Data Skydrugz 15

April 2024

Dividend Laba Revenue Laba Usaha

NO PINTARSAHAM.ID Harga LK PBV PER Laba (Milyar) Laba Tumbuh
Yield Usaha (M) Tumbuh Tumbuh

1 SCPI 29000 31-Dec-2023 0.12 0.56 187.70 7.39% 317.2% 239.66 17.45% 9.78%

2 TEBE 765 31-Dec-2023 0.91 4.47 220.13 -32.36% 19.1% 285.4 -19.13% -31.73%

3 MCOL 5825 31-Dec-2023 2.41 5.89 3,517.47 -35.97% 15.5% 4,279.25 -14.71% -42.38%

4 BJTM 595 31-Dec-2023 0.74 6.08 1,470.11 -4.71% 9.1% 1,855.04 6.90% -4.42%

5 DMAS 166 31-Dec-2023 1.36 6.61 1,209.80 -0.62% 13.3% 1,078.21 -0.57% -8.37%

6 SDRA 560 31-Dec-2023 0.47 6.88 697.86 -18.91% 4.9% 907.28 25.59% -18.49%

7 CEKA 1880 31-Dec-2023 0.68 7.28 153.57 -30.42% 5.3% 185.99 3.15% -30.92%

8 PMJS 131 31-Dec-2023 0.71 8.11 222.16 -20.31% 5.6% 285.69 -8.82% -28.49%

9 ASGR 855 31-Dec-2023 0.64 8.17 141.07 45.33% 4.0% 180.38 2.03% 49.83%

10 LSIP 925 31-Dec-2023 0.56 8.28 762.00 -26.48% 5.7% 759.42 -8.62% -37.02%

11 BTPS 1235 31-Dec-2023 1.08 8.8 1,080.59 -39.28% 5.7% 1,379.07 6.93% -39.53%

12 IPCM 274 31-Dec-2023 1.17 9.18 157.66 4.65% 1.4% 183.76 16.16% 5.60%

13 TOTL 494 31-Dec-2023 1.57 9.76 172.68 88.35% 20.2% 255.12 32.96% 65.27%

14 MERK 4010 31-Dec-2023 2.26 10.08 178.24 -0.89% 8.0% 199.48 -14.51% -15.94%

15 RALS 478 31-Dec-2023 0.95 11.29 300.36 -14.67% 10.5% 247.02 -8.42% -37.37%

16 BFIN 1250 31-Dec-2023 2.1 12.14 1,643.89 -9.01% 4.8% 2,820.18 17.45% 8.93%

17 RDTX 13925 31-Dec-2023 1.3 12.36 302.80 11.81% 12.6% 294.11 4.67% 3.46%

18 BNLI 965 31-Dec-2023 0.87 13.51 2,585.22 28.40% 1.6% 3,350.12 22.72% 28.16%

19 JRPT 650 31-Dec-2023 0.99 8.9 1,004.62 16.69% 3.2% 1,108.44 10.83% 14.86%

20 BISI 1945 31-Dec-2023 1.69 9.8 595.63 13.87% 3.5% 692.34 -4.86% 12.35%

21 UCID 885 31-Dec-2023 0.66 8.46 434.57 38.64% 1.7% 539.18 -0.70% 12.16%

22 SCCO 2280 31-Dec-2023 0.38 7.9 237.23 122.81% 1.6% 246.53 6.47% 134.65%

23 EPMT 2400 31-Dec-2023 0.9 9.44 688.50 -18.76% 8.5% 896.4 1.71% -17.96%

24 DLTA 3320 31-Dec-2023 2.86 13.35 199.09 -13.52% 9.8% 220.57 -5.38% -18.24%

25 MBAP 3560 31-Dec-2023 1.65 13.04 334.94 -88.03% 33.9% 244.28 -50.64% -93.19%

26 MPMX 1045 31-Dec-2023 0.76 8.87 525.62 -20.57% 12.9% 477.72 8.76% -9.03%

27 PBSA 296 31-Dec-2023 1.49 4.61 192.83 44.25% 27.0% 110.87 -21.74% -25.10%

28 INCO 4100 31-Dec-2023 1.03 9.62 4,235.44 35.55% 2.2% 4,665.02 3.45% 9.99%

29 BSSR 3720 31-Dec-2023 2.6 3.89 2,505.27 -33.02% 12.6% 3,370.19 9.15% -29.89%

30 BBRI 5650 31-Dec-2023 2.75 14.25 60,099.86 17.45% 5.7% 76,828.74 16.95% 19.47%

31 HMSP 855 31-Dec-2023 3.33 12.28 8,096.81 28.04% 6.4% 8,964.08 4.29% 15.62%

32 TUGU 1275 31-Dec-2023 0.47 3.43 1,322.39 280.93% 5.1% 569.97 16.08% 45.53%

33 WIIM 1205 31-Dec-2023 1.37 5.12 494.31 98.26% 6.1% 615.45 31.60% 101.21%

34 BMRI 6825 31-Dec-2023 2.44 11.57 55,060.06 33.74% 5.2% 74,641.56 15.39% 32.89%

35 ITMG 26850 31-Dec-2023 1.1 3.93 7,724.61 -58.72% 33.8% 9,347.76 -35.34% -64.37%

36 JTPE 292 31-Dec-2023 2.01 9.64 207.65 63.18% 7.7% 312.4 61.35% 58.90%

37 PRDA 3870 31-Dec-2023 1.54 13.96 259.87 -30.08% 6.2% 308.5 1.87% -30.99%

38 TGKA 6625 31-Dec-2023 2.91 13.31 457.04 -4.41% 5.4% 565.17 9.50% -5.38%
39 KKGI 350 31-Dec-2023 0.82 4.22 415.01 -31.17% 6.9% 592.18 14.32% -34.82%

