Kavi Project
Kavi Project
Kavi Project
BACHELOR OF COMMERCE
Submitted by
R.BARKAVI
(Reg.No.7122110004)
VMKVASC.
SEMESTER VI
1
CERTIFICATE
2
VINAYAKA MISSION'S KIRUPANANDA VARIYAR ARTS AND SCIENCE COLLEGE,
A CONSTITUENT COLLEGE OF VINAYAKA MISSION'S RESEARCH FOUNDATION
DEEMED TO BE UNIVERSITY, SALEM
CERTIFICATE
This is certify that this project work entitled A study on Financial performance on
Hatsun Agro Products, Ltd With Special Reference to Salem, is a bonafide record of
R.BARKAVI (Reg. No7122110004) submitted in fulfillment for the award Bachelor of
Commerce, Vinayaka Mission's Research Foundation Deemed to be University, Salem, during the
academic year 2023-2024.
Place: Salem
Date:
3
4
DECLARATION
5
DECLARATION
Place: Salem
Date:
6
ACKNOWLEDGEMENT
7
ACKNOWLEDGEMENT
I wish to express my sincere thanks to our most respected Principal Prof. Dr. V.
Anbhazhagan M.Sc. PhD., for providing me a change to undergo Bachelor of Commerce in
VMKV arts & science college Salem
I wish to thank Respected HOD and My Project Guide Mr.V.RAMESH, MBA. ICWA
(Final)., SET., (PhD)., HOD, Department of Commerce and all other department staff member of
VMKV ARTS & SCIENCE COLLEGE SALEM for timely suggestions and when required Last
but not last, my herd full thanks.
I express my deep sense of gratitude to Mr. A.DAVID, Proprietor and partner of ,JD Financial
solutions, Salem, and to my Parents and my Friends, I sincerely dedicate this project to them.
8
9
CHAPTER 1
INTRODUCTION
DEFINITION
Financial performance analysis includes analysis and interpretation of
financial statements in such a way that it undertakes a full diagnosis of the
profitability and financial soundness of the business. The financial analyst program
provides vital methodologies of financial analysis.
The rationale behind ratio analysis lies in the fact that it makes data
comparable. It is a systematic use of ratio to interpret the financial performance so
that the strengths and weaknesses of a firm as well as its historical performance and
current financial condition can be determined. The financial performance provides
a summarized view of the financial position and operations of the firm. A lot of
things can be learnt on analyzing the financial data and information regarding its
operations. The financial performance is considered as the performance reports of a
firm on the observation of which much can be understood.
10
Understanding of the firm’s position and performance. The financial performance
can be analyzed by calculating various ratios and interpret them in a proper
manner. Thus, ratio analysis is widely- used tool for financial analysis.
Ratios are relative figures reflecting the relationship between the variables. They
enable us to draw conclusions regarding financial operations. Comparison with
related facts is the basis of ratio analysis. Four types of comparison are involved:
1. Trend ratios: Trend ratios involve comparison of the ratios of the firm over
time, that is, present ratios are compared with past ratios of the same firm.
These indicate the direction of change in the performance of the firm.
CLASSIFICATION OF RATIOS:
Liquidity Ratios:
11
The liquidity ratios measure the ability of the firm to meet its short-term
obligations and assess its small term solvency. While borrowing for short-term
these
12
Liquidity ratios are of high importance as they are checked by the short-term
lenders before lending.
Current Ratio
The current ratio is the total current assets to current liabilities. The current
assets of the firm, represents the assets which in the normal course of the business
can be converted into cash within a short span of time. The current liabilities are
liabilities of the firm which mature in a short span of time. These ratios measure
the short-term solvency, that is, its ability to meet short term obligations. The
current ratio is given by:
Quick Ratio
The difference between the current assets and current liabilities is called
as the net working capital of the firm. This is used as a measure of a firm’s
liquidity. It is considered that, the firm having greater working capital is more
liquid and is
13
Able to meet its current obligations with higher efficiency. In the above ratio the
net working capital has been related to the net assets (capital employed).
