 Rinzin Lhamo F Office Assistant Regular X 5 10,000 8 Yes 101456225 RAP412145 1,500
122 Tshering Pem F Sweeper Contract GSP 12 7,000 0 Yes 101456220 TAP224887
123 Lekila M Night Guard Contract ESP 10 5,000 12 Yes 101456228 LAP443217
124 Dhan Maya Tamang F Accountant Regular IX 8 16,000 13 Yes 101456219 DAP145587 2,000
125 Bolanath Sharma M Site Supervisor Contract X 2 14,000 0 Yes 101456217 BAP884512
Chapter 2: Accounting for Payroll
Reprint 2023
Accountancy for Class XII
(A + B)
Average employees during the year = 2
These ratios are useful in accounting for employee benefits such as gratuity and
pensions as well as for employee cost analysis.
111 Karma Uthra 65,000 13000 0 13000 0 91,000 9750 1000 100 8015 100 10000 28965 62,035
112 Sangay Jamtsho 35,000 7000 0 7000 0 49,000 5250 1000 100 4265 100 5000 15715 33,285
113 Ugyen Dorji 40,000 8000 0 8000 3,000 59,000 6000 1000 100 5190 100 0 12390 46,610
114 Karma Loday 36,000 7200 10800 0 1,500 55,500 0 1000 100 5440 100 0 6640 48,860
115 Sonam Jamtsho 12,000 2400 0 1200 1,500 17,100 1800 300 100 1490 100 0 3790 13,310
116 Shacha Singye 15,000 3000 0 0 2,400 20,400 2250 300 100 1775 100 0 4525 15,875
117 Ugyen Jamtsho 8,000 1600 0 0 1,500 11,100 1200 300 100 950 100 3500 6150 4,950
118 Pema Rigzin 20,000 4000 0 3000 1,500 28,500 3000 500 100 2490 100 0 6190 22,310
Page: 55
119 Sangay Dorji 12,000 2400 3600 1800 1,800 21,600 0 300 100 2120 100 0 2620 18,980
120 Rinzin Lhamo 10,000 2000 0 1000 2,400 15,400 1500 300 100 1350 100 1500 4850 10,550
121 Leki Dema 8,000 1600 0 0 300 9,900 1200 300 100 830 100 0 2530 7,370
122 Tshering Pem 7,000 1400 2100 1050 0 11,550 0 0 100 1145 100 0 1345 10,205
123 Lekila 5,000 1000 1500 0 3,600 11,100 0 0 100 1100 100 0 1300 9,800
124 Dhan Maya Tamang 16,000 3200 0 1600 3,900 24,700 2400 300 100 2190 100 2000 7090 17,610
125 Bolanath Sharma 14,000 2800 4200 0 0 21,000 0 300 100 2060 100 0 2560 18,440
Total 303,000 60,600 22,200 37,650 23,400 446,850 34,350 6,900 1,500 40,410 1,500 22,000 106,660 340,190
Chapter 2: Accounting for Payroll
Reprint 2023
Accountancy for Class XII
Exercises:
1. The year-end trial balance of Karma Printings, as shown below includes the net
salary paid to the employees and the tax deducted at source. Tax deductions are
10% of gross pay and national pension fund contribution is 6% from employees
and another 9% from employer.
Amount
Particulars (Nu)
Salaries 166,740,000
Payments to Tax and Pension fund:
Tax 17,250,000
Pension fund 27,500,000
Required:
Determine the amount to be stated in the statement of income and the liabilities
to be reported, if unpaid on the statement of financial position. The net salary
paid after deducting 10% tax and 6% pension fund is 84% of gross salary.
2. Phuntsho and Banu are two employees of a Bhutan Shoes company. They receive
wages calculated at Nu. 420 per unit and Nu. 450 per unit produced respectively.
Minimum wage per week is Nu. 975. Any employees producing more than 80
units is paid at Nu. 500 per unit for the excess. In week 43, Phuntsho produced
105 units and Banu produced 64 units.
Required
Calculate the gross pay for the week of the company.
5. The reporting entity accounts its employee costs and prepares payroll every
month and sends employee pay slips by the last day of the month. In its financial
reporting, what amount should be recognized as expense in its statement of
income for the year?
The gross salary payable to the employee.
The net salary paid after making all pay sheet recoveries.
The gross salary payable for the year plus employer’s contribution to pension
fund.
The net salary paid plus the amount of all pay sheet recoveries.
Chapter 3
Accounting for Investment
Property
Learning Objectives:
• Explain the concept of investment property.
• Explain the recognition and measurement basis for investment property.
• Discuss issues in classification of investment properties.
• Record accounting transactions related to investment property.
• Present investment property in financial statements.
“Price is what you pay. Value is what you get.” (Warren Buffet). This quote aptly
underlines the reason why many business entities invest in properties. Business entities
usually invest in properties such as land, buildings, gold and other precious metals
apart from keeping their money in banks and investment in stocks of other entities.
The property market provides a platform for buyers and sellers to undertake such
transactions related to properties. However, the price of property may not be fully
determined by the market players especially when the government intends to
Page: 59
Reprint 2023
Accountancy for Class XII
intervene in the market in order to address the social disparities. The distribution
of residential houses by the National Housing Development Corporation in Thiphu
and Phunstholing is a typical example of such control of price of property. In more
competitive market, investment in properties yield good returns to the investors.
In this chapter, you will learn the concept of investment property, methods of
accounting and reporting of investment property in entity’s financial statements.
In fact, accounting for investment property addresses the issue of accounting for
real estate business (building, land or both) that are held for the purpose of capital
appreciation or rental income or both.
Page: 61
Reprint 2023
Note 11. Investment Property
Gross blocks Accumulated depreciation Net block
Particulars 01-Jul-17 Additions Adjustments 30-Jun-18 01-Jul-17 Depreciation Adjustments 30-Jun-18 30-Jun-18 30-Jun-17
during the during the
year Year
RE land 76,347,937 638,000 76,985,937 - - - 76,985,937 76,985,937
RE building 447,364,255 4,795,535 (4,424,414) 447,735,376 134,258,099 8,631,921 (4,191,396) 138,698,624 309,036,752 313,106,156
RE building (Semi-Permanent) 2,420,278 806,846 3,227,124 358,943 133,003 491,946 2,735,178 2,061,335
Road network 7,896,690 1,533,599 9,430,289 6,689,687 867,291 7,556,978 1,873,310 1,207,003
Accountancy for Class XII
Page: 62
Particulars 01-Jul-16 Additions Adjustments 30-Jun-17 01-Jul-16 Depreciation Adjustments 30-Jun-17 30-Jun-17 30-Jun-16
during the during the
year Year
RE land 76,347,937 - - 76,985,937 - - - 76,985,937 76,985,937
RE building 413,584,867 35,077,300 (1,297,912) 447,364,255 126,897,311 8,365,356 (1,004,568) 134,258,099 313,106,156 286,687,556
RE building (Semi-Permanent) 2,420,278 - - 2,420,278 260,513 98,430 - 358,943 2,061,335 2,159,765
Road network 7,830,756 65,934 - 7,896,690 5,640,709 1,048,978 - 6,689,687 1,207,003 2,190,047
Retention wall 2,041,974 150,378 - 2,192,352 167,753 70,382 - 238,135 1,954,217 1,874,221
Capital work in progress 98,294,173 37,464,958 (21,302,010) 114,457,122 - - - - 114,457,122 98,294,173
Capital stores 3,805,159 6,246,607 - 10,051,766 - - - - 10,051,766 3,805,159
Total 604,325,144 79,005,177 (22,599,922) 660,730,399 132,966,286 9,583,146 (1,004,568) 141,544,864 519,185,535 471,358,858
Reprint 2023
Chapter 3: Accounting for Investment Property
g. Investment Property
Property that is held for long-term rental yields or for capital appreciation or both,
and that is no occupied by NPPF, is classified as investment property is measures
initially at its cost, including related transaction cost and where applicable
borrowing costs. Subsequent expenditure is capitalized to the asset’s carrying
amount only when it is probable that future economic benefits associated with the
expenditure will flow to NPPF and the cost of the item can be measured reliably.
All other repairs and maintenance cost are expensed when incurred. When part
of an investment property is replaced, the carrying amount of the replaced part is
derecognised.
Capital work in progress is stated at cost incurred including provision for
outstanding bills up to the date of the statement of financial position.
An item of investment property is depreciated using straight line method on their
depreciable amount over their estimated useful life as mentioned in note 3(f)
Disclosure of accounting policy adopted by NPPF for investment property (Source: NPPA Annual
report 2017-2018)
Page: 63
Reprint 2023
Accountancy for Class XII
Illustration 1
DNT Company operates a logistic and courier service business. In 2018 DNT
rented 10 refrigerated trailers to another similar logistic company ST Logistics on
1.1.2019. The contract was signed for a period of 5 years for which all costs related
to maintenance and repairs will be borne by ST Logistics. These trailers are acquired
at Nu. 2.1 million each in 2017 and are depreciated at straight-line method over 15
years.
Discuss whether the trailers can be accounted as investment property.
Illustration 2
Company A reported all items of land and buildings as fixed assets before adoption
of a new accounting standards. In order to improve its reporting and accounting
information, company A adopted BAS in which it is required to classify it’s assets.
The company management provides you the list of their assets as follows:
a. 15 acres of land is used for construction of office buildings and car parking of
their employees
b. 10 acres of land is held for future use
c. 20 units of buildings were used for administrative purpose of the company
d. 25 units of building were allotted to their staff for which they collect monthly
rent
e. 10 units of buildings are rented out to tenants
f. A vacant building owned by parent company and to be leased out under an
operating lease
g. Company A has a real estate department that develops land and constructs
buildings for sale. They have currently 50 units of buildings under this category
of asset.
Discuss each category of asset and classify them into:
i) Property, plant and equipment
Page: 64
Reprint 2023
Chapter 3: Accounting for Investment Property
at fair value, this represents a gain or a loss arising from changes in the fair value
of investment property. The gain or loss on remeasurement should be reported in
the income statement for the period in which it arises. Remember, the revaluation
surplus in case of property, plant and equipment is accounted as part of equity but
the difference in fair value and carrying amount of investment property is always
taken to income statement.
The concept and practice of fair value needs careful consideration of the market
conditions. Fair value means the price that is acceptable to both buyers as well as
sellers without any transaction cost. In the developing economies, fair value poses a
challenge in the absence of active market where the item of investment property or
a similar property is bought and sold. However, in the absence of such information,
the entity may consider current prices on less active markets. If an entity has
previously used fair value method, it should continue to use fair value measurement
until disposal of its investment property, even if the market is less active and market
prices is less readily available. Note that under fair value method, no depreciation is
charged on investment property.
Illustration 3
A company has rented a property where it collects a yearly rent of Nu. 120,000 from
the tenants. The property was constructed at a cost of Nu. 2 million before 5 years.
The company charged 10% depreciation on written down value method. In the
current year, management intends to change the method of measurement from cost
to fair value due to the volatility of property market in the country. The fair value of
the similar property in the market was reported as Nu. 1,345,800.
Compute the gain or loss on remeasurement of the investment property and pass
journal entries to record the effect.
Solution
Depreciation Carrying
Year Cost Depreciation
Rate Amount
1 2,000,000 10% 200,000 1,800,000
2 1,800,000 10% 180,000 1,620,000
3 1,620,000 10% 162,000 1,458,000
4 1,458,000 10% 145,800 1,312,200
5 1,312,200 10% 131,220 1,180,980
6 Carrying amount 1,180,980
Fair value 1,345,800
Gain in value of property 164,820
Page: 66
Reprint 2023
Chapter 3: Accounting for Investment Property
Year 6:
Accumulated depreciation Dr 819, 020
To Investment property 819,020
Illustration 4
A business entity invested in a property where it desired to have a regular source
of income from the property in the form of rents. The property was purchased at
Nu. 550,000 in 2017 and it incurred legal fees and other transaction costs of Nu.
50,000. The entity collects a monthly rent of Nu. 12,000 from the property. The
management of the entity decided to use cost model in the subsequent years with
8.5% depreciation on carrying amount.
Compute carrying amount of investment property for the year ended 31 December
2019. Also, record entries for the same effect.
Solution
Year Cost Depreciation Depreciation Carrying
Rate amount
2017 600,000 8.5% 51,000 549,000
2018 549,000 8.5% 46,665 502,335
2019 502,335 8.5% 42,698 459,637
Year 2019
Cash/Accrued income Dr 144,000 (12000x12months)
To rental income 144,000
Depreciation Dr 42,698
To Accumulated depreciation 42,698
Page: 67
Reprint 2023
Accountancy for Class XII
Revaluation model/
Cost Model Cost Model Fair Value Model
Fair Value
On rental
(Investment Property)
If the owner (business entity) uses part of the property for its own use, and part to
earn rentals or for capital appreciation, and the portions can be sold or leased out
separately, they are accounted for separately. The part that is rented out is investment
property. The other part that is used by the owner is accounted as property, plant
and equipment.
3.6.1 Ancillary services.
If the entity provides ancillary services to the occupants of a property held by the
entity, the appropriateness of classification as investment property is determined by
the significance of the services provided. If those services are a relatively insignificant
component of the arrangement as a whole (for example, the building owner supplies
security and maintenance services to the rented property), then the entity may
treat the property as investment property. However, if the services provided are
more significant (such as food, housekeeping and help-desk services in the rented
property), the property should be classified as owner-occupied. This means, the
property should be treated as property, plant and equipment.
Note that the classification of property will depend on the extent of ancillary services
provided as part of the contract as a whole. Therefore, a single thump rule may not
be sufficient to classify the property as investment or not.
Page: 69
Reprint 2023
Accountancy for Class XII
Illustration 5
Happy Homes Limited (HHL) supplies sofa sets and internal decoration items to local
market. The company accounts all its properties using revaluation model after its initial
recognition. HHL has a building which was revalued on 31 December 2019 to its fair value
Nu. 100,000. On 1 July 2020, the company management decided to transfer this building
which was occupied by the business to investment property. On 1 July 2020, the following
information were obtained related to this building:
i) fair value at the date of transfer Nu 90,000
ii) Revaluation surplus of the building Nu. 15,000
iii) Carrying amount of the building at the date of transfer Nu. 98,000
Page: 70
Reprint 2023
Chapter 3: Accounting for Investment Property
At the end of 2020, fair value of investment property was Nu. 88,000. The property was
later disposed of at Nu. 100,000 in June 2021.
Required:
Explain how a change in use of property from owner-occupied to investment property
will be accounted. Pass all the required journal entries so that the full economic activities
related to the property are captured in the financial records.
Solution
The change in use of property from owner-occupied to investment property will result
into change in accounting for building. When the property was owner-occupied, it
was accounted as property, plant and equipment (BAS16). However, after management
decision to transfer to investment property, building will be accounted as investment
property (BAS40).
The carrying amount of the property at the date of transfer was Nu. 98,000. However, the
fair value of building was Nu. 90,000. This fair value represents the cost of investment
property when it is initially recognized.
Therefore, on 1 July 2020, carrying amount of the property should be brought down to Nu.
90,000 by passing the following entry.
Revaluation surplus A/c Dr 8, 000 [accounted as per BAS16]
To PPE-Building 8 000
Investment property- building Dr 90,000 [transfer and reclassification of property]
To PPE-building 90,000
31 December 2020
Revaluation loss (I/S) A/c Dr 2,000
To Investment property- building 2,000
June 2021
In June 2021, investment property was disposed of and derecognised. This require
reclassification of the remaining revaluation surplus in equity as follows.
Equity- Revaluation surplus A/c Dr 7, 000
To Equity- Retained earnings 7, 000
Page: 71
Reprint 2023
Accountancy for Class XII
Property
Page: 72
Reprint 2023
Chapter 3: Accounting for Investment Property
Exercises:
2. A year after purchasing the land, City Builders Limited decided not to sell the
land but rather to build its own office building since the location is excellent.
However, because of the decline in property price in Thimphu, the fair value
of this land now is Nu 1.1 million.
Required:
What action does City Builders Limited have to take in relation to this decision?
3. The central bank of a country A holds gold worth hundred millions of its
national currency. Generally the central banks hold gold and other precious
metals as reserves to ease out its liquidity problems.
Required:
Discuss in group whether gold holding of the central bank can be classified as
investment property.
Page: 73
Reprint 2023
Reprint 2023
Chapter 4: Accounting for Intangible Assets and Government Grants
Chapter 4
Accounting for Intangible
Assets and Government Grants
Learning Objectives:
• Explain the concept of intangible asset.
• Discuss the capitalization criteria for an item of intangible asset.
• Discuss the nature of internally generated goodwill and other intangible
assets.
• Record and report intangible asset in financial statements.
• Record and report for impairment and amortization of intangible assets.
• Explain the concept of government grants.
• Account government grants under accrual or deferral methods.
• Report government grants in financial statements.
This chapter is divided into two parts. First part will discuss on the concept of
intangible assets and its accounting methods while the second part will introduce
a topic on government grants and the approach to accounting and reporting of
government grants by business entities.
Companies like Pfizer, GlaxoSmithKilne and Johnson and Johnson continuously
Strengthening the develop different healthcare products
R&D Commercial to global consumers. A large part
interface of the revenue of these companies
comes from the manufacture and sale
of biopharmaceutical products such
as medicines and vaccines. Another
significant thing of these companies is
that they carry huge intangible assets on
their statement of financial position in
the form of intellectual property rights
(mostly as patents) and licensing rights.
Every year these companies spend millions of dollars in research and development
activities. Pfizer’s spent $ 7,657 million in research and development alone. They
reported $ 48,741 million intangible assets in 2017 year-end excluding goodwill.
This makes 28 percent of the total assets of the company. Together with goodwill,
The company boldly declares its strategic resources as people’s talent, scientific and
technical know-how, external collaborations and effective supply chain management.
How does this impact financial accounting and reporting? These strategic resources
collectively generate a huge amount of intangible assets. GlaxoSmithKline reported
about 58 percent of intangible assets including goodwill of its total assets in 2017.
As a science-led global healthcare company our three businesses have the common
aim of improving health. On this page we describe the resources we rely on, how our
business activities span the life cycle of a product, and how we create long-term value
for shareholders and society.
engage in scientific research and development. Not only that these companies also
have very strong brand equity.
Statement of Financial Position for the year ended 31st December, 2018
Amount in Nu
Particulars Notes As at 31st December, As at 31st December,
2018 2017
I. ASSETS :
(a) Non-current assets
Property, plant and equipment 2(a) 3,035,956,265 3,353,676,890
Intangible assets 2(b) 1,129,198,308 1,337,580,391
Capital work-in-progress 2(c) 83,416,952 15,077,015
Financial Assets
- Investment in associate 3 - 92,308,400
- Investments 4 190,682,583 124,734,293
Deferred tax assets (net) 5 27,892,024 9,659,869
Other non-current asset 6 1,282,729 -
Total non-current assets 4,468,428,861 4,933,036,858
Software application (21% of
Bhutan Telecom Limited Annual Report 2017
total assets)
Page: 78
Reprint 2023
Chapter 4: Accounting for Intangible Assets and Government Grants
Page: 80
Reprint 2023
Chapter 4: Accounting for Intangible Assets and Government Grants
Computer Software As at As at
December 31, 2018 December 31, 2017
Opening gross carrying value (i) 219,106,646 217,176,585
Additions 66,033,794 1,930,061
Closing gross carrying value (ii) 285,140,440 219,106,646
Opening accumulated amortization (iii) (204,530,023) (194,905,716)
Additions (15,548,553) (9,624,307)
Page: 82
Reprint 2023
Chapter 4: Accounting for Intangible Assets and Government Grants
Page: 84
Reprint 2023
Chapter 4: Accounting for Intangible Assets and Government Grants
of model, prototype and pilot testing of system, process, product, and devices.
By the same token, internally generated brands, mastheads, publishing titles,
customer lists and items similar in nature are not recognised as intangible assets.
Costs incurred on these activities are treated as expense in the statement of income
and not capitalized.
Page: 86
Reprint 2023
Chapter 4: Accounting for Intangible Assets and Government Grants
Revaluation Model
Cost Model
The depreciable amount (cost) of an intangible asset with a finite useful life is allocated
in a systematic basis over its useful life. Amortization begins when the asset is
available for use. As in the case of a property, plant and equipment, the amortization
method should be based on the pattern of consumption of the economic benefits of
the asset. When that pattern cannot be determined reliably, the straight-line method
of amortization is used. The amortization is recognized as expense in the statement
of income. The other methods of amortization include diminishing balance method
and the units of production method.
The useful life and the amortization method of the asset must be reviewed at least at
each financial year-end.
Illustration 1
Phuensum City Restaurant (PCR) acquired a new catering business from Lhamo
Restaurant (LR). As part of the acquisition deal, Phuensum City Restaurant obtained
a customers’ list from Lhamo Restaurant. These customers have remained loyal to
LR for more than a decade which the valuers have estimated worth Nu. 1. Million.
The new manager of PCR intends to capitalize this as intangible asset.
Required:
Advise PCR whether they can recognize customers’ list as intangible asset in their
books of accounts.
Solution
Customers list is a list of customers who have remained loyal and repeatedly
subscribed to the goods or services of the entity for a long period of time. One
can argue that this is a potential source of revenue for the business and must be
capitalized. However, whether to capitalize this will depend on (i) whether the asset
is identifiable and (ii) whether it will meet the recognition criteria of intangible
asset. In this case, PCR can neither sell nor transfer the customers list without
selling the whole business as a going concern. In addition, PCR would not have
control over customers list to assure that these customers would continue to be loyal
and economic benefits will flow to the entity. Thus, PCR should not capitalize or
recognize customers list as an intangible asset.
Illustration 2
In the above illustration, Lhamo Restaurant which was given the contract for catering
service by the local schools amounting Nu. 1.2 million was transferred to PCR. It is
not certain whether PCR will be able to sell or transfer the contract to others. PCR
has also learnt that the contract will not be renewed after the expiry of the existing
contract by 30 June 2022.
Solution
The catering service contracts from the local schools are an intangible assets coming
by way of government grants. They are identifiable intangible assets although they
may not be separable or transferred due to a legal contract. The contracts also meet
the recognition criteria since the economic befits are assured and within PCR’s
control. The amount of the contract is also reliably measured as PCR is prepared to
pay them as a separate acquisition.
Illustration 3
ABC Company limited was researching for a medication to treat high level of
cholesterol in the bloodstream. On 1st March 2017, it paid Nu.3,600,000 to acquire
equipment for carrying out research. During 2017 it spent Nu.1,460,000 on research
and in 2018 Nu. 980,000 on developing the prototype of the medication. Nu. 210,000
of the development cost was incurred before 1st March 2018 when the project met
the recognition criteria. Further development cost of Nu. 1,210,000 were incurred
on this project in 2019. The product launched in 2020 with the expectation that its
market will continue for not less than five years. The research equipment is expected
to have a useful life of five years and is depreciated using the straight line method.
Required:
Show how the transactions will be accounted and reported in the company’s financial
statements for 2020.
Solution
Statement of financial position as at 31 December 2020
Note Amount
Non-current assets
Research Equipment 1 840,000
Development cost 6 2,640,000
Notes:
1. Equipment – 3,600,000 – 2,760,000 = 840,000 (600,000+720,000*3)
2. Research expense of Nu. 1,460,000 and Nu. 210,000 are expensed in 2017 and
2018.
