The document contains calculations and journal entries related to share capital, dividends, treasury shares, and earnings per share. It includes calculations of average shares, dividends paid, share transactions, and earnings per share.
The document contains calculations and journal entries related to share capital, dividends, treasury shares, and earnings per share. It includes calculations of average shares, dividends paid, share transactions, and earnings per share.
The document contains calculations and journal entries related to share capital, dividends, treasury shares, and earnings per share. It includes calculations of average shares, dividends paid, share transactions, and earnings per share.
The document contains calculations and journal entries related to share capital, dividends, treasury shares, and earnings per share. It includes calculations of average shares, dividends paid, share transactions, and earnings per share.
Download as XLSX, PDF, TXT or read online from Scribd
Download as xlsx, pdf, or txt
You are on page 1of 3
Net income 4,440,000
Divided by EPS 1.50
Average Shares 2,960,000 Less: Jan 01 (1,200,000 x 200%) 2,400,000 Apr 01 (400,000 x 200% x 9/12) 600,000 Average shares for Oct 01 transaction (40,000) Divided by share dividend 200% (20,000) Divided by 3/12 (Oct to Dec) 25% Treasury shares acquired (80,000) 1
Jan 01 (400,000 x 2 x 12/12) 800,000
July 01 (200,000 x 6/12) 100,000 Average shares 900,000 2
Jan 01 (300,000 x 1.2 x 12/12) 360,000
March 01 (120,000 x 10/12) 100,000 July 01 (60,000 x 6/12) (30,000) Average shares 430,000
Net income 1,075,000
Divided by average shares 430,000 EPS 2.50 3
To record ordinary share dividend:
Retained Earnings (10% x 120,000 shares x P130) 1,560,000 Share capital (10% x 120,000 shares x P100) 1,200,000 Share Premium 360,000
Increase in ordinary share capital (8,200,000 - 6,000,000) 2,200,000
Less: increase in share capital due to share dividend 1,200,000 Increase in ordinary share capital - July 01 transaction 1,000,000 Divided by par value per share 50 No. of ordinary shares issued on July 01 20,000 To record July 01 ordinary share capital transaction: Cash ((P50 x 20,000 shares) + P1,000,000) 2,000,000 Ordinary share capital 1,000,000 Share Premium (P50 x 20,000 shares) 1,000,000
To record the treasury shares transaction on October 01:
Treasury shares (12,000 shares x P120) 1,440,000 Cash 1,440,000
To record the reissuance of treasury shares on December 01:
Cash (6,000 x P70) 420,000 Retained Earnings (balance) 300,000 Treasury shares (6,000 shares x P120) 720,000
Beginning balance 3,000,000
- Share dividend transaction 360,000 - July 01 transaction 1,000,000 Ending balance, December 31 4,360,000
Retained earnings, Jan 01 3,000,000
Share dividend, March 31 (1,560,000) Share dividend, December 01 (300,000) Net income (SQUEEZE) 2,260,000 Retained earnings, Dec 31 3,400,000
Beginning (120,000 x 1.1 x 12/12) 132,000
July 01 (20,000 x 6/12) 10,000 Oct 01 (12,000 x 3/12) (3,000) Dec 01 (6,000 x 1/12) 500 Average ordinary shares 139,500
Net income 2,260,000
Less: Preference dividend (4M x 10%) 400,000 1,860,000 Divided by average shares 139,500 Basic EPS 13.33 4