40 PTBA 2930 31-Dec-2023 1.57 5.53 6,105.86 -51.42% 37.3% 7,202.71 -9.75% -52.44%

41 BNGA 2100 31-Dec-2023 1.07 8.16 6,474.19 28.41% 5.5% 8,195.38 16.70% 24.77%

42 UNIC 7750 ### 0.71 9.19 242.57 -55.00% 4.7% 288.28 -16.34% -58.64%

43 SMSM 1945 31-Dec-2023 3.48 11.86 944.19 11.30% 4.1% 1,279.80 4.21% 9.06%

44 AUTO 2210 31-Dec-2023 0.8 5.78 1,842.43 38.89% 5.8% 1,171.79 0.37% 24.22%

45 IPCC 710 31-Dec-2023 1.05 6.73 190.85 18.01% 10.1% 245.21 1.19% 0.06%

46 CITA 2250 31-Dec-2023 1.61 12.4 718.65 -3.52% 0.4% 312.46 -42.17% 246.68%

47 MLBI 7100 31-Dec-2023 10.76 14.03 1,066.18 15.29% 5.0% 1,409.34 6.66% 11.47%

48 ARNA 745 31-Dec-2023 3 12.28 445.29 -22.72% 7.4% 563.3 -5.38% -24.12%

49 BRAM 5625 31-Dec-2023 0.77 10.71 236.45 -52.59% 7.1% 344.3 -25.58% -53.24%

50 PBID 1600 31-Dec-2023 1.14 8.02 374.15 6.04% 6.3% 481.44 -6.50% 4.32%

51 PSSI 500 31-Dec-2023 1.05 4.3 629.74 -4.30% 10.0% 459.99 -15.00% -20.46%

52 NISP 1350 31-Dec-2023 0.83 7.57 4,091.03 22.97% 5.3% 5,168.94 29.18% 22.66%

53 GEMS 6000 31-Dec-2023 3.5 4.41 8,003.28 -24.56% 18.1% 10,715.59 -1.60% -25.04%

54 DVLA 1455 31-Dec-2023 1.16 11.14 146.34 -2.03% 8.3% 190.05 -1.36% -4.18%

55 MTDL 595 31-Dec-2023 1.98 11.22 650.77 12.11% 2.4% 1,196.47 5.23% 6.37%

56 HAIS 268 31-Dec-2023 1.06 4.47 157.40 35.71% 4.9% 173.02 20.60% 37.81%

57 IFSH 835 31-Dec-2023 2.28 8.4 211.26 6.06% 3.4% 292.2 52.63% 84.18%

58 HATM 224 31-Dec-2023 1.8 7.91 198.17 39.05% 2.5% 209.41 55.03% 45.18%

59 BDMN 2790 31-Dec-2023 0.55 7.78 3,503.88 6.10% 4.5% 4,781.51 16.20% 4.14%

60 TAPG 620 31-Dec-2023 1.13 7.65 1,608.22 -46.05% 6.1% 1,342.27 -10.91% -55.71%

61 SUNI 420 31-Dec-2023 1.81 10.38 101.20 61.13% 0.7% 133.38 41.12% 29.82%

62 KBLI 320 31-Dec-2023 0.52 10.23 125.30 92.93% 1.3% 161.32 24.45% 102.50%

63 LPPF 1870 31-Dec-2023 137.51 6.26 675.36 -51.17% 28.1% 1,175.82 1.30% -36.37%

64 DRMA 1040 31-Dec-2023 2.57 8 611.75 55.20% 2.0% 802.42 41.88% 50.48%

65 SPTO 580 31-Dec-2023 1.04 6.15 254.70 23.24% 8.6% 310.51 3.98% 7.76%

66 ANTM 1670 31-Dec-2023 1.31 13.04 3,077.65 -19.45% 4.8% 2,616.89 -10.63% -33.61%

67 ADRO 2700 31-Dec-2023 0.83 3.41 25,342.15 -34.81% 25.6% 33,278.73 -20.35% -50.46%

68 TPMA 690 31-Dec-2023 1.27 5.96 304.08 36.42% 13.0% 306.72 4.98% 13.45%

69 TOTO 220 31-Dec-2023 0.97 9.37 242.42 -22.65% 8.6% 292.49 1.89% -25.63%

70 UNTR 25250 31-Dec-2023 1.19 4.57 20,611.78 -1.87% 27.3% 29,723.14 4.03% 2.03%

71 TMAS 166 31-Dec-2023 3.77 12.1 782.62 -42.65% 4.8% 966.38 -11.73% -38.52%

72 JKON 96 31-Dec-2023 0.52 6.59 237.47 18.29% 3.1% 281.36 1.87% 25.15%

73 SGER 2090 31-Dec-2023 6.29 13.26 687.95 13.59% 2.9% 964.45 17.84% 46.84%

74 TSPC 1950 31-Dec-2023 1.14 7.47 1,177.43 17.55% 7.7% 1,079.83 7.06% 48.19%

75 MNCN 334 31-Dec-2023 0.25 4.87 1,032.71 -49.78% 1.5% 1,500.92 -14.14% -48.56%

76 NCKL 900 31-Dec-2023 2.42 10.11 5,619.00 20.40% 2.5% 7,023.99 149.35% 76.32%

77 AKRA 1735 31-Dec-2023 3.09 12.53 2,780.35 15.69% 7.2% 3,560.53 -11.47% 15.35%

78 MLIA 402 31-Dec-2023 0.54 4.73 562.63 -34.10% 6.5% 798.77 -5.27% -31.36%

79 MLPT 1480 31-Dec-2023 3.87 12.36 224.44 -59.85% 12.2% 290.21 -4.21% -9.71%
80 BBNI 5300 31-Dec-2023 1.32 9.45 20,909.48 14.18% 5.3% 25,773.34 12.23% 12.55%

81 SAMF 735 31-Dec-2023 2.82 9.27 406.35 21.61% 4.1% 609.67 20.98% 17.69%

82 TLKM 3430 31-Dec-2023 2.5 13.83 24,560.00 18.34% 4.9% ### 1.30% 12.13%

83 ELPI 284 31-Dec-2023 1.18 13.51 155.85 51.21% 1.5% 189.84 70.45% 53.99%

84 STAA 790 31-Dec-2023 1.79 12.63 681.88 -38.71% 5.8% 1,051.73 -12.58% -39.23%

85 MTLA 388 31-Dec-2023 0.62 7.11 417.60 5.64% 2.7% 554.36 23.12% 24.58%

86 PTSN 226 31-Dec-2023 0.71 6.96 172.45 11.43% 2.5% 212.09 -11.11% 6.38%

87 BIRD 1760 31-Dec-2023 0.8 9.72 452.97 26.40% 4.1% 540.96 23.19% 28.83%

88 HEXA 6250 ### 2.01 5.8 679.12 27.44% 12.3% 934.98 18.50% 31.71%

89 GGRM 19950 31-Dec-2023 0.63 7.21 5,324.51 91.55% 6.0% 7,433.90 -4.60% 89.73%

90 ELSA 400 31-Dec-2023 0.66 5.8 503.13 33.08% 6.5% 669.65 2.10% 34.46%

91 TLDN 448 31-Dec-2023 2.36 12.84 451.79 -21.29% 3.0% 710.03 10.90% -15.03%

92 ASII 5275 31-Dec-2023 1.08 6.31 33,839.00 16.91% 12.3% 44,268.00 5.04% 4.90%

93 SKRN 386 31-Dec-2023 3.37 9.64 300.21 232.65% 3.1% 258.23 37.79% 85.37%

94 PWON 432 31-Dec-2023 1.09 9.88 2,105.21 36.81% 1.5% 2,660.29 3.56% 2.24%

95 SMDR 306 31-Dec-2023 0.67 4.35 1,151.57 -65.28% 9.8% 1,605.10 -33.55% -69.80%

96 AMFG 5800 31-Dec-2023 0.59 4.32 583.30 33.36% 1.4% 860.59 6.13% 4.89%

97 SMCB 1295 31-Dec-2023 0.93 13.06 894.64 6.60% 2.2% 1,471.16 0.89% 1.76%

98 ABMM 4040 31-Dec-2023 0.95 2.49 4,461.88 6.02% 9.9% 4,718.58 2.27% -23.53%

99 BTPN 2520 31-Dec-2023 0.69 11.38 2,358.33 -23.82% 1.8% 3,461.03 18.34% -25.69%

### PJAA 890 31-Dec-2023 0.86 6.06 235.17 52.48% 3.6% 447.21 32.98% 53.20%

### AALI 6975 31-Dec-2023 0.61 12.71 1,055.90 -38.85% 5.8% 1,251.21 -4.96% -46.99%

### TKIM 7575 31-Dec-2023 0.64 8.88 2,655.72 -63.24% 0.3% 977.63 -7.02% 0.82%

### CTRA 1220 31-Dec-2023 1.13 12.25 1,846.09 -0.88% 1.2% 2,951.42 1.30% -3.63%

### ISSP 302 31-Dec-2023 0.47 4.36 498.09 62.85% 2.0% 877.77 3.19% 47.78%
 Market Cap
Modal (Milyar) DSO (Hari) DI (Hari) DPO (Hari) CCC (Hari) Kas Utang Sektor Utang/Laba Bersih
(Milyar)

