ABSTRACT

Sl. No. Description Amount in Lakhs

Providing, Laying, Jointing, Testing and Commissioning of
1 250mm dia DI K-9 Feeder main 1,76,59,278.55
2 Constructions of Compound Wall around OHT 8,50,753.39
3 Dismantling of existing 2.50LL RCC OHT 8,63,664.66
4 Constructions of 2.50 LL RCC OHT 66,38,819.10
5 Pump Set 5,00,000.00
Total 2,65,12,515.70
 Providing, Laying, Jointing, Testing and Commissioning of 250mm dia DI K-9 Feeder main

SL
Description No's Length Breadth Depth Qty Unit Rate Amount
No
1 Cutting road surface for pipeline trenches and disposing off the
excavated stuff with all lead and lift as directed including barricading,
danger lighting etc., in the following classifications.

a Dismantling of Flexible pavements and disposal of dismantled

materials and stacking serviceable and unserviceable materials
separately. By Mechanical means for Granular courses
(UNI SR 2021-22 Vol- III Pg.No-12 I.No-2.18.2.B)
1 2200.00 0.85 0.20 374.00
Total 374.00 Cum 53.00 19,822.00
b Dismantling of Flexible pavements and disposal of dismantled
materials and stacking serviceable and unserviceable materials
separately, By Mechanical means for Bituminous cousre
(UNI SR 2023-24 Vol- III Pg.No-12 I.No-2.18.2.A)
1 2200.00 0.85 0.05 93.50
Total 93.50 Cum 322.00 30,107.00
c Dismantling of cement concrete pavement by mechanical means
using pneumatic tools, breaking to pieces not exceeding 0.02 m3 in
volume and stock piling at designated locations and disposal of
dismantled materials and stacking serviceable and unserviceable
materials separately

(UNI SR 2023-24 Vol- III Pg.No-12 I.No-2.19)

1 150.00 0.85 0.15 19.13
Total 19.13 Cum 563.00 10,770.19
2 Earth work excavation for pipeline trenches in all kinds of soils by
mechanical means as per drawing and technical specifications,
including setting out, construction of shoring, strutting, barricading,
caution lights, bracing, using sight rails & bonding rods at every 100
mm wherever necessary as directed,removal of stumps and other
deleterious matter, dressing of sides and levelling the bottom of
trench to the extent required , utilising the available excavated earth
locally for the work etc., and all other appurtenances complete in
the following strata,All kinds of soils. Depth upto 1.50 m

Common SR 2022, Vol-I, pg No.10 I.No 1.17.1

a 250mm dia 1 2350.00 0.85 1.25 2496.88
b Deduction for road cutting -1 -374.00

-1 -93.50

-1 -19.13

Total 2010.25
SL
Description No's Length Breadth Depth Qty Unit Rate Amount
No
a -do- in All kinds of soils. Depth 1 50% 1005.13 Cum 262.00 2,63,344.06
upto 1.50 m

(UNI SR 2023-24 Vol- I Pg.No-10 I.No-1.17.1)

b -do- Ordinary/soft rock 1 30% 603.08 Cum 454.00 2,73,798.32
(without requiring blasting)
Depth upto 1.50 m
(UNI SR 2023-24 Vol- I Pg.No-10 I.No-1.19.1)
c -do- Hard rock (blasting 1 20% 402.05 Cum 1014.00 4,07,678.70
prohibited) Depth upto 1.50 m
(UNI SR 2023-24 Vol- I Pg.No-11 I.No-1.21.5)
3 Providing and laying Ductile Iron pipes of class conforming to IS
8329:2000 with latest amendments, conveying to work site, rolling
and lowering into trenches, laying true to line, level and perfect
linking at joints, testing and commissioning, including loading and
unloading at both destinations, cutting of pipes wherever necessary,
jointing with DI specials (excluding cost of specials) and rubber
gaskets, cleaning the socket and spigot end with soap solution,
applying soft soap to the socket and spigot ends before insertion of
rubber gaskets, jacking and fixingin perfect conditions etc. The cost
to include soap solution, soft soap, waste etc. and giving necessary
hydraulic test to the required pressure as per ISS with all lead and
lifts and cost of all jointing materials. (The contractor will make his
own arrangements for water for testing. Earth work excavation in
trenches to be measured and paid for seperately) Note: In sewerage
projects for internal cement mortal lining ( CML ) of DI pipes, if High
Alumina Cement ( HAC ) as recommended in Annexure B clause 16.3
of IS8329:2000 is considered in place of Slag or Sulphate Resistance
Cement ( SRC ), the cost of pipes may be increased b 5-6%
from the prices listed. For DI K 9 pipes: 250mm dia pipe

(UNI SR 2023-24 Vol- V Pg.No-52 I.No-4.2.4)

c 250mm dia K-9 DI pipe 1 2350.00 2350.00 Rmt 3795.00 89,18,250.00
4 Providing and fixing of DI specials with ISI mark confoming to IS 9523
/ 2000 suitable for jointing 100 mm to 600 mm dia DI pipes coated
with rust prevention coatings as below: NOTE: A) External coating:
a)Metalic zinc with finishing layer of bituminous as per Annexure "A"
of IS:9523/2000 b) Zinc rich paint with finishing layer of bituminous
as per Annexure "A" of IS:9523 / 2000 c) Bituminous paint as per
Annexure "C" of IS:9523 / 2000 B) Internal Lining: a) Portaland
Cement (with or without additives) mortar as per Annexure - "B" of
IS:9523/2000 b) Cement Mortar with coat coat as per Annexure "B"
of IS:9523 / 2000 c) Bituminous paint as per Annexure "C" of IS:9523
/ 2000 etc. complete

(UNI SR 2023-24 Vol- V Pg.No-55 I.No-4.7)

90° Bend 6 46 276.00 Kgs
SL
Description No's Length Breadth Depth Qty Unit Rate Amount
No
45° Bend 4 36 144.00 Kgs
30° Bend 3 31 93.00 Kgs
60° Bend 2 31 62.00 Kgs
250mm DI Flange Socket 5 30 150.00 Kgs
250mm DI Flange Spigot 5 30 150.00 Kgs
250 X 250 X 80 MM Reducer 6 37 222.00 Kgs
Tee
250 X 250 X 250 MM Tee 4 56 224.00 Kgs
Total 1321.00 Kgs 188.00 2,48,348.00
5 Manufacturing, supplying, laying in position, aligning, jointing, testing
and commissioning of electric resistance welded / submerged arc
welded mild steel ( Fe-410 grade ) raising main pipe of specified
diameter and plate thickness provided with flanges / outlets
wherever required for connecting to manifold system /for fixing
valves and provided with 2 coat of 60 micron thick Zinc epoxy primer
paint and 3 coats of 100 micron thick each coal tar epoxy for inner
surface and 25mm thick outer lining of CM 1:3 propotion by volume
( aggregate for outer lining shall be mixture of 80 percent natural
sand and 20 percent 6 mm down crushed stone chips ) over 13
gauge 50 x 50 mm opening
size weld mesh including cost of all materials, machinery, labour,
cutting, bending, welding, cement mortar lining, finishing, curing,
conveying to spot, lowering, aligning, jointing, arranging water for
testing, hydraulic testing at manufacturing site and after laying and
jointing at specified test pressure & all necessary works complete as
per specifications and approved drawings.Basic Cost of MS Plate is
considered as Rs.71,700.00 per MT. Diameter of raising main pipe :
273mm Thickness of plate :6.3mm.
Note: Rate per m of pipe = Rate per tonne x weight of pipe per m
weight of pipe per m for specified diameter in mm and thickness of
plate in mm = 0.597x diameter of pipe in mm x plate thickness in mm
/ 24000

(UNI SR 2023-24 Vol- IV Pg.No-96 I.No-7.24)

273mm Dia Pipe 6.3mm 1 30 41.4 1.24 MT 140700.00 1,74,749.40
thicknes
SL
Description No's Length Breadth Depth Qty Unit Rate Amount
No
5 Manufacturing, providing, trasporting, rolling, lowering, laying,
jointing & testing and commissioning of MS specials of minimum
8mm thick such as bends, tail pieces, reduces etc. conforming to IS-
7322:1985 with latest amendments and including perfect linking and
welding of joints to correct position includng cost and conveyance of
materials with all lead and lifts, cost all labour and giving satisfactory
hydraulic test as per IS:3589:2001 with latest amendments for test
pressure and working pressure both at factory and site etc. complete
as per detailed specifications with inside lining two coat of food
grade epoxy painting of approved make with Each coat of 250
micron thick (after dry) over one coat of food grade epoxy primer of
approved make with minium of 50 micron thick (after dry) and
outside 25mm thick coating in CM 1:3 by providing 50x50mm weld
mesh including loading and unloading of the pipes for the following
category to suit PSC / MS / CI / AC / DI / PVC pipes. The weight of MS
shell only by considered before lining and coating for arriving at the
rate. The thickness of plate will be specified by the engineer.
(Contractor will make his own arrangements for procuring water for
testing for: Note: 1) For small works where the C.M. lining is not
practicable for inside surface of the pipe, food grade expoxy painting
of two coat over one coat of epoxy primer may be proposed and got
approved. 2) The above rates are applicable only for pipe works etc.
complete For:Pipe bends,branches, tail pieces, reducers etc. for upto
500mm dia pipes

