Mobile: 9414512003; 9414012003

RADHE ENGINEERS CONSULTANCY

Office Add.:- 281 Mukherjee Nagar
Er.Gourav Khurana
B.TECH (CIVIL), AMIE, AIV
Near Durgamandir
Sri Ganganagar (Raj.)  CHARTERED ENGINEER
 APPROVED PROPERTY VALUER
 BANKS PANEL VALUER
RADHE ENGINEERS ESTIMATER, VALUER, PLANNER,  CORPORATE MEMBER OF IEI
Email:-  ASSOCIASTE MEMBER OF IOVRVF (IBBI)
Our Motto
[email protected]  LIFE MEMBER OF INSTITUTION OF VALUERS,
Best Services & Satisfaction NEW DELHI, MEMBERSHIP NO. (A-30007)

ESTIMATE COST REPORT 2022

Construction Cost as on: 27/april/2024 For Rs. 63,00,000/
(Rs Sixty Three Lakh only)
Name of Customer: Mr. Mujjaphar Alam
Address of the Property RSK 08, Sri Ganganagar
Dist. Sri Ganganagar
The estimate is framed and the rates of Construction is adopeted as
per B.S.R.X-03/2015 of Public Works Department Sri Ganganagar
,Rajasthan which is effective from 23.04.2019.
GENERAL, SEPCIFICATION
Purpose for which Estimate
1 To Estimate the Cost of New Constt.
is made :
Date as on which Estimate is
2 20 May 2022
made :
3 Name of the Owner : Mr. Abdul Khalique
4 Location, ward No., Mohalla: RSK 08, Sri Ganganagar
5 Area of Plot : 2701 Sqft.
1679 Sqft .(Ground Floor)
6 Buildup Area
1679 Sqft. (First Flor)
1022 Sqft .(Ground Floor)
7 OLD Renovation
1022
8 Type of foundation: Open Foundation with C/M
9 Walls: B/M in C/M
10 Door/Shutter: Wood
11 Flooring: Tiles Flooring
12 Finishing : Plastering, Paint
13 Roofing: R.C.C. Roofing
14 Electrical: Provision 7%
15 Sanitary: Provision 6%
16 Water Supply: Provision 7%
 Abstract of Cost of Construction on Ground & First Floor Rate Per Unit Amount in Rs.

Mobile: 9414512003; 9414012003

Earthwork in excavation in Foundation,trenches or
RADHE ENGINEERS CONSULTANCY
drains including dressing of sides and ramming of
bottoms,lift upto 1.5 metres Inclutaking out excavated
1 soil and depositing and refilling
Office Add.:- of Jharri with
281 Mukherjee Nagar
73.04 Cum. ₹ 301.00
Er.Gourav
₹ 21,985
Khurana
watering,ramming and disposal of surplus excavated soil B.TECH (CIVIL), AMIE, AIV
Near Durgamandir
as directedwithin a lead ofSri
50Ganganagar
meters in hard/dense
(Raj.) soil.  CHARTERED ENGINEER
 APPROVED PROPERTY VALUER
 BANKS PANEL VALUER
ESTIMATER,
Providing and
RADHE ENGINEERS VALUER, PLANNER,
laying cement concreteincluding  CORPORATE MEMBER OF IEI
Email:-  ASSOCIASTE MEMBER OF IOVRVF (IBBI)
curring,Compactionetc. Complete using stone aggregate
Our Motto  LIFE MEMBER OF INSTITUTION OF VALUERS,
Best Services & 40mm nominal [email protected]
2 Satisfaction (handbroken Including the cost fo DELHI, ₹
12.29NEW Cum. 2,815.00
MEMBERSHIP ₹ 34,596
NO. (A-30007)
shuttering using (1:5:10)1 cement 5 sand and 10 Coarse
aggregate mix.

Brick masonary in foundation and plinth with bricks of

3 class designation 75 in cement mortar 1:6 (1 Cement 74.72 Cum. ₹ 3,515.00 ₹ 2,62,641
and 6 Coarse sand)

Providing and laying DPC with cementconcrete grade

M.150 (1:2:4 )mortar Prepared with 1% solution of
water proofing compound including two coat of hot
4 blown bitumen-2 kg.per sqm. Complete as per
71 Sqmt. ₹ 400.00 ₹ 28,400

specifications with glass strips 3mm thick at a distance

of onemeter interval 75 mm thick.

Brick masonry in Super structure with bricks of class

5 designation 75in cement mortar 1:6 (1 cement and 6 163.07 Cum. ₹ 4,167.00 ₹ 6,79,513
coarse sand) upto 4.5 meters height above plinth

Centering and Shuttering with plywood or steel sheets

including struting, propping,bracing bothways with
wooden members and removal of form work for super
6 structure upto 4.5 meters height above plinth level for 425 Sqm. ₹ 400.00 ₹ 1,70,000
suspended floors roofs,landing,staircase,balconiespridara
cantilevers,bands,copings,bed plates anchor blocks
sill,chhajas etc.complete.

Providing and laying CC in RCC Work in foundations,

rafts,footing,strip beams bases of columns etc.including
curring, compaction,finishing with rendering in cement
7 sand mortar 1:3(1 cement and 3 coarse sand) and making 48.49 Cum. ₹ 3,826.00 ₹ 1,85,523
good the joints excluding cost centeringand shuffering
and reinforcement M.15 grade mix 1:2:4(1 cement,2
coarse sand and 4 graded 12mm nominal

Providing and fabricating steel reinforcement for RCC

work includingcutting binding placing in positioned and
8 binding complete including cost of binding wire in 5600 Kg ₹ 55.00 ₹ 3,08,000
foundation footing strap beams,based of columns etc. In
superstructure of ground and each subsequent storey.

Providing and fixing fully panelled double leaf shutter

for doors as per approve design and drawings with
approved ordinary C.P/oxidised steel fittings as per
Annexure 'A' and width of styles & top rails of 100 mm
9 and bottom & lock rails width of 150 mm and 121.4 Sqm. ₹ 6,750.00 ₹ 8,19,450
intermediate stiles including teak wood mounding and
beading to 25mmx 5mm size on both faces complete
"55" thick Assam teak wood grade12mm thick
commercial ply both faces penal

Plaster on new surface on walls & ceiling in cement sand

1
mortar 1: 6(1 cement and 6 sand) including racking of 1250 Sqm. ₹ 400.00 ₹ 5,00,000
0 joints etc. Complete fine finished 12 mm thick.
 Mobile: 9414512003; 9414012003

RADHE ENGINEERS CONSULTANCY

Office Add.:- 281 Mukherjee Nagar
Er.Gourav Khurana
B.TECH (CIVIL), AMIE, AIV
Near Durgamandir
Sri Ganganagar (Raj.)  CHARTERED ENGINEER
 APPROVED PROPERTY VALUER
 BANKS PANEL VALUER
RADHE ENGINEERS ESTIMATER, VALUER, PLANNER,  CORPORATE MEMBER OF IEI
Email:-  ASSOCIASTE MEMBER OF IOVRVF (IBBI)
Our Motto
[email protected]  LIFE MEMBER OF INSTITUTION OF VALUERS,
Best Services & Satisfaction NEW DELHI, MEMBERSHIP NO. (A-30007)