840.45 90 58.19 69.51 78.68 123.15 0 104.4 Kesehatan 0.00%

1,079.23 16.91 9.87 21.03 5.75 403.39 0 983.02 Energi 0.00%

8,592.79 22.96 10.24 23.96 9.24 3,443.70 0 20,711.14 Energi 0.00%

12,151.07 0 0 0 0 2,652.78 0 8,934.22 Keuangan 0.00%

5,877.09 0 956.47 11.44 945.03 1,026.68 0 8,000.89 Properti 0.00%

10,273.08 0 0 0 0 509.08 0 4,798.21 Keuangan 0.00%

Konsumer
Primer
1,642.29 37.76 19.41 11.65 45.52 590.82 0 1,118.60 Makanan dan
0.00%
Minuman
Konsumer
2,539.17 19.89 61.96 44.71 37.14 560.91 0 1,801.98 Siklus
0.00%

1,791.90 46.89 30 40.08 36.81 1,270.58 0 1,153.21 Industri 0.00%

Konsumer
Primer
11,348.62 2.63 66.31 25.35 43.59 4,511.45 0 6,311.15 Makanan dan
0.00%
Minuman
8,774.00 0 0 0 0 497.15 0 9,514.07 Keuangan 0.00%

1,240.52 19.26 13.06 18.2 14.12 409.00 0 1,448.04 Infra 0.00%

1,069.58 50.73 3.53 20.15 34.11 728.93 0 1,684.54 Infra 0.00%

795.88 65.67 340.42 18.15 387.94 201.44 0 1,796.48 Kesehatan 0.00%

Konsumer
3,577.46 1.79 158.49 150.65 9.63 1,199.22 0 3,391.89 Siklus
0.00%

9,499.10 0 0 0 0 1,739.66 0 19,958.89 Keuangan 0.00%

2,885.20 18.81 1.86 9.95 10.72 578.99 0 3,743.04 Properti 0.00%

39,992.32 0 0 0 0 1,756.62 0 34,915.01 Keuangan 0.00%

8,983.87 3.4 786.15 68.04 721.51 330.62 1.32 8,937.50 Properti 0.13%
Konsumer
Primer
3,445.75 82.59 198.01 10.85 269.75 1,042.21 1.04 5,835.00 Makanan dan
0.17%
Minuman
Konsumer
5,562.69 85.99 55.58 47.12 94.45 1,852.97 0.88 3,678.57 Primer Staples
0.20%

4,949.07 24.67 36.35 18.7 42.32 780.82 0.76 1,874.92 Industri 0.32%
Konsumer
Primer
7,248.62 50.65 52.8 42.41 61.04 686.20 3.09 6,500.74 Perdagangan
0.45%
Konsumer
Ritel
Primer
930.63 65.57 295.04 55.04 305.57 612.10 1.50 2,658.19 Makanan dan
0.75%
Minuman
2,645.45 40.6 35.08 13.31 62.37 1,308.08 2.75 4,369.09 Energi 0.82%
Konsumer
6,111.86 7.66 10.92 23.53 -4.95 1,712.09 7.43 4,663.80 Siklus
1.41%

597.04 34.98 35.24 15.83 54.39 171.12 3.52 888 Infra 1.83%

39,593.89 31.69 64.43 53.84 42.28 10,788.70 107.58 40,738.99 Bahan Dasar 2.54%

3,743.68 24.94 21.59 18.26 28.27 703.88 85.54 9,733.38 Energi 3.41%

311,363.56 0 0 0 0 31,603.78 2,843.79 856,308.36 Keuangan 4.73%

Konsumer
29,869.85 10.75 68.87 25.47 54.15 2,695.16 522.06 99,451.96 Primer Rokok
6.45%

9,582.26 0 0 0 0 537.86 91.03 4,533.36 Keuangan 6.88%

Konsumer
1,845.25 14.31 144.92 71.09 88.14 279.47 34.34 2,530.35 Primer Rokok
6.95%

260,852.78 0 0 0 0 26,431.74 4,659.18 637,000.00 Keuangan 8.46%

27,598.43 29.37 25.33 27.98 26.72 13,140.89 847.25 30,338.49 Energi 10.97%

996.93 25.56 75.28 89.23 11.61 398.45 28.34 2,000.80 Industri 13.65%

2,358.18 27.18 12.83 21.08 18.93 542.96 36.49 3,628.12 Kesehatan 14.04%
Konsumer
Primer
2,092.04 38.29 28.77 50.29 16.77 1,045.36 65.67 6,085.01 Makanan dan
14.37%
Minuman
 2,139.63 34.2 31.28 48.35 17.13 696.28 82.11 1,750.00 Energi 19.79%

21,434.54 27.95 58.31 27.68 58.58 4,138.87 1,301.68 33,755.53 Energi 21.32%

49,192.54 0 0 0 0 3,928.45 1,391.34 52,798.63 Keuangan 21.49%

4,190.66 36.33 133.55 28.3 141.58 1,268.60 52.79 2,970.82 Bahan Dasar 21.76%
Konsumer
3,215.56 72.95 120.11 31.43 161.63 1,124.93 206.74 11,200.62 Siklus
21.90%
Konsumer
13,333.31 45.55 61.06 53.72 52.89 2,743.36 446.77 10,651.61 Siklus
24.25%

1,222.87 32.42 0 48.88 -16.46 670.18 47.17 1,283.95 Infra 24.72%

5,522.21 29.01 330.3 84.65 274.66 475.49 231.24 8,910.81 Bahan Dasar 32.18%
Konsumer
Primer
1,390.68 45.26 56.72 55.02 46.96 798.00 350.19 14,959.70 Makanan dan
32.85%
Minuman
1,823.50 127.07 57.07 73.8 110.34 440.66 172.98 5,469.37 Industri 38.85%
Konsumer
3,286.59 62.31 72.48 67.88 66.91 508.26 92.97 2,531.57 Siklus
39.32%

