PSRIPL
PSRIPL
PSRIPL
Note
Particulars As at March 31, 2020 As at March 31, 2021
No.
A ASSETS
1 Non-current assets
(a) Property, Plant and Equipment 4 41,279.87 42,192.53
(b) Capital Work-In-Progress 4 4.29 355.92
(c) Investment in subsidiary 5 17.74 -
(d) Financial Assets
(i) Other Financial Assets 7A 130.58 118.68
(e) Deferred Tax Assets(Net) 6 - -
(f) Other Non Current Assets 12A 1,194.63 1,233.85
Total Non - Current Assets 42,627.11 43,900.98
2 Current assets
(a) Inventories 8 70,424.08 106,288.60
(b) Financial Assets
(i) Investments 9 2,762.07 3,043.99
(ii) Trade receivables 10 12,403.54 292.45
(iii) Cash and Cash equivalents 11A 9,440.08 1,678.06
(iv) Bank balances other than (iii) above 11B - 5,816.81
(v) Other Financial Assets 7B 8,396.01 15,252.70
(c) Other Current Assets 12B 1,042.08 7,574.14
1 Equity
(a) Equity Share capital 13 30,125.00 27,072.57
(b) Other Equity 14 (27,616.27) (22,692.66)
Total equity 2,508.73 4,379.91
LIABILITIES
2 Non-current liabilities
(a) Financial Liabilities
(i) Borrowings 15 13,500.00 27,000.00
(b) Non-Financial Liabilities
(i) Long term provisions 17A 78.11 64.17
(ii) Other Non Financial Liabilities 20A 30.23 2.30
Total Non - Current Liabilities 13,608.34 27,066.47
3 Current liabilities
(a) Financial Liabilities
(i) Borrowings 18 44,746.44 41,475.25
(ii) Trade payables 19 69,132.94 97,422.03
(iii) Other Financial Liabilities 16 16,755.39 13,447.79
(b) Non-Financial Liabilities
(i) Short term provisions 17B 53.91 1.67
(ii) Other Non Financial Liabilities 20B 289.22 54.61
Total Current Liabilities 130,977.90 152,401.35
V EXPENSES
(a) Cost of materials consumed 23 205,041.23 161,590.53
(b) Purchase of Stock in Trade 25,503.76 -
(c) Changes in stock of finished goods, work-in-progress and stock-in-trade 24 8,195.96 (5,854.39)
(d) Employee benefits expense 25 846.80 643.87
(e) Finance costs 26 4,401.55 5,341.24
(f) Depreciation and amortisation expense 4 2,799.40 2,798.46
(g) Other expenses 27 14,891.66 21,908.07
Total Expenses 261,680.36 186,427.78
VI Profit/(loss) before tax (III - IV) (7,594.55) 1,415.66
X Total comprehensive income for the year (VII + VIII) (7,670.81) 1,495.21
Cash and cash equivalents at the beginning of the year 4,722.05 5,345.26
Cash and cash equivalents at the end of the year 9,440.08 4,722.05
4,718.03 (623.21)
DE’PEDRO SUGAR INDUSTRIES
Statement of Cashflows for the year ended March 31, 2020
(All amounts are in Rupees lakhs unless otherwise stated)
In terms of our report of even date. For and on behalf of the Firm
For Price Waterhouse Chartered Accountants LLP
Firm Registration Number: 012754N/N500016
Chartered Accountants
Parry Sugars Refinery India Private Limited
Statement of changes in equity for the year ended March 31, 2018
All amounts are in Rupees Lakhs unless otherwise stated)
a. Equity
Particulars Amount
b. Other Equity
In terms of our report of even date. For and on behalf of the Board of Directors
For Price Waterhouse Chartered Accountants LLP
Firm Registration Number: 012754N/N500016
Chartered Accountants
S. Suresh P. Nagarajan
Managing Director Chairman
Baskar Pannerselvam
Partner
Membership No.: 213126
Place : Chennai S. Ganesh B. Satish Krishnan
Date : May 02, 2018 Chief Financial Officer Company Secretary
Parry Sugars Refinery India Private Limited
Notes forming part of the financial statements for the year ended March 31, 2018
(All amounts are in Rupees lakhs unless otherwise stated)
1 Corporate Information
Parry Sugars Refinery India Private Limited (‘the Company’) is a private company limited by shares, incorporated on January 13, 2006
and having its Registered Office at Chennai, Tamilnadu. The company is primarily engaged in the manufacturing of refined Sugar in its
factory located in Kakinada. The plant was originally constructed to run on Natural Gas as its fuel and the company had a firm
allocation of Natural gas from Government of India. . However gas supplies to the plant was stopped due to unexpected drop in overall
gas production, due to which the Company's operations were discontinued from 1 November 2011. The Company assessed the
suitability of alternative fuels and concluded that coal would be a viable substitute for running the plant. The Company also
commissioned Coal fired boiler and Power Plant and re-commenced its operations from 16 July 2014. The Company has Refinery
Capacity of 2,300 MT per day of Sugar.