These ratios are useful in the analysis of the firm in terms of its long-term liquidity
in order to satiate the long-term creditors which prefer the assurance of periodic
and regular payment of the interest and also of the principal with the arrival of the
debt maturing date. Some of the Capital Structure Ratios are as follows-
Debt-equity Ratio
Coverage Ratio
Debt-Equity Ratio:
14
Indicates the relative proportions of debt and equity in financing the assets of the
firm. This ratio acts as an indicator of the margin of safety to the creditors.
This ratio explains the proportion of total debt (long term liabilities) to the total
assets of the firm. One can understand that the debt to the total assets account for so
much. This signifies the stake of creditors in the total assets of the firm. Thus, the
debt to total capital (total assets) is calculated as follows:
Coverage Ratios:
The second category of leverage ratios are coverage ratios. These ratios are
computed from the information available in the profit and loss account. The
obligations of the firm are normally met out of the earnings or the operating profits
and not out of the permanent assets. Hence it is very important for the long-term
creditors to keep a check on the soundness of the firm to service their claims like
interest on loans, repayment of the installment of the loans, redemption of
preference capital on maturity, preference dividend, etc. This ability of the firm is
indicated by the coverage ratios. The coverage ratios measure the relationship
between what is normally available from the operations of the firms and the claims
of the outsiders. The important coverage ratios are interest coverage ratio, dividend
coverage ratio, total coverage ratio, total cash flow coverage ratio, debt service
coverage ratio.
The interest coverage ratio or the times interest earned is used to test the firm’s
debt-servicing ability. The interest coverage ratio is computed by dividing earnings
before interest and taxes (EBIT) by interest charges.
15
Profitability Ratios:
Equally important with the short term and long-term solvency, is the
financial soundness of the firm which can be judged using the profitability ratios
which imply the profit earned by the firm through the sales. These ratios indicate
the operating efficiency of the firm as well as the ability of the firm to ensure
returns on the amounts invested by the shareholders by earning adequate profits.
Gross profit is the measure of the relationship between profit and sales.
This ratio indicates the gross profit earned out of sales. It shows the profits
available for appropriations.
A higher ratio implies better management and indicates that the cost of
production is low; in contrast the lower margin is a danger sign for the firm. Thus,
gross profit margin indicates the health of the company.
16
Expenses Ratio:
Return on Investments:
Return on Assets
Return on Equity
Overall profitability
17
Return on Assets:
This ratio is one of the important ratios which assess the return on the
assets employed. Here the profitability is measured in terms of the relationship
between net profits and assets. The ROA measures the profitability of the total
funds/ investments of a firm.
Return on equity:
The ordinary shareholders are given their dividends out of the profits
after taxes. Therefore, a return on shareholders’ equity is calculated to see the
profitability on the owners’ investment. The return on equity is net profit after
taxes divided by shareholders’ equity. This ratio reflects the extent to which the
objective of earning a satisfactory margin on owners’ funds is accomplished.
Thus, this ratio is very important from the view point of the prospective
shareholders and also management of the firm who has the responsibility of
maximizing the shareholders’ wealth. The return on equity calculation can be done
using the formula below:
ROCE is another type of ROI. It is similar to the ROA except in one respect. Here
the profits are related to the capital employed. The capital employed basis provides a
test of profitability related to the sources of long-term funds. A comparison of this
ratio with the industry average and over time would provide sufficient insight into
how efficiently the long-term funds of owners and creditors are being used.
18
According to this ratio, profitability can be measured by dividing the net profits
after taxes (but before preference dividend) by the average total shareholders’
equity. The term total shareholders’ equity comprises of
This ratio reveals how profitably the funds of the owners have been
utilized by the firm. As the equity shareholders or the ordinary shareholders are
supposed to bear all the risks of the business, they are called as real owners of the
business. Hence the ratio which emphasizes the return on ordinary shareholders’
equity is also termed as net worth. If the company does not have any preference
shareholders, so the ratio of return on total shareholders’ equity will be equal to the
net worth.
19
Overall Profitability:
The firm can assess its overall profitability by calculating the earning
power of the firm using total assets and the net profit after taxes. This is a central
measure of the overall profitability and the operational efficiency of the firm.
However, this can also be called as a product of the net profit margin and the
investments turnover ratio.
