Equity Valuation Outstanding

Shares Price Price Mkt Cap Net Profit EPS Growth PER (x) EV/EBITDA (x) P/BV (x) Div.Yield ROE PCF EBITDA Growth Net Gearing
As of 24 June 2022 Code Rating (Mn) (Rp) Target (Rp Bn) 2022 2023 2022 2023 2022 2023 2022 2023 2022 2023 2022 2023 2022 2023 2022 2023 2022 2023 2022 2023

Mandiri Universe 5,344,150.5 294,286.7 316,365.5 21.4% 7.5% 18.2 17.1 12.6 13.0 2.3 2.2 2.9% 3.0% 13.4% 13.4% 17.6 16.8 16.3% -3.2% 12.2% 7.5%
Banking 2,014,072.0 103,225.0 122,608.7 24.4% 18.8% 19.5 16.4 N.A. N.A. 2.6 2.4 2.4% 2.9% 13.8% 15.2% N.A. N.A. N.A. N.A. N.A. N.A.
BCA BBCA Buy 24,655 7,475 9,200 921,481.0 35,710.6 40,056.2 13.6% 12.2% 25.8 23.0 N.A. N.A. 4.2 3.8 1.8% 2.2% 16.8% 17.3% N.A. N.A. N.A. N.A. N.A. N.A.
BNI BBNI Buy 18,649 8,150 10,000 151,986.6 15,756.9 20,488.2 44.6% 30.0% 9.6 7.4 N.A. N.A. 1.1 1.0 1.8% 2.6% 12.3% 14.3% N.A. N.A. N.A. N.A. N.A. N.A.
BRI BBRI Buy 123,299 4,340 5,300 657,696.9 39,937.3 47,547.1 28.6% 19.1% 16.5 13.8 N.A. N.A. 2.2 2.0 3.9% 4.7% 13.6% 15.3% N.A. N.A. N.A. N.A. N.A. N.A.
BTN BBTN Buy 10,590 1,485 2,300 15,726.2 2,771.4 3,209.7 16.6% 15.8% 5.7 4.9 N.A. N.A. 0.7 0.6 1.5% 1.8% 12.2% 12.6% N.A. N.A. N.A. N.A. N.A. N.A.
BNLI BNLI Neutral 28,016 1,230 1,300 44,503.1 1,583.9 1,880.3 14.2% 18.7% 28.1 23.7 N.A. N.A. 1.2 1.1 0.0% 0.0% 4.2% 4.8% N.A. N.A. N.A. N.A. N.A. N.A.
BTPS BTPS Buy 7,704 2,950 3,700 22,725.9 1,765.7 2,319.9 20.5% 31.4% 12.9 9.8 N.A. N.A. 2.7 2.3 2.3% 3.1% 22.9% 25.3% N.A. N.A. N.A. N.A. N.A. N.A.
Bank Syariah Indonesia BRIS Buy 41,129 1,375 2,100 56,552.8 3,892.3 4,782.5 28.5% 22.9% 14.5 11.8 N.A. N.A. 2.0 1.8 3.1% 3.8% 14.4% 15.7% N.A. N.A. N.A. N.A. N.A. N.A.
Bank Jago ARTO Buy 13,856 9,000 18,000 124,706.3 303.9 530.3 253.3% 74.5% 410.4 235.1 N.A. N.A. 14.6 13.7 0.0% 0.0% 3.6% 6.0% N.A. N.A. N.A. N.A. N.A. N.A.
BFI Finance BFIN Buy 15,967 1,045 1,600 15,637.8 1,378.6 1,646.8 21.9% 19.5% 11.3 9.5 N.A. N.A. 1.9 1.7 3.6% 4.4% 17.6% 18.9% N.A. N.A. N.A. N.A. N.A. N.A.
