Construction of A.C Banglow Estimate

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 15

GENERAL ABSTRACT

NAME OF THE WORK: CONSTRUCTION OF ASSISTANT COMMISIONER OFFICE /

BENGLOW AT KOTRI TALUKA KOTRI DISTRICT JAMSHORO (Residential Block)

S.No. Name of item Amount

01. Cost of Schedule Items 0 /=

02. Add 10% above on item No.( 07 + 12 ) 156474 /=

03. Deduct 20% below on item No.( 16 + 19 + 20 + 22 ) 1508600 /=

04. Total Amount 7105821 /=

05. Cost of Non-Schedule Item No. 21 120171 /=

06. Add cost of Cartage 240357 /=

07. Total Amount 7346178 /=

08. Add Contigency L.S 50000 /=

09. Grand Total 7396178 /=

ASSISTANT ENGINEER EXECUTIVE ENGINEER


BUILDINGS SUB-DIVISION BUILDINGS DIVISION
KOTRI JAMSHORO
MEASURMENT SHEET/ ABSTRACT

NAME OF THE WORK: CONSTRUCTION OF ASSISTANT COMMISIONER OFFICE / BENGLOW AT KOTRI TALUKA KOTRI
DISTRICT JAMSHORO (Residential Block)

Measurment Cum Abstract


S.# Description
Qty Rate Unit Quantity / Amount

01. Excavtion in foundation of Building Bridges and other structures including dagbelling dressing,refilling around
structrure with excavated earth Watering and ramming lead upto 5 ft. (SI.No.18(b) P-4)(b) In ordinary soil.
Part-A
F1 10 x 6.00 x 5.00 x 2.00 = 600
F2 11 x 7.00 x 6.00 x 2.00 = 924
F3 3 x 8.00 x 7.00 x 2.00 = 336
CF1 1 x 10.00 x 7.00 x 2.00 = 140
Total = 2000 Cft
Part-B O/S under walls
Under wall h/w 1 x 24.50 x 3.00 x 2.50 = 184
"""""""""" 1 x 46.75 x 3.00 x 2.50 = 351
"""""""""" 1 x 42.75 x 3.00 x 2.50 = 321
"""""""""" 1 x 7.25 x 3.00 x 2.50 = 54
"""""""""" 1 x 21.00 x 3.00 x 2.50 = 158
Under wall v/w 1 x 67.92 x 3.00 x 2.50 = 509
"""""""""" 1 x 5.67 x 3.00 x 2.50 = 43
"""""""""" 2 x 17.00 x 3.00 x 2.50 = 255
"""""""""" 1 x 4.25 x 3.00 x 2.50 = 32
"""""""""" 1 x 32.00 x 3.00 x 2.50 = 240
Total = 2146 Cft

Total (A+B) = 4146 Cft


Deduction:
F1 10 x 6.00 x 5.00 x 2.00 = 600
F2 11 x 7.00 x 6.00 x 2.00 = 924
F3 3 x 8.00 x 7.00 x 2.00 = 336
CF1 1 x 10.00 x 7.00 x 2.00 = 140
Total = 2000 Cft

Net Qty: 4146 (-) 2000 Total = 2146 Cft

2146 Cft 3176.25 %OCft Rs: 6815 /=


02. Excavtion in foundation of Building Bridges and other structures including dagbelling dressing,refilling around
structrure with excavated earth Watering and ramming lead upto 5 ft. (SI.No.18(c) P-4)(c) In hard soil or soft
murum.
F1 10 x 6.00 x 5.00 x 2.00 = 600
F2 11 x 7.00 x 6.00 x 2.00 = 924
F3 3 x 8.00 x 7.00 x 2.00 = 336
CF1 1 x 10.00 x 7.00 x 2.00 = 140
Total = 2000 Cft

2000 Cft 3554.38 %OCft Rs: 7109 /=


03. Cement Concrete brick or stone ballast 1-1/2" to 2" gauge ratio 1:4:8 (SI.No.4-(b)/P-14)
Same Qty as item No. (1-B) U/Foundation 2146 x 0.5 ÷ 2.50 = 429
Under bed

Page 2 of 15
Measurment Cum Abstract
S.# Description
Qty Rate Unit Quantity / Amount
Car Parking 1 x 21.00 x 16.00 x 0.50 = 168
Guest Room 1 x 20.00 x 14.00 x 0.50 = 140
Dinning Hall 1 x 15.75 x 10.00 x 0.50 = 79
Bath 1 x 10.00 x 5.00 x 0.50 = 25
Passage to Stairs 1 x 4.25 x 5.75 x 0.50 = 12
Stairs 1 x 23.00 x 9.42 x 0.50 = 108
Kitchen 1 x 10.00 x 9.00 x 0.50 = 45
Store 1 x 7.25 x 9.00 x 0.50 = 33
Lounge 1 x 43.00 x 14.00 x 0.50 = 301
Bed Room 2 x 14.00 x 16.00 x 0.50 = 224
Bath 2 x 7.50 x 8.00 x 0.50 = 60
Lobby 1 x 15.00 x 4.00 x 0.50 = 30
Gallary 1 x 31.25 x 7.25 x 0.50 = 113
""""" 1 x 51.50 x 4.17 x 0.50 = 107
Steps 1 x 10.00 x 5.00 x 0.50 = 25
Total = 1900 Cft