Activity Ratios:
Firms also sell their goods on credit; this creates the debtors account in
the books of the firm. Debtors are included in the current assets as they are
20
convertible into cash. Thus, the liquidity position to a large extent depends on
the
21
Quality of debtors as debtors forms a major part of the current assets. Debtors’
turnover ratio indicates the number of times debtors turnover each year. High ratio
implies that the firm has been able to collect its debts efficiently and the debtors
have good credibility. A lower ratio states the firm needs to revise its credit
policies and see to it that the debtors’ turnover is increased.
It is given by:
This ratio determines the extent to which the firm uses the fixed assets
efficiently in order to earn more sales and profits. A higher ratio implies that the
firm has been managing and utilizing its fixed assets. A lower ratio suggests more
scope for proper management of fixed assets.
22
1.2 COMPANY PROFILE
Welcome to the Hatsun world, India's largest private dairy. From a modest
ice-cream manufacturer to one of the leading names in India's dairy sector in just a
span of three decades, Hatsun now stands majestically as a hallmark of successful
entrepreneurship. Be it in the dedication to quality, in employing the world's latest
technology, innovative marketing strategies, or bringing prosperity to hundreds of
thousands of farmers in the south.
When the market was ruled by unhygienic milk, Hatsun came up with
Arokya- the standardized, homogenized and bacteria clarified milk. Arokya milk is
still unsurpassed in purity, thickness and quality and has made it one of the most
preferred milk brands consumed by several hundred thousand households every day
and then came Hatsun Komatha. This product is Hatsun’s proud contribution of a
superior quality, lower fat milk which Hatsun calls 'Cow's milk'. Komatha is the
perfect symbolization of the values and attributes of the provider of fresh milk - the
cow. No wonder then Hatsun Komatha milk is
Hailed as the most suitable milk for the whole family. Loved by kids and adults like
for its taste and freshness.
Hatsun handles a total 1.8 million liter a day. Hatsun’s quest for quality
starts at procurement, two times a day, 365 days of the year at over a thousand
collection centers, from more than a hundred thousand farmers. Hatsun sources its
milk with an ever-watchful eye, always keen on quality. It is an enthusiastic and
bustling activity when milk takes its first step in its journey to the consumers' homes.
23
THE LARGEST DAIRY IN THE LAND OF MILK
India, the largest producer of milk in the world produces over 97 million
annually. For the past 4 years India has been a consistent exporter of Dairy
Ingredients to the world.
The average growth rate of milk production in India is 4%. The Northern &
Western part of India is a major producer of Buffalo milk and the South of
India produces cow's milk.
Hatsun, based in South India is the largest private sector dairy company In
India and hence has a distinct advantage of dealing in cow's milk.
Hatsun Argo Product Limited is a public limited company that was founded by
Mr. R.G. Chandra Mohan, who is also the present Chairman Managing
Director.
In 1970, Hatsun began with the pioneering effort of producing Arun Ice-
cream, which still continues to be the most popular ice-cream brand in South
India.
Hatsun started marketing fresh milk in pouches from 1993 and manufacturing
dairy ingredients from 2003.
Today, Hatsun is a USD 185 million company, listed in the Mumbai Stock
Exchange.
Hatsun’s Range of Dairy Ingredients is made directly from Liquid Milk and
contains all the premium qualities and Nutritional benefits of Fresh COW'S MILK.
Milk:
Arokya has more nutrition and butterfat. Growing children can consume
Arokya
Because it's wholesome and nourishing. It fortifies the bones with calcium, proteins
and minerals. In case of adults, Arokya can be diluted with water & used.
Arokya is healthy and ready nourishment for growing children. Fortified with
4.5% butterfat, Arokya helps in the growth of vital strengths of a child - both
physical and mental. It contains adequate quantities of calcium and phospholipids for
development of the bones and brain respectively.
Unlike toned milk where butterfat is removed to make it only 3%, Arokya has
4.5% butterfat. Hence the catchy slogan attached to it: Nothing added. Nothing
removed. Nobody underscores the need for healthy foods more than the World
Health
It is very critical to give every child the right kind of food and nutrients, and
to give the child just when he needs them the most. If you are looking to make your
child skilled, agile and admired, switch to Arokya. And watch your child excel.
25
Hatsun Santosa FULL CREAM Milk
A relatively new product in Hatsun’s basket of offerings, Hatsun Santosa Full Cream
Milk is full cream milk that caters to niche commercial markets.