Ashmore Indonesia AMOR Buy 1,111 1,375 1,900 3,055.6 112.0 136.8 12.4% 22.1% 27.3 22.3 21.1 17.0 9.6 9.4 3.5% 4.3% 35.6% 42.6% 26.8 21.9 9.8% 23.5% -82.2% -83.2%
Construction & materials 188,286.0 6,757.6 10,163.0 -6.7% 50.4% 27.9 18.5 12.2 9.9 1.4 1.4 1.9% 2.0% 5.2% 7.6% 14.2 8.5 16.0% 23.6% 127.6% 123.1%
Avian n/a Buy 61,954 820 1,000 50,801.9 1,771.8 2,006.6 -37.7% 13.3% 28.7 25.3 23.4 20.1 4.9 4.4 1.4% 1.7% 17.8% 18.2% 33.1 24.3 7.7% 14.7% -17.9% -23.6%
Indocement INTP Buy 3,681 9,775 11,890 35,984.0 1,316.5 2,414.7 -26.4% 83.4% 27.3 14.9 11.0 7.3 1.8 1.7 5.1% 3.7% 6.5% 11.7% 17.3 9.6 -10.9% 44.8% -24.3% -30.8%
Semen Indonesia SMGR Buy 5,932 7,625 10,420 45,227.8 2,550.1 3,409.2 26.2% 33.7% 17.7 13.3 7.6 6.3 1.2 1.1 1.8% 2.3% 6.9% 8.7% 11.6 6.8 -1.9% 13.8% 34.7% 24.8%
Adhi Karya ADHI Neutral 3,561 815 890 2,902.1 233.9 462.1 151.3% 97.6% 12.4 6.3 7.4 6.3 0.5 0.5 0.6% 1.6% 4.1% 7.6% 8.4 8.0 19.0% 22.0% 148.0% 148.0%
Pembangunan Perumahan PTPP Neutral 6,200 960 1,050 5,951.9 347.7 693.2 26.9% 99.4% 17.1 8.6 8.1 6.9 0.5 0.5 1.4% 1.8% 3.2% 6.1% 16.1 13.0 21.1% 23.5% 95.8% 94.7%
Wijaya Karya WIKA Neutral 8,960 975 1,100 8,736.2 470.0 661.8 66.5% 40.8% 18.6 13.2 11.1 8.9 0.6 0.6 1.1% 1.5% 3.3% 4.6% 11.2 18.1 30.9% 28.6% 99.1% 99.8%
Waskita Karya WSKT Neutral 13,574 560 1,030 7,493.4 (1,908.7) (1,817.6) -51.4% 4.8% -3.9 -4.1 40.5 33.8 1.7 2.9 0.0% 0.0% -35.9% -52.6% -21.9 3.3 60.7% 21.6% 1311.3% 2053.2%
Wijaya Karya Beton WTON Neutral 8,715 210 270 1,830.2 190.3 308.2 99.8% 62.0% 9.6 5.9 5.0 4.0 0.5 0.5 1.6% 3.1% 5.2% 8.0% 4.4 3.4 37.1% 33.6% 33.0% 35.5%
Waskita Beton WSBP Neutral 26,361 95 140 2,504.3 (483.9) (413.5) 5.1% 14.5% -5.2 -6.1 28.9 21.3 6.0 10.1 -10.2% -9.7% -90.8% -124.3% -9.5 13.3 28.9% 33.2% 923.0% 1439.5%
Jasa Marga JSMR Buy 7,258 3,700 5,600 26,854.1 2,269.9 2,438.3 40.5% 7.4% 11.8 11.0 9.3 7.6 1.2 1.1 1.2% 1.7% 10.5% 10.4% 6.0 4.9 37.2% 26.5% 231.5% 225.2%
Consumer staples 748,422.8 46,411.2 53,257.8 14.0% 14.8% 16.1 14.1 10.5 9.3 3.2 3.0 3.9% 4.3% 20.8% 22.0% 14.2 12.0 10.8% 12.3% 15.3% 8.5%
Cimory CMRY Buy 7,935 4,190 5,000 33,246.3 1,009.8 1,383.7 27.8% 37.0% 32.9 24.0 21.2 14.5 6.1 5.1 0.7% 0.9% 19.9% 23.0% 24.5 21.0 30.9% 42.3% -69.8% -71.6%