3. Development cost is capitalized as follows:
2018: 980,000 – 210,000 = 770,000
Page: 90
Reprint 2023
Chapter 4: Accounting for Intangible Assets and Government Grants
2019: = 1,210,000
1,980,000
4. Depreciation for equipment
2018: =600,000 (720,000*10/12)
2019: =720,000
Total Development cost = 3,300,000(1,980,000+600,000+720,000)
5. Amortization of intangible asset ( 2020-2024)
= 660,000 (3,300,000/5 years)
6. Carrying amount of intangible asset for 2020
= 2,640,000 (3,300,000-660,000)
7. Amortisation of intangible asset/development cost starts as soon as commercial
exploitation of it begins (in our case is from 2020) over its useful life where
economic benefits are expected to flow.
Read the financial statements presented in the following sections and identify
government grants reported in these financial statements of different companies.
II. EQUITY AND LIABILITIES :
(a) Shareholders Fund
Equity share capital 13 854,082,000 854,082,000
Retained earnings & reserves 2,903,751,554 2,938,916,121
Total shareholders fund 3,757,833,554 3,792,998,121
(b) Deferred government grants 14 87,633,714 110,957,565
(c) Non-current liabilities
Financial liabilities
- Long term borrowings 15 602,627,144 648,615,398
- Other non-current liabilities 16 155,400,000 194,250,000
Deferred tax liability (net) 5 - -
Long term provision 17 57,164,638 67,340,966
Total non-current liabilities 815,191,782 910,206,364
Source: Bhutan Telecom Limited Annual Report 2018
Note 28: Depreciation & amortization
Particulars As at 31st As at 31st
December, 2018 December, 2017
Depreciation* 605,754,716 460,260,722
Amortization* 347,081,358 259,405,538
952,836,074 719,666,260
* Depreciation expense has been netted off with amortisation of govt grant Nu. 23,323,850
Source: Bhutan Telecom Limited Annual Report 2018
4.10.1 Definitions
The following definitions are reproduced from the standards to help you to
understand the accounting methods of government grants.
Government refers to government, government agencies and similar bodies
whether local, national or international. In Bhutanese context, government means
Page: 92
Reprint 2023
Chapter 4: Accounting for Intangible Assets and Government Grants
the central government, dzongkhags, gewogs and chiwogs. It also includes all
government funded agencies and international agencies operating in Bhutan. For
example, entities receive grants from ADB and World Bank. Such grants may qualify
as government grants.
Government grants are assistance by government in the form of transfers of
resources to an entity in return for past or future compliance with certain conditions
relating to the operating activities of the entity. All government grants come with
some conditions to be fulfilled by the recipient entity such as the one given in the
above examples. No government grants are awarded as gratuitous.
Government grants exclude those forms of government assistance which cannot
reasonably have a value placed upon them and transactions with government which
cannot be distinguished from the normal trading transactions of the entity.
Government assistance is action by government designed to provide an economic
benefit specific to an entity or range of entities qualifying under certain criteria.
Government assistance does not include benefits provided only indirectly through
action affecting general trading conditions, such as the provision of infrastructure in
development areas or the imposition of trading constraints on competitors.
Note that government grants do not include government assistance. The government
assistance can be seen in the form of technical and marketing support to the entity
whose value cannot be measured reliably. This form of benefits received from the
government is not recognized as income or asset. It is merely disclosed as notes in
the financial statements of the entity.
or held, Or
ii. Reimbursement of cost. These types of grants are called grants related to
income. They are government grants other than those related to assets.
4.10.4 Accounting for grants related to assets
Accounting standards specify two methods of accounting for government grants
when the grants are received for acquisition of assets.
i. Deferred income approach, or
ii. Asset approach
Illustration 4
An entity received a government grants to install drinking water from Mawongpa
Water Solution on its premise of Nu. 200,000. The cost of the project was Nu. 315,000
and its useful life is 10 years. An entity acquired the facilities on 1 April 2019 and
charged depreciation on a straight line basis.
Solution
You will understand that this grant is related to acquisition of property, plant
and equipment. We can account and report under two methods for this type of
government grants.
i. Government grants treated as deferred income
When we use this method, government grant received is credited to deferred income
(this means that an income has been received in advance) and amortise it over the
useful life of the asset in order to match grant income with the relevant cost. As in
the case of property, plant and equipment, the relevant cost here is the depreciation
charges).
Journal entries
Page: 94
Reprint 2023
Chapter 4: Accounting for Intangible Assets and Government Grants
Illustration 5
Bhutan Trust Fund for Environmental Conservation (BTFEC) as part of its small
grants project awarded grants of Nu. 400,000 to an entity for environmental
conservation activities during 2018-2022. The entity spent Nu. 100,000 in 2018. A
total of Nu. 600,000 is estimated to incur in the project.
Solution
This grant is the case of grant received to reimburse the expenses for environmental
conservation activities in 2018-2022. What is important in this method is the entity
needs to recognize the income from grant in the periods when relevant expenses are
incurred.
Journal entries
Debit Credit
Cash/Bank A/c 400,000
To Deferred Grant Income 400,000
Illustration 6
Let’s assume that the entity received a grant of Nu. 1 million on 1 January 2019 to
cover or compensate the expenses incurred on environmental conservation project
undertaken by the entity in 2016-2018.
Solution
In this case the grant is received to compensate the expenses already incurred by
the entity. Since the expenses have been already incurred in the previous accounting
year, the grants received will be immediately recognized as expense in the year when
the grant is received.
Journal entries
Debit Credit
Cash/Bank A/c 1 million
To Deferred income 1 million
Page: 96
Reprint 2023
Chapter 4: Accounting for Intangible Assets and Government Grants
Exercises:
1. In a group of 2-3 students, complete this learning activity and share your results
with the class.
Dragon Tours and Treks (DTT) was in the business for twenty years. It has seen
the changing landscape of the tourism industry in the country. Today DTT
has established almost 45 percent of market share. Recently, an international
firm from Switzerland proposed a deal to buy DTT. In the proposal, there was
not anything on the brand and logo of DTT which DTT management is very
concerned about. DTT management feels that its brand and logo should be
fairly priced and form part of the consideration.
Required:
Assess whether DTT management can value their brand and add to the
consideration of the acquisition.
2. A local firm was contracted by an international firm to research and develop a
hybrid plant that can adapt to a local climate. If successful, this will be launched
as commercial undertaking which is expected to last for at least 10 years. All
research and development costs will be fully reimbursed by the international
firm. During the year ended 31st December, 2019, a total expenditure of Nu.
670,000 were incurred to carry out the project. The project will continue
for another 2 years. If successful, the patent right of the hybrid plant will be
automatically owned and controlled by the international firm.
Required:
Explain how this cost will be treated in the books of the local firm when they
prepare the financial statements for the year ended 31 December 2019. Share
your workings with the class.
3. In a small group of 2-3 students discuss the following questions and present the
outcome of your discussion to the class.
i. Company A acquired a popular brand name as part of business acquisition
which is expected to have a useful life of 50 years. Discuss how this will be
accounted in the books of Company A.
ii. Company B regularly supplied free goods and gifts to its customers to
maintain customers’ loyalty. Discuss how this will be accounted as per
accounting for intangible asset rules.
iii. Company C conducted research to improve its product in the market and
incurred Nu. 1.5 million. Discuss how this cost will be treated in the books of
Company C and reported.
4. XYZ Limited produces school shoes and supplies to all central schools in
Bhutan. It received a grant of Nu. 800,400 in 2018 from the UNICEF Thimphu
office. This grant will be used to meet the operating expenses of the company
for 2018-2020 when they produce school shoes to central schools. 30% of the
grant will be used in 2018. The company estimates a total operating cost of Nu.
1.8 million over 2018-2020.
Required:
i. Identify the type of grant received by XYZ limited.
ii. Explain how the grant received will be accounted in the books of XYZ
limited. Write entries as well.
Page: 98
Reprint 2023
Chapter 5: Liability, Provisions and Contingencies
Chapter 5
Liability, Provisions and
Contingencies
Learning Objectives:
The disclosure of provisions, contingent liabilities and contingent assets has been an
area of much debate in the field of accounting. In particular, the accounting treatment
of provisions has been criticized for being used as an earnings management tools.
‘Earnings Management’ is a term used to describe manipulation of the recognition
of revenue and expenses items to smooth out fluctuations in profit or to achieve
predetermined profit results. When provision is used for income smoothing, the
financial statements will provide misleading information.
The introduction of BAS 37 has addressed these issues in the best interest of the
stakeholders. This chapter deals with the recognition criteria of liability, concept of
provisions, treatment of contingent liabilities and contingent assets, and will further
discuss on the disclosure requirement of contingencies in financial statements.
5.1 Liability
A liability is a present obligation of the entity arising from past events, the settlement
of which is expected to result in an outflow from the entity of resources embodying
economic benefits. (BAS 37, para. 10).
An obligating event is an event that creates a legal or constructive obligation that
results in an entity having no realistic alternative to settling that obligation.
Trade Payable
Hence, Debit Inventory Account and Credit Trades Payable if the cash payment is
probable and the amount can be measured reliably.
5.2 Provision
A provision is a liability of uncertain timing or amount. How is provision different
from a liability? As we discussed in the previous section, the liability is a present
obligation and both the timing when to settle the liability and the amount of liability
to be settled are known to the entity at the date of reporting. Provision is also a
present obligation. However, in provision, there is an uncertainty about the timing
or amount of the future expenditure. Whilst uncertainty is clearly present in the case
of certain accruals such as trade receivables and loans receivables, the uncertainty
is generally much less than for provisions. In such situation, what the entity can do
is to make the best estimate of the amount that it may need to settle the obligation.
Illustration 1
Dejung Graphics and Printing firm started a printing business on 1 January 2019 by
acquiring a printing machines at Nu. 480,000. The useful life of the printing machine
is estimated at 10 years and the total cost of repair and maintenance during the
whole life estimated at Nu. 120,000. Accordingly, in the financial statements from
the year ended 31 December 2019, they have depreciated the machine by Nu.48, 000
and have, in addition, set up a provision for machine repair and maintenance of Nu.
12,000. The actual cost of repair and maintenance for the year was Nu. 3,200 which
was adjusted with provision.
Explain whether the accounting for provision was made correctly.
Solution
The accounting for the provision is wrong because there is no present obligation on
the reporting date. The cost related to future repair and maintenance is not a present
obligation and is not permitted to set up a provision. The obligating event is the need
to repair and since it has not arisen at the date of reporting there is no past event
triggering the obligation. Moreover, there is no certainty in the amount of obligation
and the timing to settle the obligation. The repair and maintenance of the printing
machine in future may be quite obvious, however, the entity cannot be certain about
when such repair need to be carried out. It could also happen that the entity may
avoid repair by replacing the machine with a new one.
obligation).
a. Types of obligation
The obligation could be a legal or contractual one, arising from a court case or some
kind of contractual arrangement.
The second type of obligation is called a constructive obligation. A constructive
obligation is an obligation that derives from an entity's actions where:
a. by an established pattern of past practice, published policies or a sufficiently
specific current statement the entity has indicated to other parties that it will
accept certain responsibilities; and
b. as a result, the entity has created a valid expectation on the part of those other
parties that it will discharge those responsibilities.
Illustration 2
ABC Co. has published an environmental policy to replant trees in order to counter-
balance the environmental damage resulting from its operations. It has a consistent
history of honoring this policy. During 2018, it opened a new factory, leading to
some environmental damage estimated at Nu.400, 000 for restoration works.
Even if the country has no legal regulations forcing ABC Co. to replant trees, it will
have a constructive obligation because it created an expectation from its publications,
practice and history.
b. Past event
The obligation should be a result of a past event, rather than simply something which
may or may not arise in the future.
Illustration 3
ABC Co. would have to provide for a potential legal case arising from an employee
who was injured at work in 2018 due to faulty equipment. This is because the event
arose in 2018 which could lead to an obligation.
Suppose, if ABC Co. has to pay to install new safety equipment in the factory in
2019, there is no present obligation to do this in 2018, so no provision is required.
ABC Co. could delay the work until 2019.
The estimate is made by the judgement of the entity’s management using the past
experience and the surrounding circumstances. Generally, the amount of provision
is measured by using the following methods:
Illustration 6 – Likelihood:
ABC Co’s legal advisors continue to believe that ABC Co. will lose the court case
against the employee and have to pay out Nu. 10m. However, it has come to light
that ABC Co. may have a counter claim against the manufacturer of the machinery.
The legal advisors believe that there is an 80% chance that the counter claim against
the manufacturer is likely to succeed, and believe that ABC Co. would win Nu. 8m.
In this case, ABC Co. would include a provision for the Nu.10m loss in liabilities.
provision by Nu. 155,000 in the second year (i.e. the difference between first year
and second year), and so on till the last year of the provision.
The provision must be reviewed at each reporting date and adjusted to reflect the
current best estimate. If it is no longer probable that an obligation will be required
to settle, the provision should be reversed.
If an entity has a contract that is onerous, the present obligation under the contract
should be recognised and measured as a provision. For example, if ABC company
Page: 105 Reprint 2023
Accountancy for Class XII
has entered in to a lease contract for 5 years and required to pay a lease rent of Nu.
100,000 per year. The lease contract provides that the lease if terminated before the
lease period, the entity will pay the full lease payment for 5 years as if the contract has
been honoured. What if ABC company decide to terminate the lease after one year?
In that case, ABC company is said to have entered into an onerous contract. This
would require ABC company to pay a total lease rent of Nu. 400,000 for remaining 4
years as a penalty for terminating the lease contract. Therefore, ABC company must
create a provision to meet this expenditures.
NO NO
YES YES
NO YES
YES NO
NO (rare)
YES
Figure 5.2 Decision Tree to summarize the main recognition requirements of the
BAS 37.
Illustration 9
Jattu Transport Company lost a consignment worth Nu.3 million during transit of
goods from Thimphu to Kolkata. It is however, covered by an insurance policy from
RICBL. Before year-end, Jattu Transport Company received a letter from RICBL
that a Cheque was in the mail for 90% of the claim.
Kendhen Co. that entrusted Jattu Transport Company with the delivery of the
consignment has filed a lawsuit for Nu.3 million along with consequential damage
of Nu. 1 million resulting from delay. According to the legal advisor of Jattu
Transport Company, it is probable that the company has to pay Nu. 3 million, but it
is a remote possibility that it would have to pay additional Nu. 1 million since it was
not mentioned in the contract.
Requirement:
What provision or disclosure would Jattu Transport Company need to make?
Solution:
The Jattu Transport Company need to recognize contingent asset of Nu.2.7 million
(Nu.3 million X 90%), that is the amount which is virtually certain. Further, it
also needs to make a provision of Nu.3 million towards the claim of Kendhen Co.
However, the probability of claim of Nu.1 million is remote; hence, no provision or
disclosure would be required.
Illustration 10
During 2019, ABC limited company gives a guarantee of certain borrowings of XYZ
limited company, whose financial condition at that time is sound. During 2020, the
financial condition of XYZ limited company gets worse and at 31 December 2020,
XYZ limited company files for protection from its creditors.
What accounting treatment is required in the books of ABC limited company:
a. At 31 December 2019
b. At 31 December 2020?
Solution
a. At 31 December 2019, there is a present obligation as a result of a past obligating
event. The obligating event is the giving of the guarantee, which gives rise to
a legal obligation. However, at 31 December 2019, no transfer of resources
is probable in settlement of the obligation. No provision is recognised. The
guarantee is disclosed as a contingent liability unless the probability of any
transfer of resource is regarded as remote.
5.4.1 Disclosure
Contingencies are disclosed in the form of notes in the financial statements while
provisions are recognized in the statement of financial position. Table XXX is the
sample of financial report of Indian Oil Corporation Limited, 2017 -2018 exhibiting
how contingencies and provisions are treated.
NOTE-18: PROVISIONS
B. CONTINGENT LIABILITIES
B.1 Claims against the Company not acknowledged as debt
Claims against the Company not acknowledged as debt amounting to 8025.58 crore
(2017: 9251.66 crore)
D. CONTINGENT ASSETS
(in Crore)
March-2018 March-2017
a. A customer had lodged a claim against the company challenging the pricing 112.98 96.00
mechanism of utilities provided. The matter was referred to arbitration and award
was given in favour of the company. During the year Customer has approached
Honourable High court challenging the award of arbitration and the case is pending
with Honourable High court for final adjudication. Honourable High court vide its
interim orders dated 28.08.2017 and 19.04.2018 has directed the customer to deposit
the principal amount and interest amount respectively in the Registry of the court.
Court has also directed that the amount deposited by the customer shall be released
to the company upon furnishing an unconditional Bank Guarantee of the equivalent
amount. The management has treated a portion of the same as contingent asset
pending adjudication of matter with Honourable High Court.
b. Contingent Asset in respect of M/s Khazana Projects and Industries (P) Ltd. for the 3.48 3.36
amount of risk & cost claim along with 15% supervision charges admitted by the
Arbitrator in favour of the company.
Exercises:
Choose the correct answer
1. In relation to provisions, for a present obligation to exist, which one of the
following factors must be present?
A The entity must have a legal obligation.
B There should be a future outflow of economic benefits.
C The obligation must be capable of being reliably measured.
D The entity must have no realistic alternative to settling the obligation.
2. ABC Co. is involved in legal dispute with a supplier. The supplier is seeking
damages of Nu. 100,000. ABC’s lawyers have advised that it is 90% probable
that the entity would not be found liable. Which one of the following is most
appropriate option for ABC Co. when preparing its financial statements?
A Do nothing.
B Disclose it as contingent liability.
C Recognize it as a provision in a financial statement.
D Recognize it as a contingent liability in a financial statement.
3. An oil industry causes contamination and operates in a country where there is
no environmental legislation. However, the enterprise has a widely published
environmental policy in which it undertakes to clean up all contamination that
it causes. The enterprise has the record of honoring this published policy.
Which one of the following is most appropriate option for oil industry when
preparing its financial statement?
A Do nothing since there is remote possibility of payment.
B Disclose it as a contingent liability since there is no legal obligation to make
a payment.
C Disclose it as a provision in the notes of the financial statements since there
is no legal obligation.
D Recognize it as a provision since there is an obligating event, which give rise
to a constructive obligation.
4. An entity is taking legal action against its competitor for patent infringement
relating to a patent that had been granted to the entity on one of its products.
The outcome of the case is uncertain. However, it is probable that the court will
order the competitor to pay damages to the entity.
Which one of the following is the best option for the entity?
A Neither asset should be recognized nor contingent asset, should be disclosed.
B Recognize it as an asset since it is virtually certain that it will receive
economic benefits.
C Disclose it as a contingent asset since inflow of economic benefits is probable,
but not virtually certain.
D Recognize it as a provision since there is a chance that the court would rule
in favour of the competitor.
5. A company sells goods with a warranty for the cost of repairs required in the
first two months after purchase. Past experience suggests:
88% of the goods sold will have no defects
7% will have minor defects
5% will have major defects
If minor defects were detected in all products sold, the cost of repairs will be
Nu. 24,000; if major defects were detected in all products sold, the cost would
be Nu. 200,000. What amount of provision should be made?
A Nu. 1,680
B Nu. 10,000
C Nu. 11,680
D Nu. 197,120
Case Study 1
SDP shop in Thimphu receives a claim for Nu. 50,000 from a customer in respect
of injuries suffered when the customer slipped on the wet floor of the shop. The
claim is submitted at the court. The shop’s defense was that there was a wet floor
signpost to warn the customers. However, since the shop floor was poorly lighted,
all customers blamed that the signpost was hardly visible. The legal opinion is that
the damages could range from Nu.5,000 to Nu. 7,000 depending on the court’s
opinion on the extent of blame to be attached to the SDP shop.
Required:
2. Discuss whether there is a present obligation arising from past event in the
above case.
3. Should provision be recognized?
Case Study 2
Sheka Enterprise deals with cosmetic products located in Haa. Dawa is a regular
customer who buys face cream from Sheka Enterprise. Of late, Dawa had sued Sheka
Enterprise, seeking damages for skin burn sustained from using the cream. Sheka
Enterprise disputes liability on grounds that the customer did not follow directions
in using the product.
Up to date, the board approved the financial statements for the year ending 31
December 2011; and the entity’s lawyers advised that it is probable Sheka Enerprise
will not be found liable. However, when the enterprise prepares the financial
statements for the year ending 31 December 2012, its lawyers advised that, owing
to developments in the case, it is now probable that the entity will be found liable.
Required:
Chapter 6
Accounting for Equity Shares
and Debt Finance
Learning Objectives:
• Explain the concept of equity capital and the characteristics of equity shares
• Differentiate between equity shares and preference shares,
• Explain the concept of debt finance and the characteristics of debt securities,
• Differentiate between equity and debt securities,
• Discuss the advantages and disadvantages of debt finance, and
• Record equity (including issue of bonus and rights shares) and debt capital
transactions and report them in the financial statements.
as purchased brand, patent, legal rights etc.? These are also assets but the major
difference with the former assets is that intangible asset does not have a physical
substance and some of the intangible assets do not have a finite life such as brand
and trademarks.
Now let us think about a case where a business is acquiring some shares or securities
issued by another business entity or by a government (e.g. a government treasury
bond). Many business entities also continuously depend on the borrowed funds
either from banks or other money lenders. If a business has surplus cash, it might
decide to invest in corporate bonds, commercial papers and other loan notes, as
well as invest in fixed term deposits with commercial banks. We will not touch
on complex financial arrangements that create a lot of financial products which
we will call it later as financial assets and financial liabilities. In this chapter, we
will introduce some of the important concepts on financial instruments, financial
assets and financial liabilities. And accordingly, we will discuss and illustrate the
accounting methods for these types of assets and liabilities in line with the current
accounting standards.
The Contract Act of the Kingdom of Bhutan 2013 defines contract as:
Thus on 15 April 2020 business entity will recognize a financial asset as follows:
Trade receivables Dr 120,000
Revenue from sale of goods Cr 120,000
Trade receivables is a financial asset and it will be reported as current asset in the
statement of financial position of the business entity. The customer will account a
financial liability as follows:
Inventory Dr 120,000
Trade payables Cr 120,000
Trade payables is a financial liability and this will be reported under current liabilities
in the statement of financial position of the customer.
When we apply the definition of a financial instrument in business, it will cover
not only those contracts related to sale of goods or services, but also many other
contracts such as the issue of equity shares and preference shares to the public, issue
of bonds and commercial papers, purchases of other companies’ shares and bonds,
borrowing short term and long term funds from banks and lending money to other
borrowers on a commercial borrowing rates. All these contracts will give rise to
financial instruments which we will discuss in the following sections.
Equity shares come with a higher risk of investment. This means, the investors do
not have the right to claim returns on their investment if the business entity fails to
generate sufficient income to pay back the equity shareholders. The return on equity
investment comes in different forms. Firstly, the general and the most common return
on equity investment is paid in the form of a dividend to the investor. Secondly, the
equity investor may sell a whole or a part of investment in the market when the
share price is favourable. For example, an investor purchases 1,000 number of shares
of a business at Nu. 20 on 1 March 2020. His investment amounts to Nu. 20,000 on
1 March 2020. If this investor wish to sell half of his shares in the market when the
share price rose to Nu. 25, he gets a return of Nu. 2,500. The equity investor may also
be benefitted by issue of rights shares by the business entity. This will be discussed
in the later part of the chapter.
Equity investors may be paid a dividend. Dividend is a share of profit earned by the
business for the year. The amount of dividend paid to the investor will depend on
the amount of distributable profit earned by the business during the financial year.
The equity investors do not have the right to claim dividend in case the business
has not generated sufficient profit during the year. The business cannot borrow
funds from others to pay dividend to its equity investors. Also, we must understand
and appreciate that business may not pay dividend to equity investors even if the
business entity has generated sufficient profit because the business entity may like to
retain the distributable profit in the business and invest the fund in other profitable
business projects. Some equity investors would support this investment decision
of the business which would generate income or economic benefits to the business
in future; while some equity investors might prefer to be paid dividend to them.