2 Statement of compliance
The financial statements have been prepared in accordance with Ind AS notified under the Companies (Indian Accounting Standards)
Rules, 2015.
The financial statements have been prepared on the historical cost basis except for certain financial instruments that are measured at
fair values at the end of each reporting period, as explained in the accounting policies below.
Historical cost is generally based on the fair value of the consideration given in exchange for goods and services.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market
participants at the measurement date, regardless of whether that price is directly observable or estimated using another valuation
technique. In estimating the fair value of an asset or a liability, the Company takes into account the characteristics of the asset or
liability if market participants would take those characteristics into account when pricing the asset or liability at the measurement date.
Fair value for measurement and/or disclosure purposes in these financial statements is determined on such a basis, except for share-
based payment transactions that are within the scope of Ind AS 102, leasing transactions that are within the scope of Ind AS 17, and
measurements that have some similarities to fair value but are not fair value, such as net realizable value in Ind AS 2 or value in use in
Ind AS 36.
In addition, for financial reporting purposes, fair value measurements are categorized into Level 1, 2, or 3 based on the degree to which
the inputs to the fair value measurements are observable and the significance of the inputs to the fair value measurement in its entirety,
which are described as follows:
• Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the
measurement date;
• Level 2 inputs are inputs, other than quoted prices included within Level 1, that are observable for the asset or liability, either directly
or indirectly; and
• Level 3 inputs are unobservable inputs for the asset or liability.
3.2 Exemption from preparation of consolidated financial statements
The Company has an investment in a subsidiary. The Holding Company, E.I.D. - Parry (India) Limited, having its registered office at
Dare House, Parrys Corner, Chennai - 600001, shall present the consolidated financial statements. The Company has therefore availed
the exemption under paragraph 4(a) of Ind AS 110 and shall satisfy the conditions for exemption from preparing consolidated financial
statements as per the Companies (Accounts) Amendment Rules, 2016 and thereby does not present consolidated financial statements.
Consequently, the accounting policies mentioned herein relate to the standalone financial statements of the Company.
Parry Sugars Refinery India Private Limited
Notes forming part of the financial statements for the year ended March 31, 2018
(All amounts are in Rupees lakhs unless otherwise stated)
Besides the above, the Company has also taken several Strategic initiatives, cost reduction and efficiency improving measures to
improve profitability. During the year ended March 31, 2018, E.I.D Parry (India) Ltd - Holding Company infused Rs. 5,799.62 Lakhs
in the form of Equity Shares.
3.6 Leases
At the inception of a lease, the lease arrangement is classified as either a finance lease or an operating lease, based on the substance of
the lease arrangement. Lease in which significant portion of the risks and rewards of ownership are not transferred to the lessee are
classified as operating lease. Lease other than operating lease is finance lease.
As a lessee
The Company's significant leasing arrangements are in respect of operating leases for premises that are cancellable in nature. The lease
rentals under such agreements are recognised in the Statement of Profit and Loss as per the terms of the lease.
Parry Sugars Refinery India Private Limited
Notes forming part of the financial statements for the year ended March 31, 2018
(All amounts are in Rupees lakhs unless otherwise stated)
The Company has taken 'Land' on an operating lease. Lease payments thereon are recognised in the Statement of Profit and Loss, on
straight-line basis over the lease period. Where the rentals are structured solely to increase in line with expected general inflation to
compensate for the lessor’s expected inflationary cost increases, such increases are recognised in the year in which such benefits
accrue. Contingent rentals arising under operating leases are recognised as an expense in the period in which they are incurred.
Payments to defined contribution retirement benefit plans are recognised as an expense when employees have rendered service entitling
them to the contributions.
For defined benefit retirement benefit plans, the cost of providing benefits is determined using the projected unit credit method, with
actuarial valuations being carried out at the end of each annual reporting period.
The Company has an employees’ gratuity fund managed by the Life Insurance Corporation of India (LIC).
Defined benefit costs are categorized as follows:
• Service cost (including current service cost, past service cost, as well as gains and losses on curtailments and settlements);
• net interest expense or income; and
• Remeasurement
The company presents the first two components of defined benefit costs in profit or loss in the line item ‘Employee benefits expense’.
Past service cost is recognised in profit or loss in the period of a plan amendment.
Net interest is calculated by applying the discount rate at the beginning of the period to the net defined benefit liability or asset.
Remeasurement, comprising actuarial gains and losses, the effect of the changes to the asset ceiling (if applicable) and the return on
plan assets (excluding net interest), is reflected immediately in the balance sheet with a charge or credit recognised in other
comprehensive income in the period in which they occur. Remeasurement recognised in other comprehensive income is reflected
immediately in retained earnings and is not reclassified to profit or loss.
