Construction of A.C Banglow Estimate
Construction of A.C Banglow Estimate
Construction of A.C Banglow Estimate
NAME OF THE WORK: CONSTRUCTION OF ASSISTANT COMMISIONER OFFICE / BENGLOW AT KOTRI TALUKA KOTRI
DISTRICT JAMSHORO (Residential Block)
01. Excavtion in foundation of Building Bridges and other structures including dagbelling dressing,refilling around
structrure with excavated earth Watering and ramming lead upto 5 ft. (SI.No.18(b) P-4)(b) In ordinary soil.
Part-A
F1 10 x 6.00 x 5.00 x 2.00 = 600
F2 11 x 7.00 x 6.00 x 2.00 = 924
F3 3 x 8.00 x 7.00 x 2.00 = 336
CF1 1 x 10.00 x 7.00 x 2.00 = 140
Total = 2000 Cft
Part-B O/S under walls
Under wall h/w 1 x 24.50 x 3.00 x 2.50 = 184
"""""""""" 1 x 46.75 x 3.00 x 2.50 = 351
"""""""""" 1 x 42.75 x 3.00 x 2.50 = 321
"""""""""" 1 x 7.25 x 3.00 x 2.50 = 54
"""""""""" 1 x 21.00 x 3.00 x 2.50 = 158
Under wall v/w 1 x 67.92 x 3.00 x 2.50 = 509
"""""""""" 1 x 5.67 x 3.00 x 2.50 = 43
"""""""""" 2 x 17.00 x 3.00 x 2.50 = 255
"""""""""" 1 x 4.25 x 3.00 x 2.50 = 32
"""""""""" 1 x 32.00 x 3.00 x 2.50 = 240
Total = 2146 Cft
Page 2 of 15
Measurment Cum Abstract
S.# Description
Qty Rate Unit Quantity / Amount
Car Parking 1 x 21.00 x 16.00 x 0.50 = 168
Guest Room 1 x 20.00 x 14.00 x 0.50 = 140
Dinning Hall 1 x 15.75 x 10.00 x 0.50 = 79
Bath 1 x 10.00 x 5.00 x 0.50 = 25
Passage to Stairs 1 x 4.25 x 5.75 x 0.50 = 12
Stairs 1 x 23.00 x 9.42 x 0.50 = 108
Kitchen 1 x 10.00 x 9.00 x 0.50 = 45
Store 1 x 7.25 x 9.00 x 0.50 = 33
Lounge 1 x 43.00 x 14.00 x 0.50 = 301
Bed Room 2 x 14.00 x 16.00 x 0.50 = 224
Bath 2 x 7.50 x 8.00 x 0.50 = 60
Lobby 1 x 15.00 x 4.00 x 0.50 = 30
Gallary 1 x 31.25 x 7.25 x 0.50 = 113
""""" 1 x 51.50 x 4.17 x 0.50 = 107
Steps 1 x 10.00 x 5.00 x 0.50 = 25
Total = 1900 Cft
Part-A
F1 10 x 5.00 x 4.00 x 1.25 = 250
F2 11 x 6.00 x 5.00 x 1.25 = 413
F3 3 x 7.00 x 6.00 x 1.25 = 158
CF1 1 x 9.00 x 6.00 x 1.25 = 68
Pedistal Column1 21 x 1.75 x 1.00 x 4.00 = 147
Pedistal Column2 4 x 1.75 x 1.00 x 4.00 = 28
Pedistal Column3 1 x 1.25 x 1.25 x 4.00 = 6
Part-B
Plinth Beam H/W i/o 1 x 14.33 x 1.00 x 1.50 = 21
" " " " " " " " " " " " " i/i 1 x 44.50 x 1.00 x 1.50 = 67
" " " " " " " " " " " " " i/i 1 x 15.75 x 1.00 x 1.50 = 24
" " " " " " " " " " " " " i/i 1 x 43.50 x 1.00 x 1.50 = 65
" " " " " " " " " " " " " i/i 1 x 23.50 x 1.00 x 1.50 = 35
Page 4 of 15
Measurment Cum Abstract
S.# Description
Qty Rate Unit Quantity / Amount
" " " " " " " " " " " " " i/o 1 x 19.25 x 1.00 x 1.50 = 29
" " " " " " " " " " " " " i/i 1 x 15.25 x 1.00 x 1.50 = 23
" " " " " " " " " " " " " i/o 1 x 59.75 x 1.00 x 1.50 = 90
" " " " " " " " " " " " " i/i 2 x 21.00 x 1.00 x 1.50 = 63
" " " " " " " " " " V/W o/o 1 x 22.67 x 1.00 x 1.50 = 34
" " " " " " " " " " " " " i/i 1 x 11.00 x 1.00 x 1.50 = 17
" " " " " " " " " " " " " i/i 1 x 9.00 x 1.00 x 1.50 = 14
" " " " " " " " " " " " " i/i 1 x 5.00 x 1.00 x 1.50 = 8
" " " " " " " " " " " " " i/o 1 x 47.75 x 1.00 x 1.50 = 72