(UNI SR 2023-24 Vol- V Pg.No-71 I.No-5.37.1)

a Pipe bends,branches, tail 1 250.00 250.00 Kgs 170.00 42,500.00
pieces, reducers etc. for upto
500mm dia pipes
6 Providing and fixing DI Resilient seated soft sealing SLUICE VALVE of
variouis dia. with body bonnet of Ductile Iron (DI) conforming ti IS-
1865 with the latest amendments and of grade GGG 40/50, shaft of
stainless steel, wedge fully rubber lined with EDPM seals of NBR and
the valves should be vacum tight and 100% leak proof with face to
face dimensions as per IS 14846-2000 with the latest amendments
only. The stem sealing should be with toroidal sealing rings
(minimum 2 " O " rings). Body and bonnet should be coated with
Electrostatically applied Epoxy Powder Coating with minimum
coating thickness of 250 micron both inside and outside. The rate is
inclusive of cost of valves, T.P set, galvanized bolts & nuts and rubber
insertions etc. but excluding earth work. For PN-10: (Note: TP set
should be considered only for DI pipes estimate. For MS pipes
estimates, TP sets cost of corresponding dia shall be deducted from
the SR rates of valves and provision for corresponding dia MS flanges
should be made in the estimate.) etc. complete. For: For sluice Valve
of PN -10.0 and 80mm

(UNI SR 2023-24 Vol- V Pg.No-22 I.No-2.23.6)

a 250mm dia 7.00 7.00 Each 46491.00 3,25,437.00
SL
Description No's Length Breadth Depth Qty Unit Rate Amount
No
(UNI SR 2023-24 Vol- V Pg.No-22 I.No-2.23.2)
b 80 mm dia PN10 6.00 6.00 Each 10393.00 62,358.00
7 Providing and fixing of Single/ Double chamber triple function
tamper proof (Both the orifces to be housed in the single chamber)
Air valves with Body and cover in Ductile cast iron of grade GGG 40/
50. All internal parts such as float, shell with appurtenances., all
cover bolts of austenitic alloy / SS 304 steel, DN 50 float of
HOSTAFLON / SS 304 and gaskers and seals of EPDM. Epoxy powder
coating (EP-P) inside and outside colour blue RAL5005. The valves
should be designed for all the three functions i.e., 1. Large orifice for
venting of large air volumes on start up. 2. Large orifice for intake of
large air volumes. 3. Small orifice for discharge of
pressurized air during operation.For PN 10.0 etc. complete For:For
TP Air Valves of 80mm dia

(UNI SR 2023-24 Vol- V Pg.No-28 I.No-2.35.2)

a 80 mm dia PN10 6.00 6.00 Each 29005.00 1,74,030.00
8 Providing and laying in position Cement Concrete for all Sub
structures of building, Irrigation works, Sub structure works of
bridges, Drain works & other parallel works from 0.50m to 3.50 m
height. The granite/trap/basalt crushed graded coarse aggregates
and fine aggregates as per relevant IS Codes machine mixed with
super plasticisers, laid in layers, well compacted using needle
vibrators, providing weep holes wherever necessary, including all
lead & lifts, cost of all materials of quality, confirming to the
requirements of relevant IS codes, labour, Usage charges of
machinery, curing and all other appurtenances required to complete
the work as per technical specifications. For Mix 1:2:4 (M15) Using
20 mm nominal size graded crushed coarse aggregates

(UNI SR 2023-24 Vol- I Pg.No-16 I.No-2.4.1)

a Anchor Blocks 14 0.60 0.60 1.00 5.04 Each
b Thrust Block 10 1.30 1.30 1.20 20.28 Each
c 250mm dia 24 -0.785 0.25 0.25 -1.18 Each
Total 24.14 Cum 6660.16 1,60,776.26
9 Supplying, fitting and placing TMT FE 550 / 550D Steel
Reinforcement including cost of all materials, machinery, labour,
cleaning, straightening, cutting, bending, hooking, laping/welding
joints, tying with binding wire / soft annealed steel wire and other
ancilary operations complete as per drawing and technical
specification. For;All other type of structures
(UNI SR 2023-24 Vol- I Pg.No-18 I.No-2.11.h)
@ 60 Kg/Cum 1 144.84 Kg Say 0.14 MT 79011.00 11,061.54
SL
Description No's Length Breadth Depth Qty Unit Rate Amount
No
10 Refilling available earth around trenches/pipelines, cables in layers
not exceeding 20 cms in depth, compacting each deposited layer by
ramming after watering with a lead upto 50 m, and lift upto 1.5 m.
Including cost of all labour complete as per specifications

(UNI SR 2023-24 Vol- I Pg.No-7 I.No-1.1)

Same of Excavated qty 2010.25 Cum
1 250mm -0.785 2350.00 0.25 0.25 -115.30 Cum
Total 1894.95 Cum 160.00 3,03,192.00
11 Dismantling of existing structures like culverts, bridges, retaining
walls and other structure comprising of masonry, cement concrete,
wood work, steel work, including T&P and scaffolding wherever
necessary, sorting the dismantled material, disposal of unserviceable
material and stacking the serviceable material with all lifts and lead.
For:Rubble stone masonry in cement mortar.
12 Rubble stone masonry in cement mortar.
(UNI SR 2023-24 Vol- III Pg.No-10 I.No-2.10. iv.B)
2 1.50 0.45 1.00 1.35 Cum 610.00 823.50
13 Cement Concrete Grade M-15 & M-20
(UNI SR 2023-24 Vol- III Pg.No-10 I.No-2.7. i.B)
4 1.50 0.20 1.00 1.20 Cum 933.00 1,119.60
14 Prestressed / Reinforced cement concrete grade M-20 & above
(UNI SR 2023-24 Vol- III Pg.No-10 I.No-2.7. i.C)
4 1.50 0.20 1.00 1.20 Cum 2395.00 2,874.00
15 Providing Size Stone masonry with hard stone in foundation & plinth
with Cement mortar 1:6 (1 cement : 6 coarse sand)
(UNI SR 2023-24 Vol- II Pg.No-9 I.No-5.4)
Qty. same as Item 112 1.35 Cum 6389.00 8,625.15
16 Providing and laying in position Cement Concrete for levelling course
for all works in foundation. The granite/trap/basalt crushed graded
coarse aggregates and fine aggregates as per relevant IS Codes
machine mixed, laid in layers not exceeding 150 mm thickness, well
compacted using plate vibrators, including all lead & lifts, cost of all
materials of quality, labour, Usage charges of machinery, curing, and
all the other appurtenances required to complete the work as per
technical specifications.For: Mix 1:3:6 Using 20 mm nominal size
graded crushed coarse aggregates
(UNI SR 2023-24 Vol- I Pg.No-15 I.No-2.1.4)
Qty. same as Item 13 1.20 Cum 6465.68 7,758.82
SL
Description No's Length Breadth Depth Qty Unit Rate Amount
No
17 Providing and laying in Cement Concrete for all Basement & surface
level works, return walls, retaining walls, sunken floors etc. The
granite/trap/ basalt crushed graded coarse aggregates and fine
aggregates as per relevant IS Codes machine mixed with super
plasticisers, laid in layers, well compacted using needle vibrators,
providing weep holes wherever necessary, including all lead & lifts,
cost of all materials of quality, labour, Usage charges of machinery,
curing and all other appurtenances required to complete the work as
per technical specifications.For: M30 Design Mix Using 20 mm
nominal size graded crushed coarse aggregates

(UNI SR 2023-24 Vol- I Pg.No-16 I.No-2.3.3)

Qty. same as Item 14 1.20 Cum 6605.00 7,926.00
ISMB 250 For Pillar 8 0.45 0.45 0.6 0.97 Cum 6605.00 6,420.06
18 Centering and shuttering (Vol-I appendix) 396.30
19 Supplying, fitting and placing TMT FE 550 / 550D Steel 0.14 MT 79011.00 11,061.54
Reinforcement including cost of all materials, machinery, labour,
cleaning, straightening, cutting, bending, hooking, laping/welding
joints, tying with binding wire / soft annealed steel wire and other
ancilary operations complete as per drawing and technical
specification. For;All other type of structures
(UNI SR 2023-24 Vol- I Pg.No-18 I.No-2.11.h)
20 Providing and fixing Structural Steel work riveted, bolted or welded
in built up sections, trusses and framed work, including cutting,
hoisting, fixing in position and applying a priming coat of approved
steel primer all complete including cost of materials, labour, usage
charges of machinery complete as per specifications and as per
directions of the Engineer-in- Charge.