1900 Cft 9416.28 %Cft Rs: 178883 /=


04. Errection and removal of centering for RCC or pain CC work of Partial Wood (i) Vertical (SINO.18 (b)(ii) P-18)
O/S under walls
Under wall h/w 1 x 2 x 24.50 x 4.00 = 196
"""""""""" 1 x 2 x 46.75 x 4.00 = 374
"""""""""" 1 x 2 x 42.75 x 4.00 = 342
"""""""""" 1 x 2 x 7.25 x 4.00 = 58
"""""""""" 1 x 2 x 21.00 x 4.00 = 168
Under wall v/w 1 x 2 x 67.92 x 4.00 = 543
"""""""""" 1 x 2 x 5.67 x 4.00 = 45
"""""""""" 2 x 2 x 17.00 x 4.00 = 272
"""""""""" 1 x 2 x 4.25 x 4.00 = 34
"""""""""" 1 x 2 x 32.00 x 4.00 = 256
Total = 2289 Sft
Deduction:
Pedistle Column 1 21 x 2 x 1.75 x 4.00 = 294
P-Col 2 4 x 2 x 1.75 x 4.00 = 56
P-Col 3 1 x 2 x 1.25 x 4.00 = 10
Total = 360 Sft

Net Qty: 2289 (-) 360 Total = 1929 Sft

1929 Sft 3127.41 %Sft Rs: 60319 /=


05. C.C.plain I/c placing compacting finishing & curring complete (I/c screening washing of stone aggregate without
shuttering ratio 1:2:4.(SINO.5( c )P-16).
Under Footing
F1 10 x 6.00 x 5.00 x 0.33 = 99
F2 11 x 7.00 x 6.00 x 0.33 = 152
F3 3 x 8.00 x 7.00 x 0.33 = 55
CF1 1 x 10.00 x 7.00 x 0.33 = 23
O/S under walls
Under wall h/w 1 x 24.50 x 1.00 x 4.00 = 98
"""""""""" 1 x 46.75 x 1.00 x 4.00 = 187
"""""""""" 1 x 42.75 x 1.00 x 4.00 = 171
"""""""""" 1 x 7.25 x 1.00 x 4.00 = 29
Page 3 of 15
Measurment Cum Abstract
S.# Description
Qty Rate Unit Quantity / Amount
"""""""""" 1 x 21.00 x 1.00 x 4.00 = 84
Under wall v/w 1 x 67.92 x 1.00 x 4.00 = 272
"""""""""" 1 x 5.67 x 1.00 x 4.00 = 23
"""""""""" 2 x 17.00 x 1.00 x 4.00 = 136
"""""""""" 1 x 4.25 x 1.00 x 4.00 = 17
"""""""""" 1 x 32.00 x 1.00 x 4.00 = 128
Under Bed
Car Parking 1 x 21.00 x 16.00 x 0.25 = 84
Guest Room 1 x 20.00 x 14.00 x 0.25 = 70
Dinning Hall 1 x 15.75 x 10.00 x 0.25 = 39
Bath 1 x 10.00 x 5.00 x 0.25 = 13
Passage to Stairs 1 x 4.25 x 5.75 x 0.25 = 6
Stairs 1 x 23.00 x 9.42 x 0.25 = 54
Kitchen 1 x 10.00 x 9.00 x 0.25 = 23
Store 1 x 7.25 x 9.00 x 0.25 = 16
Lounge 1 x 43.00 x 14.00 x 0.25 = 151
Bed Room 2 x 14.00 x 16.00 x 0.25 = 112
Bath 2 x 7.50 x 8.00 x 0.25 = 30
Lobby 1 x 15.00 x 4.00 x 0.25 = 15
Gallary 1 x 31.25 x 7.25 x 0.25 = 57
""""" 1 x 51.50 x 4.17 x 0.25 = 54
Steps 1 x 10.00 x 5.00 x 0.25 = 13
Total = 2210 Cft
Deduction:
Pedistle Column 1 21 x 1.75 x 1.00 x 4.00 = 147
P-Col 2 4 x 1.75 x 1.00 x 4.00 = 28
P-Col 3 1 x 1.75 x 1.00 x 4.00 = 7
Total = 182 Cft

Net Qty: 2210 (-) 182 Total = 2028 Cft

2028 Cft 14429.25 %Cft Rs: 292575 /=


06. RCC work 1:2:4 i/c all labour and material except the cost of steel reinf: & its labour for bending & binding which
will be paid separately. This rate also i/cs all kinds of forms moulds lifting shuttering curing rendering and
finishing the exposed surface (i/c screening & washing of shingle) (a) RCC work in roof slabs beams, coloumns,
rafts lintels and other structural members laid in situ or precast laid in position complete in all respects.
(SI.No:6(a)/P-18/19)

Part-A
F1 10 x 5.00 x 4.00 x 1.25 = 250
F2 11 x 6.00 x 5.00 x 1.25 = 413
F3 3 x 7.00 x 6.00 x 1.25 = 158
CF1 1 x 9.00 x 6.00 x 1.25 = 68
Pedistal Column1 21 x 1.75 x 1.00 x 4.00 = 147
Pedistal Column2 4 x 1.75 x 1.00 x 4.00 = 28
Pedistal Column3 1 x 1.25 x 1.25 x 4.00 = 6
Part-B
Plinth Beam H/W i/o 1 x 14.33 x 1.00 x 1.50 = 21
" " " " " " " " " " " " " i/i 1 x 44.50 x 1.00 x 1.50 = 67
" " " " " " " " " " " " " i/i 1 x 15.75 x 1.00 x 1.50 = 24
" " " " " " " " " " " " " i/i 1 x 43.50 x 1.00 x 1.50 = 65
" " " " " " " " " " " " " i/i 1 x 23.50 x 1.00 x 1.50 = 35

