BHRIKUTI STOCK BROKING COMPANY PRIVATE LIMITED

Summary Statement of My WACC

As of Mon, Mar 4, 2024 12:32:59

Holder Name : JESUS KRISHNA NYACHHYON

Address : GABAHAL-18, LALITPUR, Lalitpur, NEPAL

BOID : 1301500000001224

S.N. Scrip Name WACC WACC Rate Total Cost of Last

Calculated Capital Modification
Quantity Date
1. ADBL 1110 353.9746 392911.8258 2023-05-17 17:24:59
2. AKJCL 10 100.0 1000.0 2019-10-22 14:17:48
3. ALICL 100 1465.871 146587.1 2021-06-16 12:12:02
4. BOKL 1378 247.9739 341707.99 2023-01-25 12:15:14
5. BPCL 100 500.3167 50031.67 2021-07-16 19:44:11
6. CBBL 100 1792.1223 179212.23 2021-06-07 20:34:16
7. CCBL 671 100.0 67100.0 2023-03-06 11:35:48
8. CFCL 250 100.0 25000.0 2019-10-22 14:29:28
9. CZBIL 5050 270.7383 1367228.4517 2021-12-20 13:35:03
10. DDBL 285 584.0019 166440.551 2023-05-16 08:19:49
11. DHPL 1000 138.8804 138880.4 2021-04-22 14:22:30
12. EBL 951 583.4946 554903.354 2024-01-08 19:21:49
13. EDBL 1202 256.1265 307864.103 2023-01-25 12:14:07
14. EIC 59 681.1401 40187.265 2021-04-16 13:06:35
15. EICPO 273 100.0 27300.0 2021-07-16 19:43:46
16. GBBL 515 376.0678 193674.9394 2024-02-13 13:06:20
17. GBIME 4902 279.8084 1371620.6634 2023-02-27 19:31:40
18. GDBL 1755 137.6671 241605.681 2019-10-22 14:34:17
19. GIC 10 100.0 1000.0 2020-11-03 15:28:20
20. GLICL 500 751.7329 375866.45 2021-03-04 11:56:35
21. HBL 1664 448.5834 746442.81 2023-02-22 22:24:02
22. HEIP 253 100.0 25300.0 2023-06-20 19:24:39
23. HIDCL 2 100.0 200.0 2023-03-19 20:35:51
24. HPPL 2000 401.6597 803319.4 2021-05-12 13:57:04
25. ICFC 1793 233.7615 419134.44 2023-03-06 11:35:28
26. JBNL 1404 271.1112 380640.1422 2020-01-08 10:54:15
27. KBBL 1392 229.6589 319685.18 2020-03-03 11:58:41
28. KBL 4067 175.6822 714499.45 2023-01-31 12:45:08
29. KRBL 320 166.1497 53167.904 2021-04-11 13:19:35
30. KSBBL 500 374.4861 187243.05 2021-04-21 08:58:09
31. LBBL 1106 177.1497 195927.5682 2021-03-31 11:50:44
32. LEC 40 100.0 4000.0 2020-10-18 11:51:56
33. LEMF 12500 12.0266 150332.2 2021-07-29 06:25:01
34. LSL 725 356.9485 258787.6625 2023-09-20 10:57:22
35. MBJC 10 100.0 1000.0 2022-03-09 18:18:55
36. MBL 22 100.0 2200.0 2021-04-04 15:15:32
37. MDB 766 214.7163 164472.6655 2024-02-29 13:58:37
38. MEGA 2944 166.6509 490620.205 2023-01-25 12:14:40
39. MFIL 1 100.0 100.0 2023-09-20 10:57:45
40. MNBBL 2694 253.5281 683004.6678 2023-03-30 08:23:07
41. NABIL 930 733.0382 681725.5148 2023-04-03 15:28:43
1
42. NBB 665 320.6565 213236.58 2022-02-24 09:01:08
43. NBL 4697 323.3117 1518595.1 2023-05-18 16:32:52
44. NCCB 2160 329.4573 711627.76 2022-02-16 12:51:41
45. NGPL 11 100.0 1100.0 2019-10-22 14:20:09
46. NIBLSF 3464 10.0 34640.0 2024-02-13 13:06:47
47. NICL 1 100.0 100.0 2023-09-20 10:58:05
48. NIFRA 1120 481.7618 539573.2 2022-02-28 08:50:46
49. NIMB 3287 237.0305 779119.2034 2023-04-25 15:58:51
50. NIMBPO 238 321.8192 76592.9655 2023-02-01 15:56:09
51. NLBBL 166 618.899 102737.24 2023-09-20 10:56:59
52. NLIC 281 1597.0058 448758.63 2022-07-26 10:18:30
53. NLICL 1229 794.6983 976684.16 2023-07-24 21:22:25
54. NMB 979 339.7445 332609.85 2019-10-22 14:51:08
55. NMB 2250 353.589 795575.2 2022-03-21 21:32:23
56. NMBMF 200 1578.6791 315735.82 2021-05-21 20:39:46
57. NRN 500 758.3583 379179.15 2021-05-30 10:34:48
58. NYADI 10 100.0 1000.0 2021-12-07 06:58:17
59. OHL 500 558.2096 279104.8 2021-06-23 21:01:19
60. PCBL 3120 214.4145 668973.3 2023-03-18 22:04:19
61. PMLI 10 100.0 1000.0 2021-02-04 11:19:10
62. PRVU 2588 130.9551 338911.7 2023-03-18 22:03:59
63. RHPL 800 461.9905 369592.4 2021-09-06 14:09:27
64. RIDI 1700 180.5853 306994.98 2021-03-24 12:40:42
65. RLI 10 100.0 1000.0 2020-09-22 11:19:13
66. RMDC 100 1178.7699 117876.99 2021-05-19 14:14:32
67. RRHP 500 403.5977 201798.85 2021-06-07 20:40:44
68. SAHAS 10 100.0 1000.0 2021-11-01 15:00:34
69. SANIMA 3303 225.7808 745754.0 2024-02-13 13:07:08
70. SBI 195 576.2572 112370.1576 2023-04-08 13:18:33
71. SBL 1172 203.6425 238668.9618 2023-03-21 09:05:39
72. SDLBSL 150 1678.6039 251790.585 2021-05-20 19:03:32
73. SGIC 400 804.6342 321853.68 2021-05-24 13:09:09
74. SHINE 10 100.0 1000.0 2024-02-29 13:59:02
75. SHIVM 300 365.1343 109540.29 2019-12-22 12:19:00
76. SHL 800 189.6273 151701.81 2021-01-19 21:38:02
77. SHPC 606 280.7529 170136.24 2024-02-21 20:22:30
78. SIFC 149 199.5135 29727.51 2021-05-13 13:29:23
79. SINDUP 3095 100.0 309500.0 2020-11-03 15:41:51
80. SJLIC 330 617.9929 203937.657 2020-11-03 15:42:51
81. SKBBL 874 259.5338 226832.5116 2023-06-20 06:43:34
82. SRBL 725 356.9485 258787.688 2022-02-24 08:59:22
83. SWBBL 534 480.7361 256713.0596 2024-02-21 20:23:02
84. TRH 900 380.4456 342401.01 2021-10-06 10:43:13
85. UAIL 500 425.8619 212930.95 2020-11-03 15:43:32
86. UPPER 40 100.0 4000.0 2019-10-22 14:21:15