Curtailment gains and losses are accounted for as past service costs. The retirement benefit obligation recognised in the balance sheet
represents the actual deficit or surplus in the Company’s defined benefit plans. Any surplus resulting from this calculation is limited to
the present value of any economic benefits available in the form of refunds from the plans or reductions in future contributions to the
plans.
Contributions paid/payable to defined contribution plans comprising of Superannuation (under a scheme of Life Insurance Corporation
of India) and Provident Funds for employees covered under the respective Schemes are recognised in the Statement of Profit and Loss
each year.
Parry Sugars Refinery India Private Limited
Notes forming part of the financial statements for the year ended March 31, 2018
(All amounts are in Rupees lakhs unless otherwise stated)
A liability for a termination benefit is recognised at the earlier of when the entity can no longer withdraw the offer of the termination
benefit and when the entity recognizes any related restructuring costs.
(b) Short-term and other long-term employee benefits
A liability is recognised for benefits accruing to employees in respect of wages and salaries in the period the related service is rendered.
Liabilities recognised in respect of short-term employee benefits are measured at the undiscounted amount of the benefits expected to
be paid in exchange for the related service.
Liabilities recognised in respect of other long-term employee benefits are measured at the present value of the estimated future cash
outflows expected to be made by the Company in respect of services provided by employees up to the reporting date.
(c) Contributions from employees or third parties to defined benefit plans
Discretionary contributions made by employees or third parties reduce service cost upon payment of these contributions to the plan.
Gratuity for certain employees is covered under a Scheme of Life Insurance Corporation of India (LIC) and contributions in respect of
such scheme are recognized in the Statement of Profit and Loss. The liability as at the Balance Sheet date is provided for based on the
actuarial valuation carried out as at the end of the year.
3.10 Earnings Per Share
The Company presents basic and diluted earnings / (loss) per share (EPS) data for its ordinary shares. Basic EPS is calculated by
dividing the profit or loss attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during
the period. Where ordinary shares are issued but not fully paid, they are treated in the calculation of basic earnings per share as a
fraction of an ordinary share to the extent that they were entitled to participate in dividends during the period relative to a fully paid
ordinary share. Diluted EPS is determined by adjusting the profit or loss attributable to ordinary shareholders and the weighted average
number of ordinary shares outstanding for the effects of all dilutive potential ordinary shares. To the extent that partly paid shares are
not entitled to participate in dividends during the period they are treated as the equivalent of warrants or options in the calculation of
diluted earnings per share.
The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the
Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and Deferred tax
Current and deferred tax are recognised in profit or loss, except when they relate to items that are recognised in other comprehensive
income or directly in equity, in which case, the current and deferred tax are also recognised in other comprehensive income or directly
in equity respectively. Where current tax or deferred tax arises from the initial accounting for a business combination, the tax effect is
included in the accounting for the business combination.
DE’ PEDRO SUGAR INDUSTRIES
Notes forming part of the financial statements for the year ended March 31, 2020
(All amounts are in Rupees lakhs unless otherwise stated)
3.15 Provisions
Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable
that the Company will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the end of the
reporting period, taking into account the risks and uncertainties surrounding the obligation. When a provision is measured using the
cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the
time value of money is material).
When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is
recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured
reliably.
Asset retirement obligation:
The Company recognizes the estimated liability for future costs to be incurred in the remediation of site restoration in regards to plant
and equipment removal and disposal thereof, only when a present legal or constructive obligation has been determined and that such
obligation can be estimated reliably. Upon initial recognition of the obligation, the corresponding costs are added to the carrying
amount of the related items of property, plant and equipment and amortized as an expense over the economic life of the asset, or earlier
if a specific plan of removal exists. This obligation is reduced every year by payments incurred during the year in relation to these
items. The obligation might be increased by any required remediation to the owned assets that would be required through enacted
legislation.
3.23 Equity
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or share options are
recognised as a deduction from equity, net of any tax effects.
Balance as at March 31, 2020 991.34 4,260.12 5.71 10.41 2.81 5,270.39
560.41 2,216.37 9.77 5.74 7.11 2,799.40
Depreciation expense for the year
- (0.10) - - (0.10)
Depreciation on disposals during the year -
Effect of foreign currency translation from functional
11.23 45.42 0.14 0.12 0.09 57.00
currency to Presentation currency
Balance as at March 31, 2021 1,562.98 6,521.91 15.52 16.27 10.01 8,126.69
III.Carrying Amount
Balance as at March 31, 2020 13,349.43 28,792.54 19.87 30.39 0.29 42,192.53
Balance as at March 31, 2021 13,051.30 28,132.33 40.97 25.31 29.96 41,279.87
5 Investment in subsidiary
Particulars As at March 31, 2021 As at March 31, 2020
Total 17.74 -
Aggregate amount of unquoted investments 17.74 -
Aggregate amount of impairment in value investments - -
6.01 The Company has unrecoginsed deferred tax assets to the tune of Rs. 20,892.90 (March 31, 2017: Rs. 21,120.98) arising from unused tax losses
amounting to Rs. 67,614.55 (March 31, 2017: 68,352.69). Since the entity has a history of recent losses, the entity recognises a deferred tax asset
arising from unused tax losses only to the extent that the entity has sufficient taxable temporary differences or there is convincing other evidence
that sufficient taxable profit will be available against which the unused tax losses or unused tax credits can be utilised by the entity. Accordingly
the same has been recognised only to the extent of deferred tax liability (net) resulting in "Nil" deferred tax asset/ liability as on March 31, 2018.