The later type of equity investors are normally called short term investors. These
investors are driven by their short term investment goals rather than seeking growth
opportunities of business.
Equity shares carry voting rights that enable the investors vote in the annual
general meeting and other forums to make a decision for the business. The equity
shareholders of a registered company uses such voting rights to elect the board of
directors, auditors and other key managerial personnel as per the Companies Act of
the country. We will discuss the method of accounting for dividend in the later part
of the chapter.
The redeemable preference shares carry a right to the investors to claim a dividend
as a fixed income even at the time when the business entity fails to generate sufficient
income to pay the dividend. As such, preference dividend is a fixed charge or an
expense to the business entity.
At the time of writing this text, we did not find any business in Bhutan that has
issued any type of preference shares though it has several advantages to the business.
121 Reprint 2023
Accountancy for Class XII
Obviously, there is a contract between the bond issuing company and the investor
when the investor subscribed to these bonds. The issuing company will have received
a fixed amount of cash. This creates a contractual obligation to the issuing company
to repay not only the principal amount of investment but also an interest what we
normally call as ‘coupon’ on a regular basis (say monthly, quarterly, half yearly) as
agreed in the contract. At the same time, the investor will have a contractual right
to receive the coupon interest and the principal amount on the date of redemption
of the bond, that is, after 10 years. For the issuing company, they will recognise a
financial liability while the investor will recognize a financial asset. Therefore, there
is a financial instrument in this contract. The issuing company will account financial
liability in their accounting system including the coupon interest paid to the investor,
and report these expense and financial liability in the financial statements.
Financial Assets
Financial assets that are classified as at amortised cost are initially measured at fair
value plus transaction costs. Subsequently, the financial asset is accounted using the
amortised cost method. See the example below.
Example:
Company A purchased bonds of company B with a nominal value of Nu. 1,000 at
the beginning of 2020 for Nu. 1 million. Transaction cost in relation to the purchase
of bonds was Nu. 5,000. Company B paid 8% coupon annually. The bond matures in
three years. Effective interest rate is 10%.
In the above example, Company A has the contractual right to obtain a fixed coupon
payment for three years paid annually as well as the principal amount after three
years when the bond (debt instrument) matures. Company B has the contractual
obligation to deliver cash for three years paid annually in the form coupon interest
and the principal amount when the bond matures. Thus, Company A recognizes a
financial asset and Company B recogises a financial liability.
The financial asset will be initially measured as follows:
Nominal value Nu. 1,000,000
Transition cost Nu. 5,000
Total amount Nu. 1,005,000
On the date of purchase of debt instrument, Company A will pass the following
entry.
Financial asset Dr 1,005,000
Cash Cr 1,005,000
At the end of third year, Company A will be repaid Nu. 1,072,855. This include the
amount of investment plus any interest payable on the investment. See the total
effective interest over three years is Nu. 307,855 whereas the total coupon interest
paid over three years is Nu. 240,000. This means, Company A has received only
Nu. 240,000 interest out of Nu. 307,855 interest. The difference of Nu. 67,855 is
accounted and received along with the initial investment made in the bond (inclusive
of transaction cost) as a repayment at the end of third year, i.e. 1,005,000 + 67,855.
At the end of first year, Company A will recognize an income of (equivalent to
effective interest) of Nu. 100,500 and receive a coupon interest of Nu. 80,000. These
will be recorded as follows:
Financial asset Dr 100,500
Interest on financial asset Cr 100,500
Cash Dr 80,000
Financial asset Cr 80,000
Similarly, in the second year, Company A will recognize Nu. 102,550 as interest
income while it will receive a coupon cash interest of Nu. 80,000.
In the third year, when the bond matures, Company A will be paid Nu. 1,072,855.
This will be recorded as follows:
KCT Company acquired 10,000 equity shares of LNT Company at Nu. 20 per
share in April 2020. These shares were traded at Nu. 23 on the stock exchange in
December 2020 and KCT Company measured the shares on 29 December 2020
when the company was finalizing its accounts for 2020. It cost KCT Company Nu.
5,000 as acquisition cost.
In this example, KCT Company will measure the equity instrument initially at Nu.
200,000 that is the fair value of the shares.
Financial asset (equity instrument) Dr 200,000
Cash Cr 200,000
Shares acquisition expense Dr 5,000
Cash Cr 5,000
Subsequently, equity shares will be remeasured at fair value and the difference
between carrying amount and fair value will be posted to the income statement.
Carrying amount of equity shares Nu. 200,000
Fair value (as per stock market) Nu. 230,000
Change in fair value (difference) Nu. 30,000
Financial asset Dr 30,000
Income due to change in FV Cr 30,000
In the statement of financial position as at 31 December, the financial asset (equity
instrument) will be reported at Nu. 230,000 instead of Nu. 200,000.
6.4.3 Classification and accounting of financial liabilities
Financial liabilities by default are classified and accounted as at amortised cost. This
means, the carrying amount of the debt is not adjusted for a change in the market
interest rate. However, the carrying amount of the debt is increased by the effective
interest rate and reduced by the amount of coupon interest rate paid to the investor.
Unlike FVTPL method as discussed in the previous section, amortised cost method
ignores change in the fair value of the financial liability and thus does not affect the
income statement. Effective interest is treated as a finance cost for raising the capital.
Financial liabilities are initially recognized at fair value less transaction costs.
Example:
amount received less the transaction costs. The initial measurement will be done as
follows:
Nominal value of bond 2,000,000
After discount value 1,800,000 (90% of 2,000,000)
Less: Transaction cost (10,000)
Initial recognition amount = Nu. 1, 790,000
Year: Beginning
Cash Dr 1,790,000
Financial liability Cr 1,790,000
The accounting treatments of the finance cost and coupon interest will remain same
for the remaining three years. In fourth year, Construction Company will need to
repay a total amount of Nu. 2,111,469 (2,000,000 nominal value + 111,469 premium).
Bond: The Dungsam Cement Corporation Limited (DCCL) has floated its third series of
bond worth Nu 1.5B (billion) at eight percent coupon rate to prepay the company’s high
interest bearing loans.
However, Nu 1.2B of the total issue size has been privately placed to commercial banks.
Bank of Bhutan was allotted Nu 935M (million), Druk PNB was allotted Nu 250M and
Bhutan Insurance Limited was allotted Nu 15M. This leaves behind Nu 300 for public
issue.
An official from Druk Holding and Investment (DHI), Dungsam’s parent company, said
private placement of bond was issued because the market cannot absorb the total size of
bond issued. “We are not quite sure whether Nu 300M would be fully subscribed or not,”
he said.
This was because the coupon rates are competitive. Royal Insurance Corporation of
Bhutan Limited (RICBL) has also issued Nu 1.5B corporate bond at 9.5 percent coupon
rate. Both DCCL and RICBL have the same face value of Nu 1,000 a unit with maturity of
seven years.
This, the official said has attracted some financial institutions and individual investors. He
said a meeting was held with all the financial institutions in February this year and most of
them were committed to invest in the bond. But when RICBL’s fourth series of bond was
issued, few banks chose to invest in RICBL.
DCCL has an outstanding debt of Rs 1.13B availed from a consortium financing of State
Bank of India, Union Bank, Punjab National Bank, Export and Import bank of India. With
the bond issued, the company expects to prepay Rs 1.05B.
This according to official would lower the cost of borrowing. For the same, DCCL also
borrowed about Nu 530M from Druk Green Power Corporation at five percent interest.
In an earlier interview, the chairman of DHI, Dasho Sangay Khandu said this is an inter-
corporate borrowing approved by the DHI board to reduce the cost of borrowing by pre
paying some high interest bearing loans.
DHI also serves as a guarantor for the bond issued and is liable if the obligations are not
met. This is because bond is a debt instrument issued by a company when it wants to raise
money from the public to invest in various areas or to meet its debt obligation.
Unlike shares, which are equities, bonds are debt instruments. When an individual
subscribes to a bond, he does not hold any ownership in the company, rather the company
is obliged to pay back the investment made by the individual with interest.
Bonds are less risky, as they are secured against a company’s assets.
Dungsam floated bonds worth Nu 700M in October last year and another bond worth Nu
1.2B in March, the same year. The second series bond of Nu 700M was used to pre-pay the
loan with NPPF.
Cash Dr
Financial asset Cr (redemption of TB)
Accrued interest on investment
Treasury Bills of Nu. 3,000 million in the name of the Royal Government of Bhutan is
offered for sale. The Bills shall be auctioned under Multi-price Method and issued through
the Royal Monetary Authority of Bhutan.
Submission of Tenders : Tenders must be submitted in sealed envelope to Director,
Department of Banking, RMA not later than 9:30 AM on JUNE 24, 2020 and tenders shall
be irrevocable after submission.
Treasury Bills No. R 322
Auction/Settlement Date JUNE 24, 2020
Days to Maturity 41
Maturity Date/Settlement Date AUGUST 04, 2020
Amount Nu. 3,000 million
Eligibility : Any Bhutanese persons including firms, companies, corporate bodies,
financial institutions, trusts etc. can subscribe the Bills.
payment (or even default on payment). Paid-up capital is the amount of called-up
capital that has been paid. In the statement of financial position, companies report
the paid up capital.
NOTE 5.22- SHARE CAPITAL
As at As at As at
31.12.2018 31.12.2017 01.01.2017
AUTHORISED CAPITAL
100,000,000 Shares of Nu. 100 each 10,000,000,000.00 10,000,000,000.00 10,000,000,000.00
ISSUED AND PAID-UP CAPITAL
30,000,000,000.00 30,000,000,000.00 30,000,000,000.00
* Out of the above, 27,000,000 shares of Nu. 100 each were issued as fully paid Bonus shares by way of
capitalization of Reserves.
There are twenty one listed companies on the securities exchange as of August 2019.
The shares of these companies are traded on the securities exchange facilitated by
the stock exchange brokers. The market value of shares and the trading volumes of
shares are accessible on the securities exchange.
Entity raising finance must be able to classify the financial instrument either
as financial liability (debt) or equity instrument (shares). This distinction is so
important as it will directly affect the calculation of the debt equity or a gearing
ratio. Debt equity ratio measures the proportion of debt finance in the overall capital
structure of the entity. Too much of debt finance will erode the equity value and
increase the financial risk. The business will also have huge interest cost to service
the debt. The distinction will also affect the measurement of profit as the finance
costs associated with financial liabilities will be charged to the income statement,
thus reducing the reported profit of the entity, while the dividends paid on equity
shares are an appropriation of profit rather than an expense.
Equity instruments are initially measured at fair value less any issue costs. Usually
equity shares are recorded at a nominal value, with the excess amount received
recorded in a share premium account and the issue costs being written off against
the share premium.
Example:
Cash Dr 12,400,000
Ordinary shares Cr 10,000,000 [Nominal value]
Share premium Cr 2,400,000
The cash amount of Nu. 12,400,000 is after deducting the issue cost of Nu. 100,000.
The nominal value of Nu. 1,000,000 equity multiplied by Nu. 10 i.e. Nu. 10,000,000
is recognized as ordinary share capital and Nu. 2,400,000 (after deducting the issue
cost) is credited to share premium account. The share premium money may also be
used for issue of bonus shares. However, it cannot be used for all purposes.
If the shares being issued were redeemable, such as redeemable preference shares,
then the shares would be classified as financial liabilities (debt) as the issuer would
be obliged to repay back the monies at some stage in the future.
INVESTORS COMPANY
STOCK
EXCHANGE
DIVIDEND PAID
The significance of this is that the management of the company want to signal to
shareholders and others that they do not intend to pay profits as dividends but apply
such funds in growth and development projects.
The above entry will not change the shareholders’ fund position as this is simply
a transfer from one component to another component of shareholders’ fund. The
statement of changes in equity requires management to show all changes in equity
resulting from profit or loss, contributions by and distribution (dividends) to owners
during the reporting period.
Sources of internal
financing
ing
ial
the re erprise
Strengthen
Enha tion of
the Financ
Position
Ent
puta
ncing
F
He acil
av itat
wh y A in ng l
en m g e epi apita
Ne oun K gC
ed t n ct
ed rki
Wo Inta
Retained earnings represent the net income earned by a company over its life that
has not been distributed as dividends to shareholders. In fact, the total shareholders’
fund is equal to the share capital contributed by shareholders and the retained
earnings. Various reserves are created out of retained earnings.
Shareholders’ fund = Share capital + Retained earnings
Retained earnings is an amount of net income accumulated over the entire life of
the company and does not represent net income and dividends of a specific year.
The amount of retained earnings does not mean that shareholders have the right to
claim.
Retained earnings link income statement with the statement of financial position.
That is, the net income from income statement is transferred to retained earnings and
after deducting dividends (and any amount transferred to reserves), the balancing
figure is transferred to statement of financial position in the equity section. This is
depicted in the diagram below.
Figure 6.6 Link between income statement and statement of financial position
Dear Sir,
Referring to the RMA’s letter no. RMA/FRSD/34/2016-17/2391 dated December 2016, all the banks
are required to increase the minimum paid-up capital to Nu.600 million by 1st January 2019. To
comply with the above directive, the bank has approached RMA for approval of issuance of bonus
share and right issue.
Accordingly, RMA vide it letter no. RMA/FRSD/28/2017-2018/4431 dated 7th March 2018
(enclosed) has approved issuance of bonus share at the ratio of 3:1.25 (amounting to Nu.125 million
from the General Reserve) and remaining of the capital through right offer. The proposal also
discussed and approved during the 36th Board Meeting held on 9th March 2018 and was ratified by
all the shareholders during the 8th ADM held on 9th March 2018 to issue bonus share at the ratio
of 3:1.25 to the shareholders.
.
In line with your rules Governing the Official Listing of Securities Chapter 6, subsection 9, we
would like to request you to kindly accord necessary approval accordingly and also to set the record
date as 21st March 2018 for the eligibility of bonus share.
Example
A company raised Nu. 200 million five years ago by issuing 20 million shares at
Nu. 10 each. In order to keep up the dividend culture of the company, the company
management decided to issue bonus shares of 3 for 8 in the current accounting
period. Company has a share premium amount of Nu. 80 million which will be used
to pay the bonus shares.
In the above example, a company is issuing bonus shares at the ratio of 3:8.
Total number of shares in issue = 20,000,000 shares
Number of bonus shares issued = 20,000,000 x 3/8 = 7,500,000 shares
Nominal value of shares = Nu. 10
Therefore, bonus share capital = 10 x 7,500,000 = Nu. 75,000,000
As per the management decision, share premium will be used to issue bonus shares.
This will be recorded as:
Share premium a/c Dr 75,000,000
To share capital 75,000,000
The balance of share premium in the statement of financial position is now reduced
to Nu.5 million.
Example
A limited company makes a right issue to its existing shareholders for 2 for 5 shares
at Nu. 12 per share. These shares are currently traded at Nu. 15 on the market. Shares
were originally issued at Nu. 10. There were 3 million shares on issue.
In the above example, company will issue 3 shares for every 5 shareholding of the
existing shareholder.
Existing shares issue = 3 million (Nu. 30 million)
Rights issue = 2 for 5 shares
Number of right shares = 2/5 x 3,000,000 = 1,200,000 shares (= Nu. 12 million)
Bank Dr 14,400,000
Share capital Cr 12,000,000
Share premium Cr 2,400,000
After issue of rights shares, company’s share capital will be Nu. 42 million (30 million
+ 12 million). Total equity will be Nu. 44.4 million.
Despite suffering losses for the sixth consecutive year, the Dungsam Polymer Limited
shares in the auction was oversubscribed by 7,315 number of shares. The DPL issued
7,000,000 rights shares to raise Nu 70 million at the face value of Nu 10 per share at the
ratio 8:7 (For every 8 shares, 7 rights shares). The subscription opened from October 22
to November 14 this year.
By the end of the subscription period, 668 existing shareholders subscribed a total of 3.8M
shares. The remaining 3.15M unsubscribed shares was auctioned in the secondary market.
On the closing date of the rights auction, a total of 25 bidders placed orders for 3.16M
shares at multiple pricing starting from Nu 11 to Nu 23 a share. Rights offer is an issue of
shares offered at a special price by a company to its existing shareholders in proportion to
their holding of old shares.
Unlike in the past where the company offering rights issue took back the unsubscribed
shares, the Royal Securities Exchange of Bhutan (RSEB) has developed new regulation to
auction the unsubscribed shares through its online platform. This makes it possible for
individuals who don’t own DPL shares to participate. However, the company can only
claim the initial offer price, which is Nu 10 a share. Anything above Nu 10 goes to the
existing shareholders who did not subscribe to the rights issue since it culminates into
selling their rights to others.
For instance, if an existing DPL shareholder has one share and that person did not subscribe
the rights issue, his rights will be put up in the auction. If it is sold at Nu 15 in the auction,
Nu 10 will go to the company and this shareholder will get to keep the remaining Nu 5.
This new practice, according to the officials from the RSEB would provide everyone an
opportunity to participate in share trading. Consequently, the total market value of shares
in the country has increased from Nu 28B in mid-June to Nu 31.29B in August this year,
up by over Nu 3B in a period of about two months. This further increased to more than
Nu 36 as of yesterday.
This also means that the stocks of 21 listed companies are worth Nu 36B, according to
the figures from the Royal Securities Exchange of Bhutan. With no initial public offerings
(IPO), this drastic increase in market capitalisation is attributed to improvement of share
trading in the secondary market, especially the rights and bonus issue. According to RSEB,
share trading in the secondary market has increased by about 300 percent in the first five
months this year compared with the same period in 2017.
Record show that as of May this year, shares worth Nu 125M was traded in the secondary
market. Last five years data (as on May for each year) revealed that there is a huge
improvement in transaction pattern in the secondary market. The improvement in the
secondary market could be due to change in the trading process from continuous to call
market, which discouraged the negotiated trade as practiced earlier.
Exercises:
a. Discuss in group how companies like DGPC, FCB and BPC raise capital
without issuing shares in the market. Present the discussion outcome to the
class.
b. A reporting entity issued Nu. 3 million 10% coupon bonds in the beginning of
the year 2020. The bonds will be redeemed after 7 years at par. Effective interest
rate is 12%. It cost Nu. 200,000 as issue cost. Company applies amortization
cost method to account such bonds. Analyse the transactions and provide an
appropriate accounting treatment for the same.
Present the items in the financial statements for the year ended 31 December
2020.
c. A company chose to make a rights issue to raise Nu. 25 million. There are
100 million shares in issue at present. Shares were originally issued at Nu. 10
eight years ago. Company incurred Nu. 0.5 million to issue the shares earlier.
Company management makes an offer of 1 for 10 shares to the shareholders.
Only 60% of the rights offered to the existing shareholders were subscribed.
The remainder of the rights issue was made to the public on 1 July 2020. Shares
were traded at Nu. 20 when the rights issue was made to the public. The rights
issue made to the public were fully subscribed.
Discuss in group and propose how the rights issue will be accounted and
presented in the financial statements.
d. ‘Company should use scrip or bonus shares in place of cash dividend’. Organize
a class debate ‘for’ and ‘against’ this statement.
e. A company issuing an equity instrument is not required to remeasure the
fair value of the equity instruments at the time of preparing the financial
statements.
Explain why you think remeasurement is not required.
Chapter 7
Accounting for Partnership
Firm
Learning Objectives:
Bhutan has seen a tremendous change in economy over a period of time right from
barter system to modern economy. At present most business undertakings in Bhutan
are predominated by small and medium scale businesses in the form of sole trading
and partnership. However, in spite of the fact that Bhutanese economy is driven
by small and medium scale businesses, Bhutan lacks relevant business act in place
to govern the activities, especially that of partnership firms which is still popular.
Robust partnership agreements have substituted the requirement of partnership act
in resolving the issues up to certain degree at present. While Bhutan still waits for
a partnership act, key aspects of the financial statements of partnership firm are
secured under Bhutanese Accounting Standards.
This chapter will focus on accounting treatment of partnership capital, allocation of
profits and losses, interest and salary. Additionally, the accounting treatment relating
to admission and withdrawal of partners and liquidation of partnership firm will be
discussed in brief. Since Bhutan lacks explicit and common standard of partnership
law, very little aspects of partnership accounting can be discussed.
Since partnership business operates on the basis of mutual trust, value and
commitment, the need for partnership agreement is crucial in resolving issues
arising in normal operation of the business. Despite the fact that agreement can
be verbal, written agreement would be generally preferred to avoid any future
legal complications. Partnership agreement can be defined as a written agreement
between two or more partners to carry out legal business.
The capital balance then will appear in statement of financial position as;
Partner’s Capital
A’s capital Nu. 90,500
B’s capital Nu. 99,500
Total partners’ capital Nu. 190,000
Practical Problem 2
a. Considering information provided in illustration 2, what would happen if
there was no partnership agreement between A and B? Prepare statement of
partner’s capital to show how it would appear in statement of financial position.
b. Pema and Dema want to start a software solution business. Pema is willing to
contribute Nu. 100,000 but will not be working. Dema on other hand will not
be contributing any capital but will be working full time. They have agreed to
split profits equally. As a commerce student you are approached to confirm
their thoughts. What do you recommend?
it becomes problematic for some because this leads to a deviation of the financial
statement of partnership from historical cost principle. Others contend that
revaluation isn’t an issue since when a new partner is admitted, the existing
partnership is dissolved and a new partnership is formed. For this chapter, it will be
assumed that revaluation of assets and liabilities does not take place.
New partner can be admitted either by purchasing an existing partner’s interest or
by investing in partnership business.
Since, C’s share of capital is equal to C’s investment in the business, the following
journal entry will be recorded in the books of accounts:
Cash A/c Dr 75,000
To C’s Capital A/c 75,000
(Being cash or other assets brought in by the new partner)
Sometimes, the share of capital of new partner may not be equal to the new partner’s
investment. In such case, the bonus method or goodwill method may be adopted.
For this chapter, bonus method will be followed since BAS 38 restricts recognition
of internally generated goodwill.
Illustration 2
A and B are partners sharing profits and losses equally. C is admitted as new partner and
brings cash of Nu.4,000 for one-fifth share in the partnership firm. The following is the
Capital balance of A and B before admitting C.
From the above calculation we can conclude that C is actually required to bring in
Nu. 4,800 for one-fifth share instead of Nu. 4,000. Therefore, the difference amount
of Nu. 800 (4,800 – 4,000) will be debited to A and B’s capital account in profit
sharing ratio. The following journey entry is recorded;
Cash A/c Dr 4,000
A’s Capital A/c Dr 400
B’s Capital A/c Dr 400
To C’s Capital A/c 4,800
(Being bonus paid to C on admission)
Illustration 3
A and B are partners sharing profits and losses equally. C is admitted as new partner
and brings cash of Nu. 13,000 for one-fourth share in the partnership firm. The
following is the Capital balance of A and B before admitting C.
Capital Account Amount
A’s Capital 10,000
B’s Capital 10,000
20,000
Required
Prepare a journal entry at the time of admitting C.
Solution:
Total capital of A and B (10,000 + 10,000) 20,000
C’s investment 13,000
Total Capital 33,000
C’s share of capital (33,000 X 1/4) 8,250
From the above calculation we can conclude that C is actually required to bring
in Nu. 8,250 for one-fourth share instead of Nu. 13,000. Therefore, the difference
amount of Nu. 4,750 (13,000 – 8,250) will be credited to old partners’ capital account
according to profit sharing ratio. The following journey entry is recorded;
Practical Problem 3
Considering the information from illustration 3, show the change in the statement
of financial position of the partnership firm after C’s admission.