(UNI SR 2023-24 Vol- II Pg.No-77 I.No-11.2)

ISMB 250 For Pillar 8 3 37.3 895.20
Checker plate 8 0.6 0.4 0.08 120.58
(0.4X0.6X0.08mm)
65X65X6MM MS Angle 8 5.2 5.8 241.28
Total 1257.06 Kgs 113.00 1,42,047.33
21 Construction of 1.2 x 1.2 m RCC Valve Chamber (Sub Estimate
Enclosed)
a For Air Valves 1 6.00 6.00 Nos 39976.16 2,39,856.96
b For Scour Valve 1 6.00 6.00 Nos 39976.16 2,39,856.96
Restoration of Macadam Road surface
22 Providing, laying, spreading and compacting stone aggregates of
specific sizes to water bound macadam specification By Manual
Means Grading-I (63 mm to 45 mm)

(UNI SR 2023-2024 Vol- III Pg.No-25 I.No-4.13.A.i.a)

a 250mm dia 1 2200.00 0.85 0.30 561.00

SL
Description No's Length Breadth Depth Qty Unit Rate Amount
No
561.00 Cum 2598.69 1457865.09
Restoration of Asphalt/Bitumen Road surface

23 Providing and applying primer coat with SS1 grade Bitumen Emulsion
on prepared surface of granular base including cleaning of road
surface and spraying primer at the rate of 0.70kg/m2 using
mechanical means.
(UNI SR 2023-2024 Vol- III Pg.No-31 I.No-5.1.A.i)

c 250mm dia 1 2200.00 0.85 1870.00

1870.00 Sqm 42.23 78970.10
24 Providing and applying tack coat with RS1 Bituminous Emulsion using
emulsion pressure distributor at the rate of 0.25 kg/m2 on Granular
Surface

(UNI SR 2023-2024 Vol- III Pg.No-31 I.No-5.4.ii)

250mm dia 1 2200.00 0.85 1870.00
1870.00 Sqm 14.42 26965.40
25 Providing and laying Bituminous Macadam with 40/60 tph capacity
hot mix plant using crushed aggregates of specified grading
premixed with bituminous binder VG-40 @ 3.3% by weight of mix,
transported to site, laid over a previously prepared surface with
mechanical paver finisher to the required grade, level and alignment
and rolled as per clauses 501.6 and 501.7 to achieve the desired
compaction.
(UNI SR 2023-2024 Vol- III Pg.No-32 I.No-5.6.i.C)

220mm dia 1 2200.00 0.85 0.05 93.50

93.50 Cum 7685.86 718627.91
26 Providing and laying Dense Graded Bituminous Macadam with 40/60
TPH capacity HMP using crushed aggregates of specified grading,
premixed with bituminous binder VG-30, @ 4.5 per cent by weight
of total mix and filler, transporting the hot mix to work site, laying
with mechanical paver finisher to the required grade,level and
alignment, rolling with smooth wheeled, vibratory and tandem
rollers to achieve the desired compaction as per

(UNI SR 2023-2024 Vol- III Pg.No-35 I.No-5.12C)

200mm dia 1 2200.00 0.85 0.03 46.75

46.75 Cum 9732.47 454992.97
Restoration CC Road surface
SL
Description No's Length Breadth Depth Qty Unit Rate Amount
No
27 Providing and constructing un-reinforced plain cement concrete
pavement, thickness as per design, over a prepared sub base, with
43 grade cement or any other type as per Clause 1501.2.2 M30
(Grade), coarse and fine aggregates conforming to IS:383:2016:,
maximum size of coarse aggregate not exceeding 25 mm, mixed in a
concrete mixer of not less than 0.2 cum capacity and appropriate
weigh batcher using approved mix design, laid in approved fixed side
formwork (steel channel, laying and fixing of 125 micron thick
polythene film, wedges, steel plates including levelling the formwork
as per drawing), spreading the concrete with shovels, rakes,
compacted using needle, screed and plate vibrators and finished in
continuous operation including construction joints, primer, sealant,
curing of concrete slabs for 14-days, and water finishing to lines and
grade as per drawing and technical specification clause 1501 with all
lead, lifts, loading & unloading charges, cost and conveyance of all
materials, labour, equipments etc., complete. as per the directions of
the Engineer-in-charge of the work.

(UNI SR 2023-2024 Vol-III Pg.No-149 I.No-16.28)

1.00 150.00 0.85 0.15 19.13 Cum 6956.62 133080.14
Total 1,49,65,490.30
Add GST 18% 26,93,788.25
Grand Total Rs. 1,76,59,278.55

Junior Engineer Cheif Officer

Town Municipal Council Town Municipal Council
Pavagada Pavagada
 Estimate for Constructions of Compound Wall around OHT
Sl.N
Description No's Length Breadth Depth Qty Unit Rate Amount
o
1 Clearing and grubbing land including uprooting rank vegetable
grass, bushes, shrubs, saplings and trees upto 300mm girth by
manual means, in areas of light jungle, removal of stumps, disposal
of unserviceable materials, stacking of serviceable materials from
road boundary etc. including cost of labour charges, all lead and
lifts, etc. complete as directed by the Engineer in charge. ( Uni SR
2023-24 Vol-1 Im No-16.36 Pg No-200)

1 11.00 12.00 132.00 sqm 9.00 1,188.00

2 Earth work excavation for Foundation by mechanical means for all
works & depth upto 3 m, as per drawing and technical
specifications, including setting out, shoring, strutting, barricading,
caution lights, including dressing of excavated surfaces, disposing
off or levelling the excavated earth or sorting & stacking the
selected earth for reuse in a radius of 50 m and lift upto 1.5 m
including cost of labour, tools, usage of machinery & other
appurtenaces required to complete the work
0.00 - 1.50 m depth
For Compound wall 1 40.00 1.00 0.75 30.00 Cum
For Pillar For MS main gate 2 1.50 1.50 1.00 4.50 Cum
Total excavation Qty 34.50 Cum
In all soil upto 1.5 m depth ( Uni SR 2023-24 Vol-1 Im No-1.14.1 Pg
No-8)
50.00% 34.50 17.25 Cum 102.00 1,759.50
In ordinary/soft rock without blasting upto 1.5 m depth ( Uni SR
2023-24 Vol-1 Im No-1.15.1 Pg No-8)
50.00% 34.50 17.25 Cum 363.00 6,261.75
3 Providing and laying in position Cement Concrete for levelling
course for all works in foundation. The granite/trap/basalt crushed
graded coarse aggregates and fine aggregates as per relevant IS
Codes machine mixed, laid in layers not exceeding 150 mm
thickness, well compacted using plate vibrators,including all lead &
lifts, cost of all materials of quality, labour, Usage charges of
machinery, curing, and all the other appurtenances required to
complete the work as per technical specifications.(including the cost
of form work,centring and scoffolding etc.,) Mix 1:5:10 Using 40 mm
nominal size graded crushed coarse aggregate ( Uni SR 2023-24 Vol-
1 Im No-2.1.1 Pg No-15)

For Compound wall 1 40.00 1.00 0.15 6.00

For Pillar Column 2 1.50 1.50 0.15 0.68
Total 6.68 cum 5338.00 35,631.15
Sl.N
Description No's Length Breadth Depth Qty Unit Rate Amount
o
4 Providing and laying in Cement Concrete for all Basement & surface
level works, return walls, retaining walls, sunken floors etc. The
granite/trap/ basalt crushed graded coarse aggregates and fine
aggregates as per relevant IS Codes machine mixed with super
plasticisers, laid in layers, well compacted using needle vibrators,
providing weep holes wherever necessary, including all lead & lifts,
cost of all materials of quality, labour, Usage charges of machinery,
curing and all other appurtenances required to complete the work
as per technical specifications. (including the cost of form
work,centring and scoffolding etc.,)
M25 Design Mix Using 20 mm nominal size graded crushed coarse
aggregates
For Pillar Raft 2 1.00 1.00 0.3 0.60 cum
For Pillar Column 2 0.45 0.45 1.6 0.65 cum
For Compound wall 1 40.00 0.45 0.15 2.70 cum
Total 3.95 cum 11016.00 43,491.17
5 Providing and laying in Cement Concrete for all Basement & surface
level works, return walls, retaining walls, sunken floors etc. The
granite/trap/ basalt crushed graded coarse aggregates and fine
aggregates as per relevant IS Codes machine mixed with super
plasticisers, laid in layers, well compacted using needle vibrators,
providing weep holes wherever necessary, including all lead & lifts,
cost of all materials of quality, labour, Usage charges of machinery,
curing and all other appurtenances required to complete the work
as per technical specifications. (including the cost of form
work,centring and scoffolding etc.,)
M25 Design Mix Using 20 mm nominal size graded crushed coarse
aggregates
For Pillar 2 0.45 0.45 1.5 0.61 cum
For MS Angle Fixing 16 0.40 0.4 0.3 0.77 cum
20 0.20 0.3 0.3 0.36 cum
For Compound wall Top 1 40.00 0.2 0.15 1.20 cum
Total 2.94 cum 11016.00 32,337.47
6 Labour charges for fabricating Mild Steel or TMT Steel bars of all
sizes for reinforcement for RCC works, including conveying steel to
work spot with all lead, cleaning, straightening, cutting, bending,
fabricating, placing in position, tieing as per design, cover blocks,
binding wire, hoisting to different levels etc. complete but excluding
the cost of MS or TMT bars.(Laps and wastages should not be
measured)
Cost of TMT Bars Fe-550
Steel.(UNI SR 2023-24 Vol- 1 5.8 10% 0.58 MT 79011.00 45,474.78
I Pg.No-18 I.No-2.11.h)