Page 4 of 15
Measurment Cum Abstract
S.# Description
Qty Rate Unit Quantity / Amount
" " " " " " " " " " " " " i/o 1 x 19.25 x 1.00 x 1.50 = 29
" " " " " " " " " " " " " i/i 1 x 15.25 x 1.00 x 1.50 = 23
" " " " " " " " " " " " " i/o 1 x 59.75 x 1.00 x 1.50 = 90
" " " " " " " " " " " " " i/i 2 x 21.00 x 1.00 x 1.50 = 63
" " " " " " " " " " V/W o/o 1 x 22.67 x 1.00 x 1.50 = 34
" " " " " " " " " " " " " i/i 1 x 11.00 x 1.00 x 1.50 = 17
" " " " " " " " " " " " " i/i 1 x 9.00 x 1.00 x 1.50 = 14
" " " " " " " " " " " " " i/i 1 x 5.00 x 1.00 x 1.50 = 8
" " " " " " " " " " " " " i/o 1 x 47.75 x 1.00 x 1.50 = 72
" " " " " " " " " " " " " i/i 1 x 33.50 x 1.00 x 1.50 = 50
" " " " " " " " " " " " " i/i 1 x 34.17 x 1.00 x 1.50 = 51
" " " " " " " " " " " " " i/i 1 x 18.00 x 1.00 x 1.50 = 27
" " " " " " " " " " " " " i/i 3 x 16.00 x 1.00 x 1.50 = 72
" " " " " " " " " " " " " i/i 1 x 11.25 x 1.00 x 1.50 = 17
" " " " " " " " " " " " " i/i 2 x 14.00 x 1.00 x 1.50 = 42
Stair Slab 2 x 15.00 x 4.50 x 0.50 = 68
Stair steps 2 x 1/2 x 12 x 4.50 x 1.00 x 0.50 = 27
Stair Chouki 1 x 9.00 x 4.00 x 0.50 = 18
Super Column 1 21 x 1.50 x 0.75 x 10.00 = 236
Super Column 2 4 x 1.50 x 0.75 x 10.00 = 45
Super Column 3 1 0.786 x 1.00 x 1.00 x 10.00 = 8
Lintels
D 6 x 5.50 x 0.75 x 0.75 = 19
D1 1 x 4.50 x 0.75 x 0.75 = 3
D2 4 x 4.00 x 0.75 x 0.75 = 9
Ver.Opp 1 x 41.63 x 0.75 x 0.75 = 23
W 8 x 6.50 x 0.75 x 0.75 = 29
W1 1 x 4.50 x 0.75 x 0.75 = 3
W Shade 4 x 6.00 x 1.50 x 0.25 = 9
V 3 x 3.50 x 0.75 x 0.75 = 6
Roof Beams
Roof Beam H/W i/o 1 x 14.33 x 1.00 x 1.50 = 21
" " " " " " " " " " " " " i/i 1 x 44.50 x 1.00 x 1.50 = 67
" " " " " " " " " " " " " i/i 1 x 15.75 x 1.00 x 1.50 = 24
" " " " " " " " " " " " " i/i 1 x 43.50 x 1.00 x 1.50 = 65
" " " " " " " " " " " " " i/i 1 x 23.50 x 1.00 x 1.50 = 35
" " " " " " " " " " " " " i/o 1 x 19.25 x 1.00 x 1.50 = 29
" " " " " " " " " " " " " i/i 1 x 15.25 x 1.00 x 1.50 = 23
" " " " " " " " " " " " " i/o 1 x 59.75 x 1.00 x 1.50 = 90
" " " " " " " " " " " " " i/i 2 x 21.00 x 1.00 x 1.50 = 63
" " " " " " " " " V/W o/o 1 x 22.67 x 1.00 x 1.50 = 34
" " " " " " " " " " " " " i/i 1 x 11.00 x 1.00 x 1.50 = 17
" " " " " " " " " " " " " i/i 1 x 9.00 x 1.00 x 1.50 = 14
" " " " " " " " " " " " " i/i 1 x 5.00 x 1.00 x 1.50 = 8
" " " " " " " " " " " " " i/o 1 x 47.75 x 1.00 x 1.50 = 72
" " " " " " " " " " " " " i/i 1 x 33.50 x 1.00 x 1.50 = 50
" " " " " " " " " " " " " i/i 1 x 34.17 x 1.00 x 1.50 = 51
" " " " " " " " " " " " " i/i 1 x 18.00 x 1.00 x 1.50 = 27
" " " " " " " " " " " " " i/i 3 x 16.00 x 1.00 x 1.50 = 72
" " " " " " " " " " " " " i/i 1 x 11.25 x 1.00 x 1.50 = 17
" " " " " " " " " " " " " i/i 2 x 14.00 x 1.00 x 1.50 = 42
Roof Slab 1 x 42.75 x 32.50 x 0.50 = 695
Page 5 of 15
Measurment Cum Abstract
S.# Description
Qty Rate Unit Quantity / Amount
""" 1 x 4.00 x 17.50 x 0.50 = 35
""" 1 x 20.75 x 9.75 x 0.50 = 101
""" 1 x 24.50 x 10.92 x 0.50 = 134
""" 1 x 16.50 x 16.50 x 0.50 = 136
""" 1 x 21.50 x 17.00 x 0.50 = 183
""" 1 x 21.75 x 16.00 x 0.50 = 174
O/H Tank Slab Bottom & Top 2 x 9.25 x 12.00 x 0.50 = 111
" " " " " " Wall 2 x 7.25 x 0.50 x 6.00 = 44
" " " " " " Wall 2 x 12.00 x 0.50 x 6.00 = 72
Total = 4893 Cft