6.02 The Company is registered as a unit under SEZ and shall claim 50% exemption from income tax under Section 10AA of the Income Tax Act,
1961 (IT Act) from FY 2015-16 and such exemption is available up to financial year ending March 31,2020.
* The security deposit is against land taken on operating lease from "Parry Infrastructure Company Private Limited" (A fellow subsidiary).
Parry Sugars Refinery India Private Limited
Notes forming part of the financial statements for the year ended March 31,
2018 (All amounts are in Rupees lakhs unless otherwise stated)
B. Current:
Particulars As at March 31, 2018 As at March 31, 2017
At amortised cost
Unsecured, considered good)
Funds available with commodity exchange brokers 8,124.73 14,609.30
Interest accrued on deposits 3.28 3.28
Other Deposits 268.00 140.39
8 Inventories
Particulars As at March 31, 2018 As at March 31, 2017
Raw materials 58,239.72 85,825.26
Work-in-progress 862.94 959.08
Finished goods 10,074.87 18,186.08
Consumables, Stores and spares 1,246.55 1,318.18
Total 70,424.08 106,288.60
8.01 The cost of inventories recognised as an expense in "Cost of materials consumed and changes in inventories of work-in-
progress, stock-in-trade and finished goods" includes Rs. 11,354.79 Lakhs (2016-17 - Nil) in respect of write-downs of
inventory to net realisable value, and has been reduced by Rs. Nil (2016-17 - Rs. 79 lakhs) in respect of reversal of such
write downs. The mode of valuation has been stated in Note 3.14
9 Current Investment
Particulars As at March 31, 2018 As at March 31, 2017
Designated as Fair Value Through Profit and Loss
Quoted Investment
Investments in Mutual Funds 2,762.07 3,043.99
9.01 Current investments includes investments in the nature of "Cash and cash equivalents" (as defined in Ind AS 7 Statement
of cash flows) amounting to Rs. Nil lakhs as at March 31, 2018 (Previous Year Rs. 3,043.99 lakhs), considered as part of
Cash and cash equivalents in the Cash Flow Statement.
10 Trade receivables
Particulars As at March 31, 2018 As at March 31, 2017
Trade receivables outstanding
(a) Unsecured, considered good (Refer Note No. 10.01) 12,403.54 292.45
(b) Unsecured, considered Doubtful 222.24 222.24
Less: Provision for doubtful debts (222.24) (222.24)
Total 12,403.54 292.45
10.01 Trade receivable includes Rs. 1,410.56 Lakhs (March 31, 2017: Rs. Nil) receivable from the Holding Company,
E.I.D.-Parry (India) Limited
Parry Sugars Refinery India Private Limited
Notes forming part of the financial statements for the year ended March 31,
2018 (All amounts are in Rupees lakhs unless otherwise stated)
Total - 5,816.81
11.1 Cash and cash equivalents here includes cash in hand and in banks excluding overdraft
11.2 Details of Specified Bank Notes held and transacted during the period from 08/11/2016 to 30/12/2016:
During the year ended March 31, 2017, the Company had specified bank notes or other denomination note as defined in
the MCA notification G.S.R.308E dated March 31, 2017 on the details of Specified Bank Notes (SBN) held and
transacted during the period from November 08, 2016 to December 30, 2016, the denomination wise SBNs and other
notes as per the notification is given below:
Particulars Specified Bank Notes Other denomination notes
Closing cash in hand as on 08/11/2016 0.08 0.01
(+) Permitted receipts - 0.15
(-) Permitted payments 0.08 0.08
(-) Amount deposited in Banks
Closing cash in hand as on 30/12/2016 - 0.07
Parry Sugars Refinery India Private Limited
Notes forming part of the financial statements for the year ended March 31,
2018 (All amounts are in Rupees lakhs unless otherwise stated)
12 Other assets
A. Non-current
As at As at
Particulars
March 31, 2018 March 31, 2017
(a) Security deposit
Deferred Expense arising from Interest free 977.92 1,021.99
deposits carried at amortised cost
(b) Balances with government authorities
(other than income taxes)
Deposits with Government Authorities 26.51 26.51
(c) Loans and Advances
Advance income tax (net of provision for 190.20 185.35
income tax - Rs. Nil (March 31, 2017 - Rs. Nil)
Total 1,194.63 1,233.85
B. Current
As at As at
Particulars
March 31, 2018 March 31, 2017
(a) Advances to suppliers
- Unsecured, considered good 865.36 814.00
- Unsecured and considered doubtful 315.71 315.71
Less : Provision for doubtful advances (315.71) (315.71)
(b) Deferred losses on Commodity future
- 6,711.21
contracts
(c) Balances with government authorities
(other than income taxes)
Service Tax Recoverable 38.19 36.40
VAT Recoverable 0.93 0.93
Customs Duty 76.36 -
(d) Prepayments
Prepaid expenses 61.24 11.60
Total 1,042.08 7,574.14
12.01 Advances to suppliers (unsecured, considered good) as at March 31, 2018 includes Rs. Nil lakhs (March 31, 2017 - Rs. 42.27 lakhs)
dues from the holding company, E.I.D.- Parry (India) Limited.
