Practices
Practices
Practices
LEASE
1
INSTALLMENT 7100 2 YRS 12% 20200
7100 0.89 6319
7100 0.8 5680
P.V. 11999
OPENING EFF INT CASH PAIDCLOSING BALANCE
11999 1439.88 2424 11014.88
DEP 437500
2 A,D FINANCE COST 159900
3 RIGHT OF USE 1750000 4 YRS EXPENSE: TOTAL 597400
DEP 437500
1312500
5 340000
68000 SPOL
272000 C.A. DEP 68000
FINANCE COST 25000
340000 250000 SHORT TERM LEASE 18000
25000 111000
SHORT TERM LEASE 18000 B
6
386550 394050
131350
262700
386550 30924 417474 150000 267474
C.
7 INCORRECTLY RECOGNISED AMOUNT 19000 DIFF AMOUNT
ACTUAL AMOUNT TO BE RECOGNISED IN P AND L 21080.5 2080.5
FINANCIAL INSTRUMENT
1
5 cf df Dcf
500000 0.93 465000
500000 0.86 430000
10500000 0.79 8295000
9190000
equity 810000
NCL
6 65250
REVENUE CP 5 40 P
Q.105 CC 4 2
INV 1.8 0.2
CUTD 1.6
S 50
I 20
1 30 15