2,623.66 26.28 93.99 13.6 106.67 362.52 155.01 3,000.00 Bahan Dasar 41.43%

2,590.48 45.3 21.6 33.73 33.17 379.04 261.59 2,708.53 Energi 41.54%

37,319.89 0 0 0 0 972.53 1,880.98 30,976.15 Keuangan 45.98%

10,093.25 28.07 8.16 56.56 -20.33 4,917.25 3,907.96 35,294.12 Energi 48.83%

1,404.43 101.62 176.25 40.31 237.56 240.04 74.95 1,629.60 Kesehatan 51.22%

3,698.42 41.49 23.7 27.62 37.57 1,383.56 394.33 7,304.75 Teknologi 60.59%
Transpor dan
664.04 36.22 4.72 21.8 19.14 148.15 96.80 703.84 Logist
61.50%

779.78 40.32 24.71 20.87 44.16 144.88 130.82 1,774.38 Bahan Dasar 61.92%
Transpor dan
869.08 40.4 55.18 26.49 69.09 121.63 124.69 1,568.00 Logist
62.92%

49,236.62 0 0 0 0 2,362.22 2,369.91 27,268.21 Keuangan 67.64%

Konsumer
Primer
10,893.96 2.69 63.84 18.92 47.61 1,006.80 1,121.10 12,308.57 Perdagangan
69.71%
Ritel
579.56 14.29 115.15 24.5 104.94 163.24 73.38 1,050.00 Energi 72.51%

2,486.38 65.37 83.72 6.83 142.26 749.52 100.25 1,282.32 Industri 80.01%
Konsumer
30.74 2.96 131.16 154.15 -20.03 507.63 550.00 4,226.75 Siklus
81.44%
Konsumer
1,903.11 45.65 36.83 44.7 37.78 378.55 509.84 4,894.12 Siklus
83.34%

1,507.46 61.08 100.8 76.76 85.12 168.88 218.11 1,566.00 Industri 85.63%

30,643.19 8.69 30.08 11.79 26.98 9,208.81 2,647.58 40,131.38 Bahan Dasar 86.03%

104,563.16 27.76 19.89 35.56 12.09 51,122.11 22,174.16 86,362.10 Energi 87.50%

1,428.48 49.59 5.4 36.79 18.2 236.01 268.47 1,813.53 Energi 88.29%

2,351.40 78.13 128.55 22.41 184.27 325.33 214.36 2,270.40 Industri 88.43%

79,250.55 58.15 74.19 134.29 -1.95 18,596.61 18,874.78 94,185.91 Industri 91.57%
Transpor dan
2,510.93 28.58 17.01 23.61 21.98 883.15 840.88 9,470.55 Logist
107.44%

3,011.73 51.71 31.35 23.78 59.28 471.77 258.46 1,565.62 Infra 108.84%

1,449.88 13.29 0 13.94 0 295.96 813.47 9,121.46 Energi 118.25%

7,697.95 40.28 84.97 50.59 74.66 3,694.25 1,507.41 8,794.24 Kesehatan 128.03%
Konsumer
20,065.74 164.22 347.53 6.1 505.65 1,487.19 1,491.94 5,026.63 Siklus
144.47%

23,497.31 25.11 102.98 39.77 88.32 3,934.72 8,545.25 56,788.74 Bahan Dasar 152.08%

11,262.62 47.01 23.76 81.84 -11.07 6,535.63 4,257.45 34,827.48 Energi 153.13%

4,958.18 54.18 94.18 26.82 121.54 700.06 925.51 2,659.23 Industri 164.50%

716.35 37.07 94.88 60.33 71.62 507.44 374.04 2,775.00 Teknologi 166.65%
150,131.01 0 0 0 0 11,207.20 ### 197,675.76 Keuangan 169.68%

1,336.42 139.47 223.59 71.31 291.75 165.36 785.75 3,766.88 Bahan Dasar 193.37%

135,744.00 24.63 0 0 0 29,007.00 47,699.00 339,783.40 Infra 194.21%

Transpor dan
1,782.55 57.99 34.72 21.17 71.54 280.64 324.90 2,105.01 Logist
208.47%
Konsumer
Primer
4,803.68 5.49 26.61 16.49 15.61 1,033.38 1,443.62 8,613.66 Makanan dan
211.71%
Minuman
4,773.68 21.44 1511.67 41.49 1491.62 742.32 921.29 2,970.19 Properti 220.62%

1,680.85 47.41 59.06 45.16 61.31 287.42 384.33 1,201.04 Teknologi 222.86%
Transpor dan
5,520.22 18.95 2.14 21.44 -0.35 983.43 1,021.84 4,403.70 Logist
225.59%

2,606.70 62.34 152.37 87.24 127.47 302.73 1,622.29 5,250.00 Industri 238.88%
Konsumer
60,862.77 4.89 120.61 2.86 122.64 4,256.26 13,395.82 38,385.56 Primer Rokok
251.59%

4,414.48 77.73 13.15 26.28 64.6 2,077.72 1,309.19 2,919.40 Energi 260.21%
Konsumer
Primer
2,458.24 5.4 46.42 79.76 -27.94 583.30 1,228.98 5,800.05 Makanan dan
272.02%
Minuman
198,640.00 35.43 60.4 69.38 26.45 41,136.00 93,310.00 213,550.74 Industri 275.75%

859.71 183 45.06 464.09 -236.03 429.80 865.78 2,895.00 Industri 288.39%

19,096.58 6.09 480.62 24.87 461.84 7,599.82 6,132.76 20,804.95 Properti 291.31%
Transpor dan
7,489.61 56.36 1.88 30.18 28.06 5,987.58 3,407.27 5,010.93 Logist
295.88%

4,240.74 37 152.29 31.99 157.3 148.82 1,804.94 2,517.20 Industri 309.44%

12,504.61 91.59 41.86 143.69 -10.24 339.45 2,772.17 11,680.10 Bahan Dasar 309.86%

11,718.53 75.57 18.53 71.7 22.4 2,911.44 16,059.28 11,122.79 Energi 359.92%

38,666.43 0 0 0 0 1,428.68 8,704.15 26,827.78 Keuangan 369.08%

Konsumer
1,647.16 14.47 3.34 5.54 12.27 411.45 872.90 1,424.00 Siklus
371.18%
Konsumer
Primer
22,016.04 13.06 62.12 19.62 55.56 2,089.51 4,005.05 13,424.70 Makanan dan
379.30%
Minuman
36,830.78 29.68 94.84 68.86 55.66 2,731.51 11,045.32 23,582.67 Bahan Dasar 415.91%

20,046.01 25.56 891.52 61.55 855.53 10,601.30 7,780.92 22,613.55 Properti 421.48%

4,618.31 65.76 237.02 15 287.78 176.94 2,359.22 2,170.17 Bahan Dasar 473.65%
 Data
Skydrugz 10
April 2024

NO PINTARSAHAM.ID Harga LK PBV PER

Laba Laba Tumbuh
Return 1 Dividend Laba Usaha Revenue Laba Usaha
(Milyar) Tahun Yield (M) Tumbuh Tumbuh