Indofood CBP ICBP Buy 11,662 9,425 12,000 109,913.5 6,640.8 7,610.7 4.0% 14.6% 16.6 14.4 12.0 10.2 2.9 2.5 2.2% 2.3% 18.5% 18.7% 9.0 9.1 4.9% 15.3% 68.9% 49.5%
Indofood INDF Buy 8,781 7,075 10,850 62,118.2 8,482.8 9,059.2 11.0% 6.8% 7.3 6.9 5.8 5.6 1.2 1.0 4.7% 5.2% 16.6% 16.0% 7.7 5.1 7.8% 2.2% 45.7% 31.7%
Mayora MYOR Buy 22,359 2,030 2,200 45,388.2 1,305.0 2,338.8 10.0% 79.2% 34.8 19.4 16.5 10.7 3.9 3.4 1.5% 1.5% 11.4% 18.6% 20.2 15.9 11.9% 50.3% 23.6% 10.9%
Unilever UNVR Neutral 38,150 4,990 4,750 190,368.5 6,294.8 6,608.3 9.3% 5.0% 30.2 28.8 21.0 20.0 39.6 37.5 3.0% 3.3% 137.8% 133.6% 27.6 25.2 7.4% 4.6% 35.9% 20.7%
Gudang Garam GGRM Buy 1,924 31,175 37,800 59,983.4 6,590.6 7,614.6 23.7% 15.5% 9.1 7.9 6.2 5.6 1.0 1.0 8.3% 8.3% 11.0% 12.3% 11.2 9.1 18.1% 14.9% 17.6% 21.1%
HM. Sampoerna HMSP Buy 116,318 1,005 1,750 116,899.7 9,963.8 11,582.5 21.7% 16.2% 11.7 10.1 7.9 6.7 3.7 3.6 7.1% 8.7% 32.6% 36.1% 11.1 9.5 16.4% 16.4% -61.8% -64.8%
Kalbe Farma KLBF Buy 46,875 1,710 2,050 80,156.5 3,355.6 3,904.8 7.9% 16.4% 23.9 20.5 15.6 13.4 3.8 3.5 1.9% 2.1% 16.8% 17.7% 23.6 20.2 8.3% 15.4% -24.8% -27.8%
Sido Muncul SIDO Buy 30,000 990 1,200 29,700.0 1,469.1 1,700.0 16.5% 15.7% 20.2 17.5 14.8 12.7 7.9 7.4 4.1% 4.7% 40.7% 43.7% 20.9 17.6 17.1% 15.6% -30.3% -30.1%
Multi Bintang MLBI Buy 2,107 9,800 13,250 20,648.6 1,298.9 1,455.2 22.1% 12.0% 15.9 14.2 10.5 9.4 13.4 12.2 5.2% 6.3% 91.3% 89.9% 17.6 12.5 18.0% 11.0% -24.4% -31.0%
Healthcare 72,145.4 1,990.1 2,363.3 -26.5% 18.8% 36.3 30.5 15.4 13.4 4.4 4.0 1.2% 1.0% 12.6% 13.8% 20.8 18.5 -19.6% 13.7% -19.1% -25.1%
Mitra Keluarga MIKA Buy 14,246 2,620 3,200 37,325.4 1,035.7 1,163.2 -11.1% 12.3% 36.0 32.1 23.7 21.0 6.1 5.4 1.3% 1.1% 17.7% 17.9% 25.7 26.6 -11.7% 11.2% -40.4% -46.3%
Siloam Hospital SILO Buy 13,006 1,000 1,500 13,006.1 461.1 612.3 -90.9% 32.8% 28.2 21.2 6.8 5.7 2.0 1.9 1.9% 1.4% 7.1% 9.0% 12.4 8.4 -12.5% 15.4% -14.2% -19.4%
Hermina HEAL Buy 14,890 1,465 1,520 21,813.9 493.2 587.8 -45.7% 19.2% 44.2 37.1 17.6 15.4 6.0 5.3 0.7% 0.4% 14.3% 15.1% 22.6 22.6 -33.6% 14.2% 7.6% 0.5%
Consumer discretionary 362,850.7 32,299.7 34,489.0 19.0% 6.8% 11.2 10.5 7.1 6.9 1.5 1.4 3.4% 3.9% 14.2% 13.9% 8.1 10.2 22.9% 1.1% -3.5% -7.2%
Ace Hardware Indonesia ACES Neutral 17,150 780 1,150 13,377.0 758.7 915.7 7.7% 20.7% 17.6 14.6 10.4 8.4 2.3 2.1 2.6% 2.8% 13.3% 14.9% 41.0 15.6 9.4% 19.9% -47.8% -51.1%