Specially designed for hoteliers and caterers: Hatsun Santosa Full Cream Milk is
well suited for Hotels and Catering needs as it is ideal for preparation of curd, lassi,
milk shakes, sweets, pajamas, tea and coffee. This is because it is thicker with 6%
butter fat and 9% SNF and is also homogenized. The aroma of tea and coffee is
greatly enhanced due to the higher SNF content and because of bacteria clarification,
the beverage also tastes fresher.
Another fresh milk in the stable of Hatsun, Hatsun Komatha Toned Milk was
launched in the year 2000. A lighter milk than Arokya, Hatsun Komatha Toned Milk
comes with all the good processing technologies deployed by Hatsun, i.e.,
homogenization, pasteurization and bacteria clarification. This ensures that the high
quality and hygiene standards set by Hatsun for its products are met.
Distribution Stockiest / Agents. We reach our customers through our wide network
of 30 Distribution Stockiest and over 1500 Agents in Tamil Nadu / Bangalore.
Hatsun's all-natural high-quality Cooking Butter has something that makes it stand
out from the crowd - it has dollops of 'zeal' in it. Hatsun Pasteurized Cooking Butter
is made from the choicest of creams, churned from pure farm fresh milk. It is then
processed in a high-tech dairy plant where hygiene and quality are given utmost
importance. This ensures that sweets, savories and cakes have a great taste and
aroma.
At Hatsun, we decided that Hatsun would be different from other branded ghee’s that
Jostle for your attention. So, what makes Hatsun Ghee different? The nutty taste of
Hatsun Ghee - a special grade ghee, is perfect for Indian cuisine in general and sweet
making in
26
Particular. Being made only from cow milk, all the freshness and uniqueness
associated with cow milk can be found in Hatsun Ghee. It has the distinct property of
carrying and enhancing the flavor of practically any dish that one briefly fries in
Hatsun Ghee. Hatsun Ghee comes with the 'Agmark' seal of quality.
Hatsun Curd
Hatsun Paneer
27
CHAPTER II
LITERATURE OF REVIEW
Singh, Y., & Milan, R. (2020)25 examines the financial aspects and discovered that
the performance of Public Sector Banks was negatively correlated with asset quality.
In India, the performance of Public Sector Banks was adversely correlated with
liquidity and inflation. Capital adequacy was a positive correlation. The performance of
banks was inversely correlated with the inflation rate. Banking sector reforms were
insignificantly associated with banks’ performance.
28
Pervez, A., & Ali, I. (2022)27 their article entitled “Robust Regression Analysis in
Analyzing Financial Performance of Public Sector Banks: A Case Study of India”
indicates that rising non-performing assets had a negative impact on their profitability
during the selected study period.
29
CHAPTER III
RESEARCH METHODOLOGY
The current, quick and net working capital ratios enumerate that the
company is in a favorable short term liquidity position, which is of utmost
importance to the short-term creditors as they commensurate with the standards.
The company’s long-term liquidity is beyond satisfaction. The company on the
outset has a risk averting nature that is why full utilization of debts is not done. The
gross profit margin was fluctuating throughout the period of 5 years. GPM & NPM
were below satisfaction owing to the high operating expenses and other costs;
however, the GPM & NPM gradually rose in the later years. ROI ratios are
maintained at adequate level. The activity ratios have shown that the current assets
are better managed whether it is inventory or the debtors. Fixed assets require more
attention.
30
and already available information and it lays particular emphasis on analysis
and interpretation of the existing and available information.
• To know the financial status of the company.
• To know the credit worthiness of the company.
• To offer suggestions based on research findings.
RESEARCH DESIGN
Research design is the arrangement of conditions for collections and analysis
of data in manner that image to combine relevance of the research design in the
conceptual structure within which research is conducted. It constitutes the blueprint
for the collection, measurement and analysis of data.
Methodology:
Following are the methods adopted for the collection of required data relating
to the project report.
1) Fieldwork method: Visited various dealers & householders to gather views
towards the product.
2) Survey method: An exhausted survey was conducted about the sales
Performance of Arun ice creams & assesses the marketing strategy adopted by
Sudeer ice-cream parlor.
31
3) Questionnaire method: An appropriate questionnaire was designed
separately for selected Arun ice creams dealers & consumers with a view to
ascertain their attitude & opinion of the consumer preferences towards various
brands of ice cream, in general & particular by Sudeer ice-cream parlor.