1 BBKP 74 ### 0.83 -3.09 -3,376.75 -28.24% -29.52% 0.0% -4,321.25 19.71% -30.72%

2 BBYB 268 ### 0.97 -5.63 -573.18 27.36% -53.39% 0.0% -574.91 100.36% 26.76%

3 MAYA 326 ### 0.54 385.95 22.10 -14.98% 17.72% 0.0% 53.53 13.59% 1.42%

4 AGRO 268 ### 1.94 272.29 24.35 112.48% -30.57% 0.0% 123.99 -13.50% 13.04%

5 BEKS 22 ### 0.68 42.91 26.59 111.11% -56.00% 0.0% 29.1 -1.67% 109.52%

6 DNAR 113 ### 0.54 67.2 28.65 116.89% -12.40% 0.0% 37.17 42.51% 91.02%

7 BNBA 645 ### 0.7 49.26 44.37 13.94% 16.22% 0.0% 56.49 0.88% 19.10%

8 BSWD 3100 ### 3.38 234.18 48.83 194.35% 160.94% 0.0% 60.11 66.39% 3656.83%

9 BMAS 525 ### 1.41 150.25 63.25 -44.97% -37.57% 0.0% 84.14 26.50% -44.02%

10 BKSW 67 ### 0.5 34.02 69.25 117.28% -24.72% 0.0% 69.25 9.35% 117.28%

11 ARTO 2530 ### 4.19 484.46 72.36 354.74% 5.86% 0.0% 86.79 24.96% 582.40%

12 BSIM 950 ### 2.39 247.12 75.80 -65.73% 6.74% 0.0% 73.58 6.59% -73.46%

13 BABP 50 ### 0.62 28.53 77.92 48.40% -40.48% 0.0% 105.02 13.75% -31.41%

14 CASA 525 ### 4.13 346.29 82.59 194.86% -25.53% 0.0% 199.46 -31.59% 32.32%

15 BACA 130 ### 0.77 25.49 101.77 216.74% 0.00% 0.0% 145.44 34.16% 179.83%

16 BVIC 82 ### 0.34 12.76 101.82 -54.98% -7.87% 0.0% 174.07 7.71% -57.96%

17 BGTG 68 ### 0.5 15.68 103.97 125.80% 0.00% 0.0% 130.86 36.76% 105.52%

18 BCIC 103 ### 0.49 12.57 111.33 30.89% -2.83% 0.0% 111.36 56.85% 30.84%

19 BBSI 4700 ### 5.41 130.28 132.57 77.20% 40.30% 0.0% 171.96 168.16% 74.45%

20 NOBU 760 ### 1.7 40.16 141.54 36.30% 60.35% 0.0% 223.4 29.07% 39.75%

21 INPC 66 ### 0.32 9.1 146.75 166.00% 3.12% 0.0% 187.08 2.97% 196.89%

22 BINA 4200 ### 7.35 113.35 170.49 79.78% 5.00% 0.0% 220.8 53.38% 76.24%

23 AMAR 252 ### 1.41 26.03 177.97 214.54% -11.27% 0.0% 192.56 27.34% 195.51%

24 AGRS 63 ### 0.44 12.99 183.29 77.18% -25.00% 0.0% 176.6 60.65% 90.06%

25 PNIN 915 ### 0.19 18.66 199.49 -87.83% -19.74% 0.0% 4,288.25 359.19% 335.42%

26 MCOR 72 ### 0.42 11.32 241.29 77.47% 4.35% 0.0% 302.7 27.79% 77.38%

27 MASB 3500 ### 1.33 20.12 243.86 -19.94% 3.55% 0.0% 308.18 14.76% -25.51%

28 BBMD 1900 ### 1.58 18.63 417.14 -20.26% -1.81% 1.8% 533.79 -4.52% -20.19%

29 BBHI 1100 ### 3.47 53.77 444.57 64.64% -26.91% 0.0% 575.56 73.11% 61.40%

30 SDRA 560 ### 0.47 6.88 697.86 -18.91% -7.44% 4.9% 907.28 25.59% -18.49%

31 BJTM 595 ### 0.74 6.08 1,470.11 -4.71% -17.93% 9.1% 1,855.04 6.90% -4.42%

32 PNLF 302 ### 0.35 6.4 1,510.48 -16.00% -14.69% 0.0% 4,322.72 601.92% 11410.69%

33 BNII 262 ### 0.66 11.45 1,743.41 18.51% 11.02% 2.9% 2,347.89 14.26% 14.19%

34 BJBR 1215 ### 0.82 7.19 1,778.39 -22.83% -11.96% 8.6% 2,148.72 4.56% -24.58%

35 BTPN 2520 ### 0.69 11.38 2,358.33 -23.82% 1.08% 1.8% 3,461.03 18.34% -25.69%

36 PNBN 1150 ### 0.56 10.94 2,531.89 -16.76% -14.18% 0.0% 3,679.35 4.91% -9.66%

37 BNLI 965 ### 0.87 13.51 2,585.22 28.40% 0.52% 1.6% 3,350.12 22.72% 28.16%
38 BBTN 1500 ### 0.69 6.01 3,500.99 14.97% 21.95% 3.3% 4,539.73 9.16% 19.00%

39 BDMN 2790 ### 0.55 7.78 3,503.88 6.10% -5.10% 4.5% 4,781.51 16.20% 4.14%

40 MEGA 5150 ### 2.78 17.22 3,510.67 -13.37% 1.98% 4.1% 4,332.48 12.66% -13.38%

41 NISP 1350 ### 0.83 7.57 4,091.03 22.97% 69.81% 5.3% 5,168.94 29.18% 22.66%

42 BNGA 2100 ### 1.07 8.16 6,474.19 28.41% 62.79% 5.5% 8,195.38 16.70% 24.77%

43 BBNI 5300 ### 1.32 9.45 20,909.48 14.18% 13.67% 5.3% 25,773.34 12.23% 12.55%

44 BBCA 9825 ### 5 24.9 48,639.12 19.40% 12.61% 2.8% 60,179.76 17.14% 19.25%

45 BMRI 6825 ### 2.44 11.57 55,060.06 33.74% 30.62% 5.2% 74,641.56 15.39% 32.89%

46 BBRI 5650 ### 2.75 14.25 60,099.86 17.45% 16.98% 5.7% 76,828.74 16.95% 19.47%
Modal (Milyar) Kas Utang ROIC ROCE Market Cap Total Asset