Assuming A, B and C are partners with a capital balance of Nu. 5,000, Nu.4,000 and
Nu. 3,000 respectively. C withdraws from the firm and sells his partnership interest
to the remaining partner equally. In this case, the following journal entry will be
Required
Prepare a journal entry to record C’s withdrawal
Solution:
Since C is paid excess of Nu. 1,000 (Nu. 12,000 – Nu. 11,000), the excess amount is
a bonus to the withdrawing partner and will be debited to A and B’s capital account
in the ratio of 3:2. The following journal entry is recorded:
C’s Capital A/c Dr 11,000
A’s Capital A/c Dr 600
B’s Capital A/c Dr 400
To Cash A/c 12,000
(Being the bonus paid to C)
Suppose, if the partnership firm do not have adequate amount to pay C’s share of
interest, C’s loan account is credited instead of cash.
Illustration 5
Considering the information provided in illustration 4, what would happen if C was
paid Nu.9,000 instead of Nu.12,000?
Solution:
If C is paid Nu.9,000 then the difference of Nu.2,000 (11,000 – 9,000) will be treated
as bonus to the existing partner and will be credited to A and B’s capital account in
the ratio of 3:2. Therefore, the following journal entry will be recorded:
C’s Capital A/c Dr 11,000
To A’s Capital A/c 1,200
To B’s Capital A/c 800
To Cash A/c 9,000
(Being the bonus paid to A and B)
Practical Problem 4
a. List down various reasons why would a partnership firm pay bonus to the
withdrawing partner?
b. Why would a partnership firm pay bonus to the remaining partners?
c. Considering the illustration 5, show the change in the statement of financial
position of the partnership firm after C’s withdrawal.
Illustration 6
A, B and C are partners sharing profits and losses in the ratio of 5:3:2. The following is
the statement of financial position of A, B and C partnership firm on 31st December
2018.
Assets
Cash 53,000
PP&E 50,000
103,000
Capital and Liabilities
A’s Capital 11,000
B’s Capital 11,000
C’s Capital 11,000
Loans 50,000
Trades Payable 20,000
103,000
On 1st January 2019, the partnership was dissolved and assets realized amounted to
Nu. 80,000. Liabilities were paid off and realization expenses amounted to Nu. 2,000.
Identify accounting treatment required at the time of dissolution of the firm.
Solution:
Step I
Prepare realisation account to convert all non-cash assets to cash and pay off all the
liabilities.
Realisation Account (Apply Nominal Account Rule)
Particulars Amount Amount Particulars Amount Amount
To Assets By Liabilities
Property, Plant & Equipment 50,000 Loan 50,000
Trades Payable 20,000 70,000
By Cash A/c (Assets
To Cash A/c (Liability Paid) 70,000 80,000
Sold)
To Cash A/c (Realisation
2,000
Expenses)
To Capital A/c
A’s Capital A/c (28,000X5/10) 14,000
B’s Capital A/c (28,000X3/10) 8,400
C’s Capital A/c (28,000X2/10) 5,600 28,000
Total 150,000 Total 150,000
In case, if the assets are taken over by the partners, the following journal entry is
recorded:
Partner’s Capital A/c Dr XXX
To Realisation A/c XXX
(Being the asset taken over by old partners in their profit sharing ratio)
If the liability is taken over by old partners, the following journal entry is recorded:
Realisation A/c Dr XXX
To Partner’s Capital A/c XXX
(Being the liability taken over by old partners in their profit sharing ratio)
Step II
Prepare Capital statement of partners to calculate amount payable to the partners.
Capital Statement of A,B and C
A (Nu) B (Nu) C (Nu) Total (Nu)
Capital balance 11,000 11,000 11,000 33,000
Profit on realization 14,000 8,400 5,600 28,000
Loss on realization (Less) - - - -
Assets taken over by partners (Less) - - - -
Liabilities paid by partners (Add) - - - -
Balance (Credit) 25,000 19,400 16,600 61,000
Step III
Prepare Cash account to ascertain cash balance available.
Cash and Cash Equivalent A/c (Apply Real Account Rule or Asset Rule)
Particulars Amount Particulars Amount
To balance b/d 53,000 By Realisation A/c (Liabilities Paid) 70,000
To Realisation A/c (Assets By Realisation A/c
80,000 2,000
Sold) (Realisation Expense)
Balance (Debit) 61,000
Total 133,000 Total 133,000
Step IV
Pass the following journal entry in the books of accounts to settle the amount due
to the partners;
A’s Capital A/c Dr 25,000
B’s Capital A/c Dr 19,400
C’s Capital A/c Dr 16,600
To Cash/Bank A/c 61,000
(Being the amount paid to partners in full settlement)
Sometimes, the sale of partnership may result in debit balance in one of the partner’s
capital account after allocation of losses. Partner with a debit capital balance need to
bring cash equivalent to the amount of debit capital balance or partners with credit
capital balance have to bear the deficit capital balance as per the profit and loss
sharing ratio. However, this method will not be covered up in this chapter.
Practical Question 5
Considering the information from illustration 5, prepare realization account,
statement of capital account, cash account and pass journal entry to settle the
account of partners’ capital account if:
i) property, plant and equipment worth Nu. 5,000 is taken over by A,
ii) remaining property, plant and equipment is sold for Nu. 75,000,
iii) loan amount of Nu. 3,000 is paid by B,
iv) remaining liability paid fully, and
v) realisation expenses amounted to Nu. 2,000.
Exercises:
1. On 1st January 2018, Sonam and Karma decided to form a partnership firm.
The partners agreed to the following terms;
Partners Capital Contribution Salaries Profit Sharing Ratio
Sonam 200,000 30,000 60%
Karma 100,000 20,000 40%
Interest on capital is charged @10% p.a. on the opening balance of capital every year.
During the year, each partner withdrew Nu.25,000 from the firm.
b. Assume that at the end of 2018, the partnership firm reported net profit of
Nu.100,000. Which of the following amount would be reported for Karma’s
Capital?
A Nu. 240,000
B Nu. 113,000
C Nu. 123,000
D Nu. 237,000
c. Suppose if Dorji is admitted as a new partner for 20% share on 1st January
2019 and brings Nu.100,000 as cash, which of the following amount would
be reported for Dorji’s Capital if the partnership reported net profit of Nu.
100,000 at the end of 2018?
A Nu. 100,000
B Nu. 90,000
C Nu. 80,000
D Nu. 70,000
d. Dorji is admitted as a new partner for 20% share on 1st January 2019 and
brings Nu. 80,000 as cash. The partnership reported net profit of Nu. 100,000
at the end of 2018. What would be the new capital balance of Sonam after
admission of Dorji assuming that Dorji and Sonam are equal partners?
A Nu. 232,000
B Nu. 233,000
C Nu. 234,000
D Nu. 235,000
2. Druk, Dhom and Tag are partners sharing profits and losses in the ratio of 5:2:3.
Their capital balances at the end of December 2016 are Druk; Nu. 200,000,
Dhom; Nu. 120,000 and Tag; Nu. 150,000
On 1st January 2017, Druk decided to withdraw from the partnership firm. You are
required to prepare journal entries to record Druk’s withdrawal if;
i) Druk is paid Nu. 200,000
ii) Druk is paid Nu. 180,000
iii) Druk is paid Nu. 250,000
3. Yangchen and Sheldon are partners sharing profits and losses in the ratio of
2:1. Their capital balance on 1st January 2012 are: Yangchen – Nu. 200,000 and
Sheldon – Nu. 100,000.
The partnership agreement provides that the profits and losses to be shared in
the ratio of 2:1. Interest of 10% p.a. to be allowed on the opening capital balance
and salary allowance of Nu. 40,000 and Nu. 30,000 to be paid to Yangchen and
Sheldon respectively.
During the year, Yangchen and Sheldon withdrew Nu. 50,000 each for private
purpose and the net income earned before charging interest and salary amounted
to Nu. 80,000.
On 1st January 2013, Keldon was admitted as a new partner and contributed
Machinery worth Nu. 120,000 for one-fourth share. The bonus method was used
to admit Keldon. A new partnership agreement was amended as follows;
i) Interest of 12% p.a. on the opening capital balance.
ii) Annual salary of Nu. 30,000 and Nu. 20,000 to Yangchen and Sheldon
respectively.
iii) Profits and losses to be shared in the ratio of capital balance of Yangchen,
Sheldon and Keldon on 1st Jan 2013.
During the year 2013, the partnership firm earned a net income of Nu.150,000
before charging interest and salary.
Prepare appropriation account, necessary journal entries and statement of
partners’ capital account from 1st January 2012 to 31st December 2013.
4. Apa, Ama and Bum are partners sharing profits and losses in the ratio of 5:3:2.
They decided to liquidate their business on mutual agreement, moreover Apa
wanted to sue Ama and Bum since they have been misusing the partnership
firm property. The following is the statement of financial position of Apa, Ama
and Bum partnership firm on 31st December 2018 before the dissolution of a
firm.
Assets
Cash 100,000
Trades Receivable 50,000
Inventory 50,000
Land 100,000
300,000
Capital and Liabilities
Apa’s Capital 90,000
Ama’s Capital 80,000
Bum’s Capital 60,000
Loans 20,000
Trades payable 50,000
300,000
On 1st January 2019, the partnership was dissolved. Only 90% of the trade receivables
were realized and inventory worth Nu. 20,000 were taken over by Ama at Nu. 15,000,
only 80% of the remaining inventory was realized. Land was sold for Nu. 100,000.
Trade payables were paid off @ 10% discount. Bum decided to pay off loan and
Realisation expenses amount to Nu. 10,000.
Required:
i) Identify any two factors that could lead to dissolution of a firm from the
case.
ii) What would happen if partnership distributes non-cash assets to partners
to liquidate the firm instead of selling it?
iii) Prepare realisation account, cash account, and partners’ capital statement
and provide journal entries to settle the amount due to partners.
Case Study 1
Tashi and Sonam are partners sharing profits and losses equally and runs restaurant
situated in Thimphu. Their business has been performing well beyond their
expectation and most of the customers are employees working under different
organizations. Tashi wanted the business to grow further in terms of profit and even
sacrificed her lunch time to cater the needs of regular customers while Sonam, on
the other hand, took longer lunch hours. Furthermore, Sonam makes significantly
larger withdrawals compared to Tashi and contends that he generally maintains
proper drawing’s account. Sonam’s drawings to date are double of Tashi’s.
Required:
i) Who are the stakeholders in this situation?
ii) Identify the problems with Sonam’s actions and discuss the ethical
considerations.
iii) How might the partnership agreement be revised to accommodate the
differences in Tashi and Sonam’s work and withdrawal habits?
Case Study 2
Pema, Tashi and Dorji graduated with a bachelor’s degree in Commerce from Gedu
College of Business Studies in the year 2017. They always wanted to start a garment
business which requires initial capital investment of Nu.1 million. Three of them
choose to arrange the required capital from friends and relatives and were successful
in acquiring the finance. A trade license was obtained online within two days. On
1st January 2019, they started a garment business with initial capital investment of
Nu. 1 million as follow:
Pema – Nu. 500,000
Tashi – Nu. 300,000
Dorji – Nu. 200,000
They consulted the legal firm and have developed partnership agreement which
contained the following provisions;
i) Any profits or losses arising out of conduct of business were to be shared in
the ratio of 5:3:2.
ii) Annual salary of Nu. 12,000, Nu. 10,000 and Nu. 8,000 to be paid to Pema,
Tashi and Dorji respectively.
iii) 10% p.a. interest to be allowed on opening capital balance only.
Most of the marketing strategies were developed by Pema since she possessed
expertise in marketing area. Tashi and Dorji always expected that their business may
reach an end without Pema. Moreover, Tashi and Dorji knew that their personal
property would be at greater risk to meet the liabilities of the creditors.
During the year, Pema, Tashi and Dorji withdrew Nu.10,000 each for personal use.
On 1st July 2019, Pema introduced additional capital of Nu. 20,000. The net income
for the year ended December 31, 2019 amounted to Nu. 100,000.
Required:
i) Identify two advantages and disadvantages of partnership business from the
case.
ii) Do you think that interest of 10% p.a. on the opening balance of the capital
Chapter 8
Financial Statements of a
Limited Company
Learning Objectives:
As you will recall from class XI, business entities prepare financial statements to
report their performance and financial position at the year-end to its capital providers
(shareholders in terms of companies) and other stakeholders. The management of
the entity also reports other aspects of its business to its shareholders and other
stakeholders. These other aspects of reporting include management financial
review, directors’ report, corporate governance report, and auditors report. All these
information along with financial statements of a company is compiled in a single
document called an ‘annual report’ of a company. Company’s annual report, thus
informs shareholders and other stakeholders not only about company’s financial
matters but also the overall affairs of the company.
It is important for the student to understand the procedures and the principles used
in the preparation and presentation of financial statements of an entity.
ACCOUNTING POLICIES
Provide a brief and succinct
descriptions for each significant FINANCIAL STATEMENTS
transactions about the Transfer all income and expense items to
recognition, measurement and Statement of Income
disclosure of these transactions. Transfer all assets, liabilities and equity to
Statement of Financial Position
Prepare Statements of Cash Flows and
Statement of Changes in Equity
Provide detail notes and explanations for
items of assets, liabilities, equity, income
and expenses to support the amounts
reported in the financial statements
You would have gained some knowledge and skills of identifying business transactions
and recording them, and later posting them to ledger accounts in class XI. You have
also learnt the concept of trial balance and steps to prepare trial balance including
an adjusted trial balance. All now you have to do is to gain further knowledge and
skills in the preparation of financial statements with the trial balance given to you.
Before we discuss in some details on the preparation and presentation of financial
statements, let us review the purpose of trial balance and its limitation so that we are
not carried away by the purpose of trial balance.
Illustration 1
The following question illustrates the concept and the process of writing up the
adjusted trial balance.
A reporting entity prepared a trial balance as at 31 December 2019 as follow.
Debit Credit
Sales 1,420,000
Purchases 650,450
Property, plant and equipment- land 600,000
Property, plant and equipment- buildings 513,600
Property, plant and equipment, equipment 230,500
Accumulated depreciation – building 171,200
Accumulated depreciation-equipment 138,300
Investment 600,000
Inventory 323,350
Trade receivables 500,000
Trade payables 400,000
Interest on borrowed funds 100,100
Loans 300,000
Share capital 1,166,500
Retained earnings 452,000
Interest income 120,000
Salary and wages 350,000
Cash 200,000
Bank balance 100,000
4,168,000 4,168,000
During the closing time of the year, the following information have been provided
to the accounts executives:
i) Salary and wages payables Nu. 85,000
ii) Accrued income from interest Nu. 50,000
iii) Management assessed at the year-end the condition of the inventory
and reported Nu.200,000 inventory as immoveable and no sales value is
expected from this inventory.
iv) Company legal office has been informed by the district court that a
compensation of Nu. 120,000 has to be paid to an employee who has suffered
from injury at work.
v) In the current economic scenario, company will continue to face difficulty
to collect its debts. An allowance of 10% is estimated for the current year on
On purchase of goods
Inventory Dr
To Cash/Bank/Trade payables
On sale of goods/issue of materials
Cost of goods sold/cost of materials issued Dr
To inventory
Prepare the revised financial statement for Pema making the necessary adjusting
entries.
Solution
Revised Statement of Income for the year ending 31 December 2019
Note Amount (Nu)
Sales 1 250,000
House rent 2 (36,000)
Salary for staff 3 (60,000)
Utility bills 4 (10,800)
Operating profit 143,200
Note
(5) Accrued expenses
House rent 6,000
Staff salary 15,000
Telephone bills 800
21,800
b) Prepaid expenses
In order to calculate the correct profit or loss for the year, the income earned
during the year must be matched with the expense relating to that accounting year.
That way the expense incurred for the year is matched with the economic benefits
received by the entity during the year. What if the payment made during the year
is expected to bring economic benefits in the following accounting period? As per
the accruals and matching principle, since the economic benefits is expected to
flow in the following accounting year, the recognition of the expense is deferred to
the following accounting year. That means the amount paid this year is recognized
as expense only in the following accounting period. As you remember, since the
payment made this year will bring economic benefits in the subsequent years, a
proportion or the entire amount of the payment made is recognized as an asset in
the current financial statements.
Illustration 3
A fast food restaurant in the capital city made an agreement with the local
municipality to lease a house where the restaurant will pay a monthly leased rent of
Nu. 20,000. On 1 January 2019, when the agreement was signed the restaurant paid
360,000. The restaurant also further paid Nu. 1,000 as legal fees.
Required:
Show how the transactions will be recorded and presented in the financial statements
Solution
Journal entries
1 January 2019 (on payment of cash)
Prepaid rent Dr 360,000
To cash 360,000
Cash account
Opening cash balance xxxx Prepaid rent 360,000
Cash sales xxxx Legal charges 1,000
361,000
Amount (Nu)
Income xxxx
Expenditure
Opearting expenses 240,000
c) Deferred income
In the previous section you have learnt that the expense incurred but not paid is
recognized as current liabilities. The reason is that an entity has already consumed
goods or services and created a present obligation to the service provider. What if
an entity receives cash payment for the income to be received in the following years
(the income is yet to be earned)? In this case, an entity has already received the
economic benefits but it has not discharged its obligations or rendered services to
earn that income. This is called deferred income as the amount received is deferred
to the next accounting period for recognition as an income. In the current year, the
amount is reported as a liability.
Illustration 4
Kezang car washing service in Thimphu received Nu. 100,000 from its customers on
1 July 2019. Some of these customers made the payments for future services as and
when they require. On 31 December 2019 at the closing time, it was calculated that
five customers have still not received the service that amounted to Nu. 35,000.
Required:
Make the adjusting entries and present the information in the financial statements.
Journal entries
At the time of receiving cash
Cash Dr 100,000
To deferred income 100,000
At the year-end
Deferred income Dr 65,000
To sale income 65,000
Ledger accounts
Cash account
Deferred income 100,000 Balance c/d 100,000
100,000 100,000
Sales account
Income statement 65,000 Deferred income 65,000
65,000 65,000
Current liabilities
Deferred income 35,000
and items of a dissimilar nature or function unless they are immaterial. In the
following illustration, you will learn this requirement.
Notes
(1) Other income
Income from government grants 116,000
Dividend income 500,000
Income from sale of tender forms 56,400
House rent received from employees 198,000
870,400
b) Frequency of reporting
c) Comparative information
Entities present comparative information of the preceding period for all amounts
reported in the current period’s financial statements. An entity must present, as a
minimum, two statements of financial position, two statements of profit or loss and
other comprehensive income, two separate statements of profit or loss (if presented),
two statements of cash flows and two statements of changes in equity, and related
notes.
Particulars Note No. 2018 2017
Income
Electricity revenue 15 11,445,445,454.64 11,953,372,682.94
Interest earned 16 102,724,721.30 120,889,001.79
Other income 17 133,810,947.66 202,983,418.74
11,681,981,123.60 12,277,245,103.47
Expenditure
Wheeling charges 609,835,005.46 742,351,161.01
Insurance 112,845,830.50 113,043,211.21
2018
Running and and 2017
maintenance -2 years
expenses 18 387,811,614.50 443,656,365.04
comparative
Employees’ information
remuneration and benefits 19 858,018,229.97 847,624,681.20
Finance cost 20 287,355,111.39 345,415,270.69
other expenses into functions as depicted in the example. This is permitted by the
standards.
An entity can present additional line items including by disaggregating the line items
listed above, headings and subtotals in the statement of financial position when such
presentation is relevant to an understanding of the entity’s financial position. Read
the statement of financial position presented in the next page to understand the way
how assets and liabilities are classified and aggregated.
The Standard does not prescribe the order or format in which an entity presents items.
An entity uses its own judgment about whether to present the items in the order of
liquidity or long term assets. The financial institutions or financing companies may
present the items in the order of liquidity due to the nature of their business, while
manufacturing and trading companies may present the other way. An example of
the liquidity approach can be seen in the statement of financial position of Bank of
Bhutan Limited in the following page.
a) Current assets
An entity classifies an asset as current when:
i) it expects to realise the asset, or intends to sell or consume it, in its normal
operating cycle (usually twelve or less than twelve months)*;
ii) it holds the asset primarily for the purpose of trading;
iii) it expects to realise the asset within twelve months after the reporting
period; or
iv) the asset is cash or a cash equivalent.
All other assets are classified as non-current. The ‘non-current’ assets include
tangible, intangible and financial assets of a long-term nature.
Current assets include assets (such as inventories and trade receivables) that are
sold, consumed or realised as part of the normal operating cycle even when they
are not expected to be realised within twelve months after the reporting period. For
example, manufacturing of an aircraft would take longer than twelve months. So all
inventories related to manufacturing of an aircraft will be treated as current assets
even if inventories were to last for more than twelve months after the reporting date.
b) Current liabilities
An entity presents a liability as current when:
i) it expects to settle the liability in its normal operating cycle,
ii) it holds the liability primarily for the purpose of trading,
iii) the liability is due to be settled within twelve months after the reporting
period, or
iv) it does not have an unconditional right to defer settlement of the liability for
at least twelve months after the reporting period. Example, the portion of a
loan payable within the next accounting period.
All other liabilities are classified and presented as non-current.
There are some current liabilities, such as trade payables and some accruals for
employee and other operating costs, which are part of the working capital used
in the entity’s normal operating cycle. An entity classifies such operating items as
current liabilities even if they are due to be settled more than twelve months after
the reporting period.
An entity discloses the following, either in the statement of financial position or the
statement of changes in equity, or in the notes:
i) the number of shares authorised;
ii) the number of shares issued and fully paid, and issued but not fully paid;
iii) par value per share, or that the shares have no par value;
iv) a reconciliation of the number of shares outstanding at the beginning and
at the end of the period; and
v) the rights, preferences and restrictions attaching to that class including
restrictions on the distribution of dividends and the repayment of capital.
An entity without share capital, such as a partnership or trust, also disclose a similar
information, showing changes during the period in each category of capital interests.
Cash flow provides a very useful information about the ability of the entity to
generate cash and cash equivalents and the needs of the entity to utilise those cash
flows. IAS7/BAS 7 provides detail guidelines for the presentation and disclosure of
cash flow information.
The statement of cash flows not only shows how much cash the entity generated
over the year, but also how the cash was generated. For example the entity might
generate cash flows out of increased sale, disposal of property, plant and equipment
or taking a short-term or a long-term commercial borrowings. The assessment of
cash flows is a significant investment decision for many investors. Therefore, it is
critically important for the entity to prepare and present a statement of cash flows
with the details of the sources and application of cash flows.
c) Cash and cash equivalents
The accounting standard recognizes cash as both ‘cash’ and ‘cash equivalents’. Cash
comprises cash on hand and demand deposits with banks. Cash equivalents are
short-term, highly liquid investments that are readily convertible to known amounts
of cash and which are subject to an insignificant risk of changes in value. The short-
term investments in government treasury bills and other similar instruments with
maximum of 3 months and less maturity days are considered as cash equivalents.
Cash flows are inflows and outflows of cash and cash equivalents.
a. Operating activities
Operating activities are the principal revenue-producing activities of the entity and
other activities that are not investing or financing activities. This is the cash and
cash equivalents generated from the main revenue generating activities of the entity
such as the sales of goods or inventory as opposed to revenue generated from sale
of entity’s property, plant and equipment or from issue of shares. For a business, this
is the most important source of cash as it is directly related to the capacity and the
competitiveness of the entity to earn revenues. As such, cash flows from operating
activities of a business entity might largely differ from one to another entity. The
cash flows from operating activities will also depend on the market competition,
and management’s ability to respond to such competition and other larger economic
conditions.
Student must understand that
different entities engage in
different operating activities.
For example, Penden Cement
Authority Limited (PCAL)
produces cement which is the
main revenue generating activity
of the company. Whereas, Druk
Air Corporation Limited provides
travel and freight services. Thus,
PCAL generates cash flows from operating activities through production and sale of
various types of cement grades such as Portland Slag Cement, Portland Pozzolana
Cement and Ordinary Portland Cement. Druk Air Corporation Limited, on the
other hand, generates cash flows from the sale of air tickets and freight services.