4893 Cft 337.00 P.Cft Rs: 1648960 /=


07. Fabrication of mild steel reinforcement for cement concrete i/c cutting bending laying in position making of joints

and fastenings i/c cost of binding wire (also i/cs removal of rust from bars).Tor bars.(SI.No:8(a & b)/P-17)

Same Qty as item No. 06 4893 Cft x 7.0 ÷ 112 Total = 305.82 Cwt

305.82 Cwt 5001.70 P.Cwt Rs: 1529600 /=


08. Filling watering and ramming earth in floor with surplus earth from foundation lead upto one chain and lift upto
5' ft: (SI.No.21/P-4)
Same Qty as item No. (01 + 02) ( 2146 + 2000 ) = 4146
2/3 Qty 4146 x 2.00 ÷ 3.00 Total = 2764 Cft

2764 Cft 1512.50 %Ocft Rs: 4180 /=


09. Supplying and filling sand under floor and plugging in walls. (SI.No.29/P-25)
Car Parking 1 x 21.00 x 16.00 x 3.50 = 1176
Guest Room 1 x 20.00 x 14.00 x 3.50 = 980
Dinning Hall 1 x 15.75 x 10.00 x 3.50 = 551
Bath 1 x 10.00 x 5.00 x 3.50 = 175
Passage to Stairs 1 x 4.25 x 5.75 x 3.50 = 86
Stairs 1 x 23.00 x 9.42 x 3.50 = 758
Kitchen 1 x 10.00 x 9.00 x 3.50 = 315
Store 1 x 7.25 x 9.00 x 3.50 = 228
Lounge 1 x 43.00 x 14.00 x 3.50 = 2107
Bed Room 2 x 14.00 x 16.00 x 3.50 = 1568
Bath 2 x 7.50 x 8.00 x 3.50 = 420
Lobby 1 x 15.00 x 4.00 x 3.50 = 210
Gallary 1 x 31.25 x 7.25 x 3.50 = 793
""""" 1 x 51.50 x 4.17 x 3.50 = 752
Total = 10119 Cft

10119 Cft 1141.25 %Cft Rs: 115484 /=


10. Pacca brick work in ground floor in cement sand mortar ratio 1:6 (SI.No:5 (i-e) P-21)
H/W i/o 1 x 14.33 x 0.75 x 10.00 = 107
" " " " i/i 1 x 44.50 x 0.75 x 10.00 = 334
" " " " i/i 1 x 15.75 x 0.75 x 10.00 = 118
" " " " i/i 1 x 43.50 x 0.75 x 10.00 = 326
" " " " i/i 1 x 23.50 x 0.75 x 10.00 = 176
" " " " i/i 1 x 19.25 x 0.75 x 10.00 = 144
" " " " i/i 1 x 15.25 x 0.75 x 10.00 = 114
" " " " i/i 1 x 59.75 x 0.75 x 10.00 = 448
" " " " i/i 2 x 21.00 x 0.75 x 10.00 = 315
Page 6 of 15
Measurment Cum Abstract
S.# Description
Qty Rate Unit Quantity / Amount
V/W o/o 1 x 22.67 x 0.75 x 10.00 = 170
" " " " i/i 1 x 11.00 x 0.75 x 10.00 = 83
" " " " i/i 1 x 9.00 x 0.75 x 10.00 = 68
" " " " i/i 1 x 5.00 x 0.75 x 10.00 = 38
" " " " i/o 1 x 47.75 x 0.75 x 10.00 = 358
" " " " i/i 1 x 33.50 x 0.75 x 10.00 = 251
" " " " i/i 1 x 34.17 x 0.75 x 10.00 = 256
" " " " i/i 1 x 18.00 x 0.75 x 10.00 = 135
" " " " i/i 3 x 16.00 x 0.75 x 10.00 = 360
" " " " i/i 1 x 11.25 x 0.75 x 10.00 = 84
" " " " i/i 2 x 14.00 x 0.75 x 10.00 = 210
Total = 4096 Cft
Deduction:
D 6 x 4.00 x 0.75 x 7.00 = 126
D1 1 x 3.00 x 0.75 x 7.00 = 16
D2 4 x 2.50 x 0.75 x 7.00 = 53
W 8 x 5.00 x 0.75 x 4.00 = 120
W1 1 x 3.00 x 0.75 x 4.00 = 9
V 3 x 2.00 x 0.75 x 1.50 = 7
Lintels
D 6 x 5.50 x 0.75 x 0.75 = 19
D1 1 x 4.50 x 0.75 x 0.75 = 3
D2 4 x 4.00 x 0.75 x 0.75 = 9
W 8 x 6.50 x 0.75 x 0.75 = 29
W1 1 x 4.50 x 1.50 x 0.25 = 2
V 3 x 3.50 x 0.75 x 0.75 = 6
S/Column 1 25 x 1.50 x 0.75 x 10.00 = 281
Total = 678 Cft