Matahari Department Store LPPF Buy 2,626 4,860 7,500 12,763.1 1,230.0 1,483.2 34.7% 20.6% 10.4 8.6 6.7 5.3 25.7 16.5 9.4% 9.4% 163.8% 233.6% 12.5 6.5 45.2% 22.8% -33.3% -95.7%
MAP Aktif MAPA Buy 2,850 3,200 3,500 9,121.3 692.9 921.0 80.2% 32.9% 13.2 9.9 6.8 4.9 2.3 1.8 0.0% 0.0% 18.7% 20.4% 11.0 9.1 51.7% 25.7% -25.5% -38.7%
Mitra Adiperkasa MAPI Buy 16,600 915 1,157 15,189.0 1,023.3 1,335.3 69.1% 30.5% 14.8 11.4 5.2 4.2 2.2 1.9 0.8% 1.3% 16.0% 18.0% 8.7 6.8 34.6% 17.2% -3.5% -14.6%
Ramayana RALS Neutral 7,096 595 650 4,222.1 270.3 368.3 58.4% 36.3% 15.6 11.5 6.0 4.0 1.2 1.1 4.5% 3.7% 7.5% 9.8% 190.0 7.5 144.1% 25.1% -44.2% -54.2%
Erajaya Swasembada ERAA Buy 3,190 530 950 8,426.2 1,000.0 1,074.9 11.9% 7.5% 8.4 7.8 5.1 4.8 1.3 1.2 4.3% 4.6% 15.9% 15.4% 12.8 8.9 14.2% 11.0% 29.8% 30.6%
Astra International ASII Buy 40,484 6,675 9,500 270,227.7 23,220.0 23,862.1 15.0% 2.8% 11.6 11.3 7.7 8.0 1.5 1.4 3.4% 3.9% 13.0% 12.4% 7.6 11.9 22.1% -4.4% -2.5% -5.2%
Surya Citra Media SCMA Neutral 63,253 232 430 14,674.8 1,386.7 1,550.2 22.7% 11.8% 10.6 9.5 7.9 7.0 3.3 2.8 3.3% 4.2% 33.5% 31.8% 11.1 9.6 16.0% 12.0% 0.6% -2.1%
Media Nusantara Citra MNCN Buy 13,047 990 1,300 13,096.9 2,515.8 2,743.2 25.5% 9.0% 5.2 4.8 3.4 2.9 0.7 0.7 3.8% 6.3% 14.9% 14.6% 4.1 4.0 13.1% 7.1% 0.3% -7.4%
Sarimelati Kencana PZZA Buy 3,022 580 750 1,752.7 202.1 235.1 55.5% 16.3% 8.7 7.5 4.1 3.7 1.2 1.1 3.7% 5.8% 14.1% 14.9% 4.2 3.9 28.5% 12.1% 15.6% 14.7%
Commodities 533,935.2 79,887.0 62,050.2 77.9% -22.3% 6.7 8.6 3.1 4.0 1.7 1.6 6.2% 4.6% 28.5% 19.0% 5.6 6.0 46.2% -30.4% -33.3% -42.7%
United Tractors UNTR Buy 3,730 29,275 37,150 109,199.7 13,512.7 11,238.1 31.5% -16.8% 8.1 9.7 3.0 2.9 1.4 1.3 4.9% 4.1% 18.8% 14.2% 4.3 5.4 13.4% -11.2% -46.7% -57.3%
Adaro (USD) ADRO Buy 31,986 2,970 4,000 94,998.3 1,778.8 1,207.0 90.6% -32.1% 3.7 5.5 1.4 2.2 1.2 1.1 10.2% 6.9% 37.1% 21.2% 2.9 3.3 101.6% -47.5% -34.1% -45.0%
Indika Energy (USD) INDY Buy 5,210 2,550 3,750 13,286.0 436.4 252.1 656.1% -42.2% 2.1 3.7 1.0 1.5 0.8 0.6 11.8% 6.8% 44.0% 18.7% 1.9 2.3 3.7% -49.4% 2.5% -20.0%
Indo Tambangraya Megah (USD) ITMG Buy 1,108 32,200 36,200 35,309.1 764.1 496.9 60.7% -35.0% 3.2 4.9 1.6 2.2 1.9 1.8 26.5% 17.2% 60.3% 36.5% 2.9 4.2 30.9% -32.4% -58.5% -58.6%