For the purpose of this project report the data has been collected from both
primary and secondary sources.
The primary data has been collected from field survey with the help of
Interview schedules. This has been collected through questionnaires.
The Secondary data has been collected through, published sources,
Unpublished sources, records etc.
Sources of Data
• Ration Analysis
Current Ratio:
This ratio indicates the rupees of current assets available for each rupee of
current Liability. By this ratio we can see the stability of the firm or short-term
financial position of the firm. The ratio is calculated as fallows;
Ratio= current assets/current liabilities
33
NET WORKING CAPITAL RATIO:
Net working capital ratio shows how much of a company’s current
liability can be met with the company’s current assets. The net working capital
ratio is the measure of a company’s capability in meeting the obligations that must
be paid within the foreseeable future. Therefore, it shows the liquidity that is
available with the company to meet the liabilities
ACTIVITY RATIO:
greater than 1, it means that creditor’s obligation has been used to acquire a part of
Debt-Equity Ratio:
The debt-to-equity ratio (D/E ratio) shows how much debt a company
Has compared to its assets. It is found by dividing a company's total debt by total
shareholder equity. A higher D/E ratio means the company may have a harder time
covering its liabilities.
35
SOLVENCY RATIOS:
36
NET PROFIT RATIO:
This ratio is also known as net margin. This measures the relationship
between net profit and sales of a firm. Depending on the concept of net profit
employed, it is calculated as follows
1. The difficulty in comparing data of one year with another due to changes in the
circumstances and conditions in two different years.
2. The impact of inflation also acts as a serious limitation for the trend ratio
analysis.
3. Heavy working schedule of the staff proved to be a communication barrier at
several points.
4. Confidential nature of the financial data hindered it’s in- detail availability and
also analysis of the same.
37
CHAPTER-IV
INTERPRETATION:
The above table shows that the current ratio in the year 2018-2019 is 0.514
and increased to 0.559 in the year 2019-2020.
It decreased to 0.530 in the year 2020-2021 and increased to 0.550 in the year
2021-2022 and increased to 0.059 in the year 2022-2023.
Current ratio of the company was highest 0.559 in the year 2019–2020 and
lowest 0.011 in the year 2021-2022.
38
Ratio
0.6
0.5
0.4
0.3
0.2
0.1
0
2018-19 2019-20 2020-21 2021-22 2022-23
39
4.2 Quick Asset Ratio
Table No: 4.2
INTERPRETATION:
The above table shows that the quick ratio the year 2018-2019 is 0.513
and increased to 0.558 in the year 2019-2020
40
Quick ratio
0.6
0.5
0.4
0.3
0.2
0.1
0
2018-19 2019-20 2020-21 2021-22 2022-23
41
4.3 NET WORKING CAPITAL RATIO
Table
: 4.3
INTERPRETATION:
The above table shows that the networking capital ratio the year
2018-2019 is 0.002 and increased to 0.017 in the year 2019-2020
42
NWCR
6
0
2018-19 2019-20 2020-21 2021-22 2022-23
43
4.4 NET PROFIT RATIO
Table:
4.4
Year NET PROFIT NET SALES NPR (%)
INTERPRETATION:
The above table shows that the net profit ratio the year 2018-2019
is 2.42 and decreased to 2.12 in the year 2019-2020
net profit ratio of the company was highest 5.981 in the year 2020-
2021 and lowest 2.12 in the year 2019-2020
44
45
4.5 GROSS PROFIT RATIO
Table:4.5
Year INCOME SALES GPR%
2022-2023 1527051.63 7,61,868.57 2.004
2021-2022 6,81,885.185 7,09,505.9 0.961
2020-2021 10,89,249.24 8,67,807.75 1.255
2019-2020 10,08,332.24 10,06,863.33 1.001
2018-2019 9,06,446.1 9,05,009.74 1.001
INTERPRETATION:
The above table shows that the net profit ratio the year 2022-2023
is 2.004 and decreased to 0.961 in the year 2021-2022
Gross profit ratio of the company was highest 2.004 in the year
2022-2023 and lowest 0.961 in the year 2021-2022
46
GPR%
2.5
1.5
0.5
0
2022-2023 2021-2022 2020-2021 2019-2020 2018-2019
47
4.6 NET PROFIT MARGIN
Table:4.6
INTERPRETATION:
The above table shows that the net profit margin ratio in the year
2022-2023 is 5.141 and decreased to 2.284 in the year 2021-2022
Net profit margin ratio of the company was highest 5.141 in the
year 2022-2023 and lowest 2.284 in the year 2021-2022
48
NPM%
6
0
2022-2023 2021-2022 2020-2021 2019-2020 2018-2019
49
4.7 Debt to Total Capital Ratio:
Table: 4.7
INTERPRETATION:
The above table shows that the debt to total capital ratio in the
year 2022-2023 is 2.800 and decreased to 0.414 in the year 2021-
2022
Debt to total capital ratio of the company was highest 2.800 in the
year 2022-2023 and lowest 0.374 in the year 2019-2020.