Net Qty: 4096 (-) 678 Total = 3418 Cft

3418 Cft 12674.36 %Cft Rs: 433221 /=


11. P/F G.I frames / chowkats of size 7"x2" or 4-1/2"x3" for doors & windows using 20 gauge G.I sheet i/c welded
hinges and fixing at site with necessary hold fasts, filling with cement sand slurry of ratio 1:6 and repairing the
jambs. The cost also i/c all carriage, tools and plants used in making and fixing (SI No:28&29/P-93)

(a) Doors
D1 6 ×( 7.00 + 4.00 + 7.00 ) ═ 108
D2 1 ×( 7.00 + 3.00 + 7.00 ) ═ 17
D3 4 ×( 7.00 + 2.50 + 7.00 ) ═ 66
Total ═ 191 Rft

191 Rft 228.90 P.Rft Rs: 43720 /=

(b) Windows & Ventilators


W1 8 ×( 2 x 5.00 )+ 8 ×( 8 x 4.00 ) ═ 336
W2 1 ×( 2 x 3.00 )+ 1 ×( 4 x 4.00 ) ═ 22
V 3 ×( 2 x 2.00 )+ 3 ×( 2 x 1.50 ) ═ 21
Total ═ 379 Rft

379 Rft 240.50 P.Rft Rs: 91150 /=


Page 7 of 15
Measurment Cum Abstract
S.# Description
Qty Rate Unit Quantity / Amount
12. P/F iron steel grill using solid square bars of size 1/2"x1/2" placed at 4" i/c and frame of flate iron patti of
3/4"x3/4" i/c circle shape at 1-0 a part equivalent fitted with screws are pins i/c painting 3 coats with Ist. Coat of
red oxide paint etc (SI.No.30/P-94)
W 8 x 5.00 x 4.00 = 160
W 1 x 3.00 x 4.00 = 12
V 3 x 2.00 x 1.50 = 9
Total = 181 Sft

181 Sft 194.16 P.Sft Rs: 35143 /=


13. Cement plaster 1:6 upto 12'ft: height 1/2" thick.(S.I.No:13(b)/P-52)
(A) Inside
Car Parking 1 x 2 x( 21.00 + 16.00 )x 11.50 = 851
Guest Room 1 x 2 x( 20.00 + 14.00 )x 11.50 = 782
Dinning Hall 1 x 2 x( 15.75 + 10.00 )x 11.50 = 592
Bath 1 x 2 x( 10.00 + 5.00 )x 11.50 = 345
Passage to Stairs 1 x 2 x( 4.25 + 5.75 )x 11.50 = 230
Stairs 1 x 2 x( 23.00 + 9.42 )x 11.50 = 746
Kitchen 1 x 2 x( 10.00 + 9.00 )x 11.50 = 437
Store 1 x 2 x( 7.25 + 9.00 )x 11.50 = 374
Lounge 1 x 2 x( 43.00 + 14.00 )x 14.50 = 1653
Bed Room 2 x 2 x( 14.00 + 16.00 )x 11.50 = 1380
Bath 2 x 2 x( 7.50 + 8.00 )x 11.50 = 713
Lobby 1 x 2 x( 15.00 + 4.00 )x 11.50 = 437
Total Part-A = 8540 Sft
(B) Out Side
O/S Bldg R/Side 1 x 25.83 x 15.00 = 387
" " " " " " F/R/side 1 x 7.25 x 15.00 = 108.75
" " " " " " R/side 1 x 20.68 x 15.00 = 310
" " " " " " B/side 1 x 24.50 x 15.00 = 367.5
" " " " " " L/side 1 x 4.17 x 15.00 = 63
" " " " " " B/side 1 x 46.75 x 15.00 = 701.25
" " " " " " L/side 1 x 17.50 x 15.00 = 262.5
" " " " " " F/side 1 x 2.50 x 15.00 = 37.5
" " " " " " L/side 1 x 14.75 x 15.00 = 221.25
" " " " " " F/side 1 x 38.75 x 15.00 = 581.25
" " " " " " F/side 1 x 9.33 x 15.00 = 140
" " " " " " F/side 1 x 7.68 x 15.00 = 115
" " " " " " F/side 1 x 10.58 x 15.00 = 159
" " " " " " F/side 1 x 7.58 x 15.00 = 114
Total Part-B = 3568 Sft

Total Part-(A+B) = 12107 Sft


Deduction:
D 6 x 4.00 x 7.00 = 168
D1 1 x 3.00 x 7.00 = 21
D2 4 x 2.50 x 7.00 = 70
W 8 x 5.00 x 4.00 = 160
W1 1 x 3.00 x 4.00 = 12
V 3 x 2.00 x 1.50 = 9
Total = 440 Sft

Net Qty: 12107 (-) 440 Total = 11667 Sft

Page 8 of 15
Measurment Cum Abstract
S.# Description
Qty Rate Unit Quantity / Amount