Bukit Asam PTBA Buy 11,523 4,090 4,500 47,127.0 10,636.0 9,060.6 34.5% -14.8% 4.4 5.2 2.8 3.0 1.5 1.3 7.9% 6.7% 38.0% 26.2% 4.8 5.2 38.3% -17.6% -35.2% -41.0%
Harum (USD) HRUM Buy 2,661 1,675 3,300 21,495.6 260.5 288.4 250.6% 10.7% 5.7 5.2 4.6 4.5 2.2 1.8 9.6% 10.6% 45.1% 37.9% 5.7 5.0 117.6% -9.7% -55.9% -70.5%
Antam ANTM Buy 24,031 1,970 3,200 47,340.6 3,782.0 3,815.4 103.1% 0.9% 12.5 12.4 7.6 6.9 1.8 1.6 2.8% 2.8% 16.0% 13.9% 12.1 8.8 43.2% 2.0% -12.7% -22.1%
Vale Indonesia (USD) INCO Buy 9,936 6,300 9,000 62,598.9 301.9 320.4 82.1% 6.1% 14.4 13.6 6.6 5.8 1.7 1.5 0.0% 0.0% 12.9% 12.1% 13.2 9.6 45.9% 3.3% -31.4% -39.5%
Merdeka Copper Gold (USD) MDKA Buy 21,360 4,440 5,700 102,579.9 69.4 72.0 81.9% 3.7% 102.8 99.1 37.3 39.0 6.7 6.3 0.0% 0.0% 7.6% 6.5% -24.0 56.3 -4.9% -5.8% 16.5% 5.3%
Property & Industrial Estate 86,070.0 5,693.7 7,162.7 3.2% 25.8% 15.1 12.0 8.6 7.2 0.8 0.8 1.6% 1.4% 5.4% 6.5% 8.8 6.5 -0.5% 14.9% 21.7% 14.6%
Bumi Serpong Damai BSDE Buy 21,171 910 1,370 19,265.9 1,487.0 1,789.8 29.3% 20.4% 13.0 10.8 8.4 6.8 0.6 0.6 0.0% 0.0% 4.6% 5.3% 5.6 5.6 15.1% 16.9% 10.0% 3.3%
Ciputra Development CTRA Buy 18,560 885 1,450 16,425.9 1,491.8 1,385.9 -12.0% -7.1% 11.0 11.9 7.5 7.6 0.9 0.9 1.7% 1.5% 8.6% 7.4% 9.7 12.6 -12.0% -3.6% 16.1% 11.8%
Summarecon Agung SMRA Buy 16,509 585 1,120 9,657.5 431.2 658.8 25.9% 52.8% 22.4 14.7 8.9 7.0 1.1 1.0 0.9% 0.9% 4.9% 7.1% 9.8 5.6 6.8% 19.9% 58.4% 43.7%
Pakuwon Jati PWON Buy 48,160 496 610 23,887.2 1,339.4 1,916.5 6.8% 43.1% 17.8 12.5 11.7 8.6 1.4 1.3 1.2% 1.2% 8.3% 11.0% 13.0 7.4 -0.9% 29.5% 5.7% -5.6%
Lippo Karawaci LPKR Neutral 70,592 112 150 7,906.3 229.3 719.5 -25.6% 213.8% 34.5 11.0 6.9 5.5 0.4 0.4 0.0% 0.0% 1.1% 3.4% 8.7 3.0 -5.0% 20.0% 49.9% 44.3%
Puradelta Lestari DMAS Neutral 48,198 160 220 7,711.7 753.1 606.7 -21.8% -19.4% 10.2 12.7 10.1 13.1 1.4 1.4 9.4% 7.5% 13.7% 11.0% 9.7 11.8 -24.7% -21.4% -14.5% -12.0%
Bekasi Fajar BEST Neutral 9,647 126 140 1,215.6 (38.1) 85.5 80.3% N/M -31.9 14.2 13.3 7.5 0.3 0.3 -0.1% 1.6% -0.9% 2.0% 5.8 5.2 N/M 68.1% 25.8% 22.8%
Telecom 659,214.7 36,174.6 40,541.7 -3.0% 12.1% 18.3 16.3 6.5 6.1 3.0 2.7 3.2% 3.3% 16.9% 17.6% 6.8 6.3 6.2% 5.6% 73.1% 64.7%