Operating activities generally are profit making activities which includes the
following:
• Cash receipts from the sale of goods and the rendering of services;
• Cash receipts from royalties, fees, commissions and other revenue;
• Cash payments to suppliers for goods and services;
• Cash payments to and on behalf of employees;
• Cash receipts and cash payments of an insurance entity for premiums and
claims, annuities and other policy benefits;
• Cash payments or refunds of income taxes unless they can be specifically
identified with financing and investing activities; and
• Cash receipts and payments from contracts held for dealing or trading
purposes.
b. Investing activities
Investing activities are the acquisition and disposal of long-term assets and other
investments not included in cash equivalents.
Examples of cash flows classified in investing activities are:
• Cash payments to acquire property, plant and equipment, intangibles and
other long-term assets (including capitalized development costs and self-
constructed PPE);
• Cash receipts from sales of PPE, intangibles and other long-term assets;
• Cash payments to acquire and cash receipts from sales of equity or debt
instruments of other entities and interests in joint ventures (but not for trading
or dealing purposes); and
• Cash advances and loans made to other parties, and cash receipts from their
repayment (other than advances and loans made by a financial institution –
these would go to operating part)
c. Financing activities
Financing activities are activities that result in changes in the size and
composition of the contributed equity and borrowings of the entity.
b. Direct method
When the direct method is used, cash from operating activities is calculated by
taking the gross cash receipts and deduct gross cash payments from the receipts.
Cash from operating activities
Cash receipts from customers xxxxx
Cash paid to suppliers (xxxx)
Cash paid to employees (xxxx)
Cash from operations xxxxx
Interest paid (xxxx)
Tax paid (xxxx)
Net cash from operating activities xxxxx
Illustration 6
A reporting entity drafted its financial statements for the financial year ending 31
December 2017 as given below. Using the draft financial statements, you are required
to prepare a statement of cash flows using a direct method and as per the current
accounting standards for reporting cash flows.
Statement of income for the year ending 31 December 2017
Amount (nu.)
Sales revenue 2,460,000
Cost of sales (1,780,000)
Gross profit 680,000
Operating expenses (424,000)
Operating profit 256,000
Interest (24,000)
Profit before tax 232,000
Taxation (48,000)
Profit after tax 184,000
Statement of financial position as at 31 December 2017
2017 2016
Amount (Nu) Amount (Nu)
Non current assets
Property, plant and equipment 720,000 540,000
Accu depreciation (190,000) (145,000)
Investments 140,000 115,000
Current assets
Inventories 418,000 315,000
Trade receivables 438,000 412,000
cash and cash equivalent 51,000 48,000
1,577,000 1,285,000
Equity and Liabilities
Equity capital 800,000 600,000
Share premium 55,000 40,000
Retained earning 311,000 217,000
Solution
Statement of cash flows for the year ended 31 December 2017
Cash flow from operating activities Amount (Nu) Note
Sales 2,434,000 1
Purchases 1,856,000 2
Expenses 379,000 3
Cash inflow from operation 199,000
Interest 24000
Dividend paid 90,000
Tax paid 42000 4
43,000
Cash flow from Investing activities
Purchase of new PPE 180,000 5
Additional cash Investments 25,000 6
Cash outflow from investing activities 205,000
Working Notes
(1) Calculation of Cash revenue
Trade receivables account
Bal b/f 412,000 Cash 2,434,000
Sales revenue 2,460,000 Balance c/d 438,000
2,872,000 2,872,000
(5) PPE
PPE Account
Illustration 7
An entity reported a net profit of Nu. 2,450,000 for the year ended 2019. The
statement of changes in equity as at 31 December 2018 showed the balances of each
component of equity as follows:
Equity capital Nu. 10,000,000
Retained earnings Nu. 4,500,000
General reserve Nu. 2,000,000
Management proposed and after some time declared a dividend of Nu. 800,000
for 2018. There was an error of Nu. 600,000 due to under charging of depreciation
expense in 2018.
Required:
Prepare statement of changes in equity for the year ended 31 December 2019.
Solution:
8.6 Notes
Notes are an important part of financial statements. Notes present information
about the basis of preparation of the financial statements and the specific accounting
policies used. Notes provide justification of the amounts and items presented in
Illustration 8
Apple Company’s statement of financial position is presented below.
2017 2018
Noncurrent assets
Property, plant and equipment 780,000 940,000
Current assets:
Inventory 324,000 396,000
Trade receivables 438,000 412,000
Cash and cash equivalent 12,000 3,000
1,341 1,431
Equity and liabilities:
Equity shares 700,000 870,000
Retained earnings 74,000 90,000
Noncurrent liabilities:
6% loan 200,000 150,000
Current liabilities:
Trade payables 298,000 265,000
Taxation 42,000 45,000
Bank overdraft - 11,000
1,314 1,431
Further, the extract of the statement of comprehensive income is given below:
Operating profit 103,000
Interest (12,000)
Profit before tax 91,000
Taxation (45,000)
Profit after tax 46,000
Accumulated depreciation of property, plant and equipment for 2017 and 2018 are
Nu. 240,000 and Nu. 320,000 respectively.
Required:
i) Explain the purpose of preparing statement of cash flows.
ii) Prepare a statement of cash flows for the year ended 31 December 2018
using the indirect method.
Solution
employee remunerations and government tax without which the business entity
cannot operate. Cash is also required to support entity’s capacity development
such as training and development, development of organizational processes
and further to acquire property, plant and equipment. The decision related to
financing and investment projects involve cash.
It is very important for management to keep proper records of all cash
transactions and report to the investors. A large group of investors actually
prefer the report on cash flows over the income statement as they think income
statement prepared under accrual accounting is subject to manipulation and
distortion. There are corporate cases that support this apprehension of the
investors.
Statement of cash flows as required by the current accounting standards (IAS7/
BAS7) provides a comprehensive information on cash inflows and cash outflows
for the reporting year. Further, cash flows are presented as cash flows from
operating, investing and financing activities of the entity. This helps investors
to assess the sources and application of cash resources in the entity and get the
necessary confidence to invest or discontinue the investment in the entity.
Workings
2018 2017 Difference
320,000 240,000 80,000
Illustration 9
On completion of his first year of business as a dealer in traditional arts and crafts,
Sangay prepared his financial statements as shown below. The only mistake he has
made is that he has failed to take into account the unsold items costing Nu. 121,000
remaining in hand on 31 December 2019.
Statement of comprehensive income for the year ended 31 December 2019
Sales 640,000
Cost of goods sold (516,000)
Gross Profit 124,000
Other Expenses (94,000)
Profit 30,000
Statement of financial position as at 31 December 2019
Noncurrent assets 240,000
Loan to staff 15,000
Cash and cash equivalent 75,000
330,000
Equity capital 300,000
Retained earnings 30,000
330,000
215 Reprint 2023
Accountancy for Class XII
Required:
i) Define inventory as per BAS2 and provide recognition entry for sale of
inventory.
ii) Redraft the financial statements correctly.
Solution
Definition of inventory and cost of goods sold entry
BAS2 defines inventory as assets:
i) held for sale in the ordinary course of business (e.g. vehicles in automobile
show rooms)
ii) in the form of materials or supplies to be consumed in the process
of production or rendering of services (e.g. raw materials in cement
manufacturing company or items of stationery to be consumed)
Revised financial statements
Sales 640,000
CoGS 516,000
Less: Inventory 121,000 395,000
Gross profit 245,000
Other expenses 94,000
iii) Net profit 151,000
Exercises:
1. Identify the impact of each of the following accounting errors on the trial
balance.
i) Nu. 150,000 received from customer has not been entered in the cash book
ii) Nu. 5,500 paid for servicing a vehicle has been posted to the motor vehicle
account.
iii) Nu. 10,000 given as a loan to the employee has been posted to the salaries
account.
iv) Nu. 14,000 paid as rent has been entered in the cash account but has not
been posted.
2. Bhutan Agro Industries Limited (AGIL) produces canned fruits, and juices,
pickles and bottled water for local and international markets. All these products
are produced under strict quality control and manufacturing facilities such
as hotline fill, hot fill pet blowing machine and canning line. The company
recognises revenue when it transfers all risks and rewards of ownership of goods
to the customer.
A total sales of Nu. 3, 567,000 was made in 2019. The company management
provides the following information on costs and expenses incurred during the
accounting year.
Purchase of raw materials Nu. 870,000
Opening raw materials Nu. 500,000
Closing raw materials Nu. 120,000
Salaries and wages paid to the staff (60 % staff work in the factory) Nu. 670,500
Depreciation of PP&E (50 % of expense is allocated to factory) Nu. 200,000
Some customers paid advance payment Nu. 345,000
Insurance premium was paid (includes 2 months prepaid) Nu. 280,000
Audit and other monitoring cost Nu. 100,000
Management entertainment cost Nu. 80,000
Board remunerations paid Nu. 120,000
Income from investment in other entities shares Nu. 543,500
Interest expense on borrowed fund Nu. 123,000
Other factory cost Nu. 90,000
Depreciation on marketing van (recently purchased) Nu. 50,000
Sales promotion and trade fair Nu. 200,000
3. Phunsum Souvenirs Shop (PSS) provides printing and photo copy services to
students. It employs five students on part time basis and a full time manager to
run its day to day operation. PSS reports to its stakeholders on a yearly basis by
preparing financial statements.
Purchases and sales system
The main purchases of PSS consist of computer papers, cartridge and loose
tools. The purchases are expensed when the items are issued. A proper matching
of income earned with expense incurred during the accounting period is made
in order to ensure a faithful representation of the financial reporting. In 2018,
PSS purchased 150 reams of papers from Harayana stores, Phuntsholing at Nu.
450 per ream. By the year end, 60% purchases were issued for printing and
photo copies.
PSS charged Nu.5 per paper for both printing as well as photo copy. Each ream
of paper contains 300 pages. There were no record of any misuse or waste of
paper in the process of printing and photo copy. The 25% of the sales were
achieved in the month of November.
The shop receives online print orders from students before 24 hours. The print
or photo copy orders are then sorted out by names and left in alphabetical order
to be picked up for printing. Once the printing is done, the printed materials are
kept on the shelves for collection and payment. The student customers make
payments using mBoB system to prevent administrative errors and mishandling
of cash. PSS made a significant progress in digitalizing its business. Generally
PSS gives its student customers a credit period of 90 days. However, once the
invoice accumulates Nu. 5,000, a reminder is send to the customers. PSS has
also worked out with the college management a clearance system whereby all
students sitting for the examination/graduation/withdrawing from the college
must obtain a clearance from the service centers. This mechanism has actually
helped PSS to reduce its irrecoverable debt.
4. Rinchen furniture house trades in all types of furniture at a price set always at
20% above cost. The 2018 year-end trial balance of his business appears as stated
below. He did not take year-end inventory but reports that he has taken for his
own use inventory costing Nu.7,000 and has given free to his old school’s library
furniture costing Nu.15,000.
Debit Credit
Inventory (1.1.2018) 228,000
Staff salary 34,000
Sales 900,000
Rental charges 48,000
Purchases 688,000
Noncurrent assets 180,000
Cash and bank 12,000
Capital 300,000
Drawings 10,000
1,200,000 1,200,000
Required:
i) Explain the purpose of preparing trial balance.
ii) Prepare a statement of income for the year ended 31 December 2018.
iii) Prepare a statement of financial position as at 31 December 2018.
Chapter 9
Analysis and Interpretations of
Financial Statements
Learning Objectives:
At this time, student should know that the value of a company is determined by the
share price on the stock exchange. For example, if the company has issued 1,000,000
equity shares and these shares are traded at Nu. 12 per share on the stock exchange,
the company will be valued at Nu. 12,000,000.
What determines value of shares on the stock exchange? The share price on the
stock exchange is determined by the demand and supply of shares. The demand and
supply in turn are affected by other factors such as the profitability of the company,
free cash flows, management goals, entity’s control over source of materials and
other supplies etc. Any changes in these factors might induce change in demand
and supply for shares on stock exchange and bring changes in share price.
The efficient market hypothesis states that share price fully reflect all available
information in the market. This means, the information about company’s earnings,
for example, of the year gets incorporated in the share price once the news or
information on the company’s earnings is made available in the market.
Variance
Month 2019 2018
Amount %
2018 2019
Non-current assets:
Property, plant and equipment 358,000 374,000
Accumulated depreciation (82,400) (92,800)
Development cost 3,200 5,100
Investment 3,900 8,250
Total non-current assets 282,700 294,550
Current assets:
Inventory 18,400 28,480
Trade receivables 26,800 32,620
Cash and cash equivalents 1,100 1,400
Total 329,000 357,050
Equity and liabilities:
Equity shares of Nu.1 each 100,000 120,000
6% preference shares of Nu. 1 10,000 10,000
Retained earnings 183,020 196,920
Non-current liabilities:
8% bank loan 5,000 5,000
Deferred tax 420 540
Current liabilities
Trade payables 21,800 16,070
Accrued expenses 1,280 940
Tax liabilities 7,480 7,580
Total 329,000 357,050
2018 2019
Non-current assets
Property, plant and equipment 275,600 83.8% 374,000 78.8%
Development cost 3,200 1.0% 5,100 1.4%
Investment 3,900 1.2% 8,250 2.3%
Current assets
Inventory 18,400 5.6% 28,480 8.0%
Trade receivables 26,800 8.1% 32,620 9.1%
Cash and cash equivalents 1,100 0.3% 1,400 0.4%
329,000 100.0% 357,050 100.0%
Equity and liabilities
Equity shares of Nu.1 each 100,000 30.4% 120,000 33.6%
6% preference shares of Nu. 1 10,000 3.0% 10,000 2.8%
Retained earnings 183,020 55.6% 196,920 55.2%
Non-current liabilities
8% bank loan 5,000 1.5% 5,000 1.4%
Deferred tax 420 0.1% 540 0.2%
Current liabilities
Trade payables 21,800 6.6% 16,070 4.5%
Accrued expenses 1,280 0.4% 940 0.3%
Tax liabilities 7,480 2.3% 7,580 2.1%
329,000 100.0% 357,050 100.0%
Reading the common size statement, both trade receivables as well as inventory
have increased from 8.1% and 5.6% to 9.1 % and 8% from 2018 to 2019 indicating
that the company has some difficulty in collecting its debt or has taken customers
who took a longer credit terms. At the same time, the company’s trade payables have
decreased from 6.6% to 4.5% showing that company now is taking less credit terms
from suppliers and require more cash to pay them. The company is facing a longer
working capital cycle, which means it is taking a long time to turn its current assets
in to cash.
need of the user, multiples of financial ratios can be constructed. Ratio analysis is
a quantitative method of analyzing financial information contained in the financial
statements of an entity. Ratio analysis can be used to assess entity’s operating and
financial performance over the years or compare entity’s performance with other
entities in the industry. The method of constructing ratios is presented in the next
section.
a) Constructing financial ratios
The oxford dictionary defines ratio as “the quantitative relation between two amounts
showing the number of times one value contains or is contained within the other”.
Financial ratio, also called accounting ratio expresses a similar relationship between
amounts of various items of financial statements that helps the users to draw some
conclusions from the relationship. Ratios can be calculated either as:
i) Pure ratio (e.g. A and B shares profit in the ratio of 2:1), or
ii) Percentage form (e.g. Company A’s profit is 30% higher than company B’s
profit), or
iii) Times cover (e.g. current assets cover current liabilities two times)
Further, the entity issued 2,000 equity shares of Nu. 1 each on 1 April 2019.
The entity also got listed on the stock exchange on 31 December 2019.
Let’s consider the above case and discuss different types of accounting ratios.
i) Profitability ratios
As their name suggests, profitability ratios measure the entity’s ability to earn profits.
Profit is the primary objective of the business and the basis to give investors the
return they require. Profit also provides funds for reinvestment in the business.
There are three ratios commonly used to assess profitability of the business.
Management use ROCE when making investment and financing decisions. For
example, when borrowing money from the banks, it would not make sense to
borrow at 15% if the ROCE is 13.9 % since the cost of capital is higher than the
return generated by the borrowed capital. Similarly, management might use ROCE
in making a decision to acquire or dispose an asset or a project. The return on the
new investment project should be always higher than the entity’s ROCE.
Lower ROCE would indicate over capitalization, that is, returns are not commensurate
with the capital employed.
ROE provides a return on the capital employed by the owners of the company. That
is why, the interest and dividends paid to any preference shares are excluded from
the calculation.
Return on sales (also known as operating margin) looks at operating profit earned as
a percentage of revenue. The higher the ratio is better. Low ratio is generally because
of prices being too low or costs being too high.
Referring to the case:
Operating profit
# 100
Return on sales (ROS) =
Salesrevenue
45,500
= 348,000 # 100
= 13%
Operating profit excludes non-operating income and expenses like dividend
received and interest expense since these non-operating income and expenses do
not have a meaningful relationship with sales. Operating profit margin of 13% by
itself is meaningless unless compared with other companies in the industry or with
the industry margin. It would not make any sense if the operating margin of one
entity is compared with another entity operating in different industry. The operating
profit margin in manufacturing industry generally ranges from 8% to 10% while it
is around 3% in retail and wholesale industry, where entities deal in high-volume
low-margin products.
The current ratio measures entity’s ability to meet its liabilities which are payable
within twelve months out of the assets which can be converted into cash within the
same period. Normally or the rule of thumb says current ratio of 2: 1 is satisfactory.
However, current ratios vary between industrial sectors, and many companies
operate safely at below the 2:1 ratio.
A very high current ratio is also not necessarily good. It could indicate that a
company is too liquid. Cash is often described as an ’idle asset because it earns no
return, and carrying too much cash is considered wasteful. A high ratio could also
indicate that the company is not making sufficient use of cheap short-term finance.
62,500
Current ratio = 24,590
= 2.5 times
Simply saying, current ratio of 2.5 times means that an entity has current assets
2.5 times more than the current liabilities held at the year-end. This gives a sense
that the entity can meet its current liabilities even with 50% of its current assets
are realized in cash. Conventionally current ratio of 2 or more is considered
satisfactory. However, current ratio like other ratios should be interpreted on
a case basis. For example, supermarkets normally have a negative current ratio
whereas manufacturing or wholesale businesses have higher current ratio. Similarly,
fashion and design industry also operates in low current ratio due to fast changing
fashion in the market. Likewise, the nature and buying behavior of customers will
also determine the current ratio of the business. The low current ratio does not
necessarily indicate a problem.
b. Acid test
Current assets- Inventory
Acid test ratio = Current Liabilities
The acid test (also known as quick ratio) recognises that inventory often takes a long
time to convert into cash. It therefore excludes inventory values from liquid assets.
Normally or the thumb rules require an acid test ratio of 1:1 but once again many
successful companies operate below this ratio.
In practice a company’s current ratio and acid test should be considered alongside
the company’s operating cash flows. A healthy cash flow will often compensate for
weak liquidity ratios.
Refereeing to the case
Comparatively, acid test ratio provides a better measure of entity’s liquidity position
than current ratio since acid test ratio considers only part of the most liquid current
assets.
iii) Activity ratios
Activity ratios measure an entity’s ability to convert entity’s assets into cash or sales.
They measure the efficiency of the business in managing its assets. There are four
commonly used ratios:
a. Asset turnover
Revenue
Asset turnover = N on currentliabilities+ totalequity
This measure the ability of the entity to generate sales from its capital employed. The
same ratio can also be calculated as
Revenue
Asset turnover = Non current assets
Generally higher ratio is better. However, high asset turnover ratio would also
indicate the problem of overtrading, which means there are few assets or less capital
employed in business to generate too much of sales. This can cause sustainability
issues of the business.
Referring to the case
348,000
Asset turnover = 332,460
= 1.1 times
Asset turnover of 1.1 times indicates that an entity has been able to achieve a sales
level of 1.1 times that amount of capital employed. The ratio should be compared
with similar entities in the industry to draw any meaningful conclusions. An entity
having higher than 1.1 times of asset turnover ratio would generally mean that entity
has been able to use its capital more efficiently than this entity. However, as discussed
above, higher asset turnover ratio would also indicate ‘over trading’, means ‘doing
too much business with too little capital’.
a. Receivables days:
Trade receivables #
Receivables days = Credit sales 365 days
This measures the ability of the entity to collect its debts in term in of number of
days. For liquidity purposes the faster money is collected the better. Also, generally,
the longer the credit terms, the higher the level of bad debts. However, too much
pressure on customers to pay quickly may damage a company’s ability to generate
sales.
Referring to the case
32, 620
Receivable days = 348, 000 # 365 days
= 34.21 days
The ratio of 34.21 days means an entity’s sales is held up in receivables for 34.21 days.
Once again whether the 34.21 days ratio is good or bad depends on the credit term
of the business. Entities in large retail shops with ratio of 34.21 days would be quite
reasonable as compared with a smaller retail shops that would need much faster
circulation of cash. That way, entities with long term contract purchase and supplies
of goods would operate with even higher receivable days.
b. Inventory days
Inventory
#
Inventory days = Credit sales 365 days or
Inventory
Inventory days = Purchases # 365 days
This measure how long a company carries inventory before it is sold. Again
for liquidity purposes the shorter this period the better, as less cash is tied up in
inventory. Also long inventory holding periods can result in obsolete inventory
and additional storage costs. On the other hand, too little inventory can result in
production stoppages and dissatisfied customers.
28, 480
Inventory turnover = 234, 080 (Purchases = Cost of sales – Op inventory + Cl inventory)
= 44.41 days
The ratio of 44.41 days means the purchases are held up in inventory for 44.41 days
or it takes almost 44. 41 days to convert those inventories into cash. Whether the
ratio of 44.41 days is good or bad depends on the nature of business. Entities trading
in consumer goods like refrigerators and washing machines would operate with
higher inventory days compared to those trading in grocery items or short shelf
lives.
c. Payable days
Trade Payables
Payable days = Purchases (cost of sales) # 365 days
This measures the number of days the entity takes to pay the suppliers. Because the
purchases figure is often not available to analysts external to the business, the cost of
sales figure is often used to approximate purchases. Long payment periods are good
for the customer’s liquidity, but can damage relationships with suppliers.
Referring the case:
16,070
Payable days = 234,080 # 365 days
= 25.06 days
Whether the ratio is satisfactory depends on credit terms. An entity with 30 days of
credit terms, 25.06 ratio is satisfactory. As discussed above, increased payable days
can indicate failure of the entity to pay suppliers on time which might jeopardize the
relationship with customers.
iv) Gearing ratios
This measures an entity’s ability to meet its long-term debts. There are two ratios
commonly used.
a. Capital gearing
Non current liabilities
Capital gearing = Equity capital employed # 100
This is also known as the ‘debt to equity’ ratio or ‘leverage’. Capital gearing measures
the risk due to high proportions of borrowed funds (long term debts) in the capital
structure of the company. Borrowed funds carry risk as the interest and capital
repayment are legal obligations, and an entity must meet this obligation to avoid
insolvency. Why should companies borrow funds? Companies depend on borrowed
funds to finance their business because the borrowed funds are less costly than
equity shares as they are secured. Moreover, the interest paid on borrowed funds are
corporate tax deductible.
Capital gearing ratios depend on industries. Entities requiring high investment in
property, plant and equipment are generally highly geared. However, in general
practice, too high gearing may be considered risky, i.e. when an entity is carrying a
large proportion of debt finance that exceeds the equity.