16,774 321.20 6,810.85 -26.79% -7.09% 13,903.68 83,893.85

3,323 12.96 0.00 -17.57% -3.06% 3,226.40 18,169.54

15,868 322.33 3,597.70 0.12% 0.04% 8,530.72 141,489.00

3,420 10.77 0.00 0.69% 1.04% 6,630.45 12,440.64

1,669 115.20 0.00 0.93% 0.43% 1,141.15 6,800.82

3,584 17.16 0.00 0.80% 0.34% 1,925.27 11,075.15

3,122 44.90 0.00 1.41% 0.70% 2,185.26 7,991.55

3,378 11.45 0.19 1.48% 0.98% 11,435.49 6,128.56

6,723 76.59 0.00 1.28% 0.42% 9,503.90 19,663.32

4,691 24.45 3.68 1.46% 0.56% 2,355.59 11,753.49

8,357 8.86 0.00 0.80% 0.43% 35,056.31 21,295.84

7,827 388.10 0.00 0.99% 0.15% 18,730.35 52,635.00

3,587 82.83 0.06 1.88% 0.59% 2,222.95 18,147.38

6,928 2,862.51 2,497.49 1.36% 0.63% 28,600.04 30,807.45

3,390 57.21 498.90 2.92% 0.74% 2,593.89 19,259.19

3,825 92.82 0.00 3.57% 0.61% 1,299.58 29,624.24

3,244 43.76 0.00 3.28% 1.55% 1,630.03 9,402.31

3,814 175.05 0.65 2.86% 0.19% 1,865.32 37,074.70

3,195 3.80 0.00 4.16% 4.87% 17,271.20 3,638.41

3,335 157.30 1.94 5.14% 0.87% 5,683.62 26,622.35

4,171 369.13 402.11 3.29% 0.74% 1,334.75 26,103.61

3,504 82.29 1.90 6.66% 1.30% 25,765.81 23,564.61

3,295 6.15 0.00 4.70% 4.37% 4,632.04 4,379.42

5,369 72.76 0.00 3.78% 0.91% 2,380.34 19,377.40

19,873 21,766.24 7,431.42 6.72% 3.14% 3,722.52 236,301.40

6,541 212.84 923.82 3.19% 1.12% 2,730.22 27,851.95

3,683 228.75 0.00 6.85% 1.15% 4,907.04 27,386.51

4,904 165.85 0.00 8.61% 3.28% 7,771.17 16,054.82

6,885 3.85 0.00 6.49% 4.65% 23,903.28 12,750.43

10,273 509.08 0.00 6.79% 1.67% 4,798.21 54,822.18

12,151 2,652.78 0.00 12.06% 1.76% 8,934.22 103,854.77

27,861 20,940.79 7,431.42 7.04% 3.20% 9,670.67 234,576.03

30,258 1,570.03 10,569.55 4.41% 1.37% 19,968.38 171,803.07

15,560 3,530.07 9,273.73 6.93% 1.17% 12,783.55 188,295.49

38,666 1,428.68 8,704.15 5.35% 1.74% 26,827.78 201,448.39

49,705 1,297.55 7,431.42 4.82% 1.70% 27,700.79 222,010.05

39,992 1,756.62 0.00 6.53% 1.32% 34,915.01 257,444.15

30,479 2,127.49 34,769.87 5.79% 1.07% 21,051.67 438,749.74

49,237 2,362.22 2,369.91 7.22% 2.23% 27,268.21 221,304.53

21,755 855.22 137.86 16.39% 3.48% 60,465.76 132,049.59

37,320 972.53 1,880.98 10.59% 2.08% 30,976.15 249,757.14

49,193 3,928.45 1,391.34 12.81% 2.47% 52,798.63 334,369.23

150,131 11,207.20 35,478.39 11.38% 2.46% 197,675.76 1,086,663.99

242,356 21,701.51 1,000.00 20.25% 4.31% 1,211,177.37 1,408,107.01

260,853 26,431.74 4,659.18 21.22% 3.57% 637,000.00 2,174,219.45

311,364 31,603.78 2,843.79 19.09% 4.03% 856,308.36 1,965,007.03

Pinjaman yang Dana Simpanan
Disalurkan Nasabah

45,441.67 42,702.24

10,157.92 13,872.27

102,212.19 116,597.26

5,994.67 8,185.98

3,334.36 3,738.32

8,310.56 6,069.74

3,779.89 4,696.76

3,549.21 2,700.80

13,111.26 11,031.12

5,449.28 6,339.20

12,777.93 11,891.86

15,185.20 35,142.58

9,991.21 13,402.45

7,022.09 12,504.16

7,022.08 12,518.42

18,053.87 22,429.18

4,137.95 5,992.04

23,441.27 29,733.44

1,681.13 347.56

15,135.97 17,875.53

11,636.73 20,631.70

12,011.19 19,391.22

2,344.74 708.94

9,161.28 8,894.39

131,498.27 134,863.87

18,846.42 19,986.81

9,462.53 23,161.65

9,240.95 10,849.80

7,323.51 4,898.67

43,275.12 31,188.67

53,396.00 75,849.85

131,498.27 134,868.15

104,679.46 115,502.51

114,386.12 126,478.39

153,041.05 108,400.17

131,498.27 135,089.48

131,230.08 188,586.56
282,392.32 349,607.24

136,313.61 138,411.81

65,688.08 89,435.75

146,007.79 181,755.23

194,010.84 235,861.67

647,926.64 810,730.34

758,887.84 1,090,766.81

1,306,733.58 1,351,448.15

1,117,828.50 1,358,328.76
 Data Skydrugz 8
April 2024

Laba Laba Return 1 Dividend Revenue Laba Usaha

No PINTARSAHAM.ID Harga LK PBV PER
(Milyar) Tumbuh Tahun Yield
Laba Usaha (M)
Tumbuh Tumbuh

1 CPIN 5275 ### 3.2 37.31 2,318.58 -20.82% 15.68% 1.9% 3,654.61 8.35% -8.28%

2 CMRY 5050 ### 6.74 32.27 1,241.71 17.08% 8.14% 1.4% 1,427.56 21.86% 13.70%

3 JPFA 1230 ### 1.09 15.51 929.72 -34.52% 11.31% 4.1% 2,206.41 4.50% -19.78%

4 MAIN 525 ### 0.55 18.55 63.37 141.51% 13.15% 0.0% 281.22 8.61% 47.24%

5 BEEF 252 ### 12.56 31.05 57.07 160.97% 180.00% 0.0% 69.08 1463.96% 156.82%

6 AYAM 104 ### 3.62 33.39 12.46 -79.43% -22.96% 0.0% 9.77 -7.68% 0.81%

7 DEWI 63 ### 0.84 20.5 6.15 -19.45% -79.81% 0.0% 8.79 -23.53% -15.76%

8 SIPD 805 ### 1.24 -85.5 -17.32 92.06% -32.07% 0.0% 109.33 0.73% 199.44%

9 WMUU 22 ### 0.25 -3.19 -66.97 -173.51% -56.86% 0.0% -21.34 -86.57% -112.67%

10 WMPP 22 ### 0.42 -1.84 -263.34 -2445.84% -56.00% 0.0% -94.31 -77.92% -142.53%
Modal (Milyar) DSO DI DPO CCC Kas Utang Arus Kas ROIC ROCE

27,013 12.75 63.14 11.79 64.1 ### 9,366.48 1,825.68 7.61% 11.82%

5,941 37.8 64.02 38.85 62.97 ### 0.00 934.35 19.56% 24.52%

13,226 16.48 77 33.34 60.14 ### ### 301.81 6.07% 9.35%

2,143 18.73 34.21 15.9 37.04 287.55 2,130.93 358.6 3.77% 8.93%

141 2.95 38.44 103.42 -62.03 23.52 222.11 94.8 15.82% 18.92%

115 0.43 1.04 13.96 -12.49 10.23 16.61 -200 4.00% 2.00%

151 56.61 77.21 1.42 132.4 15.55 22.07 -2.3 4.23% 5.35%

1,193 34.31 49.67 56.12 27.86 249.36 1,020.55 18.63 8.09% 8.07%

1,126 99.35 158.46 74.82 182.99 1.28 1,145.87 -110.75 -6.06% -5.57%

1,535 685.86 135 152.6 668.26 25.44 2,838.65 -765.33 -7.03% -8.93%
 Data Skydrugz 7 April
2024