7 Providing Random rubble masonry with hard stone in foundation

and plinth including levelling up with cement concrete 1:6:12 (1
cement : 6 coarse sand : 12 graded stone aggregate 20 mm nominal
size) upto plinth level with :Cement mortar 1:6 (1 cement : 6 coarse
sand) (UNI SR 2023-24 Vol- 2 Pg.No-9 I.No-5.1.1)
Sl.N
Description No's Length Breadth Depth Qty Unit Rate Amount
o
For Compound wall 1 40.00 0.75 0.6 18.00 cum
Total 18.00 cum 5611.00 1,00,998.00
8 Providing Size Stone masonry with hard stone in foundation & plinth
with Cement mortar 1:6 (1 cement : 6 coarse sand) (UNI SR 2023-
24 Vol- 2 Pg.No-9 I.No-5.4)
For Compound wall 1 35.00 0.45 0.45 7.09 cum
Total 7.09 cum 6389.00 45,282.04
9 Providing and constructing load bearing wall with Solid Concrete
blocks of size 400x200x200mm having block density more than
1800kg/m3 and minimum compressive strength of 4.00 N/mm2
conforming to IS 2185 (Part - I) - 2005 and constructed with CM 1:4
as per IS 2572:2005 including cost of all materials, labour,
scaffolding and curing, usage charges of machinery etc complete as
per specifications. (UNI SR 2023-24 Vol- 2 Pg.No-17 I.No-6.32)

For Compound wall 1 40.00 1.5 60.00 Sqm

For Compound wall Pillar 14 0.40 1.5 8.40 Sqm
Total 68.40 Sqm 1310.00 89,604.00
10 Providing 20 mm cement plaster of mix :1:4 (1 cement: 4 fine sand)
to brick/stone masonry including rounding off corners wherever
required smooth rendering, providing and removing scaffolding,
including cost of materials, labour, curing complete as per
specifications and as per directions of Engineer -in - charge (UNI SR
2023-24 Vol- 2 Pg.No-41 I.No-8.3.1)
For Compound wall Sides 1 40.00 1.65 66.00 Sqm
For Compound wall top 1 40.00 0.2 8.00 Sqm
For Compound wall Pillar 14 0.60 1.65 13.86 Sqm
For Pillar 2 1.35 2.5 6.75 Sqm
Total 94.61 Sqm 354.00 33,491.94
Providing and fixing DI Resilient seated soft sealing SLUICE VALVE of
variouis dia. with body bonnet of Ductile Iron (DI) conforming ti IS-
1865 with the latest amendments and of grade GGG 40/50, shaft of
stainless steel, wedge fully rubber lined with EDPM seals of NBR and
the valves should be vacum tight and 100% leak proof with face to
face dimensions as per IS 14846-2000 with the latest amendments
only. The stem sealing should be with toroidal sealing rings
(minimum 2 " O " rings). Body and bonnet should be coated with
11 Electrostatically applied Epoxy Powder Coating with minimum
coating thickness of 250 micron both inside and outside. The rate is
inclusive of cost of valves, T.P set, galvanized bolts & nuts and
rubber insertions etc. but excluding earth work. For PN-10: (Note:
TP set should be considered only for DI pipes estimate. For MS pipes
estimates, TP sets cost of corresponding dia shall be deducted from
the SR rates of valves and provision for corresponding dia MS
flanges should be made in the estimate.) etc. complete. For: For
sluice Valve of PN -10.0 and 80mm

For Compound wall Sides 2 40.00 0.45 36.00 Sqm 299.00 10,764.00
Sl.N
Description No's Length Breadth Depth Qty Unit Rate Amount
o
12 Fabricating, providing and erecting in poiston of M S Ornamental
security Grill Gate without hot dip using 75 x 12mm M S Flat for
alround frame work with verticals at the centre and horizontal
centere support M S Square of 20 x20 mm of different heights as
shown in the drawing are to be fixed at 16 cms C/C for suqare bars
of full height and at 8cms C / C for bottom rods providg ornamental
C I Designers at the botom and C I arrows inthe midle and top. The
entire frame work is to be fixed by means of expansion bolts to the
brick pillars with necesary drillling holes. the work includes providng
two coats of enamel painting over one coatr of red lead ready mix
primer coat etc complete cost of all labour, painting, erection
charges using hoist pulleycranes with all lead and lift, loading,
transporting and unloading using hoist pulley cranes, scaffolding
charges and all other incidental charges required for successful
completion fo the work as per specification and drawings (UNI SR
2023-24 Vol- 2 Pg.No-86 I.No-11.34B)

MS main gate design as per

engineer incharge 1 600 1 600.0 Kg

Total 600.0 Kg 183.00 1,09,800.00

13 Filling available excavated earth (excluding rock) in trenches, plinth,
sides of foundations and other similar works etc. in layers not
exceeding 20cm in depth, consolidating each deposited layer by
ramming and watering, lead up to 50 m and lift upto 1.5 m.

Total Qty Wide Item No.2 34.50

Deduction Total Qty Wide Item No.3 -6.68
Deduction Total Qty Wide Item No.4 -3.95
Deduction Total Qty Wide Item No.7 -18.00
Total 5.88 cum 266.00 1,563.28
14 Providing and laying in position Cement Concrete for all Foundation
works. The granite/trap/basalt crushed graded coarse aggregates
and fine aggregates as per relevant IS Codes machine mixed with
super plasticizers laid in finished layers, well compacted using
needle vibrators, including all lead & lifts, cost of all materials,
quality confirming to the requirements of relevant IS codes, labour,
Usage charges of machinery, curing and all the other appurtenances
required to complete the work as per technical specifications.M20
Design Mix Using 20 mm and down size graded crushed coarse
aggregates

Inside Compound Wall 1 11.00 12.00 0.15 19.80 Cum 6538.48 1,29,461.90
Sl.N
Description No's Length Breadth Depth Qty Unit Rate Amount
o
15 Fencing with G.I. barbed wire Angle iron post placed at required
distance embedded in cement concrete blocks, every 15th post, last
but one end post and corner post shall be strutted on both sides and
end post on one side only and provided with horizontal lines and
two diagonals interwoven with horizontal wires, of barbed wire
weighing 9.38 kg per 100 m (minimum), between the two posts
fitted and fixed with G.I. staples, turn buckles etc. complete. (Cost
of posts, struts, earth work and concrete work to be paid for
separately). Payment to be made per metre cost of KPWD VOL-2

For Compound wall top 4 40 160.00 Rmt 18.00 2,880.00

16 Providing and fixing Structural Steel work riveted, bolted or welded
in built up sections, trusses and framed work, including cutting,
hoisting, fixing in position and applying a priming coat of approved
steel primer all complete including cost of materials, labour, usage
charges of machinery complete as per specifications and as per
directions of the Engineer-in- Charge.(UNI SR 2023-24 Vol- II Pg.No-
77 I.No-11.2)
65X65X6MM MS Angle 36 1.05 5.8 219.24
Total 219.24 Kg 113.00 24,774.12
17 Finishing walls with water proofing cement paint of required shade
:New work (Two coats applied @ 4.84 kg/10 m²) to give an even
shade after thoroughly brooming the surface to remove all dirt,
dust, mortar drops and foreign matter including preparing the
surface even and sand paper smooth, cost of materials, labour
complete as per specifications and as per directions of Engineer-in-
charge.
For Compound wall Sides 1 40.00 1.65 66.00 Sqm
For Compound wall top 1 40.00 0.2 8.00 Sqm
For Pillar 2 1.35 2.5 6.75 Sqm
Total 80.75 Sqm 91.67 7,402.35
Total 7,20,977.45
Add GST 18% 1,29,775.94
Grand Total 8,50,753.39