13 Equity Share Capital
As at March 31, 2018 As at March 31, 2017
Particulars
No. of shares Amount No. of shares Amount
Authorised Share capital:
Equity Shares of Rs.10 each 320,000,000 32,000.00 320,000,000 32,000.00
13.04 Reconciliation of the number of shares and amount outstanding at the beginning and at the end of the period.
Conversion of
Particulars Opening Balance Fresh Issue Preference Closing Balance
Shares
Equity Shares
Year ended March 31, 2018
No. of Shares 270,725,670 30,524,330 - 301,250,000
Amount 27,072.57 3,052.43 - 30,125.00
13.05 Rights, Preferences and restrictions attaching to each class of equity shares
The Company has one class of equity shares having a Par value of Rs.10 per share. Each share holder is entitled for one
vote. Repayment of share capital on liquidation will be in proportion to the number of equity shares held. The dividend
proposed by the Board of Directors is subject to the approval of the shareholders at the Annual General Meeting.
13.07 Details of shares held by each shareholder holding more than 5% shares:
As at March 31, 2018 As at March 31, 2017
Class of shares / Name of shareholder Number of shares % holding in Number of % holding in that
held that class of shares held class of shares
shares
Equity Shares of Rs. 10 each fully paid up:
E.I.D.- Parry (India) Limited 301,250,000 100% 270,725,670 100%
13.08 No shares were allotted as fully paid up pursuant to contract(s) without payment being received in cash, bonus shares and
shares bought back during the period of 5 years immediately preceding the balance sheet date.
13.09 There are no calls unpaid/ forfeited shares issued during the year ended March 31, 2018 or in previous year.
Parry Sugars Refinery India Private Limited
Notes forming part of the financial statements for the year ended March 31, 2018
(All amounts are in Rupees lakhs unless otherwise stated)
14 Other Equity
Particulars As at March 31, 2018 As at March 31, 2017
15.01 1,350 10.05% Series A Secured, Unlisted, Redeemable Non - Convertible Debentures and 1,350 10.05% Series B
Secured, Redeemable, Non - Convertible Debentures of Rs. 10,00,000 each aggregating to Rs.27,000 Lakhs, have been
allotted on July 16, 2014. This is secured by exclusive charge on the fixed assets of the Company. Debentures are
redeemable in full at par on July 16, 2018 and July 16, 2019 in equal installments of Rs 13,500 Lakhs each. The
Holding Company E.I.D.- Parry (India) Ltd has given Corporate Guarantee to the Debenture Trustee IDBI Trusteeship
Services Limited against this issue.
15.02 The Principal INR liability of Debentures mentioned in the above table aggregating to Rs.27,000 Lakhs has been
swapped for USD 44,665,012. The swap trade is effective from August 22, 2014 and termination date is July 12, 2019.
Interest liability of 10.05% p.a. in Indian Rupees has been swapped for 3.4% fixed per annum on Effective USD
Notional.The Company has unwound swap contract partially and the outstanding swap contract as on March 31, 2018
USD 9,665,012.
15.03 The Company has not defaulted in repayment of debentures and interest thereon.
15.04 Net Debt Reconciliation
Particulars As at March 31, As at March 31,
2018 2017
1. Cash and cash equivalents 9,440.08 4,722.05
2. Liquid Investments 2,762.07 -
3. Current borrowings (refer note 15.05) (44,932.59) (41,629.51)
4. Non-current borrowings (refer note 15.05) (28,925.47) (34,653.45)
5. Liability on Swap contract (95.48) 499.73
Net Debt (61,751.39) (71,061.18)
Net debt as at March 31, 2018 9,440.08 2,762.07 (28,925.47) (44,932.59) (95.48)
18.01 The Buyers Credit facility and Packing Credit facility from Yes Bank is secured by first pari passu charge on all current asset
of the borrower by way of hypothecation of Company's current asset viz. stock of raw materials, stock -in-process, finished
goods, consumable stores, spares, receivables etc., second pari passu charge on all movable fixed assets of the Company. The
Interest rate on these foreign currency loans are ranging from 2.16% to 2.24% p.a. Further, the facilities are backed by a letter
of comfort from the Holding Company, E.I.D. - Parry (India) Limited.