Laba Laba Return 1 Laba Revenue

No PINTARSAHAM.ID Harga LK PBV PER Dividend Yield
(Milyar) Tumbuh Tahun Usaha (M) Tumbuh
1 UNTR 25250 ### 1.19 4.57 20,611.78 -1.87% -15.27% 27.3% 29,723.14 4.03%

2 MEDC 1560 ### 1.39 7.68 5,105.30 -38.32% 43.78% 1.0% 12,232.19 -3.67%

3 AMMN 8950 ### 9.24 166.73 3,892.85 -77.17% 409.97% 0.0% 11,845.19 -28.86%

4 ANTM 1670 ### 1.31 13.04 3,077.65 -19.45% -20.48% 4.8% 2,616.89 -10.63%

5 INDY 1510 ### 0.41 4.26 1,847.80 -73.82% -41.02% 13.8% 4,819.99 -30.86%

6 ARCI 356 ### 2.18 39.3 224.94 -0.85% -2.20% 0.0% 858.89 14.18%

7 BRMS 160 ### 1.25 105.56 214.90 0.93% -6.43% 0.0% 264 296.59%

8 SQMI 50 ### 5.17 -39.52 -14.74 22.82% -24.24% 0.0% -16.27 -25.54%

9 PSAB 178 ### 1.06 -17.01 -207.64 -404.36% 63.30% 0.0% 367 22.80%

10 MDKA 2620 ### 4.48 -201.04 -318.93 -135.01% -37.47% 0.0% 1,493.60 94.28%

11 INDR 3510 ### 0.36 -3.65 -630.01 -194.99% -26.57% 6.8% -674.26 -16.90%
Laba Usaha Modal
DSO DI DPO CCC Kas Utang Arus Kas
Tumbuh (Milyar)
2.03% 79,251 58.15 74.19 134.29 -1.95 18,596.61 18,874.78 7,859.00

-23.52% 28,231 53.75 42.2 88.98 6.97 5,464.62 51,175.41 6,529.56

-50.26% 70,247 26.59 35.53 91.33 -29.21 18,968.31 50,112.38 -23743

-33.61% 30,643 8.69 30.08 11.79 26.98 9,208.81 2,647.58 2,923.88

-74.45% 19,034 45.26 8.2 41.17 12.29 6,935.27 16,421.34 -4,910.80

15.90% 4,053 0.24 105.78 77.26 28.76 143.89 6,256.08 -1,560.45

1492.35% 18,165 6.52 182.89 310.47 -121.06 70.46 1,041.02 -78.19

5.93% 150 45.7 1394.12 254.28 1185.54 2.59 24.97 -48.55

219.03% 4,450 12.68 248.31 130.72 130.27 90.85 6,475.81 -851.17

-14.15% 14,310 24.51 80.77 57.83 47.45 8,008.22 24,432.50 -8,179.19

-175.09% 6,346 43.54 85.79 107.83 21.5 194.14 1,820.66 211.92

 Data Skydrugz 7 April
2024

Laba Return 1 Dividend Laba Usaha

No PINTARSAHAM.ID Harga LK PBV PER Laba (Milyar)
Tumbuh Tahun Yield (M)
1 KBLM 250 ### 0.22 9.1 30.77 0.88% -4.58% 3.2% 46.86

2 SCCO 2280 ### 0.38 7.9 237.23 122.81% 6.67% 1.6% 246.53

3 KBLI 320 ### 0.52 10.23 125.30 92.93% 6.67% 1.3% 161.32

4 VOKS 183 ### 1.03 42.2 18.02 109.43% -7.58% 0.0% 161.72

5 JECC 3590 ### 0.68 8.43 64.39 11.74% -19.51% 2.8% 150.04

6 IKBI 500 ### 0.52 4.14 110.82 367.93% 135.85% 3.2% 134.32

7 CCSI 398 ### 1.17 -21.34 -22.38 -150.29% -40.15% 0.0% -14.35
Revenue Laba Usaha Modal
DSO DI DPO CCC Kas Utang Arus Kas ROIC ROCE
Tumbuh Tumbuh (Milyar)
8.82% 69.31% 1,265 53.74 38.85 36.69 55.9 55.07 0.00 110.33 2.52% 3.67%

6.47% 134.65% 4,949 24.67 36.35 18.7 42.32 780.82 0.76 241.9 4.01% 4.97%

24.45% 102.50% 2,486 65.37 83.72 6.83 142.26 749.52 100.25 147.65 5.06% 6.02%

16.24% 269.00% 736 109.5 67.42 103.86 73.06 234.74 666.86 -108.66 6.27% 15.62%

9.63% 50.31% 793 80.42 51.68 44.02 88.08 158.10 740.34 158.55 5.92% 17.67%

13.94% 261.98% 1,175 44.06 34.1 26.54 51.62 25.80 127.75 221.81 12.06% 14.76%

-43.20% -122.06% 409 60.49 304.39 113.33 251.55 15.98 176.74 9 -2.92% -2.94%
Utang/Kas Utang/Arus Kas

0.00 0.00

0.00 0.00

0.13 0.68

2.84 -6.14

4.68 4.67

4.95 0.58

11.06 19.64
 Data Skydrugz 6 April
2024

Laba Laba Return 1 Dividend Laba Revenue Laba Usaha

No PINTARSAHAM.ID Harga LK PBV PER
(Milyar) Tumbuh Tahun Yield Usaha (M) Tumbuh Tumbuh