Junior Engineer Cheif Officer

Town Municipal Council Town Municipal Council
Pavagada Pavagada
 Estimate for Dismantling of existing 2.50LL RCC OHT
Sl.
Description UNIT No's Length Breadth Depth Qty Rate Amount (Rs)
No
1 Providing and removing Centering, shuttering, strutting, proping, etc., removal
of form work for Verticle surface such as suspended floors, roofs, landing,
balcanies like thickness upto 200mm, for Beams, Columns, Lintels, Pillars
including cost of all materials labours, complete as per specification with all
for Column and piers @ 70% on
finished rate of concrete per
m3 Cum 129.35 129.35 1698.20 2,19,669.00
2 Demolishing cement concrete manually/ by mechanical means including
disposal of material to the appropriate disposal area as per direction of
Engineer-in-charge. (UNI SR 2023-24 Vol-2 Im No.19.2.1 Pg No.187)
PCC Cum 0.785 10.300 10.300 0.150 12.50 1663.00 20,785.00
3 Demolishing R.C.C. work manually/ by mechanical means including stacking of
steel bars and disposal of unserviceable material to the appropriate disposal
area as per direction of Engineer-in-charge. (UNI SR 2023-24 Vol-2 Im No.19.3
Pg No.187)
a For Columns below GL
Raft- Flat Cum 0.785 10 10 0.9 70.65
Raft Beam Cum 0.785 5.4 0.3 0.6 0.76
Colum above GL Cum 8 0.30 0.30 0.35 0.25
b Ring girder, Cone, Bootom
dome ,
Colum above GL Cum 8 0.30 0.30 8.60 6.19
Brace Cum 8 1.30 0.23 0.30 2.15
Bottom dome Cum 2x3.14 4.50 1.00 0.15 4.24
Cum 3.14 4.80 0.30 0.40 1.81
Conical Cum 3.14 (5.2+8.2)/2 1.30 0.25 6.84
Middle ring beam Cum 3.14 8.20 0.30 0.35 2.70
Container (Sidewall) Cum 3.14 8.20 0.20 3.50 18.02
Top ring Beam Cum 3.14 8.20 0.23 0.23 1.36
Top Dome Cum 3.14*2 19.14 0.12 14.42
Deduct Cum -1 0.60 0.60 0.15 -0.05
Total 129.35 2426.00 3,13,813.00
4 Removal of Unserviceable Soil with Disposal upto a suitable distance as
directed by the Engineer incharge of work (UNI SR 2023-24 Vol-3 Im No.3.1
Pg No.17)
For Concrete Debries Cum 129.35 85.00 10,995.00
5 Supply and erection of corrugated GS sheet of 24 guage @ 5 Kg/sqm for
providing protection alround the site of work. (UNI SR 2023-24 Vol-3 Im
No.8.9 Pg No.66)

Kg 4 8 10 320.00
5 Kg / Smt 1600.00 86.53 1,38,443.20

pavaga da water supply 2.5 dismantling

Sl.
Description UNIT No's Length Breadth Depth Qty Rate Amount (Rs)
No
6 Providing, erecting and removing casurina pole three tier BARRICADING using
poles of 7.5 to 10 cms dia. and 1.5M height above ground fixed vertically at
intervals of 2.0 to 2.5 M centre to centre and horizontally at 0.5M above
ground level, including fixing poles in ground for a maximum depth of 0.3M
and tied with coir rope firmly including cost and conveyances of all materials,
labour, lead and lifts charges etc. complete. (This item is applicable for pipe
works of 600mm dia and above pipes) (UNI SR 2023-24 Vol -5 ,I No.16.35 Pg
No.
Total200 )
Length -Vertical Mtr 3 40 120.00
Horizontal Mtr 15 10 150.00
Total 270.00 53.00 14,310.00
7 Providing and erecting safety net around working area with the size of net
opening not more than 25mm and anchoring safety to the poles provided
including at fixing materials and lift charges. (Market rate) - approved

Sqmt 1 40 20 800.00 206.00 1,64,800.00

8 Less cost of buy back steel released from dismantling work including cutting
bending and shifting from the work site. (30 Kg / Cum)
IM No 3 MT 1.00 129.35 3 3.88 -22000.00 -85,374.00
9 Less cost of buy back Dismantling C.I. pipes including excavation and refilling
trenches after taking out the pipes, manually/ by mechanical means breaking
lead caulked joints, melting of lead and making into blocks including stacking
of pipes & lead at site to the appropriate disposal area as per direction of
Engineer-in-charge.UP to 150mm ,above 150mm dia to 300mm dia
Diameter(UNI SR 2023-24 Vol-2 I No. 19.44.1 & 2 Pg No.191)

a 150mm dia Mtr 2 10 20.00 -370.00 -7,400.00

b 150mm dia Mtr 2 10 20.00 -370.00 -7,400.00
c 100mm dia Mtr 1 9 9.00 -288.00 -2,592.00
10 Less cost of buy back Dismantling of C.I. sluice valve including stacking of
useful materials to the appropriate disposal area as per direction of Engineer-
in-charge. Up to 150 mm diameter & above 150mm dia (UNI SR 2023-24 Vol-
2 I No. 19.52.1 & 2 Pg No.192)
a 150mm dia No 2 2.00 -779.00 -1,558.00
b 150mm dia No 2 2.00 -779.00 -1,558.00
c 100mm dia No 1 1.00 -214.00 -214.00
11 Less cost of buy back GI sheets released from dismantling work including
cutting bending and shifting from the work spot clause LA (50% of cost of GS
Sheets)

Kg 1600.00 -28.00 -44,800.00

Total 7,31,919.20
Add GST 18% 1,31,745.46
Grand Total 8,63,664.66

Junior Engineer Cheif Officer

Town Municipal Council Town Municipal Council
Pavagada Pavagada
pavaga da water supply 2.5 dismantling
 CONSTRUCTION OF 2.50 LL RCC OHT ON 9M STAGING
Sl
Description No's Length Breadth Depth Qty Unit Rate Amount in Rs.
No
1 Earth work excavation for Foundation by mechanical means for all
works & depth upto 3 m, as per drawing and technical specifications,
including setting out, shoring, strutting, barricading, caution lights,
including dressing of excavated surfaces, disposing off or levelling the
excavated earth or sorting & stacking the selected earth for reuse in a
radius of 50 m and lift upto 1.5 m including Cost of labour, tools, usage
of machinery & other appurtenaces required to complete the work.
For: In all kinds of soils Depth upto 3 m

Over all Measurements

0.00 to 3.00 mtr depth
upto 1.5 mtr 0.79 11.80 11.80 1.50 164.04 Cum
Total 164.04
a.1 In all kinds of soils Depth upto 3 m
(UNI SR 2023-24 Vol- I Pg.No-8 I.No-1.14.1)
50% 164.04 82.02 Cum
Total 82.02 Cum 102.00 8,366.04
b.1 In ordinary/soft rock without blasting upto 1.5 m depth
50% 164.04 82.02 Cum 363.00 29,773.26
3 Providing and fixing 25 mm dia 3 m long cold twisted defomed steel
dowel bars with one end driven into 38 mm dia 1.50 m deep hole
drilled in bed rock and other end provided with L - bend for
embedding in concrete / masonry of over flow / non-over flow blocks
and other appurtenant works including cost of all materials,
machinery, labour, drilling and cleaning hole, filling hole with thick
cement slurry, driving anchor rod and all other ancillary operations
complete.
(UNI SR 2023-24 Vol- IV Pg.No-38 I.No-WRD 2.8)
1.00 3.142 10 2 16 Each
1.00 3.142 8 2 13 Each
1.00 3.142 4 2 6 Each
1.00 3.142 2 2 3 Each
Total 38.00 Each 1345.00 51,110.00
4 Providing and laying in position Cement Concrete for all Foundation
works. The granite/trap/basalt crushed graded coarse aggregates and
fine aggregates as per relevant IS Codes machine mixed with super
plasticizers laid in finished layers, well compacted using needle
vibrators, including all lead & lifts, cost of all materials, quality
confirming to the requirements of relevant IS codes, labour, Usage
charges of machinery, curing and all the other appurtenances required
to complete the work as per technical specifications.M20 Design Mix
Using 20 mm and down size graded crushed coarse aggregates

(UNI SR 2023-24 Vol-I Pg.No-15 I.No-2.2.1)

PCC Bed 0.79 10.30 10.30 0.15 12.57 Cum 6538.48 82,188.69
Sl
Description No's Length Breadth Depth Qty Unit Rate Amount in Rs.
No
5 Providing and laying in position Cement Concrete for all Foundation
works. The granite/trap/basalt crushed graded coarse aggregates and
fine aggregates as per relevant IS Codes machine mixed with super
plasticizers laid in finished layers, well compacted using needle
vibrators, including all lead & lifts, cost of all materials, quality
confirming to the requirements of relevant IS codes, labour, Usage
charges of machinery, curing and all the other appurtenances required
to complete the work as per technical specifications.M25 Design Mix
Using 20 mm and down size graded crushed coarse aggregates