18.02 The Buyers Credit facility from RBL Bank is secured by first pari passu charge on all current asset of the borrower by way of
hypothecation of Company's current asset viz. stock of raw materials, stock -in-process, finished goods, consumable stores,
spares, receivables etc., both present and future and second pari passu charge on all movable fixed assets of the Company. The
Interest rate on these foreign currency loans ranging from 2.00% to 2.06% p.a. Further, the faciliy is backed by a letter of
awareness from the Holding Company, E.I.D. - Parry (India) Limited.
18.03 The Buyers Credit facility from Axis Bank is secured by first pari passu charges on all current assets. The Interest rate on
these foreign currency loans is at 1.96 % p.a.
18.04 The Buyers Credit facility from IDFC Bank is secured by first pari passu charge on all current asset of the borrower by way of
hypothecation of Company's current asset viz. stock of raw materials, stock -in-process, finished goods, consumable stores,
spares, receivables etc., both present and future and second pari passu charge on all movable fixed assets of the Company. The
Interest rate on these foreign currency loans is 1.58%.
18.05 Packing credit facility from Deutsche Bank carries an average interest rate of 2.38% p.a.
18.06 The Company has not defaulted in repayment of any loans or interest thereon.
Parry Sugars Refinery India Private Limited
Notes forming part of the financial statements for the year ended March 31, 2018
(All amounts are in Rupees lakhs unless otherwise stated)
19 Trade Payables
As at March As at March 31, 2017
Particulars
31, 2018
Trade payable for goods and services 69,046.59 97,327.54
Trade payable (Employee related) 86.35 94.49
Total 69,132.94 97,422.03
19.01 Trade payable for goods and services includes Rs. Nil due to the holding company E.I.D.- Parry (India) Ltd as at March
31,2018. (March 31, 2017: Rs.76.19 lakhs).
19.02 There are no dues to enterprises as defined under Micro, Small and Medium Enterprises Development Act, 2006, as at March
31, 2018 which is on the basis of such parties having been identified by the management and relied upon by the auditors.
19.03 The average credit period is 30 days and there is no interest outstanding on amount outstanding for more than 30 days. The
company has financial risk management policies in place to ensure that all payables are paid within the pre agreed credit
terms.
Export Sales:
Sugar (including sale of raw sugar) 235,770.90 182,012.61
PP Bags 69.00 75.29
Domestic Sales:
Molasses 2,038.91 1,595.29
Power 567.77 396.97
Total 238,446.58 184,080.16
Parry Sugars Refinery India Private Limited
Notes forming part of the financial statements for the year ended March 31,
2018 (All amounts are in Rupees lakhs unless otherwise stated)
21.02 Other operating income
For the year For the year
Particulars ended ended March
March 31, 2018 31, 2017
Despatch Money earnings 398.96 260.77
Income from Services 1,175.30 -
Liabilities no longer required written back 1,369.53 -
Income from Misc. Receipts and Handling 347.99 -
Contract cancellation charges - 293.02
Sale of scrap 81.39 52.09
Total 3,373.17 605.88
27 Other Expenses
For the year For the year
Particulars ended March ended March
31, 2018 31, 2017
Consumption of Stores, Spares and Consumables 4,488.53 4,102.33
Freight, Forwarding and Material Handling 1,484.60 2,723.56
Power and Fuel 129.70 226.15
Water Charges 202.79 519.43
Repairs and Maintenance - Machinery 1,570.69 1,949.19
Repairs and Maintenance - Buildings 144.09 450.32
Repairs and Maintenance - Others 364.59 749.58
Audit Fee (Refer Note 28) 10.27 7.35
Communication Expenses 17.28 14.16
Insurance 88.60 91.70
Professional and Outsourcing Expenses 938.67 1,000.56
Rates and Taxes 252.00 298.58
Rent 1,042.26 1,314.67
Selling Expenses 2,575.72 2,452.89
Travelling Expense 100.91 90.93
Unwinding of Decommissioning costs 5.60 4.98
Commission paid 745.98 440.81
Net loss on forward Contracts 185.11 -
Net realised losses on commodity futures - 1,013.95
Net loss on commodity contracts - 4,422.36
Net loss on foreign currency transactions and translation 416.28 -
Loss on sale of Fixed assets 0.11 -
Net gain / (loss) arising on financial assets designated as at FVTPL 34.65 -
Miscellaneous expenses 93.23 34.57
Total 14,891.66 21,908.07
27.01 Rent includes the operating lease rentals of Rs. 880.26 Lakhs (PY: Rs.1180.42 Lakhs)
28 Payments to the statutory auditors comprises of :
For the year For the year
Particulars ended March ended March
31, 2018 31, 2017
Statutory audit 5.00 4.50
Tax audit 0.75 0.75
Other services 4.50 2.10
Reimbursement of expenses 0.02 -
Total 10.27 7.35
29 Reconciliation of tax expense and the accounting profit multiplied by India’s tax rate:
For the year For the year
Particulars ended March ended March
31, 2018 31, 2017
31.01 The Basic earnings per share are computed by dividing the net loss attributable to equity shareholders for the year by the weighted average number
of equity shares during the year. There are no potential equity shares hence the Basic and Diluted earnings per share are the same.