1 BWPT 55 ### 0.79 9.79 177 912.84% -5.17% 0.0% 703.47 -8.08% 6.41%

2 PSGO 151 ### 1.27 5.18 549 113.15% 4.86% 0.0% 387.77 3.89% -16.36%

3 GOLL 50 ### 0.97 -31.59 -4 98.50% 0.00% 0.0% -2.39 80.59% 20.02%

4 JARR 308 ### 1.97 36.8 77 85.37% 30.51% 0.0% 252.82 -4.31% 3.76%

5 MAGP 50 ### 6.11 -10.64 -11 49.12% 0.00% 0.0% -5.35 14.33% 42.41%

6 PNGO 1645 ### 1.62 6.72 191 10.53% 24.62% 7.9% 291.01 0.14% -8.11%

7 PTPS 179 ### 2.38 14.82 26 -5.36% 38.76% 0.7% 6.5 -4.11% 4.34%

8 MKTR 123 ### 2.53 28.81 51 -16.71% -44.59% 0.8% 62.68 13.24% -48.54%

9 TLDN 448 ### 2.36 12.84 452 -21.29% -11.29% 3.0% 710.03 10.90% -15.03%

10 TBLA 665 ### 0.49 6.55 611 -23.65% 0.76% 3.0% 1,878.48 -7.61% -14.79%

11 LSIP 925 ### 0.56 8.28 762 -26.48% -8.42% 5.7% 759.42 -8.62% -37.02%

12 DSNG 675 ### 0.82 8.52 840 -30.41% -1.46% 4.4% 1,555.71 -1.40% -28.39%

13 CBUT 1415 ### 4.9 30.66 144 -35.36% -20.28% 0.0% 311.76 7.28% -24.61%

14 PGUN 390 ### 1.38 20.71 108 -37.23% -43.48% 0.0% 191.94 -13.78% -17.85%

15 JAWA 105 ### 20.46 -5.23 -245 -37.88% 22.09% 0.0% -251.46 -8.31% -36.36%

16 SIMP 386 ### 0.35 8.29 736 -38.55% -3.02% 3.9% 1,930.17 -10.07% -33.91%

17 STAA 790 ### 1.79 12.63 682 -38.71% -21.78% 5.8% 1,051.73 -12.58% -39.23%

18 AALI 6975 ### 0.61 12.71 1,056 -38.85% -14.94% 5.8% 1,251.21 -4.96% -46.99%

19 CSRA 444 ### 0.82 6.23 146 -42.10% -14.62% 0.0% 221.84 -9.79% -44.00%

20 TAPG 620 ### 1.13 7.65 1,608 -46.05% -1.59% 6.1% 1,342.27 -10.91% -55.71%

21 SGRO 2010 ### 0.91 9.85 484 -53.92% -6.94% 9.9% 936.57 -0.90% -42.15%

22 UNSP 75 ### -0.03 3.15 63 -71.08% -39.02% 0.0% 42.83 -42.59% -86.41%

23 SSMS 1040 ### 5.66 19.34 512 -72.12% -32.69% 7.2% 1,196.28 -4.78% -54.44%

24 FAPA 5300 ### 4.97 125.26 154 -78.34% 10.88% 0.0% 379.32 4.84% -70.93%

25 SMAR 3920 ### 0.59 12.27 918 -83.31% -30.00% 9.4% 1,483.07 -11.35% -77.49%

26 ANJT 730 ### 0.37 60.39 41 -88.03% 8.96% 3.8% 248.22 -12.99% -59.14%

27 NSSS 202 ### 4.53 2295.9 2 -97.02% 37.41% 0.0% 199.37 4.45% -38.85%

28 GZCO 85 ### 0.45 238.21 2 -97.17% -16.67% 0.0% -2.28 34.17% -104.91%

29 ANDI 22 ### 1.13 -3.68 -56 -418.73% -56.00% 0.0% -52.68 -30.80% -1858.68%

30 MGRO 750 ### 5.79 -17.51 -152 -657.21% -2.60% 0.0% -43.9 -27.72% -143.67%
Modal (Milyar) DSO DI DPO CCC Kas Utang Arus Kas ROIC ROCE Utang/Kas Utang/Arus Kas Utang/Laba

2,182 5.58 28.5 89.14 -55.06 27.38 5,108.00 354.02 31.32% 10.65% 186.56 14.43 28.85

2,237 6.82 39.96 7.96 38.82 1,543.77 1,574.75 600.5 8.54% 11.11% 1.02 2.62 2.87

189 60.47 85.81 1979.28 -1833 0.04 122.27 -28.51 -3.98% -2.09% 2,843.49 -4.29 -28.11

1,442 31.07 35.13 37.26 28.94 160.22 1,924.83 -15.72 6.52% 8.90% 12.01 -122.44 24.91

74 12.13 23.84 39.96 -3.99 2.38 358.71 15.76 -3.78% -8.34% 150.72 22.76 -33.94

794 10.88 42.58 8.43 45.03 28.71 542.45 245.8 16.80% 23.50% 18.89 2.21 2.83

163 2.19 17.05 16.55 2.69 74.98 3.39 6 16.00% 15.00% 0.05 0.57 0.13

583 9.42 14.67 20.01 4.08 188.24 671.94 -144.15 3.69% 5.41% 3.57 -4.66 13.11

2,458 5.4 46.42 79.76 -27.94 583.30 1,228.98 914.4 14.99% 18.98% 2.11 1.34 2.72

8,191 102.63 160.07 108.39 154.31 529.26 ### -2,611.06 7.13% 11.35% 24.67 -5.00 21.36

11,349 2.63 66.31 25.35 43.59 4,511.45 0.00 1,042.55 5.67% 6.38% 0.00 0.00 0.00

8,716 9.91 55.67 20.2 45.38 389.75 5,150.87 491.91 8.22% 11.91% 13.22 10.47 6.13

902 9.76 24.96 9.95 24.77 304.93 2,987.47 -403.55 8.27% 22.82% 9.80 -7.40 20.71

1,626 21.81 28.68 20.45 30.04 75.59 569.84 208.82 6.87% 8.02% 7.54 2.73 5.27

83 9.06 60.51 53.3 16.27 2.88 2,038.90 -194.63 -15.10% -11.48% 707.95 -10.48 -8.34

17,337 16.3 84.92 25.81 75.41 5,161.18 7,796.05 2,853.79 4.39% 7.43% 1.51 2.73 10.59

4,804 5.49 26.61 16.49 15.61 1,033.38 1,443.62 421.98 13.30% 17.94% 1.40 3.42 2.12

22,016 13.06 62.12 19.62 55.56 2,089.51 4,005.05 1,302.40 3.44% 5.03% 1.92 3.08 3.79

1,115 5.83 54.15 39.24 20.74 25.37 533.26 -45.63 9.94% 13.47% 21.02 -11.69 3.65

10,894 2.69 63.84 18.92 47.61 1,006.80 1,121.10 766.92 9.28% 11.46% 1.11 1.46 0.70

5,230 8.56 38.71 38.62 8.65 535.96 2,896.19 637.46 6.67% 10.86% 5.40 4.54 5.99

-5,419 4.39 31.25 26.58 9.06 123.11 6,058.57 -259.18 -61.02% -1.29% 49.21 -23.38 96.64

1,751 8.09 12.39 7.03 13.45 1,237.29 8,102.02 48.14 6.96% 13.38% 6.55 168.30 15.82

3,867 8.99 49.28 26.77 31.5 475.80 2,534.73 589.83 3.69% 6.22% 5.33 4.30 16.51

19,059 27.13 49.73 14.08 62.78 1,641.84 16,061.15 1,980.22 3.52% 4.94% 9.78 8.11 17.50

6,545 0.98 27.17 13.2 14.95 90.36 2,335.42 41.02 0.56% 2.87% 25.85 56.93 57.59

1,061 12.75 117.2 123.33 6.62 242.89 2,104.97 -117.33 0.26% 6.65% 8.67 -17.94 1,007.16

1,123 0.72 32.89 16.7 16.91 355.36 450.17 221.59 -0.03% -0.15% 1.27 2.03 210.36

183 3.66 16.02 35.5 -15.82 8.36 161.85 1.99 -16.87% -15.47% 19.36 81.33 -2.89

460 5.5 36.53 7.64 34.39 421.27 1,922.55 33.26 -1.83% -4.20% 4.56 57.80 -12.63