SP-15 Solution
SP-15 Solution
SP-15 Solution
(d) OR (2)
5. (d) 6. (a) 7. (b) 8. (b)
9. (b) 10. (d) 11. (a) OR (b) 12. (b)
13. (b) 14. (d) OR (2) 15. (d) OR (c) 16. (c) OR (d)
17. Adjustment Entry
Date Particulars LR D. )
Dr. 11,100
2022 Kumar's Current A/c 11,100
31 Mar. To Rajas Current Alc
(Being adjustment made which was omitted earlier)
Working Notes: Adjustment Table
Kumar ) Raja ) Total
Details 1,94,600 83,400 2,78,000
Amount already distributed Dr.
|Amount should have been distributed: 81,000 36,000 1,17,000
(i) Cr.
Interest on capital C. 50,000 36,000 86,000
(G1) Salary 52,500 22,500 75,000
Cr.
(iii) Divisible profit 1,83,500 94,500 2,78,000
Total Cr.
11,100 Dr. 11,100 Cr.
Net Efect
OR
Dr.
Profit And Loss Appropriation A/e for the year ending 31st March, 2022 Cr.
Particulars Amount O Particulars |Amount )
|To Profit tr. to Partners' Capital Alc: By Profit and Loss Alc (net profit) 9,00,000
Vikas 4,72,500
Less: Deficiency (15.000) 4,57,500
Vivek 3,15,000
Less: Deficiency (22,.500) 2,92,500
Vandana 1,12,500
Add: Deficiency received:
From Vikas 15,000
From Vivek 22,500 1,50,000
9,00,000 9,00,000
3,00,000
18. Firm's profit till 30th June, 2022 = 24,00,000 -x4,00,000 =50,000
Particulars Amount ()
Particulars Amount
4,000
To Stock Alc 20,000 By Bank A/c(Bad debts recovered)
To Salaries Outstanding Alc 12,000 By Partners' capital Acs (Los)
Abhir 21,000
Z000 28,000
Divya
32,000
32,000
Partner's Capital Account Cr.
Dr.
Particulars Diy VIbbor Particula Abhir Divya Vibhor
Abhir
(iüi) Journal
LE Dr. ) Cr. )
Date Particulars
2022 Securities Premium A/c Dr. 50,000
31 Mat.|Statement of Profit and Loss Dr. 22,000
To Loss on Lssue of Debentures Alc 72,000
Therefore, Net profit before interest and tax = Net profit before tax + Interest on long-term debt
-1,25,000 + 10% of34,00,000 -1,25,000 +40,000 = 1,65,000
Capital Employed = Fixed Assets + Working Capital (Current assets - Current liabilities)
- 6,00,000 + (4,00,000 2,00,000) =8,00,000
Net Profit before interest and tax 1,65,000 x100 = 20.62%
Return on Investment = x 100 =
Capital Employed Z8,00,000
which ar
32. () Moncy Reccived against share warrants: It is the amount received by the companythe amount
against
converted into shares at a specified date on a specified rate. The instrument issued
to be disclosed as a separate line
O rcceived as share warrants. Money received against share warrants'
item under 'shareholder's fund'.
account has been recognised as a
ae options Qutstanding account: Share oprions outstanding Employee share
Guidance Note on Accounting for
L e m under "Reserve and Surplus'. ICAl's outstanding Account to be discdosed
c payments requires a credit balance in che 'Stock option
capital and reserves and surplus 2s a part of
heading' berween share
esheet under separate
shareholders fund. money not exceeding the issued
(ü) Share Share application
application moncy pending allorment: non-current. lt will be shown on this
shall be cassified as
ato the extent non-refundable
ace of balance sheet as share application money pending allotment.
33. Quick ratio = Quick assets/Current liabilities = 1:1
Efect on Quick Ratio Reason
(i) Decrease As quick assets will decrease (by the amount of prepaid insurance premium
R10,000) with no change in current liabilities.
(it) Decrease |As current liabilities will increase with no change in quick assets.
(ü) No change |As neither quick assets nor current liabilities are changing.
(iv) No change |Since quick assets and current liabiliies are decreasing by che same amount and
che quick ratio is 1, it will remain the same i.e. 1 : 1.
OR
Net Profit before Interest & Tax
(i) Interest Coverage Ratio =
Interest on Long Term Debts
Net Profit before Interest and Tax = Net Profit before tax+ Interest on Long-term debts
- 3,51,000 + 13% of 3,00,000- 3,51,000 + 39,000 3,90,000
3,90,000 - 10 times
Therefore, Interest Coverage Ratio
39,000
(ii) Inventory Turnover Ratio = Cost of Revenue from Operations
Average Inventory
Gross profit = 20%6 (1/5) on cost = 1/6 of revenue from operations = 1/6 x 6,00,000 =1,00,000
Cost of revenue from operations =Revenue from operations -Gross proit =6,00,000- 1,00,000 =5,00,000
5,00,000 5 tims
Therefore, Inventory Turnover Ratio
1,00,000
34. Cash Flow Statement of Pioneer Ltd. for the year ending 31.3.2022
Details OAmount ()
Prticnlas
ACTIVITIES
I. CASH FLOWS FROM OPERATING 2,70,000
Net Profit before Taaion and Extraordinary Items
Adjustments for non-cash and non-operating items:
15,000
+ Depreciation on equipment 30,000
+ Depreciation on furniture 5,000
+ Patents writen off
5,000
+ Loss on sale of cquipment 10,000
+ Iaterest on bank loan (10% of
1,00,000)
(i,00,000 x 8/100 x 6/12) (4,000)
( Inteest received on gov. bonds
3,31,000
changes
- Operating profit before working apital (5,000)
() Decrease in Trade Payables 2,000
+ Increase in Outstanding rent (80,000)
- Increse in Inventories
Receivables
(40,000)
- Increase in Trade 2,08,000
before tax
= Cash generated from Operations (30,000)
- Income Tx Paid 1,78,000
Activitics
A Net Cash from Operating
FROM INVESTING ACTIVITIES
II. CASH FLOWVS 30,000
Proceeds from Sale of Equipments (80,000)
Purchase of new Equipment (1,00,000)
Investments (89% govt. bonds)
Purchase of Non-Current 4,000
govt. bonds
Interest received on (1,46,000)
Inyerting Activities
B. Net Cash wed in ACTIVITIES
FROM FINANCING 2,00,000
IIL CASH FLOWS Capital
Proceeds from issue of Equity Share (50,000)
(50,000)
Repayment of bank loan
Payment of dividend (10,000)
bank loan
Payment of interest on 90,000
Financing Activities 1,22,000
C. Net Cash from (A+B+C)
CASH EOUNALENTS 2,05,000
INET INCREASE IN CASH AND
Equivalents in the beginning 3,27,000
Add: Cash and Cash
at the end year +
Cash and Cash Equivalent the year + Provision for tax made during the
Net profit during 2,70,000
before tax =
Working Notes: Net profit
=(4,20,000 -2,50,000)+50,000+50,000 C.
Dividend paid Equipments Wc
Amt. ()
DE. Amt. ( Particulans 15,000
Particulan 2,00,000 By Depreciation 30,000
Bank A/c- Sale of
equipment(Balfig) 5,000
To Balance b/d
purchased) 80,000 By Statement ofProfit & Loss
To Bank Ac (Equipment By
(Los on sale of equipmene) 2,30,000
By Balance dd 2,80,000
2,80,000