Referring to the case:
15, 000
Capital gearing = 316, 920 # 100
= 4.7%
b. Interest cover
Operating profit
Interest cover = Finance costs
This is also known as income gearing. It measures how many times a company’s
operating profits exceed its interest payable. The higher the figure, the more likely
a company is to be able to meet its interest payments. Anything in excess of four is
usually considered to be safe.
c. EPS
Earnings per share measure the ability of an entity to generate profit to each equity
share in issue. Entity listed on stock exchange is required to publish earnings per
share (EPS) in its income statement to assist investors make estimate of what each
equity share in the company is able to earn. Generally higher EPS is better.
performed well in the year. A situation could arise where an entity is struggling to
generate cash and raised a bank loan or issued additional equity capital. This means,
an entity’s over all cash position increases in the year but is clearly not a sign that
the entity has performed well. Similarly, an entity which has differed acquisition of
a critical asset to the future for want of cash could mean that the entity has serious
cash flow issues but that will have not affected the cash position of the entity for the
year since it has postponed its acquisition to the next financial years.
A good analysis will examine the statement of cash flows in detail and look for the
reasons behind the changes in cash flows and commenting on the performance of
the entity. As discussed in the previous chapter, the statement of cash flows contains
cash flows from three activities of business. Each of these cash flows provides useful
information about an entity’s performance.
a) Operating activities
Cash flows from operating activities show how much cash the business can generate
from its core activities (what in previous chapters was referred to as main revenue
generating activities) before looking at one-off items such as asset purchases or
sales and raising money through debt or equity. In fact, the cash generated from
operation is effectively the cash profit from operations. The cash generated from
operation should be compared to the profit from operations to show quality of the
profit. The closer the cash generated from operations to the operating profit, the
better the quality of profit. What if the profit from operations is significantly larger
than the cash generated from operations? In that case, the entity is not able to turn
that profit into cash which could lead to problems like short term liquidity.
Examine the changes in working capital (a lot of cash flows occur as a result of
change in current assets and current liabilities). Large increases in trade receivables
and inventories could mean problems for cash flow and should be avoided if possible.
This could mean an entity has potential irrecoverable debts, or may be that a large
customer has been given an increased payment terms.
What if the entity has increased trade payables? This shows that the entity has taken
a long credit terms from the suppliers or delaying payments to them in order to
improve its cash flow position at the end of the year.
The cash generated from operation should be positive figure. This is to ensure that
the entity has enough cash to fund its day to day operations. The entity’s cash from
operations should also be enough to pay government tax liabilities and interests on
borrowed money without the need to take on extra dent or issuing shares or selling
assets.
b) Free cash
The cash flows from operations after deducting the tax and interest is normally
called ‘free cash’. The entity should carefully plan to use this free cash. An entity may
use free cash to pay its dividends or purchase non-current assets, to generate returns
in the future, without having to resort to borrowed money.
c) Cash flows from investing activities
The cash flows from investing activities arise from the activities related to non-
current assets. For example, an entity may buy or sell its non-current assets which
could increase or decrease the overall cash. The investment decision will also affect
the operation of the business. Say, an entity buys a new plant and machinery to
replace its old plant and machinery. This will help the production and generate cash
revenue. However, an entity should not sell assets to finance its operation or pay
dividends. This may indicate that management is not able to generate any cash from
business and most likely to face financial distress.
d) Cash flows from financing activities
Cash flows from financing is concerned about how the operations and assets are
financed in the business. It is always better to have the operations and purchases of
new assets financed through cash from operations. This indicates that an entity is
generating significant levels of excess cash.
While an entity may use borrowed funds to finance non-current assets, it is also
important to assess the future risks. For example, taking out loans will lead to higher
interest charges and will increase the level of gearing for the entity. Generally, the
banks do not provide loans to borrowers who have already taken high amount of
loans from other loan providers. Raising finance through issue of shares may save
the business from paying the interest; however, this will lead to increased number of
shareholders and future dividend payments.
e) Use of graphical presentations
Learners must explore the use of excel sheets to analyse financial statements and
presenting the financial information and the results of financial statement analysis in
graphical representations such as pie charts, dotted lines and bar charts to enhance
the understandability and quality of information to the users.
Exercises:
2. ABC Company Limited prepared a summary of its income statement for the
year 2019 as follow:
Particulars Amount
Sales revenue 164,250
Cost of sales 98,550
Gross Profit 65,700
Operating expenses 39,420
Operating profit 26,280
The company also projected an income statement for 2020 as given below:
Particulars Amount
Sales revenue 216,000
Cost of sales 129,600
Gross Profit 86,400
Operating expenses 50,760
Operating profit 35,640
The company’s capital as at 31 December 2019 is Nu.7.5 million. Company directors
are proposing to raise additional capital of Nu. 1.5 million by issue of shares
and expect that the performance will be same as projected. Assuming that their
expectations materialize:
i) Calculate ROCE for 2019 and 2020.
ii) Explain how directors can improve the performance by improving the
operating margin and the asset turnover in 2020.
3. Dorji Apparels and Pema Garments both trade in ready-made cloths. Dorji
Apparels focuses on more expensive end of the market and Pema Garments at
the cheaper end.
Required:
Comment on the comparative profitability of the two companies.
4. B-Mart deals in all brands of washing machines. It reports gross profit for the
year along with comparative financial statements as follow:
2019 2018
Sales 884,000 876,000
Inventory (Op) 128,000 116,000
Purchases 726,000 652,000
Inventory (Cl) (164,000) 690,000 (128,000) 640,000
Gross Profit 194,000 236,000
Required:
i) Calculate gross profit ratios.
ii) Explain possible reasons for the change in relations between sales and gross
profit.
5. Blue Poppy limited prepared its statement of income for the year ended 31
December 2019 as shown below. The company also presents a summary of its
capital employed.
Statement of income for the year ended 31 December 2019
Amount (Nu)
Operating profit 945,000
Interest on bank loan (400,000)
Profit before tax 545,000
Tax (80,000)
Profit after tax 465,000
Pref Dividend (180,000)
Retained earnings 285,000
Required:
i) Calculate capital gearing of the company.
ii) Explain how high gearing affects equity shareholders.
Chapter 13
Stores Ledger
Learning Objectives:
243
Reprint 2023
Accountancy for class XI
b) Cost Centre
According to Council of the Institute of Cost Accountants of India, Cost Centre
means “any unit of an entity selected with a view to accumulating all cost
under that unit”. The unit can be a product, a service, division, department,
section, group of plant and machinery, group of employees or combination of
several units.
c) Cost Unit
According to Council of the Institute of Cost Accountants of India, “Cost unit
is a form of measurement of volume of production or service”. It means the
cost attributable to unit or quantity of product, service, time or combination
of these.
The followings are the examples of cost units:
Products or services Unit of measurement
Power Cost per mega-watt per hour or kilo-watt per
hour
Books / pen / pencil etc. Cost per number
Transport Cost per kilometre per passenger
Petroleum products Cost per litre
Rice, vegetables etc. Cost per kilogram
244 Reprint 2023
Chapter 13: Stores Ledger
245
Reprint 2023
Accountancy for class XI
ii. Direct Labour Cost
Direct labour cost is the wages paid to the labour who are directly engaged
in the production process; altering the composition or condition of raw
materials in order to produce a product in a manufacturing concern.
For examples, the wages, Provident Fund, gratuity, overtime, incentives,
bonus, leave encashment, wages for holidays and idle time etc. for workers.
iii. Direct expenses
A direct expense includes any expenditure other than direct material
and direct labour engaged in the production process; altering the
composition or condition of raw materials in order to produce a product in
a manufacturing concern. Examples; hiring of equipment for a particular
job, cost of special layout, design or drawings, fees paid to architects of a
building etc.
b) Overhead cost
Overhead cost is the aggregate cost of indirect materials, indirect labour and other
expenses which cannot be easily charged to specific cost units. Thus overhead
costs are all expenses other than direct expenses. Overheads can be subdivided
into:
i. Factory overhead,
ii. Office and administration overhead, and
iii. Selling and distribution overhead.
Each of these overhead cost comprises of indirect materials, indirect labour and
indirect expenses.
Indirect Material+ Indirect Labour + Indirect Expenses = Overheads
a) Indirect Material
Materials used in the manufacture of goods which cannot be directly
identified in the job or the product. For example, consumable stores, spare
parts and lubricants.
b) Indirect labour
Indirect labour is wages which cannot be conveniently identified with or
allocated to cost units. Examples of indirect labour are salaries of staff in
the administration and accounts department, salaries of security staff etc.
c) Indirect expenses
Indirect expense includes any expenditure other than indirect material
and indirect labour which cannot be easily identified and allocated to the
cost unit. Examples of indirect expenses are insurance, taxes, duties, etc.
246 Reprint 2023
Chapter 13: Stores Ledger
Learning Activity 1
Mr. Dubjur a capenter owns a furniture house and he incurs expenses on the
items listed in Table 1. You are required to answer the following questions after
studying the cost items in the table.
13.2 Inventory
Learning Activity 2
Ever Green Central School provides boarding facilities to the students. Mr Kinley
is the mess in charge who keeps the records of receipts and issue of ration. The
following are the items received by him.
In the beginning of the year, he has in store, 15 bags of red rice which was
purchased at Nu. 1,350 each. In the first month of academic year he purchased 30
247
Reprint 2023
Accountancy for class XI
bags of white rice, each bag costing Nu. 1500. At the end of the first month, the
school administration wanted to know value of rice left in the store. On counting
physically he found out that there were 12 bags of rice.
i) What is the value of rice remaining in the store?
ii) Which rice do you think the students where served during the first week
of the month? Give reasons?
Business may be classified under Trading (merchandising), Manufacturing
and Service undertaking. Accounting for inventory is common to all types of
business. For a trading business, the goods purchased for resale is the inventory,
for a manufacturing concern inventory comprises of raw materials, works in
progress and finished goods. For service organisations like cable service, schools
and hospitals, inventory consists of the materials and supplies needed to provide
the service.
Yes No
13.2.1 Stores
It includes materials and supplies which will be used in the process of production.
It consists of consumable items which will be issued to the production units as
and when required. Example: glue and nails in a furniture house.
249
Reprint 2023
Accountancy for class XI
250 Reprint 2023
A specimen of Store Ledger
251
Reprint 2023
Accountancy for class XI
253
Reprint 2023
Calculate the value of closing inventory by applying FIFO method of pricing the issues?
254
Solution: The value of 5 bikes held as inventory at the end of January may be calculated as:
Receipts Issues Balance
Date GRN Qty Rate Amount SR Qty Rate Amount Qty Rate Amount Remark
No (kg) No. (kg) (kg)
Jan 1 6 50,000 300,000 2 50,000 100,000 6 50,000 300,000
Jan 5 3 50,000 150,000 4 50,000 200,000
Jan 10 1 50,000 50,000
9 70000 630,000 1 50,000 50,000
Jan 15
9 70,000 630,000
1 50,000 50,000 5 70,000 350,000
Jan 25
Accountancy for class XI
4 70,000 280,000
Reprint 2023
Chapter 13: Stores Ledger
Weighted
Average
Price Method
Net Purchases Cost of Goods Issued
Illustration 3
P.T Kuenzop Pvt. Ltd. uses iron slabs to manufacture Bhukari. The company has
the following records for the purchase of iron slabs:
Quantity (Units) Rate (Nu)
50 60
30 65
40 65
70 70
25 72
Inventory at the end of accounting period shows a balance of 80 units.
Assuming that the records of issues are not maintained on a daily basis,
compute the value of closing inventory using weighted average price method.
Solution
Quantity (Units) Rate (Nu) Amount (Nu)
50 60 3000
30 65 1950
40 65 2600
70 70 4900
25 72 1800
215 14,250
255
Reprint 2023
Accountancy for class XI
14250
Price per unit (WAP)= 215 = 66.279
Value of closing inventory of 80 units will be, 80 units x Nu 66.279 = Nu. 5,302
Important Note:
The illustration is based on the periodic inventory system where the record of
date and quantity issued is not maintained on a daily basis.
If the purchase date, and the date and quantity issued are given, then the rate
changes after every new receipt.
Illustration 4
Riders Ltd purchased 15bikes during January and sold 10bikes, details of which
are-
January 1 Purchased 6 bikes @ Nu. 50,000 each
January 5 Sold 2 bikes
January 10 Sold 3 bikes
January 15 Purchased 9bikes @ Nu. 70,000 each
January 25 Sold 5 bikes
Calculate the value of closing inventory by applying Weighted Average Method
of pricing the issues?
256 Reprint 2023
If a stores ledger is to be prepared for the transactions in illustration 2 under Weighted Average Method, it would
appear as given here.
10 units 680,000
257
Reprint 2023
Accountancy for class XI
Illustration 5
Mr. Dorji is working as a storekeeper in one of the referral hospitals. His daily
work is to maintain the record receipts and issue of medicines in order to maintain
the required stock of medicine in the store. Due to the outbreak of malaria, the
number of patients has increased drastically. Therefore, the management wanted
to know the stock of Doxycycline Capsules (100 mg) in the store and he was asked
to prepare the store ledger account with the help of the following information
applying the First In First Out method of pricing medicine under the Perpetual
Inventory and Periodic Inventory Control System.
258 Reprint 2023
Solution: Store Ledger under FIFO Method (Perpetual System)
Receipts Issues Balance
Date GRN Qty Rate Amount S R Qty Rate Amount Qty Rate Amount Remark
No (kg) No. (kg) (kg)
Jan 1 2,000 7 14,000 Opening Bal.
4,000 8 32,000 2000 7 14,000
Jan 10
4000 8 32,000
2,000 7 14,000 3,000 8 24,000
Jan 12
1,000 8 8,000
5,000 9 45,000 3,000 8 24,000
Jan 15
5,000 9 45,000
3,000 8 24,000 4,500 9 40,500
Jan 19
500 9 4,500
Jan 25 2,500 9 22,500 2,000 9 18,000
Jan 30 1,500 9 13,500 500 9 4,500
Chapter 13: Stores Ledger
259
Reprint 2023
Accountancy for class XI
Learning Activity 2
You are a newly appointed accountant of YBM Bricks and you presented the
following statement to show the value of closing stock of cement on 31st Dec,
2016 to the management.
Date Quantity received Rate (Nu.)
21/2/2016 800 320
15/5/2016 900 350
10/7/2016 1,200 355
13/9/2016 1,100 350
24/12/2017 700 365
Closing inventory (on physical count) shows 850 bags.
Value of closing inventory on the basis of FIFO method
700 Bags @ Nu. 365 = 255,500
150 Bags @ Nu. 350 = 52,500
308,000
The management advised you that the business need to prepare final accounts
following the principle of consistency and that the business had been following
weighted average price method and maintaining continuous records. You are
furnished with the following additional information.
24/5/2016 Issued 1100 bags
12/8/2106 Issued 950 bags
14/10/2016 Issued 800 bags
25/12/2016 Issued 900 bags
Find out the value of closing inventory with the help of a stores ledger.
261
Reprint 2023
Solution
262
i). If the loss is treated as normal
Store Ledger Account
Receipts Issues Balance
Date GRN Qty Rate Amount SR No. Qty Rate Amount Qty Rate Amount Remark
No (kg) (kg) (kg)
Jan 1 500 40 20,000
1,000 40 40,000 500 40 20,000
Jan 1
1,000 40 40,000
500 40 20,000 900 40 36,000
Jan 2
100 40 4,000
500 42 63.000 900 40 36,000
Jan 3
500 42 21,000
Accountancy for class XI
Reprint 2023
ii). If the loss is treated as abnormal
Store Ledger Account
Receipts Issues Balance
Date GRN Qty Rate Amount SR No. Qty Rate Amount Qty Rate Amount Remark
No (kg) (kg) (kg)
Jan 1 500 40 20,000
1,000 40 40,000 500 40 20,000
Jan 1
1,000 40 40,000
500 40 20,000 900 40 36,000
Jan 2
100 40 4,000
500 42 63.000 900 40 36,000
Jan 3
500 42 21,000
900 40 36,000 400 42 16,800
Jan 15
50 42 2,000
Shortage 70 42 2,940 330 42 13,860 Abnormal
Jan 16
loss
Note:
The abnormal loss has been entered in the issue column with its original rate.
The price or rate will remain same.
Closing inventory = 330 Litre ×42 = Nu. 13,860
Chapter 13: Stores Ledger
263
Reprint 2023
Accountancy for class XI
Learning Activity 3
Druk Mentse Central School was established as one of the pilot centre schools
in Bhutan. The school management has recently discovered some gaps in its
procurement and inventory management which was raised as a matter of concern
especially in the context of how poor inventory management would affect service
delivery and competitiveness of autonomous school.
All purchases and issues of inventories are carried out by the school administrative
officer who has no prior experience in procurement and inventory management.
On several occasions she was found losing temper and being reactive when her
colleagues questioned about inefficiencies in the school inventory management.
Under the supervision of school principal, she maintains a stores ledger to record
items of inventories on a daily basis. Although there was no audit observation in
the previous financial years, there were traces of unethical issues which required
immediate attention.
As a public institution, the school is required to prepare and present the statement
of financial position and statement of income and expenditure for its stakeholders.
It is first time that Druk Mentse School is valuing inventories for reporting. The
administrative officer needs your assistance to value the inventories for the year
ended 31 December 2019 to be reported in its financial statements. She provides
the following information on procurement and issue of inventories to enable you
to perform the task.
Date Particulars Unit Unit cost Amount
Jan-19 Opening
inventories
Stationery 560 1000 560,000
Electric 810 300 243,000
fittings
Vehicle spare 125 560 70,000
parts
Feb-19 Purchases
Stationery 100 1230 123,000
Electric 115 400 46,000
fittings
Mar-19 Issues
Electric 450
fittings
264 Reprint 2023
Chapter 13: Stores Ledger
266 Reprint 2023
Store Ledger Account
Receipts Issues Balance
Date GRN Qty Rate Amount SR No. Qty Rate Amount Qty Rate Amount Remark
No (kg) (kg) (kg)
July 1 200 3 600
July 2 400 3.20 1,280 600 3.13 1880
July 10 200 3.13 626 400 3.13 1252
July 14 200 3.30 660 600 3.186 1912
July 18 300 3.186 955.8 300 3.186 955.8
30 3.13 93.9 Return 330 3.181 1049.7
July 23
from job
July 28 Shortage 20 3.181 63.62 310 3.181 986.11
July 30 300 3.181 954.3 10 3.181 31.81
267
Reprint 2023
Accountancy for class XI
Illustration 8
From the following information you are required to prepare Stores Ledger
Account assuming that the issues are to be priced on the basis of Weighted
Average Method for the month of May, 2016.
2016 Receipts and issues of materials Units
May 1 Received @ Nu.100 per unit 50
May 3 Issued 15
May 10 Received @ Nu.110 per unit 10
May 15 Issued 20
May 20 Returned to suppliers -5 units of the quantity received on 1st
May, 2016 5
May 25 Received replacement from suppliers against return dated
5
20th May, 2016
May 28 Stock surplus 6
Solution
Store Ledger Account
Receipts Issues Balance
Date GRN Qty Rate Amount SR Qty Rate Amount Qty Rate Amount
No (kg) No. (kg) (kg)
268 Reprint 2023
Chapter 13: Stores Ledger
Learning Activity 5
Mr. Wangda is the store in charge of Dolma Enterprise which supplies the note
books to different schools in Bhutan. He has recorded the following receipts and
issue of books.
2017 Receipts and issues of materials No of Books
July 1 Balance in hand @ Nu. 30 per Book 150
July 2 Received @ Nu.35 per Book 300
July 8 Issued 200
July 12 Received @ Nu. 40 per Book 100
July 16 Issued 200
July 20 Wastage 10
July 24 Issued 110
Required:
1) Show Stores Ledger Account under FIFO Method when the wastage is
treated as:
a) normal loss.
b) abnormal loss
2) Prepare Stores Ledger Account under Weighted Average Method when
the wastage is treated as :
a) normal loss.
b) abnormal loss.
Learning Activity 6
The following information has been obtained from the books of accounts of
Karma Manufacturing Co. Ltd. pertaining to material A. Prepare Stores Ledger
using FIFO method of pricing the issues.
2019 Receipts and issues of materials Units
January 1 Balance in hand @ 2.5 per unit 150
January 2 Received @ Nu.2 per unit 250
January 12 Issued 200
January 16 Received @ Nu. 2.4 per unit 100
January 18 Returned from the issues on 12th January 10
January 20 Issued 100
January 25 Returned to suppliers received on 16th January, 2019 15
269
Reprint 2023
Accountancy for class XI
270 Reprint 2023
Chapter 13: Stores Ledger
Learning Activity 7
Mr. Wangchuk runs a computer supplies business. One of the items stocked is
the ‘keyboard’ of computer. To show how the stores ledger records would appear
under FIFO method the following data is used:
2014 Receipts and issues of materials Units
JMay 1 Opening balance @ Nu 15 25
July 3 Receipts from Karma & Co. @ Nu. 20each 50
July 10 Issued 30
July 22 Transfer job 180 to job 184 10
July 28 Receipts from Dorji& Co. @ Nu. 22 each 10
Exercise
1. Questions for short answer
1) How bin card and store ledger are similar in nature.
2) Explain in your own words the following terms:
a) Purchase Requisition Note
b) Stores Requisition Note
c) Goods Received Note
3) What is a purchase requisition? Give a specimen form of purchase
requisition and state the information contained therein.
4) Distinguish between FIFO and weighted Average Method of stock
valuation.
5) What is purchase order? Give a specimen form. What main points,
clauses and instructions must appear on the face of a purchase order?
6) Distinguish between ‘Store Ledger’ and ‘Bin Card’. Give a specimen of
each.
7) What is the objective behind fixing maximum, minimum, re-order
levels?
8) Discuss in detail ‘Perpetual Inventory System.’
9) What are the objectives of inventory control? How this control is
exercised?
10) What do you understand by ‘pricing of issues’? Explain any two methods
of pricing of the issues.
11) What factors should be taken into consideration while fixing a method
of pricing of the issues?
12) Beginning inventory was Nu. 26,000, ending inventory was Nu. 18,000
and inventory issue was for Nu. 94,000. What was the amount of
inventory purchased?
13) On first January 2017 inventory was 37,000. Inventory purchased for
271
Reprint 2023
Accountancy for class XI
the month of January were Nu. 54,000 and the inventory balance on 31
January was nu. 19,000 what was the value of inventory issued?
2. Essay type questions
1) Explain the following concepts in your own words:
a) Cost of purchase
b) Cost Centre
c) Cost Unit
2) State and explain the advantages of FIFO method over Weighted Average
Method of inventory valuation.
3) What is perpetual inventory? Why this method is preferred to periodical
Inventory?
4) How finished goods are valued for the purpose of balance sheet?
5) Why inventory is to be valued at cost or market price, whichever is
lower?
3) Dechen Bakery supplies ‘Birthday Cakes’ which are delivered to its customers.
The business uses the first in first out (FIFO) method for valuing its inventories.
As an accountant, you are required to complete the following Stores Ledger
Account for the month of May 2017. The following additional information is
given.
a) Issued on 12th May, 2017 = 700 kg
b) Issued on 20th May, 2017 = 1,200 kg
272 Reprint 2023
Chapter 13: Stores Ledger
4. The following are the receipts and issue of nails in a furniture house for the
month of February, 2017
Date Particulars
2.2.2017 Received 200 Kg @ Nu. 100
11.2.2017 Received300 Kg @ Nu. 120
17.2.2017 Issued 250 Kg
21.2.2017 Received 250 Kg @ Nu. 130
26.2.2017 Issued 200 Kg
You are required to:
1) Ascertain the value of inventory under FIFO and Weighted Average
Price Methods.
2) Comment on the difference in closing inventory under the two methods.
