Cost Sheet 01-10-2022
Cost Sheet 01-10-2022
Cost Sheet 01-10-2022
P C REALTY
Plot size (meters) 9.14x12.19 9.14x15.24 10.67x16.76 12.19x18.29
Plot size (sft) 30x40 30x50 35x55 40x60
Orientation West East Corner West East Corner West East Corner West East Corner
Plot area (in sft) 1200 1200 1200 1500 1500 1500 1925 1925 1925 2400 2400 2400
Basic Rate (Rs/sft) 2845 3045 3245 2845 3045 3245 2845 3045 3245 2845 3045 3245
Base Total 3414000 3654000 3894000 4267500 4567500 4867500 5476625 5861625 6246625 6828000 7308000 7788000
Other Charges
Clubhouse charges 150000 150000 150000 150000 150000 150000 150000 150000 150000 150000 150000 150000
GST @ 18% 27000 27000 27000 27000 27000 27000 27000 27000 27000 27000 27000 27000
Two year Maintainence charge @ Rs10/sft 24000 24000 24000 30000 30000 30000 38500 38500 38500 48000 48000 48000
GST @ 18% 4320 4320 4320 5400 5400 5400 6930 6930 6930 8640 8640 8640
Corpus Fund @ Rs 20/sft 24000 24000 24000 30000 30000 30000 38500 38500 38500 48000 48000 48000
Individual site Bescom Charges 50000 50000 50000 50000 50000 50000 50000 50000 50000 50000 50000 50000
GST @ 18% 9000 9000 9000 9000 9000 9000 9000 9000 9000 9000 9000 9000
Individual site Water connection OHT to site 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000 25000
GST @ 18% 4500 4500 4500 4500 4500 4500 4500 4500 4500 4500 4500 4500
Legal charges 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000
Other charges Total 357820 357820 357820 370900 370900 370900 389430 389430 389430 410140 410140 410140
TOTAL 3771820 4011820 4251820 4638400 4938400 5238400 5866055 6251055 6636055 7238140 7718140 8198140
Note :
* Cheque/DDs in favour of "P C Realty"
* Registration, stamp duty & Franking charges are extra and shall be borne by customer at time of registration as per actuals
* Taxes as applicable
* Prices are subject to change without prior notice