11667 Sft 2206.60 %Sft Rs: 257453 /=


14. Cement plaster 1:4 upto 20'ft: height 3/8" thick.(S.I.No:11(a)/P-52)
Same Qty as item No. 13 Total = 11667 Sft

11667 Sft 2197.52 %Sft Rs: 256394 /=


15. Ist: class deodar wood wrought, joinery work in doors & windows etc, fixed in position i/c chowkats hold fasts,
hinges iron tower bolts chocks, cleats, handles and cords with hooks etc. (Deodar panelled or panelled and glazed
or fully glazed) (b) 1-3/4" thick (SI No:7(b)/P-58) (1273.76-370.83=902.93)

D 6 x 4.00 x 7.00 = 168


D1 1 x 3.00 x 7.00 = 21
D2 4 x 2.50 x 7.00 = 70
W 8 x 5.00 x 4.00 = 160
W1 1 x 3.00 x 4.00 = 12
V 3 x 2.00 x 1.50 = 9
Total = 272 Sft

272 Sft 902.93 P.Sft Rs: 245597 /=


16. Ist: class deodar wood wrought joinery work in wire gauze door & windows with 22-SWG. Galvanized wire gauze
144-mesh per square inch iron fittings complete.(d) Galvanized wire gauze fixed to chowkats with 3/4" deodar
stips adnd screws.(SI No:14(d)/P-60)

W1 8 x 5.00 x 4.00 = 160


W2 1 x 3.00 x 4.00 = 12
Ventilators 3 x 2.00 x 1.50 = 9
Total = 181 Sft
181 Sft 190.72 P.Sft Rs: 34520 /=
17. Providing & laying 1" thick topping cement concrete (1:2:4) i/c surfce finishing & dividing into panels. (SI No:16/
P-42)
(a) 2" thick Over Roof
Over Roof 1 x 42.75 x 32.50 = 1389
""""""" 1 x 4.00 x 17.50 = 70
""""""" 1 x 20.75 x 9.75 = 202
""""""" 1 x 24.50 x 10.92 = 268
""""""" 1 x 16.50 x 16.50 = 272
""""""" 1 x 21.50 x 17.00 = 366
""""""" 1 x 21.75 x 16.00 = 348
""""""" 1 x 9.25 x 12.00 = 111
Total = 3026 Sft

3026 Sft 3275.50 %Sft Rs: 99116 /=


18. Two coats of bitumen laid hot using 34 lbs for % sft over roof and blinded with sand at one Cft per % Sft (SINO.13
P-35)
Same Qty as item No.17 Total = 3026 Sft

3026 Sft 1887.40 %Sft Rs: 57112 /=


19. Laying white marble flooring fine dressed on the surface without winding set in lime mortor 1:2 i/c rubbing and
polishing of the joints (a) 3/4" thick flooring. (SI.No.28(a)/P-43)
On Floor
Guest Room 1 x 20.00 x 14.00 = 280
Dinning Hall 1 x 15.75 x 10.00 = 158
Passage to Stair 1 x 4.25 x 5.75 = 24

Page 9 of 15
Measurment Cum Abstract
S.# Description
Qty Rate Unit Quantity / Amount
Stairs 1 x 23.00 x 9.42 = 217
Store 1 x 7.25 x 9.00 = 65
Bed Room 2 x 14.00 x 16.00 = 448
Lobby 1 x 15.00 x 4.00 = 60
Lounge 1 x 43.00 x 14.00 = 602
Total = 2048 Sft

2048 Sft 567.48 P.Sft Rs: 1162112 /=


20. P/F 3/8" thick marble tiles of approved quality and colour shade size 8"x4" / 6"x4" in Dado skirting and facing
removal/tucking of existing plaster surface etc, over 1/2" thick base of cement mortar 1:3 setting mortar base i/c
filling the joints and washing the tiles with white cement slurry, curing, finishing, cleaning and polishing etc
complete.(SI.No:68(I)/P-49) For New work.

Skirting/dado
Guest Room 1 x 2 x( 20.00 + 14.00 )x 0.50 = 34
Dinning Hall 1 x 2 x( 15.75 + 10.00 )x 0.50 = 25.75
Passage to Stair 1 x 2 x( 4.25 + 5.75 )x 0.50 = 10
Stairs 1 x 2 x( 23.00 + 9.42 )x 0.50 = 32
Store 1 x 2 x( 7.25 + 9.00 )x 0.50 = 16
Bed Room 2 x 2 x( 14.00 + 16.00 )x 0.50 = 60
Lobby 1 x 2 x( 15.00 + 4.00 )x 0.50 = 19
Lounge 1 x 2 x( 43.00 + 14.00 )x 0.50 = 57
Total = 365 Sft

365 Sft 186.04 P.Sft Rs: 67890 /=


21. Laying Verona marble flooring fine dressed on the surface without winding set in lime mortar 1:2 i/c rubbing and
poloshing of the joints (a) 3/4" thick flooring (R.A).
Steps 1 x 10.00 x 5.00 = 50
Steps 2 x 12 x 4.50 x 1.0 = 108
Chouki 1 x 9.00 x 4.00 = 36
Skirting
Steps 9 x 15.00 x 0.50 = 68
Steps 2 x 2 x 15.00 x 0.5 = 30
Chouki 1 x 2 x( 9.00 + 4.00 )x 0.50 = 13
Total = 305 Sft