5. Druk Info-Tech supplies spare parts of the computer. Mouse is one of the
items stocked. To show how the stores ledger records would appear under FIFO
and Weighted Average Method, the following data is used:
Date Balance, receipts and issues Units Cost per unit Total Cost
2015
July 1 Balance in hand 300 250 75000
July 18 Receipts 200 280 -
July 25 Issues 450 - -
You are required to complete the table below to show the total issue value and the
total inventory value according to FIFO and Weighted Average Method.
274 Reprint 2023
Chapter 13: Stores Ledger
9. The stock of a material as on 1st July was 200 units at Rs.2 each. The
following purchases and issues were made subsequently. Prepare Sores Ledger
Account showing how the value of the issues would be recorded under
Weighted Average Method when the shortage is treated as abnormal loss.
10. From the receipt and issue of materials during the month of July, 2017,
prepare Store Ledger Account according to FIFO method.
275
Reprint 2023
Reprint 2023
Chapter 11: Budgeting Process And Variance Analysis
Chapter 11
Budgeting Process and
Variance Analysis
Learning Objectives:
The success of business depends on its ability to visualize the future specifying the
desired goals and determining the amount of resources required for achieving those
goals. In the complex and competitive business environment, the survival and success
of the business requires proper budgeting. Mangers should be able to predict the
factors affecting their business with reasonable precision along with problem solving,
organizational and monitoring skills required to meet the challenges business might
face with the change in future conditions. Managers should focus on the economy
and efficiency of the resources and should keep track on how these resources are
used. Moreover, manager should be in a position to fix the accountability of business
personnel involved in case of inefficient use of resources. Variance analysis is one
such tool which will assist managers in fulfilling the desired goals by controlling the
budgeted activities.
In this chapter, first part deals with the budgeting process and preparation of
the master budget while second part highlights the importance and application
of variance analysis, bringing together, the planning and control functions of
management.
11.1 Budgeting
The process of formalizing qualitative plans into quantitative format with proper
documentation is called budgeting. The end result of this process is a budget. The
organization prepares plan and arranges resources in line with the availability of the
budget.
The budget usually is prepared for a set time, most commonly one year with sub-
period budgets for each of the quarters or months. The budgeting process ultimately
results in preparation of master budget.
OPERATING BUDGET
Direct Material
Production Budget
Budget
FINANCIAL BUDGET
Cash Budget
b) Sales budget
A sales budget is regarded as the foundation of the entire budget. The starting point
in preparing a sales budget is sales forecasts, which requires detail information
about the market condition, preference of the consumers, past sales records and
competitor’s action and operating plans. A sales budget shows expected sales in
units at their expected selling prices.
279 Reprint 2023
Accountancy for Class XII
Illustration 1
Jigme Co. is a manufacturer of toys in Bhutan and is preparing budgets for the
quarter ending June 30. The following is the budgeted sales for the next five months:
April 20,000 toys
May 50,000 toys
June 30,000 toys
July 25,000 toys
August 15,000 toys
The selling price is Nu.10 per toy.
Solution:
Sales Budget
April May June Quarter
Budgeted Sales (Toys) 20,000 50,000 30,000 100,000
Selling Price Per Toy 10 10 10 10
Total Revenue 200,000 500,000 300,000 1,000,000
After preparing sales budget, the next step is to calculate the cash receipt budget.
Solution:
(Note: 5% is uncollected amount and does not require calculation. 25% of June
collection will be collected in the month of July)
c) Production budget
A firm prepares a production budget after determining the expected number of
units for sale. A production budget is a plan for acquiring the resources needed to
carry out the manufacturing operations to satisfy the expected sales, and maintain
the desired ending inventory. Production budget forms basis for calculating direct
materials budget, direct labour budget and factory overhead budget. Illustration 3
explains the preparation of production budget from budgeted sales in units.
Illustration 3
On March 31, there were 4,000 toys of inventory of finished goods. The management
of Jigme Co. wants ending inventory to be equal to 20% of the following month’s
budgeted sale of toys.
Solution:
20% of May month's sale in Unit
Production Budget
April May June Quarter
Sales In Units (Toys) 20,000 50,000 30,000 100,000
Add: Desired Ending Inventory 10,000 6,000 5,000 5,000
Total Required Inventory 30,000 56,000 35,000 105,000
Less: Opening Inventory 4,000 10,000 6,000 4,000
Total Units To Be Produced 26,000 46,000 29,000 101,000
Practical Problem:
Jachung Co. is the manufacturer of biscuits located at Thimphu. The following is the
budgeted sales of the firm for the year 2018.
First quarter 70,000 units
Second quarter 90,000 units
Third quarter 120,000 units
Fourth quarter 110,200 units
The firm expects each unit to be sold for Nu.6. The management prefers to maintain
closing inventory of finished goods equal to 10 percent of next quarter’s sales. The
closing inventory of finished goods at the end of the fourth quarter is estimated to be
10,000 units. The opening inventory of finished goods of first quarter is 9,000 units.
All sales are on credit. The firm expects to collect 70% of sales in the quarter of sales
and the remaining in the quarter following the sale. Accounts receivable at the end
of 2017 amounted to Nu.200,000.
Prepare sales, production and cash collection budget.
Illustration 4
On March 31, there were 13,000 Kgs. of raw materials. Jigme Co. requires 5 Kgs.
of material for a production of one toy. Management of Jigme Co. wants ending
inventory of raw materials of each month equal to 10% of the following month’s raw
materials. There is no opening and closing inventory of work in process. The cost of
the raw material is Nu.0.4 per Kg.
Solution:
Direct Materials Budget
April May June Quarter
Production In Units (Toys) 26,000 46,000 29,000 101,000
Required Raw Materials Per Toy 5 5 5 5
Total Required Raw Materials 130,000 230,000 145,000 505,000
Add: Desired Ending Inventory 23,000 14,500 11,500 11,500
Total Inventory Required 153,000 244,500 156,500 516,500
Less: Beginning Inventory 13,000 23,000 14,500 13,000
Raw Materials Required To Be 140,000 221,500 142,000 503,500
Purchased
Cost of Raw Materials Per Toy 0.4 0.4 0.4 0.4
Cost of Raw Materials to be purchased 56,000 88,600 56,800 201,400
Solution:
Cash Payment Budget
April May June Quarter
Total Cost of Raw Materials 56,000 88,600 56,800 201,400
Accounts Payable Balance 12,000 12,000
April Month Payment
1/2 x 56,000 28,000 28,000
1/2 x 56,000 28,000 28,000
May Month Payment
1/2 x 88,6000 44,300 44,300
1/2 x 88,600 44,300 44,300
June Month Payment
1/2 x 56,800 28,400 28,400
Total Cash Payment 40,000 72,300 72,700 185,000
Note: Half of the cash payments for the month of June will be paid in the month of
July.
Practical Problem
Jachung Co. is now preparing the budget for direct materials and direct labor.
Each unit of product requires 2 Kgs. of direct materials per unit, and the cost of direct
materials is Nu. 1 per Kg. Management prefers to maintain closing inventory of raw
materials equal to 30 percent of next quarter’s materials needed in production. The
closing inventory of raw materials at the end of the fourth quarter is estimated to be
40,000 Kgs. The opening inventory of raw materials of first quarter is 36,000 Kgs.
Moreover, each unit of product requires 0.1 direct labor hours at a cost of Nu.10
per hour. All materials are purchased on credit. The company expects to pay 60%
of purchases in the quarter of purchase and remaining in the following quarter.
Accounts payable at the end of 2017 amounted to Nu.60,000.
Prepare direct materials, direct labour and cash payment budget.
Factory Overhead cost per unit = Total Overhead Expenses / No. of units to be produced
= 202,000 / 101,000 = Nu. 2
h) Financial budget
Once an operating budget is prepared, the currency values (ngultrum) of operating
budget is used in preparing financial budget consisting of cash budget and budgeted
income statement.
Practical Problem
The following is the manufacturing overhead expenses and selling and distribution
expenses of Jachung Co.
Variable Overhead Cots Selling & Distribution Expenses
Indirect Materials Nu. 0.2 per unit Advertising Nu. 20,000
Indirect Labour Nu. 0.1 per unit Depreciation Nu. 15,000
Other Expenses Nu. 0.3 per unit
Fixed Overhead Costs of Each Quarter
Salaries Nu. 30,000
Rent Nu. 25,000
Note:
• Selling and distribution expenses are fixed for all quarters.
• Depreciation does not result in outflow of cash, hence it is excluded from cash
budget.
Prepare manufacturing overhead and selling and distribution overhead budget.
i) Cash budget
It shows all the planned cash inflows and outflows incurred on budgeted activities.
Since business cannot survive without cash, it is important to avoid unnecessary idle
cash or cash deficiencies. Illustration 8 explains how cash is used in production and
sale of toys.
Illustration 8
On April 1, Jigme Co. has a cash balance of Nu.100,000. The management plans to
pay dividend of Nu.25,000 in the month of April, and purchase equipment worth
Nu.143,700 in the month of May. The management further plans to buy equipment
worth Nu.48,300 in the month of June. All payments will be made in cash.
Solution:
Cash Budget
April May June Quarter
A) Cash Collection (illustration 2) 170,000 400,000 335,000 905,000
Less: Cash Payments
Raw Materials (illustration 5) (40,000) (72,300) (72,700) (185,000)
Direct Labour (illustration 6) (20,800) (36,800) (23,200) (80,800)
Factory Overhead Expenses Paid (59,000) (81,000) (62,000) (202,000)
Selling & Distribution Expenses Paid (10,000) (25,000) (15,000) (50,000)
Equipment Purchased (143,700) (48,300) (192,000)
Dividend Paid (25,000) (25,000)
B) Total Cash Payments (154,800) (358,800) (221,200) (734,800)
Cash Balance (A - B) 15,200 41,200 113,800 170,200
Beginning Cash Balance 100,000 115,200 156,400 100,000
Ending Cash Balance 115,200 156,400 270,200 270,200
Note:
• The beginning cash balance in the quarter is equal to April’s beginning cash
balance since April, May and June constitutes a quarter.
• The ending cash balance of quarter and June month should match.
Note:
1. Opening and Closing Inventory of Raw materials figure is taken from Direct Materials Budget,
Pg: 279
2. Cost of Raw Materials per Toy is Nu. 0.4 per Kg. (Page: 279)
3. Opening and Closing Inventory of Work in Progress is 0 as mentioned in illustration 4, Pg: 279
4. Opening and Closing Inventory of finished goods units is taken from Production Budget, Pg:
278
5. Per unit cost of goods manufactured = Cost of Goods Manufactured / No. of Goods to be
produced = 484,800 / 101,000 = 4.8
6. Opening inventory of finished goods calculation for April month = 4.8 * 4,000 =
19,200
OR
Per Unit Cost of Goods Sold Calculation
Direct Materials Per Unit Cost (From Direct Material Budget) Nu. 2
Direct Labour Per Unit Cost (From Direct Labour Budget) Nu. 0.8
Factory Overhead Per Unit Cost (From Factory Overhead Budget) Nu. 2
Per Unit Cost of Goods Sold Nu. 4.8
Jigme Co.
Budgeted Income Statement
For the Three Months Ended June
Revenue from Sales (100,000 x 10) 1,000,000
Cost of Goods Sold 480,000
Gross Profit 520,000
Operating Expenses:
Selling and Administration Expenses 50,000
Net Profit 470,000
Practical Problem
Jachung Co. plans to purchase equipment worth Nu. 50,000 at the end of the fourth
quarter. The cash balance on 2017 amounted to Nu.100,000.
Prepare cash budget to determine the ending balance of cash at the end of fourth
quarter 2018 and budgeted income statement for the year ending 2018.
any unethical issues in budgeting. Unethical practices have a negative impact on the
organisation.
In order to calculate variance, the following general model for variance analysis can
be adopted:
Standard price is the amount that should have been paid for the resources acquired.
Standard quantity is the quantity allowed for the actual output of good.
The business can adopt various variance analysis techniques to control and evaluate
performance of business and employees. Some of the techniques will be discussed
further as follow:
ii) material usage variance – difference between the actual quantity of material
used and the standard quantity of the material allocated.
Illustration 9
Jigme Co. has the following direct material standard to manufacture one block of
butter:
1.5 kg per block of butter at Nu.4 per kg.
Last month 1,700 kg of material were purchased and used to make 1,000 blocks of
butter. The material cost a total of Nu.6,630.
Solution:
Given that;
Actual Price (AP) = Nu. 6,630 / 1,700 kg = 3.9 per Kg
Standard Price (SP) = Nu. 4 per Kg
Actual Quantity (AQ) = 1,700 Kg
Standard Quantity (SQ) = 1,000 x 1.5 = 1,500 Kg.
Price variance is favourable since the actual price is less than the standard price
indicating that the business has saved Nu.170 in purchasing materials for the
production of butter.
Usage variance is unfavourable since the amount of actual materials used is greater
than the standard materials. The business has incurred extra cost of Nu.800 by using
more amount of materials than expected. This indicates inefficiency of the material
usage.
Relationship between material price and usage variance
The purchase of cheaper raw materials in order to obtain a favourable price variance
might perhaps lead to unfavourable usage variance since the quality of material is
compromised. On the other hand, the purchase of expensive raw materials having
longer service life may result in unfavourable price variance but favourable usage
variance.
b) Labour variance analysis
It is the difference between the standard cost of labour resulting from production
activities and the actual costs incurred. The direct labour variance constitutes:
i) labour rate variance – the difference between the actual wage rate paid for
the labour and the standard wage rate of the labour allocated, and
ii) labour efficiency variance – the difference between the actual hour of
labour used and the standard hour of the labour allocated.
Illustration 10
Jigme Co. has the following direct labor standard to manufacture one block of butter:
1.5 standard hours per block at Nu.12 per direct labour hour.
Last month 1,550 direct labour hours were worked at a total labor cost of Nu.18,910
to make 1,000 blocks.
Standard Quantity = (Actual unit produced x Standard hour per unit)
Solution:
Given that;
Actual Rate (AR) = Nu. 18,910 / 1,550 = Nu. 12.2 per hour
Standard Rate (SR) = Nu. 12 per hour
Actual hours (AH) = 1,550 hours
Standard hours (SH) = 1,000 x 1.5 = 1,500 hours.
Rate variance is unfavourable since the actual rate is higher than the standard rate
indicating that the business have spent excess amount of Nu. 310 in employing
labour for the production of butter.
Efficiency variance is unfavourable since the amount of actual hour used is greater
than the standard hour. The business has incurred extra cost of Nu.600 by using
more direct labour hours than expected. This indicates inefficiency of the labour
usage.
Rate variance is unfavourable since the actual rate is higher than the standard rate
indicating that the business have spent excess amount of Nu. 465 in employing
labour for the production of butter.
Efficiency variance is unfavourable since the amount of actual hour used is greater
than the standard hour. The business has incurred extra cost of Nu.150 by using
more labour hours than expected. This indicates inefficiency of the material usage.
Practical Problem
Lhazon Co. is the manufacturer of chair in Paro. During the year 2017, 1,000 chairs
were produced. The following is the information relating to cost standard developed
by management and actual expenditure incurred.
Direct Materials Direct Labour
The direct material standard to The direct labour standard to
manufacture one chair is 2 kg per chair manufacture one chair is 2 hours per
at Nu.5 per kg. chair at Nu.10 per direct labour hour.
1,250 kg of material were purchased 1,600 direct labours were worked
incurring a cost of Nu. 5,000 incurring a cost of Nu. 17,600.
Factory Overhead
The management calculated variable factory overhead on the basis of direct labour
hours. The direct labour hour standard to manufacture one chair is 2.5 hours per
chair at a variable overhead rate of Nu.10 per direct labour hour.
2,500 hours were worked incurring a variable factory overhead expense of Nu.
5,000.
Calculate the direct material, direct labour and factory overhead variance.
Exercises:
On March 31, there was a 3,000 kg of inventory of raw materials. The management
of Karma Co. wants ending inventory of raw materials of each month equal to 10%
of the following month’s raw materials. The ending inventory of raw materials for
June is 3,900 kg.
a. Material purchases amount are paid for in the following month purchase. The
amount to be included in the cash budget for June in respect of payments for
purchases is:
A Nu.25,140
B Nu.52,080
C Nu.50,280
D Nu.26,040
b. Wages are paid 75% in the month of production and 25% in the following
month. The amount to be included in the cash budget for May in respect of
wages is:
A Nu.222,600
B Nu.231,000
C Nu.233,800
D Nu.235,200
2. Tashi Co. is the manufacturer of mineral water. The management derived the
standard direct material to be 2.3 litres at Nu. 2 per litre.
In the month of May, 1,800 bottles of mineral water was produced and 4,000
litres were used at a cost of Nu. 10,000.
The direct material price and usage variances for May month are:
Material price Material usage
Nu.2,000 (F) Nu.280 (F)
Nu.2,000 (U) Nu.280 (F)
Nu.2,000 (F) Nu.280 (U)
Nu.2,000 (U) Nu.800 (U)
3. During the year, 12,000 labour hours were worked at a standard cost of Nu. 6
per hour. The labour efficiency variance was Nu. 9,000 (favourable). How many
standard hours were produced?
A 12,000
B 16,300
C 10,500
D 13,500
4. During the year, 250 labour hours were worked for a total cost of Nu. 3,500. The
variable overhead expenditure variance was Nu.125 (Unfavourable). What was
the standard rate per labour hour?
A 12.5
B 13.5
C 14.5
D 15.5
Case Study1
Tshokey Co. produces furniture that are sold throughout Bhutan. The management
has a plan to develop direct materials standard to complete production of one unit
of furniture. Assuming that you are a production manager, and you receive an
incentive for favourable material usage variance. The management has asked your
help in developing the standard number of materials required to complete one unit
of furniture.
Required:
i) Describe the ethical conflict that you will encounter being a production
manager in developing standard number of materials.
ii) What measures can Tshokey Co. adopt in order to avoid this conflict?
Case Study 2
The management of Gongdo Co. has a policy of awarding bonus to the department
heads based on the budgetary performance of the firm. The company has a usual
trend of giving bonus on any excess profit made above the budgeted profit. Dawa as a
sales department head in anticipation of getting more bonus decided to overestimate
expenses and underestimate revenue while designing budget plan. At the year end,
the actual profit was 150% higher than the budgeted profit.
Required:
i) What ethical issues do you see in the case of Dawa?
ii) How would such behavior of Dawa impact firm?
iii) How would the firm address the unethical practices mentioned in the case?
Case Study 3
Om works as a manager in one of the firms in Gedu. Recently, Om has furnished
the following information on material and labour variance analysis for product ‘A’
and Product ‘B’.
Product ‘A’ Product ‘B’
Material Price Variance Favourable Unfavourable
Material Usage Variance Unfavourable Favourable
Labour Rate Variance Favourable Unfavourable
Labour Efficiency Variance Unfavourable Favourable
Required:
What could be some of the possible reasons for favourable and unfavourable
variances in case of Product ‘A’ and Product ‘B’?
Chapter 12
Application of Spreadsheet in
Accounting
Learning Objectives:
There are many accounting software in the market such as Quick Book, Tally, PEMS
etc., which can auto-generate financial statements. Similarly, spreadsheet (MS Excel)
is known for its vast application in accounting. User can prepare different books
of accounts in MS Excel. The chapter deals with preparation of various books of
accounts such as trial balance, statement of income, statement of changes in equity,
statement of cash flows etc. in a single workbook in MS Excel using its functions and
referencing.
Illustration 1
From the following details, prepare adjusted trial balance, statement of income and
statement of financial position.
Code Particulars Nu. Code Particulars Nu.
200 Share capital 80,000 601.2 Bank Interest 850
110 Inventory on 1.1. 2019 51,000 602.1 Bad Debts 2500
110.1 Purchases 220,000 100.1 Buildings 95,000
400 Sales 330,000 100.2 Plant and Machinery 98,000
b) Statement of income
The Statement of income presented here is prepared using cell references from the
adjusted trial balance. ‘Function of expense’, one of the two methods of preparing
statement of income using MS Excel is shown in fig.9.5.
In financial reports, the sub calculations are shown in notes and only the major items or
events are displayed in the financial statements.
Statement of Income
For the year ended 31 Dec, 2017
Particulars Notes December December
31, 2016 31, 2017
Revenue 1 296000 326200
Cost of goods sold 2 256600 271000
Gross profit 39400 55200
Other Income 3 1,000 2200
Distribution cost 4 -2,500 -4,750
Administrative expense 5 -18,000 -23,600
Finance Cost 7 -250 -850
Other expenses 6 -1,000 -4,300
Depreciation and amortisation 8 -14,550 -14,550
expense
Profit before tax 4100 9350
Note 1 Revenue
sales return
330,000 3,800
Revenue 326,200
c) Preparation of Statement of Financial Position
Statement of Financial Position is cell referenced to adjusted trial balance, notes
and statement of income presented in other worksheets.
Note 2017 2016
Assets
Non-Current Assets
Property, Plant & Equipment 8 178,450 185,350
Current Assets
Inventories 12,000 9,000
Trade Receivables 45,000 36,250
Cash and cash equivalents 1,400 2,000
Preliminary Expenses 11,000 12,000
Total Assets 247,850 59,250
Figure 9.6 Extract of Statement of Position
Accumulated Dep
Note 8 Assets
depreciation %
Plant and
machinery 9800 10% 98000
Buildings 4750 5% 95000
Total 14550
Net PPE value 178450
d) Generation of Reports
MS Excel allows the user to easily auto generate all types of reports based on the
data/figures supplied by different financial statements. It can be customised based
on the need of the users.
Practical Problem
Table shows current ratios of Karma & Co. and Tashi & Co. for the past six years. Present
the information in the form of a suitable graph using MS Excel and interpret it.
2013 2014 2015 2016 2017 2018
Karma & Co. 0.75 0.88 0.93 0.97 0.99 1
Tashi & Co. 1.25 1.17 1.35 1.05 1.02 1
Statements of
Accounts
(Income, Position,
Equity, Cash flows
etc.)
Generate Ratio
Generate graphs
Notes
Calculate percentages
etc.
Chart of
Account
Adjusted Trial
Balance
Figure 9.7 Financial report in MS Excel
12.2 Payroll
This unit deals with the preparation of payroll using MS Excel by lookup function.
A unique identity number is assigned (EID in Figure 9.9) to every employee to
generate required information pertaining to him/her.
The formulae for the payslip form in Figure 9.10 are shown here:
Name: =LOOKUP(C3,EID,EMPName).
Designation=LOOKUP(C3,EID,Designation)
Experience=LOOKUP(C3,EID,Experience)Category
=LOOKUP(C3,EID,Category)
Basic pay =LOOKUP(C3,EID,Basic_Pay)
Grade =LOOKUP(C3,EID,Grade)
Profession=LOOKUP(C3,EID,Proffession)
Net pay or take home pay=Gross_pay-Grand_Deduction
All calculations are based on basic pay. The condition or the logical test, a computer
has to consider it to decide if an employee is Teacher or not. If an employee is not
teacher, the computer simply has to display ‘0’ amount as teaching allowance.
Otherwise, it has to calculate different teaching allowance. The formula is explained
here:
Teaching allowance
IF(E4<>"Teaching",0, IF(C6>20,30%*B9,IF(C6>10,20%*B9,IF(C6>5,15%*B9,
IF(C6<5,10%*B9,0)))))
remuneration payable to employees including gross pay, deductions, net pay, etc.
They can also know the type and number of employees in their organisation.
Exercises:
1. Case study
Gang Chu Pvt. Ltd. employs many Bhutanese workers. As a reward, the government
has provided a qualified accountant for maintaining their payroll.