(UNI SR 2023-24 Vol-I Pg.No-16 I.No-2.2.3)

For Raft 3.14 5.25 4.75 1.00 78.34 Cum
Raft Beam 3.14 5.40 0.30 0.75 3.82 Cum
3.14 5.20 0.40 0.75 4.90 Cum
Total 87.06 6589.44 5,73,676.65
6 Providing and laying in position Cement Concrete for all Super
structures of building , Road works, Water works, Irrigation works &
super structure works of bridges upto 3.50 m height. The
granite/trap/basalt crushed graded coarse aggregates and fine
aggregates as per relevant IS Codes machine mixed with super
plasticisers laid in layers, well compacted using needle vibrators. The
cost includes all lead & lifts, cost of all materials, quality confirming to
the requirements of relevant IS codes , labour, Usage charges of
machinery, curing and all other appurtenances required to complete
the work as per technical specifications for: M25 Design Mix Using 20
mm nominal size graded crushed coarse aggregates
(UNI SR 2023-24 Vol-I Pg.No-16 I.No-2.5.2)
Up to 3.5m For shaft wall 3.14 5.00 0.25 3.50 13.74 Cum
Column projection for door 2.00 0.35 0.15 2.10 0.22 Cum

Beam projection for door 2.00 0.35 0.15 1.70 0.18 Cum
Chejja Over Door 1.00 1.50 1.00 0.12 0.18 Cum
Platform-1 1.00 1.00 1.00 0.12 0.12 Cum
Deductions
For Doors -1.00 1.00 0.20 2.10 -0.42 Cum
For Ventilators -3.00 0.55 0.20 0.55 -0.18 Cum
Total 13.84 Cum 11633.10 1,61,002.10
(UNI SR 2023-24 Vol-I Pg.No-16 I.No-2.5.2)
3.5m to 5m Shaft wall 3.14 5.00 0.25 1.50 5.89 Cum 11701.53 68,922.01
(UNI SR 2023-24 Vol-I Pg.No-16 I.No-2.5.2)
5m to 6.5m Shaft wall 3.14 5.00 0.25 1.50 5.89 Cum 12276.34 72,307.64
Sl
Description No's Length Breadth Depth Qty Unit Rate Amount in Rs.
No
ii Providing and fixing DI Resilient seated soft sealing SLUICE VALVE of
variouis dia. with body bonnet of Ductile Iron (DI) conforming ti IS-
1865 with the latest amendments and of grade GGG 40/50, shaft of
stainless steel, wedge fully rubber lined with EDPM seals of NBR and
the valves should be vacum tight and 100% leak proof with face to
face dimensions as per IS 14846-2000 with the latest amendments
only. The stem sealing should be with toroidal sealing rings (minimum
2 " O " rings). Body and bonnet should be coated with Electrostatically
applied Epoxy Powder Coating with minimum coating thickness of 250
micron both inside and outside. The rate is inclusive of cost of valves,
T.P set, galvanized bolts & nuts and rubber insertions etc. but
excluding earth work. For PN-10: (Note: TP set should be considered
only for DI pipes estimate. For MS pipes estimates, TP sets cost of
corresponding dia shall be deducted from the SR rates of valves and
provision for corresponding dia MS flanges should be made in the
estimate.) etc. complete. For: For sluice Valve of PN -10.0 and 80mm

(UNI SR 2023-24 Vol-I Pg.No-16 I.No-2.5.2)

6.5m to 9.5m Shaft wall 3.14 5.00 0.25 2.50 9.82 Cum
Platform-2 2.00 1.00 1.00 0.12 0.24 Cum
Column projection for door 2.00 0.35 0.15 1.00 0.11 Cum

Beam projection for door 1.00 0.35 0.15 1.70 0.09 Cum

Deductions
For Ventilators -3.00 0.55 0.20 0.55 -0.18 Cum
For Doors -1.00 1.00 0.20 1.00 -0.20 Cum
Total 10.08 Cum 12344.77 1,24,435.28
7 Providing and laying in position Cement Concrete for all Foundation
works. The granite/trap/basalt crushed graded coarse aggregates and
fine aggregates as per relevant IS Codes machine mixed with super
plasticizers laid in finished layers, well compacted using needle
vibrators, including all lead & lifts, cost of all materials, quality
confirming to the requirements of relevant IS codes, labour, Usage
charges of machinery, curing and all the other appurtenances required
to complete the work as per technical specifications.M25 Design Mix
Using 20 mm and down size graded crushed coarse aggregates M30
Design Mix Using 20 mm and down size graded crushed coarse
aggregates

(UNI SR 2023-24 Vol-I Pg.No-16 I.No-2.5.3)

Bottom Ring beam 3.14 5.00 0.40 0.60 3.77 Cum
Landing beam 1.00 3.30 0.45 0.60 0.89 Cum

Landing platform 1.00 3.30 0.75 0.12 0.30 Cum

Sl
Description No's Length Breadth Depth Qty Unit Rate Amount in Rs.
No
Total 4.96 12509.00 62,044.64
8 Providing and laying in position Cement Concrete for all Foundation
works. The granite/trap/basalt crushed graded coarse aggregates and
fine aggregates as per relevant IS Codes machine mixed with super
plasticizers laid in finished layers, well compacted using needle
vibrators, including all lead & lifts, cost of all materials, quality
confirming to the requirements of relevant IS codes, labour, Usage
charges of machinery, curing and all the other appurtenances required
to complete the work as per technical specifications.M25 Design Mix
Using 20 mm and down size graded crushed coarse aggregates M30
Design Mix Using 20 mm and down size graded crushed coarse
aggregates
(UNI SR 2023-24 Vol-I Pg.No-16 I.No-2.5.3)

Bottom Dome 6.28 3.22 1.08 0.15 3.26 Cum

Cone 3.14 6.60 1.80 0.25 9.33 Cum
Haunch 3.14 5.00 0.70 0.30 3.30 Cum
Middle ring beam 3.14 8.20 0.50 0.65 8.37 Cum
Plat form -5 3.14 9.40 1.00 0.12 3.54 Cum
Total 27.80 12577.43 3,49,652.55
9 Providing and laying in position Cement Concrete for all Foundation
works. The granite/trap/basalt crushed graded coarse aggregates and
fine aggregates as per relevant IS Codes machine mixed with super
plasticizers laid in finished layers, well compacted using needle
vibrators, including all lead & lifts, cost of all materials, quality
confirming to the requirements of relevant IS codes, labour, Usage
charges of machinery, curing and all the other appurtenances required
to complete the work as per technical specifications.M25 Design Mix
Using 20 mm and down size graded crushed coarse aggregates M30
Design Mix Using 20 mm and down size graded crushed coarse
aggregates

(UNI SR 2023-24 Vol-I Pg.No-16 I.No-2.5.3)

3.14 8.20 0.20 4.10 21.11 Cum 12577.43 2,65,509.55
10 Providing and laying in position Cement Concrete for all Foundation
works. The granite/trap/basalt crushed graded coarse aggregates and
fine aggregates as per relevant IS Codes machine mixed with super
plasticizers laid in finished layers, well compacted using needle
vibrators, including all lead & lifts, cost of all materials, quality
confirming to the requirements of relevant IS codes, labour, Usage
charges of machinery, curing and all the other appurtenances required
to complete the work as per technical specifications.M25 Design Mix
Using 20 mm and down size graded crushed coarse aggregates M30
Design Mix Using 20 mm and down size graded crushed coarse
aggregates

(UNI SR 2023-24 Vol-I Pg.No-16 I.No-2.5.3)

Sl
Description No's Length Breadth Depth Qty Unit Rate Amount in Rs.
No
Top ring beam 3.14 8.70 0.30 0.30 2.46 Cum
Plat form -6 3.14 9.90 0.90 0.12 3.36 Cum
For Top dome 6.28 6.88 1.36 0.12 7.05 Cum
3.14 6.88 1.20 0.02 0.39 Cum
Deduction
Finial opening -0.79 0.90 0.90 0.12 -0.08 Cum
Inspection door opening -1.00 0.60 0.60 0.15 -0.05 Cum
Total 13.13 13285.27 1,74,435.60
11 Supplying, fitting and placing TMT FE 550 / 550D Steel Reinforcement
including cost of all materials, machinery, labour, cleaning,
straightening, cutting, bending, hooking, laping/welding joints, tying
with binding wire / soft annealed steel wire and other ancilary
operations complete as per drawing and technical specification
120.00 kg/cum
(UNI SR 2023-24 Vol-I Pg.No-18 I.No-2.11.h)
Staging upto 5 m heigh 106.79 12814.80 12.81 MT 79801.11 10,22,635.26
Providing and fixing Structural Steel work riveted, bolted or welded in
built up sections, trusses and framed work, including cutting, hoisting,
fixing in position and applying a priming coat of approved steel primer
all complete including cost of materials, labour, usage charges of
machinery complete as per specifications and as per directions of the
Engineer-in- Charge.