305 Sft 394.65 P.Sft Rs: 120171 /=


22. Providing & laying tiles glazed 6"x6"x1/4" on floor or walls facing in required colour and pattern of STILE
specification jointed in white cement and pigment over a base of 1:2 grey cement mortar 3/4" thick i/c washing
and filling of joints with slurry of white cement and pigment in desired shape with finishing cleaning and cost of
wax polish etc, complete i/c cutting tiles to proper profile. (SI No:60/P-47)

Bath Floor 1 x 10.00 x 5.00 = 50


Bath Wall 1 x 2 x( 10.00 + 5.00 )x 5.00 = 150
Kitchen Floor 2 x 10.00 x 9.00 = 180
" " " dado 1 x 2 x( 10.00 + 9.00 )x 5.00 = 190
Bath Floor 2 x 7.50 x 8.00 = 120
" " " dado 2 x 2 x( 7.50 + 8.00 )x 5.00 = 310
Total = 800 Sft

800 Sft 30509.77 %Sft Rs: 244078 /=


23. Providing & Fixing false ceiling of thermopile in panels of required design and size including frame work of
Aluminium
A.C Office T-section hanged
1 with x nail
24.00wire to
x ceiling
16.00 etc. complete.(SI.No.43/P-39) = 384
Meeting Hall 1 x 24.25 x 30.00 = 728
Total = 1112 Sft
Page 10 of 15
Measurment Cum Abstract
S.# Description
Qty Rate Unit Quantity / Amount

1112 Sft 91.50 P.Sft Rs: 101702 /=


24. Providing & Fixing plaster of pairs ceiling border of 8" - 10 " with of specified design and thickness i/c fixing
besides ceiling with nails/1screwsxwith 2jettiesx((SI.No.44/P-39)
A.C Office 24.00 + 16.00 ) = 80
Meeting Hall 1 x 2 x( 24.25 + 30.00 ) = 109
Total = 189 Sft

189 Sft 104.22 P.Sft Rs: 19645 /=


25. Hard wood railing of any shape & desing i/c bends & corners fixed in position i/c polishing complete as directed.
(a) Teak wood (SINO.30(a) P-62)
1 x 25.00 Total = 25 Sft

25 Sft 1080.2 P.Sft Rs: 27005 /=


26. Primary coat of chalk distemper. (S.I.No:23 /P-53)
Same Qty as item No. 14 (A) Total = 8540 Sft

8540 Sft 442.75 %Sft Rs: 37809 /=


27. Distempering two coats. (S.I.No:24(b)/P-53)
Same Qty as item No. 26 Total = 8540 Sft

8540 Sft 1079.65 %Sft Rs: 92198 /=


28. P/F colour create to wall surface to provide, durable crust and aesthetics having thickness upto 3/4" with
specified colour having water, fire and temite resistance ( upto 20'-0 height) (SINO.44 P-56 )
Front Side 1 x 83.68 x 12.50 = 1046
West Side 1 x 71.25 x 12.50 = 891
Total = 1937 Sft
Deduction:
D 1 x 4.00 x 7.00 = 28
W 4 x 5.00 x 4.00 = 80
Total = 108 Sft

Net Qty: 1937 (-) 108 Total = 1829 Sft

1829 Sft 6319.50 %Sft Rs: 115560 /=


29. Preparing the surface and painting with weather coat i/c rubbing the surface with rubbing brick / sand paper
filling the voids with chalk/plaster of pairs and then painting with weather of approved make. (SINO.38 P-56) for
Three Coats
Right Side 1 x 46.51 x 12.50 = 581
Left Side 1 x 36.42 x 12.50 = 455
Total = 1037 Sft
Deduction:
D 2 x 4.00 x 7.00 = 56
W 4 x 5.00 x 4.00 = 80
V 1 x 2.50 x 1.50 = 4
Total = 140 Sft

Net Qty: 1037 (-) 140 Total = 897 Sft

897 Sft 2567.95 %Sft Rs: 23031 /=

Page 11 of 15
Measurment Cum Abstract
S.# Description
Qty Rate Unit Quantity / Amount
30. Preparing the surface & painting with matt finishing i/c rubbing the surface with Bathy (silicon carbide rubbing
brick) filling the voids with zink / chalk/plaster or pairs mixture, applying first coat premix making the surface
smooth and then painting 3 coats with matt finish of approved make etc complete (new
surface) (SINO.36 P-55) for three coats
Guest Room 1 x 2 x( 20.00 + 14.00 )x 12.00 = 816
Dinning Hall 1 x 2 x( 15.75 + 10.00 )x 12.00 = 618
Lounge 1 x 2 x( 43.00 + 14.00 )x 12.00 = 1368
Total = 2802 Sft
Deduction:
D 4 x 4.00 x 7.00 = 112
W 6 x 5.00 x 4.00 = 120
Total = 232 Sft

Net Qty: 2802 (-) 232 Total = 2570 Sft

2570 Sft 3444.38 %Sft Rs: 88521 /=


31. PNS & Painting of doors & windows any type (i/c edges) 3-coats (S.I.No:5(c) /P-69)
Double the deduction Qty as item No. 15 272 x 2 Total = 544 Sft

544 Sft 2116.41 %Sft Rs: 11513 /=

TOTAL 7250266 /=

Assistant Engineer Executive Engineer


Sub-Engineer Buildings Sub-Division Buildings Division
Kotri Jamshoro

Page 12 of 15
Material Cartage Satement
NAME OF THE WORK: CONSTRUCTION OF ASSISTANT COMMISIONER OFFICE / BENGLOW AT KOTRI TALUKA KOTRI DISTRICT JAMSHORO (Residential
Block)