32 Financial Instruments
32.01 Capital Management
The Company’s capital management is intended to maximise the return to shareholders for meeting the long-term and short-term goals of the
Company through the optimization of the debt and equity balance.
The Company determines the amount of capital required on the basis of annual and long-term operating plans and strategic investment plans. The
funding requirements are met through equity and long-term/short-term borrowings. The Company monitors the capital structure on the basis of Net
debt to equity ratio and maturity profile of the overall debt portfolio of the Company.
For the purpose of capital management, capital includes issued equity capital, securities premium and all other reserves attributable to the equity
shareholders of the Company. Net debt includes all long and short-term borrowings (including currenct maturities of long term borrowings and
interest accured) as reduced by cash and cash equivalents and liquid investments.
The following table summarises the capital of the Company:
Particulars As at As at March
March 31, 2018 31, 2017
Equity 2,508.73 4,379.91
Debt 73,858.06 76,282.96
Cash and Cash equivalents (9,440.08) (4,722.05)
Liquid Investments (2,762.07) -
Net debt 61,655.91 71,560.91
Net debt to equity ratio - Percentage 24.58 16.34
Parry Sugars Refinery India Private Limited
Notes forming part of the financial statements for the year ended March 31, 2018
(All amounts in lakhs unless otherwise stated)
32.02 Categories of financial instruments
As at As at
Particulars
March 31,2018 March 31,2017
Financial Asset
Measured at amortised costs
a) Trade Receivables 12,403.54 292.45
b) Cash and Bank Balances 9,440.08 7,494.87
c) Other financial asset 8,526.59 14,871.65
Measured at Fair value through Profit or Loss(FVTPL)
a) Mandatorily measured (Investments in Mutual Funds) 2,762.07 3,043.99
b) Derivative instruments not designated in hedge accounting - 499.73
relationship
Measured at cost
a) Investment in equity instruments in subsidiary 17.74 -
Financial Liabilities
Measured at amortised costs
a) Trade payables 69,132.94 97,422.03
b) Current Borrowings 44,746.44 41,475.25
c) Long term Borrowings 13,500.00 27,000.00
d) Other Financial liabilities 15,611.62 7,808.71
Liquidity risk Fluctuations in cash flows Preparing and monitoring forecasts of Note 32.05
cashflows; cash management policies;
multiple-year credit and banking facilities
Impact on total Equity as at the end of the reporting period (993.27) 4,623.95 993.27 (4,623.95)
The foreign currency risk on above exposure is mitigated by derivative contracts. The outstanding contracts as at the Balance Sheet date are as follows:
i. Forward contracts
Currency As at March 31, 2018 As at March 31, 2017
Buy Sell Buy Sell
USD/INR (in FCY) 10.00 412.36 - -
USD/INR (in INR) 656.91 27,116.28 - -
The following table details the Company's expected maturity for its non-derivative financial assets. The table has been drawn up based on the undiscounted contractual maturities of the
financial assets including interest that will be earned on those assets. The inclusion of information on non-derivative financial assets is necessary in order to understand the Company's
liquidity risk management as the liquidity is managed on a net asset and liability basis.
More than 3
Particulars Upto 1 year 1-3 years
years
Certain financial assets and financial liabilities are subject to offsetting where there is currently a legally enforceable right to set off recognized amounts and the Company intends to
either settle on a net basis, or to realize enforceable right to set off recognized amounts and the Company intends to either settle on a net basis, or to realize the asset and settle the
Significant Relationship of
Fair value as at Fair value Valuation technique(s)
Financial assets/ financial liabilities unobservable unobservable inputs to
hierarchy and key input(s) input(s) fair value and sensitivity
31, March 2018 31, March 2017
Fair value hierarchy -Level 1
1) Commodity derivatives (879.81) (5,639.08) Level 1 Quoted bid prices in an NA NA
active market.
Quoted bid prices in an NA NA
2) Investment in Mutual funds 2,762.07 3,043.99 Level 1
active market.