The company has 2 managers, 3 supervisors, 4 engineers, 30 regular workers and 20
workers on contract. The basic pay for manager is Nu.48,550, engineer Nu.52,350,
supervisor and worker Nu.23,990 each. Contract workers are entitled to contract
allowance of 30% of basic pay. Employees occupying company’s quarter are not
entitled to get house rent allowance but others will get 25% of basic pay. Mangers
are not entitled to get 10% of basic pay as risk allowance. Company deposits 11%
of gross pay of all the employees except contract employees to Provident Fund
Accounts.
The company has also opened a Group Insurance Scheme with RICB to cover
up the risk of death during the tenure of the employees in the company. For this,
managers contribute Nu.500, Engineers contribute Nu.400 and others Nu. 300
every month as premium deductible from the pay. Company deducts 5% of gross
pay as Tax deducted at source. Employee’s relationship is very good and everyone
works as if they are of the same family. Company decided to open a welfare
scheme for themselves and decided to allow accountant to deduct Nu. 500 every
month and deposit in bank. This money is to be used only in the event of death of
employees, employee’s parents, spouse, children and immediate dependents.
Assume yourself as the accountant deputed by the government and prepare
comprehensive payroll for the company.
Hint: At least record details of one each from each level or category of employees.
2. The following you are required to prepare Cost Sheet for the period ended on
31st Dec. 2017 in MS excel.
Consumable material: Nu.
Opening inventory 20,000
Purchases 1, 22,000
Closing inventory 10,000
Direct wages 36,000
Direct Expenses 24,000
Factory overheads 50 % of direct wages
Office and administration overheads 20% of works cost
4. From the following information, prepare cost sheet and find cost per unit.
Direct material Nu. 1, 60,000
Direct Labour Nu. 45,000
Direct Expenses Nu. 15,000
Factory overheads Nu. 35,000
5. Case Study
Gangri Pvt. Ltd. has been in the business for few years and they have not prepared
any cost sheet until date. You got the job as an accountant in this firm, and manger
asked you to prepare cost sheet and report to him on the next day. You got the
following details:
The company has leftover raw materials of previous year at Nu.12,500 and
procurement officer has purchased new raw material for this year worth Nu.136,000.
Labour worth Nu. 54,000 is been hired for the production and incurred another
Nu.12,000 as direct expenses. Factory cost is 100% of direct wages. Office and
Administration works expenses were 20% of the work cost. The company produced
50,000 units of half-litre bottles of mineral water. They have sold it at Nu.10 per half-
litre bottle, which is also an existing market price. They have closing finished goods
worth Nu 15,000 this year and they had opening finished goods in the beginning of
the year worth Nu. 12,000. The raw material left is Nu.8,500 for current year.
Required: (cost sheet and calculations must be presented in different worksheet)
a. What was the profit per unit at cost until date?
b. How will you make profit of Nu.5 per unit from next production?
c. Which head consumed the major chunk of cash?
Skills to be developed at the end of the chapter;
1. Naming the cell or range of cell
2. Data validation
1. 3. Using IF, And, OR etc. Functions
4. Using Lookup function
Students can explore the use of:
5. ISTEXT function
6. Vlookup function
7. Trim, countif
Bibliography
1. Anthony, R. (2010). Accounting Texts and Cases. MacGraw-Hill
2. Benedict, A. and Elliott, B. (2016). Financial Accounting: An Introduction. FT
Prentice Hall
3. Alexander, D. and Nobes, C. (2016). Financial Accounting: An International
Introduction. Trans-Atlantic Publication
4. Deegan, C. (2006). Australian Financial Accounting. McGraw-Hill
5. Horgren, C.T., Sundem, G.L., Elliott, J.A. ad Philbrick, D.R.(2017). Introduction to
Financial Accounting. Perason Education
6. ACCA (2017). Financial Reporting (international). BPP Publication
7. IFRS Foundation (2018). Conceptual Framework for Financial Reporting. https://
www.ifrs.org/
8. Weygandt, J.J, Kieso, D.E. and Kimmel, P.D (2017). Financial Accounting. Wiley
and Sons
9. AASBB (2015). Bhutanese Accounting Standards. Kuensel Corporation
10. National Council (2007). The Civil Society Organisations Act of Bhutan 2007.
National Council of Bhutan. Retrieved from http://www.nationalcouncil.bt/assets/
uploads/docs/acts/2014/Civil_Society_Act,_2007Eng.pdf
11. Australia, PWC. (2017). Accounting for Public Sector Entities, Higher Education &
Charities. Retrieved from https://www.pwc.com.au/ifrs/not-for-profits.html
12. Ministry of Finance (2001). Financial Rules and Regulations, Royal Government of
Bhutan
13. Ministry of Finance (2016). Financial Management Manual, Royal Government of
Bhutan.
Reprint 2023
312
Assessment
Accountancy Assessment Matrix
Continuous Formative Assessment (CFA) Continuous Summative Assessment (CFA) Summative Assessment (SA)
It is a continuous process of assessing learner’s problems and It is a continuous process of grading learner’s Assesses learner’s cumulative
learning needs; provide feedbacks and to identify the needs performances and achievements. Based on their performances and
for the remedial measures to improve learner’s learning. It performance, teachers provide feedbacks for achievements at the end of
also enables teachers to understand what teaching methods improvement. It also enables teachers to understand each term.
Definition
and materials work best. what teaching methods and materials work best.
Content Application of Accounting Values Content Application of Accounting CK, AC & CK, AC &
knowledge (CK) Concepts(AC) and Attitudes knowledge Concepts(AC) Values and AVA AVA
(Cognitive) (Psychomotor) (AVA) (CK) (Psychomotor) Attitudes (AVA)
(Affective) (Cognitive) (Affective)
Domains
Accountancy for class XI
Quiz & debate, Immediate Observation of Home work Project Work Accountancy Term exam Term exam
self & peer interaction with learner’s conduct, – twice in OR case study. Practical
assessment, class learner’s, class team work, each term,
presentation, work, home work, field trip, and class test-
homework, class experiments, excursion, twice in each
work, immediate exhibition, self & peer term.
interaction case studies, assessment
with learner’s, observation, use ,immediate
concept(mind) of ICT in problem interaction with
Techniques
mapping. solving. learners.
Reprint 2023
Q&A, rubrics, Checklist and Checklist, Q&A, Rubrics Rubrics Rubrics Paper pencil Paper pencil
checklist and anecdotal records. rubrics and (HW) and test with: test with:
anecdotal anecdotal records. Q&A. MCQ, Fill in MCQ, Fill in
records. the blanks, the blanks,
Matching, Matching,
True or True or False,
False, Short answer
Short answer questions
questions and extended
and extended response
response questions.
Assessment Tools
questions.
Check lists and anecdotal records must be maintained for Home Work Project Work or Accountancy Once in a Once in a
each topic throughout the academic year. and class Case study- once Practical term. year.
test - twice in in a year Twice in a Term
Frequency
each term
T1= 2.5 T1= 2.5 T1= 10 T1=35% T2=35%
T2= 2.5 T2= 2.5 T2= 10
Weighting %
1. Same mode of assessment will be followed in Mid Term and Trail Examination for class 12.
2. Marks for Project Work and Accountancy Practical will be assessed as part of Internal Assessment.
3. The term examination must be conducted out of 100 marks [Section A: MCQ(20×1), Fill in the blanks (5x1), Matching (5x1), True/False(5×1),
N.B
,SAQ(15)], [PART II: EAQ(6×10) answer any 5 questions out of 6 questions]
Assessment
Reprint 2023
313
Accountancy for class XI
16.1 Assessment Tools and Techniques
The following section describes the suggestive techniques and tools that are to be
used to assess learner’s performance and achievement.
16.1.1 Homework
Assessment Tools: Checklists/Questions/Rubrics
Example 1(Check list):
Topic: Preparation of ‘Double Column Cash Book
315
Reprint 2023
Accountancy for class XI
i. assess learner’s level of performance in learning activities,
ii. assess learner’s behavioural conduct with teacher, friends and
community, and
iii. assess learner’s ability to solve problems through problem solving skill.
It is important to give appropriate feedback in order to assess the progressive
learning by learners. It is expected that the teachers will give class work regularly
to ensure the learners learn progressively.
16.1.3 Experiments
Assessment Tool: Checklist
1. Checklist can be used for assessing the learners’ experiments.
Learners can be asked to carry out small research on how well the financial
information depicted by the financial statements of the company is used by the
various end users.
End Users Often Sometimes Never Purpose for
which such
information
is used
Government
Taxation Authority
Managers
Financial Institutions
Assessment Tips
Class presentation can be assessed based on the following criteria.
1. Effective oral communication (flow of language)
2. Introduction of topic/central idea to the audience.
3. Content (relevance, appropriateness).
4. Supporting materials/ Conclusion
5. Eye contact and other body gestures.
6. Timeliness.
Understanding 2 2
Remembering 2 2
Note: Class test may be done out of 10 marks.
Other materials
Questionnaire
Pen/Pencil
Note book
Camera
Sl. No.
Name
1 Sonam Tashi
NOTE: If a field trip covers a long distance travel resulting in night halts, necessary
logistics, food and transportation has to be taken care of.
Sample rubric for field trip
Name:…………................……………Class: ……… Section: ………………
Indicators 4 3 2 1
Punctuality/ Arrives before Arrives just Arrives late Arrives very
Timeliness time on time late
Showed Behaved well Needs several Does not
exemplary most of the reminders follow
Behaviour
behavior to times while on trip instructions
the group
Actively Participated Participated Refuses to
participated all times and few times but participate
(very interacted did not take or to take
Participation interactive, with members notes. notes. Mere
takes note, and others observer.
inquisitive) but did not
make notes.
319
Reprint 2023
Accountancy for class XI
320 Reprint 2023
Assessment
16.1.9 Observation
Assessment Tool: Anecdotal records/Rubric
A simple rubric illustrated below can be designed to measure the degree of moral
standards in terms of ethical and moral values. However, the following rubric is
just a sample for reference purpose.
Partially
Exceeds Meets Never Meets
Criteria Meets
Expectations Expectations Expectations
Expectations
Shows complete Shows complete Does not show Does not show
interest on any interest on any much of interest any interest
work assigned work assigned on any work on any work
Interest and always and mostly assigned and assigned and
completes work completes work mostly fails to never completes
on time. on time. complete work work on time.
on time.
Always Maintains Maintains Rarely maintains
maintains honesty in work honesty in work honesty in
honesty in most of the most of the work and
Honesty work and takes time and takes time but takes does not take
responsibility for responsibility for responsibility for responsibility for
his/her action. his/her action. his/her action his/her action.
only when told.
Demonstrates Demonstrates Demonstrates Fails to
adaptability for adaptability for adaptability demonstrate
work assigned work assigned for the work adaptability
and completes and completes assigned with and can never
Adaptability multiple tasks multiple tasks difficulties complete
without any with little and takes time multiple tasks
support. support. to complete even with
multiple tasks support.
with support.
Demonstrates Demonstrates Demonstrates Never
sense of sense of sense of demonstrates
belongingness belongingness belongingness sense of
all the time and most of the time rarely and takes belongingness
Due care takes good care and takes good good care of and never
of resources care of resources resources upon takes good care
provided for provided for reminder only. of resources
learning activity. learning activity. provided for
learning activity.
321
Reprint 2023
Accountancy for class XI
Assessment Tool
Quiz and debate can be assessed using question and answer, and rubrics.
Quiz and debate can be conducted by dividing the class into groups or amongst
the classes.
b) Rubrics:
Criteria Excellent Very Good Good Poor
Clearly Understood Seemed to have Unclear about
understood the the topic in understood the the topic.
Understanding topic in depth depth but there main points
of topic and presented was a lapse in at the surface
information convincing the level.
convincingly. audience.
Thoughts were Thoughts were Flow of Thoughts
well organized organized but thoughts was were jumbled
Organization
and presented presentation broken. up and
perfectly. seemed vague. disorganized.
FIVE or FOUR strong THREE Debate lacked
More strong arguments arguments arguments/
arguments were clearly were presented. arguments
Arguments
were clearly presented. were
presented. ambiguous/
unclear.
322 Reprint 2023
Assessment
323
Reprint 2023
Accountancy for class XI
16.1.12 Reflective Writing
Meaning
Reflective writing is evidence of reflective thinking. In an academic context,
reflective thinking usually involves:
1. looking back at something (often an event, i.e. something that happened,
but it could also be an idea or object),
2. analysing the event or idea (thinking in depth and from different
perspectives, and trying to explain, often with reference to a model or
theory from one’s discipline/subject area), and
3. Thinking carefully about what the event or idea means and an ongoing
progress as a learner.
Stages in Reflective Writing
1. Description –
a. What happened?
b. What is being examined?
2. Interpretation-
a. What is most important / interesting / useful / relevant about the object,
event or idea?
b. How can it be explained e.g. with theory?
c. How is it similar to and different from others?
3. Outcome
a. What have I learned from this?
b. What does this mean for my future?
Assessment Tool
A learner will be required to complete one Reflective Writing in the year. It
should be started in term I and the draft will be evaluated out of 2.5 marks and
included in Term I result. In term II, the same work should be continued and
final work will be evaluated out of 2.5 marks. The following rubric can be used
as a reference.
324 Reprint 2023
Assessment
Criteria 4 3 2 1
Description
Learner provides
Clear and focused
a description of
on the specific Situation/Event Vague and
the experience, Vague
aspects that described but inadequate
observation, activity, description.
challenge the not precise. description.
reading, etc. upon
student.
which he or she is
reflecting.
Interpretation
Some response Learner
Learner provides a
Clear and focused but limited to provides vague
description of their
description of the one domain description Very vague
intellectual and
feelings, thoughts, (e.g., only of intellectual description.
emotional response
and questions. emotional, and emotional
to the experience.
intellectual). responses.
Minimal
reflection –
Critical reflection –
Reflection No personal
Critical evaluation
– Making reflection or
(questioning,
connection limited to
examining
Outcome between description
more closely)
Evidence that student’s of general
student’s personal
the learner has personal opinions and Inadequate
assumptions, habits,
questioned or assumptions, behaviours and vague
or values and
evaluated their prior habits, or values without reflection.
their connection
perceptions, actions, and the opinions reflection on
to the opinions or
or beliefs. or behaviours underlying
behaviours upon
upon which assumptions,
which the student is
the student is habits, or values
reflecting in light of
reflecting. driving those
other perspectives.
opinions or
behaviours.
Reflective Journal can also be assessed through self and peer assessment in order
to:
• identify their strengths and weaknesses and of their peers,
• transcend from passive learning atmosphere to active learning one, and
• enable them to better understand assessment expectations, and work
towards improving their own performance.
Peer and self-assessment can be carried out occasionally depending upon the
availability of time. Following rubric may be used.
325
Reprint 2023
Accountancy for class XI
Peer and Self-Assessment
Name.................................................Class………….. Period.............Date..................
Indicators Always Mostly Sometimes Rarely
Shows enthusiasm in work
Contributes ideas
Accepts others views/opinion
Shows willingness to work as a team
Level 4 3 2 1
Formulae ONE value TWO values More than
were used to is manually are calculated TWO values
Formulae calculate all calculated without using are calculated
numerical without using formulas. without using
values. formula. formulas.
All data 1-2 data/figures 3 or 4 data/ More than 4
required and shown in the figures data/figures
shown in the worksheets are shown in the shown in the
Required Data
worksheets are inaccurate/ worksheets are worksheets are
accurate. wrong. inaccurate/ inaccurate/
wrong wrong.
326 Reprint 2023
Assessment
The graph/ The graph/ The graph/ The graph/
diagram diagram has diagram has diagram has
required for any ONE of any TWO of any THREE
the task is the following the following OR MORE of
correct in issues: issues: the following
all respect - Wrong figures - Wrong figuresissues:
(figures, - Wrong - Wrong - Wrong figures
Graph/ labelling of labelling of labelling of - Wrong
Diagram axes/columns/ axes. axes. labelling of
rows, range - Inappropriate - Inappropriateaxes.
and numerical range or range or - Inappropriate
values, legend) numerical numerical range or
value. value. numerical
- Legend is - Legend is value.
missing. missing. - Legend is
missing.
All possible One solution Two solutions Three or more
Critical solutions are worked out is worked out are solutions
Analysis accurately inaccurate. inaccurate. worked out are
indicated. inaccurate.
327
Reprint 2023
Accountancy for class XI
• to develop critical thinking skills.
Procedure
• Select the situation/ topic on which to write up the case to be studied.
• Collect as much information as possible about the situation.
• Analyse all of the elements surrounding the situation.
• Determine the final solution implemented.
• Gather information about why the solution worked or did not work.
After gathering the information learner can proceed by:
a) Describing the situation/problem
The reader needs to have a clear understanding of the situation for which a
solution is sought. One can explicitly state the problem posed in the study.
One can begin by sharing quotes from someone intimate with the situation or
one can present a question.
b) Give background
Background is the information one has discovered that describes why there
is a problem. This will consist of facts and figures from authoritative sources.
Graphs, charts, tables, photos, videos, audio files, and anything that points to
the problem is useful here. One might include anecdotal information as well.
c) Describe the solution
This section discusses the solution and the thought processes that lead up
to it. It guides the reader through the information to the solution that was
implemented. This section may contain the author’s opinions and speculations.
d) Evaluate the response to the solution
If the case study is for a recent situation, there may not have been enough time
to determine the overall effect of the solution.
e) Telling the whole story
Case study-writing is about telling the story of a problem that has been fixed.
The focus is on the evidence for the problem and the approach used to create
a solution. The writing style guides the readers through the problem analysis
as if they were part of the project. The result is a case study that can be both
entertaining and educational.
328 Reprint 2023
Assessment
Assessment Tool: Rubrics
Name : _________________Class____________Year__________
Outstanding Satisfactor y
Standards Very good (3) Good (2)
(4) (1)
Identifies and Identifies and Identifies and Identifies and
Identification understands understands understands understands few
of the issues/ all of the main most of the main some of the of the issues in
problems issues in the case issues in the case issues in the case the case study.
study. study study.
Insightful Analysis of Analysis of two Imperfect and
and thorough all the issues or three issues. incomplete
Analysis of the
analysis of all the without analysis of the
issues
issues. thoughtful issues.
analysis.
Well Appropriate Artificial and Little or
Comments
documented, with few thought inappropriate no action
on effective
reasoned and out comments solutions to most suggested and
solutions/
appropriate about solutions, of the issues in in appropriate
strategies (The
comments on or proposals the case study. solutions to all of
solution may
solutions, or for solutions, to the issues in the
be in the case
proposals for some issues in case study.
already or
solutions, to all the case study.
proposed by
issues in the case
you)
study.
Excellent Good research Limited Incomplete
research into into issues with research and few research and
Research / issues and clearly some clearly documented links to any
Reference documented documented links to readings.
reasons or links to material readings.
arguments. read.
Very clear Clear flow Most ideas have Hard to follow
and concise of ideas. a flow but focus the flow of
flow of ideas. Demonstrates is lost at times. ideas. Lack of
Delivery/flow
Demonstrates interest in the Limited evidence enthusiasm and
and enthusiasm
passionate topic. of interest in the interest.
interest in the topic.
topic.
Visuals Use of visuals Limited use of No use of
augmentation related to the visuals loosely visuals.
and extended material. related to the
Visuals
conception of material.
issues in unique
ways.
329
Reprint 2023
Accountancy for class XI
16.1.15 Team Work
Assessment Tool: Rubric
The following rubrics can be used as a sample to assess learner’s performance in
group related works. The focus should be more on the use of soft skills.
Criteria Exceeds Meets Partially Meets Never Meets
Expectations Expectations Expectations Expectations
(excellent = 4) (very good = 3) (good = 2) (satisfactory = 1)
Team members Members respects Some of the Communication
communicate the view of others, members do is limited,
openly, and however there are not respect the members do not
Communication respect the few members who views of others respect views of
Skills view of other cannot openly and most of others and fails
members. communicate. the members to discuss on
do not freely important topics.
communicate.
Team members Team members Team members Team members
can easily can easily adapt struggle to cannot adapt
adapt to change to change in plans adapt to change to change
in plans and and can complete in plans, and in plans and
Adaptability
can perform multiple tasks complete cannot complete
multiple tasks with little support. multiple tasks multiple tasks
without any with more even with strong
support. support. support.
Team members Most of the time, Team members Team members
consistently team members stay focused on rarely stay
stay focused stay focused on activity assigned focused on
on activity activity assigned, some of the activity assigned
Time
assigned, and completes time, and takes and always fails
Management
and always activities on time time to complete to complete
completes the activities. activities on
activities on time.
time.
Team members Team members Team members Team members
always support mostly support the mostly support are disoriented,
the idea and idea and efforts the idea and and does not
efforts of others of others and can efforts, but support each
Cooperation and can quickly resolve conflicts requires the help other and always
resolve conflicts most of the time from outside fails to resolve
without the on their own. to resolve the conflicts.
support from conflicts.
outside.
330 Reprint 2023
Assessment
16.4.16 Project Work
Meaning
Project work is a learning experience which gives an opportunity to learner’s for
acquiring knowledge from different field of learning and critically and creatively
apply it to real life situations. It helps them to enhance their knowledge and skills
like collaboration, communication and self-learning, and prepares them to face
challenges ahead in life.
Purpose
The purpose of giving project work in Accountancy is to allow learners to
enhance their knowledge and enables them to acquire skills like collaboration,
communication and independent learning and prepare them for lifelong learning.
It enable learners to demonstrate results and findings of their investigations, and
make rationale decisions in their life. It will also help them to explore new ideas,
learn new techniques and put into practice the concepts learnt in other subjects.
The project will further develops competence to read, analyse and interpret the
accounting data of the enterprise. Following are the steps to be followed while
writing Accountancy project work.
1. Selecting a topic on accountancy project.
2. Literature review.
3. Planning the project.
4. Collecting data and related information.
5. Writing hypothesis based on information gathered.
6. Executing the project.
7. Conclusion.
8. Preparing the project report.
331
Reprint 2023
Accountancy for class XI
Assessment Tool: Rubric
4 3 2 1 Total
Content is new, Content is Content is not Content is
Content relevant. not new but new and not so not new and
relevant. relevant. relevant.
Excellent Only one area Only two Three or
presentation. of format is aspect of more aspect
Presentation Correct format not correct. format is not of format is
and format is followed and Report has a correct. Report incorrect.
report is free of few errors. has some errors Report has
errors many errors.
Finding is Finding is Finding is not Finding is not
supported supported supported by supported
by the facts by the facts enough facts by facts and
and figures. and figures. and figures. figures.
Finding
Explanation Insufficient
is made on explanation on
each facts and each facts and
figures. figures.
Research done Research done Research done Research not
on the topic on the topic and a few ideas done and
Research and all ideas and most ideas are clear and ideas are not
are clear and are clear and explained. clear and not
explained. explained. explained.
Five or more Three or four One or two No references.
Reference references are references are references are
cited. cited. cited.
332 Reprint 2023
Assessment
Bibliography
1. Accounting and Auditing Standards Board of Bhutan (2015). Bhutanese
Accounting Standards, Yoez graphics
2. Benedict, A. & Elliot, B. (2015). Introduction to Financial Accounting.
Prentice Hall
3. Horngren, C.T (2016). Introduction to Financial Accounting. Pearson
Education.
4. Kimmel, P.D., Weygandt, J.J. & Kieso, D.E. (2018). Accounting: Tools for
Business Decision Making. Wiley & Sons
5. Porter, G.A and Norton, C.L (2018). Financial Accounting: The Impact of
Decision Makers. Cengage Learning
6. https://www.ifrsbox.com
7. https://www.iasplus
8. https://www.statista.com/statistics/183399/walmarts-net-sales-worldwide-
since-2006/
9. https://www.sony.net/SonyInfo/IR/library/download/sony_group_
summary_E.pdf
10. https://www.microsft.net/MicrosoftInfo/IR/library/download
11. www.rsebl.org.bt
333
Reprint 2023