Staging 5 to 10 m heigh 15.97 1916.40 1.92 MT 81381.33 1,55,959.18

(UNI SR 2023-24 Vol-I Pg.No-18 I.No-2.11.h)
Staging 10 to 15 m heigh 32.76 3931.20 3.93 MT 82171.44 3,23,032.36
(UNI SR 2023-24 Vol-I Pg.No-18 I.No-2.11.h)
Staging 15 to 20 m heigh 34.24 4108.80 4.11 MT 83751.66 3,44,118.82
12 Providing and fixing MS ladder between landings, 45 cms wide using
angle iron of specified sizes, 20mm MS bars at 25 cms. centre to
centre, with necessary supports of same angle iron etc. as directed,
including hand railing on both sides with 25mm dia. GI pipes with
angle iron props at 2 mtrs. intervals and 0.5M heigh, including fixing in
ground with CC 1:2:4 and two coats of anticorrosive bituminous paint
etc. with all lead and lifts etc. complete with:MS angle of 65 x 65 x
8mm
(UNI SR 2023-24 Vol-V Pg.No-85 I.No-7.1.1)
MS angle of 65 x 65 x 8mm 1.00 30.00 30.00 Mtrs 4377.00 1,31,310.00

13 Providing and fixing RCC final and ventilators as per approved design
and specifications with form works and protected with wire mesh. The
plinth to be of RCC circular pillars and canopy with an ornamental
finish at top. The first 22.5 cms height to be covered with RCC
panelling as per detailed drawings etc. with all lead and lifts and
excluding reinforcement steel.For over head tanks 5 to 10 lakhs
capacity
(UNI SR 2023-24 Vol-V Pg.No-85 I.No-7.2.3)
Sl
Description No's Length Breadth Depth Qty Unit Rate Amount in Rs.
No
For over head tanks upto 1.00 1.00 Each 10799.00 10,799.00
2.5 lakhs capacity.
14 Providing and fixing MS inspection door of size 60 cms x 60 cms,
including MS frame made of 50x50x6mm angle, shutters made of 3mm
thick MS sheets, with hinges, locking arrangements at top etc.
including painting with anticorrosive approved paint etc. complete
including all lead and lifts etc
(UNI SR 2023-24 Vol-V Pg.No-85 I.No-7.3)
1.00 1.00 No. 2140.00 2,140.00
15 Providing and fixing gauge with iron sheet or enamelled guage plate of
3mm to 4mm thick, 0.23 M width with copper floats indicators and
flexible nylone wires, painting figures with approved enamel paint
etc.with all lead and lifts, complete for:Enamelled guage plate for 2.5
Mtrs depth

(UNI SR 2023-24 Vol-V Pg.No-85 I.No-7.4.7 )

Extra for enamelled guage 1.00 1.00 Nos 7159.00 7,159.00
plate for every 0.5 M
beyond 2.5 Mtrs depth
16 Providing and fixing DI/CI puddle flanges conforming to IS 7181-1986
with latest ammendments., in position for RCC walls including hoisting
and conveying them to work spot with all lead and lifts etc. complete .

(UNI SR 2023-24 Vol-V Pg.No-86 I.No-7.5.3)

150 mm dia (Outlet+scour) 3.00 3.00 Nos 2369.00 7,107.00

(UNI SR 2023-24 Vol-V Pg.No-86 I.No-7.5.4)

250 mm dia (Over 2.00 2.00 Nos 3209.00 6,418.00
flow/inlet)
17 Providing, of DI flanged pipe conforming to IS 8329 : 2000 with latest
amendments with Cement Mortar Lining (CML) with Portland Slag
Cement as per IS 455:1989 and Metallic Zinc Coating as per annexure
A of IS 8329 with finishing layer of Bituminous Coating as per Annexure
C of IS 8329 and Flanges: Metallic zinc rich epoxy paint & Bituminous
Coating, laying true to line and hoisting in position and aligning to
correct plumb including cost of jointing material, conveying to work
spot with all lead and lift etc.
(UNI SR 2023-24 Vol-V Pg.No-87 I.No-7.9.2)
250 mm dia (Inlet, 42.00 42.00 Mtrs 8978.00 3,77,076.00
overflow)
(UNI SR 2023-24 Vol-V Pg.No-87 I.No-7.9.2)
150 mm dia (Outlet) 31.00 31.00 Mtrs 6635.00 2,05,685.00
(UNI SR 2023-24 Vol-V Pg.No-87 I.No-7.9.2)
150 mm dia (scour) 16.00 16.00 Mtrs 6635.00 1,06,160.00
18 Supplying and fixing lightening arrestor with aluminium strip 25mm
X 3 mm size including finial and grounding, aluminium strip to be
embeded in one of the columns in and independent GI conduit of
40mm dia. pipe suitably jointed by collars with all specials with all lead
and lifts etc. complete For Over Head Tanks upto 9M staging
Sl
Description No's Length Breadth Depth Qty Unit Rate Amount in Rs.
No
(UNI SR 2023-24 Vol-V Pg.No-87 I.No-7.7.4)
For Over Head Tanks upto 1.00 1.00 Nos 11530.00 11,530.00
9 M staging
19 Finishing walls with water proofing cement paint of required shade
:New work (Two coats applied @ 4.84 kg/10 m²) to give an even shade
after thoroughly brooming the surface to remove all dirt, dust, mortar
drops and foreign matter including preparing the surface even and
sand paper smooth, cost of materials, labour complete as per
specifications and as per directions of Engineer-in-charge.

(UNI SR 2023-24 Vol-II Pg.No-45 I.No-8.28)

For Shaft Inside 3.14 4.80 5.00 75.40 Sqm
For Doors 0.5x2x2 1.00 2.10 -4.20 Sqm
For Shaft Outside 3.14 5.20 5.00 81.68 Sqm
Total 152.88 89.89 13,742.38
(UNI SR 2023-24 Vol-II Pg.No-45 I.No-8.28)
For Shaft Inside 3.14 4.80 5.00 75.40 Sqm
Plat Form No.1 4.00 1.12 1.12 5.02 Sqm
Plat Form No.2 6.00 1.32 1.12 8.87 Sqm
For Ventillators 0.5x2x10 0.50 0.50 -2.50 Sqm
For Inspection Door -1.00 0.60 0.60 -0.36 Sqm
For Plat form 3 2.00 1.12 1.12 2.51 Sqm
For Shaft Outside 3.14 5.20 5.00 81.68 Sqm
Total 170.62 91.67 15,640.74
(UNI SR 2023-24 Vol-II Pg.No-45 I.No-8.28)
For Shaft Inside 3.14 4.80 1.50 22.62 Sqm
For Plat form 4 1.00 2.50 4.80 12.00 Sqm
For Shaft Outside 3.14 5.20 1.50 24.50 Sqm
For Sides 3.14 4.60 0.50 7.23 Sqm
3.14 5.40 0.50 8.48 Sqm
For Bottom 3.14 5.20 0.20 3.27 Sqm
For Bottom Dome (Exposed 6.28 3.15 1.00 19.76 Sqm
Face)
Total 97.86 92.56 9,057.92
(UNI SR 2023-24 Vol-II Pg.No-45 I.No-8.28)
For Conical Slab 3.14 6.80 1.95 41.60 Sqm
For Plat form 5 3.14 9.40 2.12 62.61 Sqm
For Middle Ring Beam 3.14 8.50 1.50 40.06 Sqm
Total 144.27 94.34 13,610.43
(UNI SR 2023-24 Vol-II Pg.No-45 I.No-8.28)
For Side wall 3.14 8.40 4.30 113.47 Sqm
Top Ring Beam 3.14 8.50 0.80 21.36 Sqm
For Plat form 6 3.14 9.30 1.92 56.10 Sqm
Sl
Description No's Length Breadth Depth Qty Unit Rate Amount in Rs.
No
For Top Dome 6.28 6.95 1.45 63.36 Sqm
Total 254.29 95.23 24,216.04
20 Providing 6 mm cement plaster with cement mortar 1:3 (1 cement : 3
fine sand) on concrete surface / ceilings including rounding off corners
wherever required smooth rendering, providing and removing
scaffolding, including cost of materials, labour, curing complete as per
specifications and as per directions of Engineer-in-charge.