Sub-total 1,882.26 (2,595.09)
Fair value hierarchy -Level 2
3) Foreign currency forward contracts (168.48) - Level 2 Refer Note 3(a) NA NA
4) Interest rate swaps (95.48) 499.73 Level 2 Refer Note 3(b) NA NA
Sub-total (263.96) 499.73
Note:
1. Derivatives value here represents Marked to Market value.
2. The Level 1 financial instruments are measured using quotes in active market
3. The following table shows the valuation technique and key input used for Level 2:
Valuation
Financial Instrument Key Inputs used
Technique
(a) Foreign currency forward Discounted Cash Forward exchange rates, contract forward and interest rates, observable yield curves.
contracts Flow
(b) Currency and interest rate swap Discounted Cash These are swaps where the Company has fixed its interest obligation and converted the foreign currency interest and principal
contracts Flow obligations to its functional currency (`USD). Future cash flows are estimated based on forward interest rates (from observable
yield curves at the end of the reporting period) and contract interest rates, discounted at a rate that reflects the credit risk of
various counterparties. Forward exchange rates, contract forward and interest rates, observable yield curves are key inputs
used.
Parry Sugars Refinery India Private Limited
Notes forming part of the financial statements for the year ended March 31, 2018
(All amounts are in Rupees lakhs unless otherwise stated)
The categorisation of fair value measurements into the different levels of the fair value hierarchy depends on the degree to which the inputs to the fair value measurements are observable and
the significance of the inputs to the fair value measurement.
Parry Sugars Refinery India Private Limited
Notes forming part of the financial statements for the year ended March 31, 2018
(All amounts are in Rupees lakhs unless otherwise stated)
33 Fair Value Measurement ..continued
Fair Value Hierarchy - Level 3
Fair value as at
Financial assets/ financial liabilities measured at
amortised cost March 31, 2018 March 31, 2017
Financials assets
Other Financial assets 8,526.59 14,871.65
Financial Liabilities
Non Convertible Debentures 29,755.42 34,952.39
Total 38,282.01 49,824.04
Level 1: Level 1 hierarchy includes financial instruments measured using quoted prices. This includes mutual funds, call options, put options, and
commodity derivatives that have quoted price. The fair value of all commodity derivatives which are traded in the commodity exchanges is valued using
the closing price as at the reporting period. The mutual funds are valued using the closing NAV.
Level 2: The fair value of financial instruments that are not traded in an active market (for example, over-the counter derivatives) is determined using
valuation techniques which maximise the use of observable market data and rely as little as possible on entity-specific estimates. If all significant inputs
required to fair value an instrument are observable, the instrument is included in level 2
Level 3: If one or more of the significant inputs is not based on observable market data, the instrument is included in level 3. This is the case for unlisted
equity securities, contingent consideration and indemnification asset included in level 3.
There are no transfers between levels 1 and 2 during the year.
The Company’s policy is to recognise transfers into and transfers out of fair value hierarchy levels as at the end of the reporting period.
34 Segment information
(a) Description of segments and principal activities
The Business Head (Chief operating decision maker) examines the Company's performance from the business of refining sugar, which is the only
business segment. There are no other reportable segments.
(b) Segment Revenue
Revenue of approximately Rs. 181,970.54 (March 31, 2017: Rs. 136,909.46) are derived customers, transactions with whom exceed 10% of the
Company's revenue
The Company is domiciled in India. The amount of its revenue from external customers broken down by location of the customers is shown below:
For the year ended For the year ended
Particulars
March 31, 2018 March 31, 2017
Europe 103,422.20 66,296.95
Asia (other than India) 116,127.46 115,790.95
India (Country of domicile) 18,896.92 1,992.26
Total 238,446.58 184,080.16
35 Leases
Particulars For the year ended For the year ended
March 31, 2018 March 31, 2017
As Lessee
Future minimum lease payments under non-cancellable
operating leases
not later than one year 94.94 94.94
later than one year and not later than five years 388.32 483.40
later than five years 1,550.66 1,560.01
Expenses recognised in the Statement of Profit and Loss
Minimum Lease Payments 880.26 1,180.42
* The amount has been disclosed here at the actual monies given. The advance given is measured at amortised cost in the financial statements.
Compensation to Key Management Personnel
Particulars Year ended Year ended
March 31, 2018 March 31, 2017
Short term benefits 70.29 104.39
Post employment benefits 5.85 -
Other benefits 0.20 -
76.34 104.39
* Future cash outflows in respect of the above matters are determinable only on
receipt of judgments / decisions pending at various forums / authorities.
DE’ PEDRO SUGAR INDUSTRIES
Notes forming part of the financial statements for the year ended March 31, 2020
(All amounts are in Rupees lakhs unless otherwise stated)
39 The figures for the previous year have been reclassified/ regrouped wherever necessary for better understanding and comparability.
40 The financial statements were approved for issue by the board of directors on May 02, 2018
For Price Waterhouse Chartered Accountants LLP For and on behalf of the Firm
Firm Registration Number: 012754N/N500016
Chartered Accountants