Sr.# Description Qty: Cement Hill Sand Stone Metal Stone Bajri Steel Bricks

01. C.C S/Ballast (1:4:8) 1900 9.47 180 47.38 900 94.76 1800 - - - - - -

02. C.C S/Ballast (1:5:10) 0 7.80 0 49 0 98 0 - - - - - -

03. Feb: Of M/Steel 305.82 - - - - - - - - - 15.291 - -

04. R.C.C Work (1:2:4) 4893 19.1 935 48 2349 - - 88 ### - - - -

05. P.B.Work G/Floor 3418 3.44 118 25.7 878 - - - - - - 1350 46144.181

06. C.Plaster (1:6) 1/2" Thick 11667 0.53 62 4 466.6964 - - - - - - - -

07. C.Plaster (1:4) 3/8" Thick 11667 0.57 67 3 350.0223 - - - - - - - -

08. C.C.Plain 1:2:4 2028 17 345 44 892.16655 88 1784 - - - - - -

09. Marble 2413 2.16 52 5.2 125 - - - - - - - -

10. L/Floor app:glazed 800 2.16 17 5.2 42 - - - - - - - -

11. P/LC.CToping2" thick 3026 3 91 7.4 223.92234 - - 14.7 444.81869 - - - -

Total Quantity: - - 1865 - 6227 - 3585 - 4751 - 15.290803 - 46144.181

Rate as per R.A.A 9.93 837.08 837.08 1520.84 411.38 1325.48

Amount 18522 52126 30005 72251 6290.33 61163

Total Rs 240357 /=

SUB-ENGINEER ASSISSTANT ENGINEER EXECUTIVE ENGINEER


BUILDINGS SUB-DIVISION BUILDINGS SUB-DIVISION BUILDINGS DIVISION
KOTRI KOTRI JAMSHORO
(Rate Analysis)

NAME OF THE WORK: CONSTRUCTION OF ASSISTANT COMMISIONER OFFICE / BENGLOW AT KOTRI TALUKA
KOTRI DISTRICT JAMSHORO (Residential Block)

Cartage of Hill Sand from Bolahri Quarry to Site of work

M F
01. From Quarry 3/0 - 113/0 to N.H.Way. 3 0
02. From 113/0 - 118/0 to Site. 5 0
Total 8 0
Say total 8
Lead

01. Carriage of 1st 6 miles Rs:- 771.96


02. Remaining 2 miles
@Rs. 32.56 per %cft Rs:- 65.12
Total 837.08

Cartage of Stone Metal from Onger to Site of work

M F
01. From Quarry 3/0 - 103/0 to N.H.way. 3 0
02. From 103/0 - 118/0 to Site. 5 0
Total 8 0
Say total 8
Lead

01. Carriage of 1st 6 miles Rs:- 771.96


02. Remaining 2 miles
@Rs. 32.56 per %Cft Rs:- 65.12
Total 837.08

Cartage of Bajri from Jamshoro / Petaro to Site of work

M F
01. From Quarry to 94/6 - 92/1 of N.H.way. 2 5
02. From 92/1 - 118/6 to Site. 26 5
Total 29 2
Say total 29
Lead

01. Carriage of 1st 6 miles Rs:- 771.96


02. Remaining 23 miles
@Rs. 32.56 per %cft Rs:- 748.88
Total 1520.84
(Rate Analysis)

NAME OF THE WORK: CONSTRUCTION OF ASSISTANT COMMISIONER OFFICE / BENGLOW AT KOTRI TALUKA
KOTRI DISTRICT JAMSHORO (Residential Block)
Cartage of Cement from Zeal Pak Cement Factory to Site of work

M F
01. From 3/4 - 2/0 of Hyd 1 4
02. From 2/0 - 0/0 of Hyd 2 0
03. From 122/0 - 118/0 to Site. 2 0
Total 5 4
Say total 6
Lead

01. Carriage of 1st 2 miles Rs:- 7.53


02. Remaining 4 miles
@Rs. 0.60 per bag Rs:- 2.40
Total 9.93

Cartage of Brick from Tando Hyder/Fazal to Site of work

M F
01. From Brick Kilen 5/6 - 0/0 Tando Fazal Sery Road 5 6
02. From Sery Road 13/4 - 2/0 of Hyd. 11 4
03. From 2/0 - 0/0 of Hyd. 2 0
04. From 122/0 - 118/0 to Site. 4 0
Total 23 2
Say total 23
Lead

01. Carriage of 1st 6 miles Rs:- 771.96


02. Remaining 17 miles
@Rs. 32.56 per O% Nos. Rs:- 553.52
Total 1325.480

Cartage of Steel from Hyd. City to Site of work

M F
01. From 2/0 - 0/0 of Hyd. 2 0
02. From 122/0 - 118/0 to Site. 4 0
Total 6 0
Say total 6
Lead

01. Carriage of 1st 6 miles Rs:- 411.38


02. Remaining 0 miles
@Rs. 20.50 per Ton Rs:- 0
Total 411.38

SUB-ENGINEER ASSISTANT ENGINEER EXECUTIVE ENGINEER


BUILDINGS SUB-DIVISION BUILDINGS SUB DIVISION BUILDINGS DIVISION
KOTRI KOTRI JAMSHORO

You might also like