(UNI SR 2023-24 Vol-II Pg.No-43 I.No-8.1)

For Shaft Inside 3.14 4.80 5.00 75.40 Sqm
For Doors 0.5x2x2 1.00 2.10 -4.20 Sqm
For Shaft Outside 3.14 5.20 5.00 81.68 Sqm
Total 152.88 213.11 32,580.26
(UNI SR 2023-24 Vol-II Pg.No-43 I.No-8.1)
For Shaft Inside 3.14 4.80 5.00 75.40 Sqm
Plat Form No.1 4.00 1.12 1.12 5.02 Sqm
Plat Form No.2 6.00 1.32 1.12 8.87 Sqm
For Ventillators 0.5x2x10 0.50 0.50 -2.50 Sqm
For Inspection Door -1.00 0.60 0.60 -0.36 Sqm
For Plat form 3 2.00 1.12 1.12 2.51 Sqm
For Shaft Outside 3.14 5.20 5.00 81.68 Sqm
Total 170.62 217.33 37,080.84
(UNI SR 2023-24 Vol-II Pg.No-43 I.No-8.1)
For Shaft Inside 3.14 4.80 1.50 22.62 Sqm
For Plat form 4 1.00 2.50 4.80 12.00 Sqm
For Shaft Outside 3.14 5.20 1.50 24.50 Sqm
For Sides 3.14 4.60 0.50 7.23 Sqm
3.14 5.40 0.50 8.48 Sqm
For Bottom 3.14 5.20 0.20 3.27 Sqm
For Bottom Dome (Exposed 6.28 3.15 1.00 39.52 Sqm
Face)
Total 117.62 277.44 32,632.49
(UNI SR 2023-24 Vol-II Pg.No-43 I.No-8.1)
For Conical Slab 3.14 6.80 1.95 83.20 Sqm
For Plat form 5 3.14 9.40 2.12 125.22 Sqm
For Middle Ring Beam 3.14 8.50 1.50 80.12 Sqm
Total 288.54 281.66 81,270.18
(UNI SR 2023-24 Vol-II Pg.No-43 I.No-8.1)
For Side wall 3.14 8.40 4.30 226.94 Sqm
Top Ring Beam 3.14 8.50 0.80 42.72 Sqm
For Plat form 6 3.14 9.30 1.92 112.20 Sqm
For Top Dome 6.28 6.95 1.45 126.72 Sqm
Sl
Description No's Length Breadth Depth Qty Unit Rate Amount in Rs.
No
Total 508.58 283.77 1,44,319.75
21 Providing and fixing 40mm dia. GI pipe medium duty pipes hand railing
3 rows fixed to RCC 1:2:4 vibrated post of 150x150mm at bottom and
100x150mm at top, placed at 2 Mtrs. intervals for a height of 750mm
including curing, painting GI pipes with two coats of anticorrosive steel
paint over a primer coat etc. with all lead lift etc. (The rate per meter is
for 3 rows of GI pipes and RCC post)
(UNI SR 2023-24 Vol-V Pg.No-87 I.No-7.8)
At Top Dom Ring Beam 3.14 10.40 32.67 Mtrs
level
At Middle ring Beam level 3.14 10.40 32.67 Mtrs
At plaforms 1 4.00 3.00 12.00 Mtrs
landing beam 1 3.00 3.00 Mtrs
at door 1.00 14.20 14.20 Mtrs
Total 94.54 1327.00 1,25,454.58
22 Refilling available earth around trenches/pipelines, cables in layers not
exceeding 20 cms in depth, compacting each deposited layer by
ramming after watering with a lead upto 50 m, and lift upto 1.5 m.
Including cost of all labour complete as per specifications
(UNI SR 2023-24 Vol- I Pg.No-7 I.No-1.1)
Total Qty Wide Item No.1 164.04 Cum

Deduction Total Qty Wide Item No.4 12.57 -12.57 Cum

Deduction Total Qty Wide Item No.5 87.06 -87.06 Cum

Total 64.41 Cum 160.00 10,305.60

23 Suppling Ductile Iron Push on special confirming to IS 9523:2000 - All

Double Socket Duck Foot DI Bends:
(UNI SR 2023-24 Vol-V Pg.No-88 I.No-7.11.4)
250 X 90° 2.00 2.00 Nos 13770.00 27,540.00
(UNI SR 2023-24 Vol-V Pg.No-88 I.No-7.11.3)
150 X 90° 5.00 5.00 Nos 5162.00 25,810.00
Sl
Description No's Length Breadth Depth Qty Unit Rate Amount in Rs.
No
24 Providing and fixing DI Resilient seated soft sealing SLUICE VALVE of
variouis dia. with body bonnet of Ductile Iron (DI) conforming ti IS-
1865 with the latest amendments and of grade GGG 40/50, shaft of
stainless steel, wedge fully rubber lined with EDPM seals of NBR and
the valves should be vacum tight and 100% leak proof with face to
face dimensions as per IS 14846-2000 with the latest amendments
only. The stem sealing should be with toroidal sealing rings (minimum
2 " O " rings). Body and bonnet should be coated with Electrostatically
applied Epoxy Powder Coating with minimum coating thickness of 250
micron both inside and outside. The rate is inclusive of cost of valves,
T.P set, galvanized bolts & nuts and rubber insertions etc. but
excluding earth work. For PN-10: (Note: TP set should be considered
only for DI pipes estimate. For MS pipes estimates, TP sets cost of
corresponding dia shall be deducted from the SR rates of valves and
provision for corresponding dia MS flanges should be made in the
estimate.) etc. complete.
(UNI SR 2023-24 Vol- V Pg.No-22 I.No-2.23.5)
250mm dia 1.00 1.00 Nos 28709.00 28,709.00
(UNI SR 2023-24 Vol- V Pg.No-22 I.No-2.23.4)
150mm dia 3.00 3.00 Nos 17490.00 52,470.00
25 Providing and laying red oxide flooring 40 mm thick, with an under
layer of 30mm thick M-15 cement concrete and top layer of 10mm
thick plaster with 1:3 cement mortar mixed with red oxide finished
with floating coat of neat cement mixed with red oxide ( mix of same
proportion ) , including cost of materials, labour, curing, complete as
per specifications.
(UNI SR 2023-24 Vol-II Pg.No-64 I.No-9.37)
Inside 0.79 4.80 4.80 18.10 Sqm 786.00 14,226.60
26 Providing and fixing 1mm thick M.S. sheet door with frame of 40x40x6
mm angle iron and 3 mm M.S. gusset plates at the junctions and
corners, all necessary fittings complete, including applying a priming
coat of approved steel primer. Using M.S. angels 40x40x6 mm for
diagonal braces including cost of materials, labour, usage charges of
machinery complete as per specifications and as per directions of the
Engineer-in Charge.
(UNI SR 2023-24 Vol-II Pg.No-77 I.No-11.5.1)
2.00 1.00 2.10 4.20 Sqm 4478.00 18,807.60
Sl
Description No's Length Breadth Depth Qty Unit Rate Amount in Rs.
No
27 Providing and fixing factory made ISI marked steel glazed doors,
windows and ventilators, side /top /centre hung, with beading and all
members such as F7D,F4B, K11 B and K12 B etc. complete of standard
rolled steel sections, joints mitred and flash butt welded and sash bars
tenoned and riveted, including providing and fixing of hinges, pivots,
including priming coat of approved steel primer, but excluding the cost
of other fittings, complete all as per approved design, (sectional
weight of only steel members shall be measured for payment). Fixing
with 15x3 mm lugs 10 cm long embedded in cement concrete block
15x10x10 cm of C.C. 1:3:6 (1 Cement : 3 coarse sand : 6 graded stone
aggregate 20 mm nominal size) including cost of materials, labour,
usage charges of machinery complete as per specifications and as per
directions of the Engineer-in-Charge..

(UNI SR 2023-24 Vol-II Pg.No-80 I.No-11.11.1)

30X30X5 12 3.50 2.20 92.40 Kg
Mesh 12 0.50 0.50 2.50 7.50 Kg
99.90
For Ventillators 12 x 0.50 x 99.90 Kg 148.00 14,785.20
0.50
28 Providing and fixing of DI specials with ISI mark confoming to IS 9523 /
2000 suitable for jointing 100 mm to 600 mm dia DI pipes coated with
rust prevention coatings as below: NOTE: A) External coating:
a)Metalic zinc with finishing layer of bituminous as per Annexure "A"
of IS:9523/2000 b) Zinc rich paint with finishing layer of bituminous as
per Annexure "A" of IS:9523 / 2000 c) Bituminous paint as per
Annexure "C" of IS:9523 / 2000 B) Internal Lining: a) Portaland Cement
(with or without additives) mortar as per Annexure - "B" of
IS:9523/2000 b) Cement Mortar with coat coat as per Annexure "B" of
IS:9523 / 2000 c) Bituminous paint as per Annexure "C" of IS:9523 /
2000 etc. complete

(UNI SR 2023-24 Vol- V Pg.No-55 I.No-4.7)

50.00 188.00 9,400.00
29 Construction of Valve chambers of size (1.2x1.2x1.5) M
( Sub Estimate enclosed)
4.00 Nos 39976.16 1,59,904.64
Total 56,26,117.88
Add GST 18% 10,12,701.22
Grand Total 66,38,819.10

Junior Engineer Cheif Officer

Town Municipal Council Town Municipal Council
Pavagada Pavagada