" " " " " " " " " " " " " i/i 1 x 33.50 x 1.00 x 1.50 = 50
" " " " " " " " " " " " " i/i 1 x 34.17 x 1.00 x 1.50 = 51
" " " " " " " " " " " " " i/i 1 x 18.00 x 1.00 x 1.50 = 27
" " " " " " " " " " " " " i/i 3 x 16.00 x 1.00 x 1.50 = 72
" " " " " " " " " " " " " i/i 1 x 11.25 x 1.00 x 1.50 = 17
" " " " " " " " " " " " " i/i 2 x 14.00 x 1.00 x 1.50 = 42
Stair Slab 2 x 15.00 x 4.50 x 0.50 = 68
Stair steps 2 x 1/2 x 12 x 4.50 x 1.00 x 0.50 = 27
Stair Chouki 1 x 9.00 x 4.00 x 0.50 = 18
Super Column 1 21 x 1.50 x 0.75 x 10.00 = 236
Super Column 2 4 x 1.50 x 0.75 x 10.00 = 45
Super Column 3 1 0.786 x 1.00 x 1.00 x 10.00 = 8
Lintels
D 6 x 5.50 x 0.75 x 0.75 = 19
D1 1 x 4.50 x 0.75 x 0.75 = 3
D2 4 x 4.00 x 0.75 x 0.75 = 9
Ver.Opp 1 x 41.63 x 0.75 x 0.75 = 23
W 8 x 6.50 x 0.75 x 0.75 = 29
W1 1 x 4.50 x 0.75 x 0.75 = 3
W Shade 4 x 6.00 x 1.50 x 0.25 = 9
V 3 x 3.50 x 0.75 x 0.75 = 6
Roof Beams
Roof Beam H/W i/o 1 x 14.33 x 1.00 x 1.50 = 21
" " " " " " " " " " " " " i/i 1 x 44.50 x 1.00 x 1.50 = 67
" " " " " " " " " " " " " i/i 1 x 15.75 x 1.00 x 1.50 = 24
" " " " " " " " " " " " " i/i 1 x 43.50 x 1.00 x 1.50 = 65
" " " " " " " " " " " " " i/i 1 x 23.50 x 1.00 x 1.50 = 35
" " " " " " " " " " " " " i/o 1 x 19.25 x 1.00 x 1.50 = 29
" " " " " " " " " " " " " i/i 1 x 15.25 x 1.00 x 1.50 = 23
" " " " " " " " " " " " " i/o 1 x 59.75 x 1.00 x 1.50 = 90
" " " " " " " " " " " " " i/i 2 x 21.00 x 1.00 x 1.50 = 63
" " " " " " " " " V/W o/o 1 x 22.67 x 1.00 x 1.50 = 34
" " " " " " " " " " " " " i/i 1 x 11.00 x 1.00 x 1.50 = 17
" " " " " " " " " " " " " i/i 1 x 9.00 x 1.00 x 1.50 = 14
" " " " " " " " " " " " " i/i 1 x 5.00 x 1.00 x 1.50 = 8
" " " " " " " " " " " " " i/o 1 x 47.75 x 1.00 x 1.50 = 72
" " " " " " " " " " " " " i/i 1 x 33.50 x 1.00 x 1.50 = 50
" " " " " " " " " " " " " i/i 1 x 34.17 x 1.00 x 1.50 = 51
" " " " " " " " " " " " " i/i 1 x 18.00 x 1.00 x 1.50 = 27
" " " " " " " " " " " " " i/i 3 x 16.00 x 1.00 x 1.50 = 72
" " " " " " " " " " " " " i/i 1 x 11.25 x 1.00 x 1.50 = 17
" " " " " " " " " " " " " i/i 2 x 14.00 x 1.00 x 1.50 = 42
Roof Slab 1 x 42.75 x 32.50 x 0.50 = 695
Page 5 of 15
Measurment Cum Abstract
S.# Description
Qty Rate Unit Quantity / Amount
""" 1 x 4.00 x 17.50 x 0.50 = 35
""" 1 x 20.75 x 9.75 x 0.50 = 101
""" 1 x 24.50 x 10.92 x 0.50 = 134
""" 1 x 16.50 x 16.50 x 0.50 = 136
""" 1 x 21.50 x 17.00 x 0.50 = 183
""" 1 x 21.75 x 16.00 x 0.50 = 174
O/H Tank Slab Bottom & Top 2 x 9.25 x 12.00 x 0.50 = 111
" " " " " " Wall 2 x 7.25 x 0.50 x 6.00 = 44
" " " " " " Wall 2 x 12.00 x 0.50 x 6.00 = 72
Total = 4893 Cft
and fastenings i/c cost of binding wire (also i/cs removal of rust from bars).Tor bars.(SI.No:8(a & b)/P-17)
Same Qty as item No. 06 4893 Cft x 7.0 ÷ 112 Total = 305.82 Cwt
(a) Doors
D1 6 ×( 7.00 + 4.00 + 7.00 ) ═ 108
D2 1 ×( 7.00 + 3.00 + 7.00 ) ═ 17
D3 4 ×( 7.00 + 2.50 + 7.00 ) ═ 66
Total ═ 191 Rft
Page 8 of 15