50
DTCR
3
2.5
DTCR
1.5
0.5
0
2022-2023 2021-2022 2020-2021 2019-2020 2018-2019
51
Table
4.8
INTERPRETATION:
The above table shows that the debt to total capital ratio in the
year 2022-2023 is 4.4 and decreased to 4.2 in the year 2021-2022
Profitability ratio of the company was highest 4.4 in the year 2022-
2023 and lowest 3.6 in the year 2018-2019
52
5
4.5
3.5
2.5 Series1
Series2
2
1.5
0.5
0
Year 2022-2023 2021-2022 2020-2021 2019-2020 2018-2019
53
Table :4.9
INTERPRETATION:
The above table shows that the debt to total capital ratio in the
year 2022-2023 is 2.89 and increased to 3.04 in the year 2021-
2022
Capital turnover ratio of the company was highest 2.89 in the year
2022-2023 and lowest 2.73 in the year 2019-2020
54
4.10 Total Asset Turnover Ratio
Table :4.10
55
Revenue from Average Total Assets Total Asset Turnover
Year Operations (Rs. in Cr) (Rs. in Cr) Ratio
2022-
23 77,976.06 38,000.00 2.05
2021-
22 75,875.96 35,000.00 2.17
2020-
21 60,812.83 30,000.00 2.03
2019-
20 51,950.79 26,000.00 1.99
2018-
19 51,285.27 25,000.00 2.05
INTERPRETATION:
The above table shows that the total asset turnover ratio in the
year 2022-2023 is 2.05 and increased to 2.17 in the year 2021-
2022
Total asset turnover ratio of the company was highest 2.17 in the
year 2021-2022 and lowest 1.99 in the year 2019-2020
56
4.11 Inventory Turnover Ratio
Table :4.11
57
Cost of Goods Sold Average Inventory Inventory Turnover
Year (Rs. in Cr) (Rs. in Cr) Ratio
2022-
23 58,032.71 10,000.00 5.70
2021-
22 57,507.87 9,500.00 6.05
2020-
21 45,505.27 8,000.00 5.69
2019-
20 39,463.62 7,500.00 5.26
2018-
19 39,273.08 7,000.00 5.61
INTERPRETATION:
The above table shows that the Inventory turnover ratio in the
year 2022-2023 is 5.70 and increased to 6.05 in the year 2021-
2022
58
4.12 Receivables Turnover Ratio
59
Table :4.12
Revenue from Average Receivables Receivables Turnover
Year Operations (Rs. in Cr) (Rs. in Cr) Ratio
2022-
23 77,976.06 8,000.00 9.75
2021-
22 75,875.96 7,500.00 10.12
2020-
21 60,812.83 6,000.00 10.14
2019-
20 51,950.79 5,200.00 9.99
2018-
19 51,285.27 5,000.00 10.26
INTERPRETATION:
The above table shows that the Receivables turnover ratio in the
year 2022-2023 is 9.75 and increased to 10.12 in the year 2021-
2022
60
4.13 Comparative statement of profit and loss for Hatsun agro
product ltd
Table 4.13
61
Particulars 2022- 2021- 2020- 2019- 2018- Absolute Percentage
2023 2022 2021 2020 2019 Increase Increase
(+)/Decrease (+)/Decrease
(-) (-)
I. Revenue from 51285.2 51950. 60812. 75875. 77976. 26,690.79 52.05%
operations 7 79 83 96 06
II.Less: Expenses
Employee benefit 8,000.0 8,500.0 10,000 12,500 13,500 5,500.00 68.75%
expenses 0 0 .00 .00 .00
Other expenses 35,000. 34,000. 40,000 50,000 51,000 16,000.00 45.71%
00 00 .00 .00 .00
Profit before tax 8,285.2 9,450.7 10,812 13,375 13,476 5,190.79 62.63%
7 9 .83 .96 .06
III. Less: tax @ 3,314.1 3,780.3 4,325. 5,350. 5,390. 2,076.31 62.63%
40%** 1 2 13 38 42
Profit after tax 4,971.1 5,670.4 6,487. 8,025. 8,085. 3,114.48 62.63%
6 7 70 57 64
INTERPRETATION
Revenue: There is a consistent increase in revenue over the five-year
period, indicating strong growth.