Measurment Cum Abstract
S.# Description
Qty Rate Unit Quantity / Amount
Page 9 of 15
Measurment Cum Abstract
S.# Description
Qty Rate Unit Quantity / Amount
Stairs 1 x 23.00 x 9.42 = 217
Store 1 x 7.25 x 9.00 = 65
Bed Room 2 x 14.00 x 16.00 = 448
Lobby 1 x 15.00 x 4.00 = 60
Lounge 1 x 43.00 x 14.00 = 602
Total = 2048 Sft
Skirting/dado
Guest Room 1 x 2 x( 20.00 + 14.00 )x 0.50 = 34
Dinning Hall 1 x 2 x( 15.75 + 10.00 )x 0.50 = 25.75
Passage to Stair 1 x 2 x( 4.25 + 5.75 )x 0.50 = 10
Stairs 1 x 2 x( 23.00 + 9.42 )x 0.50 = 32
Store 1 x 2 x( 7.25 + 9.00 )x 0.50 = 16
Bed Room 2 x 2 x( 14.00 + 16.00 )x 0.50 = 60
Lobby 1 x 2 x( 15.00 + 4.00 )x 0.50 = 19
Lounge 1 x 2 x( 43.00 + 14.00 )x 0.50 = 57
Total = 365 Sft
Page 11 of 15
Measurment Cum Abstract
S.# Description
Qty Rate Unit Quantity / Amount
30. Preparing the surface & painting with matt finishing i/c rubbing the surface with Bathy (silicon carbide rubbing
brick) filling the voids with zink / chalk/plaster or pairs mixture, applying first coat premix making the surface
smooth and then painting 3 coats with matt finish of approved make etc complete (new
surface) (SINO.36 P-55) for three coats
Guest Room 1 x 2 x( 20.00 + 14.00 )x 12.00 = 816
Dinning Hall 1 x 2 x( 15.75 + 10.00 )x 12.00 = 618
Lounge 1 x 2 x( 43.00 + 14.00 )x 12.00 = 1368
Total = 2802 Sft
Deduction:
D 4 x 4.00 x 7.00 = 112
W 6 x 5.00 x 4.00 = 120
Total = 232 Sft
TOTAL 7250266 /=
Page 12 of 15
Material Cartage Satement
NAME OF THE WORK: CONSTRUCTION OF ASSISTANT COMMISIONER OFFICE / BENGLOW AT KOTRI TALUKA KOTRI DISTRICT JAMSHORO (Residential
Block)
Sr.# Description Qty: Cement Hill Sand Stone Metal Stone Bajri Steel Bricks
01. C.C S/Ballast (1:4:8) 1900 9.47 180 47.38 900 94.76 1800 - - - - - -
05. P.B.Work G/Floor 3418 3.44 118 25.7 878 - - - - - - 1350 46144.181
Total Rs 240357 /=
NAME OF THE WORK: CONSTRUCTION OF ASSISTANT COMMISIONER OFFICE / BENGLOW AT KOTRI TALUKA
KOTRI DISTRICT JAMSHORO (Residential Block)
M F
01. From Quarry 3/0 - 113/0 to N.H.Way. 3 0
02. From 113/0 - 118/0 to Site. 5 0
Total 8 0
Say total 8
Lead
M F
01. From Quarry 3/0 - 103/0 to N.H.way. 3 0
02. From 103/0 - 118/0 to Site. 5 0
Total 8 0
Say total 8
Lead
M F
01. From Quarry to 94/6 - 92/1 of N.H.way. 2 5
02. From 92/1 - 118/6 to Site. 26 5
Total 29 2
Say total 29
Lead
NAME OF THE WORK: CONSTRUCTION OF ASSISTANT COMMISIONER OFFICE / BENGLOW AT KOTRI TALUKA
KOTRI DISTRICT JAMSHORO (Residential Block)
Cartage of Cement from Zeal Pak Cement Factory to Site of work
M F
01. From 3/4 - 2/0 of Hyd 1 4
02. From 2/0 - 0/0 of Hyd 2 0
03. From 122/0 - 118/0 to Site. 2 0
Total 5 4
Say total 6
Lead
M F
01. From Brick Kilen 5/6 - 0/0 Tando Fazal Sery Road 5 6
02. From Sery Road 13/4 - 2/0 of Hyd. 11 4
03. From 2/0 - 0/0 of Hyd. 2 0
04. From 122/0 - 118/0 to Site. 4 0
Total 23 2
Say total 23
Lead
M F
01. From 2/0 - 0/0 of Hyd. 2 0
02. From 122/0 - 118/0 to Site. 4 0
Total 6 0
Say total 6
Lead