COGS (Cost of Goods Sold): This has increased proportionally with
revenue, suggesting that the cost of production scales with sales.
Gross Profit: Shows a steady increase, indicating effective cost
management and improved margins.
Operating Expenses: These have also increased, but at a controlled rate,
reflecting disciplined expense management despite growth.
Operating Profit: Demonstrates consistent growth, indicating improved
operational efficiency and profitability.
Net Profit: Incrementally increasing, showing overall profitability
improvement and a positive bottom line trend.
62
4.14 Common Size Statement:
63
Table: 4.14
INTERPRETATION:
64
65
4.15 Trend Analysis of Profit and Loss for Hatsun Agro Product Ltd. (Rs.
in Cr)
Table: 4.15
Percentag
e Increase
Absolute (+)
Increase (+) /Decrease
Particulars 2018-19 2019-20 2020-21 2021-22 2022-23 /Decrease(-) (-)
51,285.2 51,950.7 60,812.8 75,875.9 77,976.0
Revenue from operations 7 9 3 6 6 26,690.79 52.05%
Less: Expenses
Employee benefit 10,000.0 12,500.0 13,500.0
expenses 8,000.00 8,500.00 0 0 0 5,500.00 68.75%
35,000.0 34,000.0 40,000.0 50,000.0 51,000.0
Other expenses 0 0 0 0 0 16,000.00 45.71%
10,812.8 13,375.9 13,476.0
Profit before tax 8,285.27 9,450.79 3 6 6 5,190.79 62.63%
Less: tax @ 40% 3,314.11 3,780.32 4,325.13 5,350.38 5,390.42 2,076.31 62.63%
Profit after tax 4,971.16 5,670.47 6,487.70 8,025.57 8,085.64 3,114.48 62.63%
INTERPRETATION:
Revenue from operations: Steady increase over the period, with a
significant 52.05% rise from 2018-19 to 2022-23.
Employee benefit expenses: Increased by 68.75%, indicating higher
investments in human resources.
Other expenses: Grew by 45.71%, reflecting increased operational
expenditures.
Profit before tax: Increased by 62.63%, demonstrating robust growth in
pre-tax profitability.
Profit after tax: Similarly increased by 62.63%, indicating strong
improvement in net profitability.
66
67
68
69
70
71
72
73
74
JD FINANCIAL SOLUTIONS
75
Financial Strategies:
Insurance Services:
Some retirees underestimate the impact a big Market loss may have
on the future of their income. Luckily, insurance can be used to protect more
than just your physical assets. It can also be used to help protect your future.
Our firm specializes in helping individuals safeguard their retirement nest eggs
by offering a variety of insurance products and financial strategies.
Retirement Solutions:
1. At JD Financial Solutions & Insurance Group, Inc. we take the time to get
to know each of our clients. When it comes to retirement, we seek to answer
the following five questions:
2. What do you visualize yourself doing on your journey through your golden
years?
3. How are you going to position your life savings to provide funding for your
vision?
4. How can we position those assets in a way that provides you confidence and
peace of mind?
5. What are you going to do when and if the unexpected happens?
6. What will happen to your assets when it’s time for you to pass on.
76
A. David Proprietor 25000 to30000
JD FINANCIAL SOLUTIONS
NO.1,A12 Jaya Nagar, Kannankurichi, Salem - 636 008
Mobile :96556 56625
Mail: [email protected]
77
78
79
80
81
82
83
84
85