EXCEL EXCL Buy 10,688 2,630 3,600 28,008.3 1,428.6 1,791.1 10.5% 25.4% 19.6 15.6 4.2 4.0 1.3 1.2 0.9% 1.1% 6.9% 8.1% 3.4 3.1 5.3% 4.0% 149.6% 138.9%
Telkom TLKM Buy 99,062 4,150 4,400 411,108.2 25,585.9 27,973.8 10.7% 9.3% 16.1 14.7 6.1 5.7 3.5 3.2 4.0% 4.1% 22.6% 22.7% 6.3 5.9 5.1% 4.7% 41.4% 32.8%

REDS- Research Equity Database System Page 1 of 2

Equity Valuation Outstanding
Shares Price Price Mkt Cap Net Profit EPS Growth PER (x) EV/EBITDA (x) P/BV (x) Div.Yield ROE PCF EBITDA Growth Net Gearing
As of 24 June 2022 Code Rating (Mn) (Rp) Target (Rp Bn) 2022 2023 2022 2023 2022 2023 2022 2023 2022 2023 2022 2023 2022 2023 2022 2023 2022 2023 2022 2023

Indosat ISAT Buy 5,434 6,625 8,000 35,999.8 1,368.1 2,144.6 -77.0% 56.8% 26.3 16.8 4.2 3.8 1.9 1.7 0.0% 0.0% 7.4% 10.6% 4.2 3.5 8.8% 8.8% 128.6% 113.4%
Link Net LINK Buy 3,043 4,670 5,500 12,849.9 1,096.4 1,192.3 10.1% 8.7% 12.6 11.6 5.5 5.0 2.1 1.8 2.6% 2.8% 19.1% 18.2% 5.7 5.3 7.6% 7.0% 40.8% 32.4%
Mitratel MTEL Buy 83,516 710 970 59,296.0 1,890.1 2,092.7 38.2% 10.7% 31.4 28.3 11.1 10.6 1.8 1.7 2.2% 2.5% 5.7% 6.2% 16.2 14.0 18.0% 11.2% 19.3% 30.0%
Tower Bersama TBIG Buy 22,657 2,890 3,600 62,513.7 1,309.7 1,622.5 5.1% 23.9% 47.7 38.5 16.6 15.3 6.2 5.6 1.0% 1.0% 13.5% 15.3% 21.3 19.3 6.7% 7.2% 311.5% 276.4%
Sarana Menara TOWR Buy 51,015 990 1,750 49,438.8 3,495.8 3,724.6 5.2% 6.5% 14.1 13.3 9.0 8.4 3.7 3.2 3.7% 3.9% 27.8% 26.0% 9.4 8.9 4.6% 4.6% 122.4% 97.2%
Transportation 4,241.1 318.3 506.1 N/M 59.0% 13.3 8.4 5.7 4.4 0.8 0.7 1.0% 1.5% 6.1% 9.1% 5.9 4.8 85.8% 37.2% 3.6% 7.3%
Blue Bird BIRD Buy 2,502 1,695 2,530 4,241.1 318.3 506.1 4026.8% 59.0% 13.3 8.4 5.7 4.4 0.8 0.7 1.0% 1.5% 6.1% 9.1% 5.9 4.8 85.8% 37.2% 3.6% 7.3%
Poultry 113,850.1 5,626.2 6,559.5 (0.3) 0.2 20.2 17.4 10.9 9.7 2.6 2.4 0.0 2.1% 13.1% 14.2% 16.8 13.5 -17.8% 12.0% 24.9% 20.8%
Charoen Pokphand Indonesia CPIN Buy 16 5,750 7,500 94,288.5 3,756.8 4,598.8 -18.5% 22.4% 25.1 20.5 15.2 12.9 3.4 3.1 2.4% 2.0% 14.0% 15.9% 21.6 19.5 -13.2% 17.4% 7.4% 5.2%
Japfa Comfeed JPFA Buy 12 1,545 2,700 18,117.6 1,671.7 1,681.5 -39.8% 0.6% 10.8 10.8 5.9 5.6 1.3 1.2 4.6% 2.8% 12.2% 11.4% 9.0 6.0 -24.7% 3.6% 51.8% 45.2%
Malindo Feedmill MAIN Buy 2 645 1,125 1,444.0 197.7 279.3 -33.1% 41.3% 7.3 5.2 4.3 3.5 0.6 0.5 2.7% 3.9% 7.8% 10.3% 3.6 2.5 -8.5% 16.4% 64.2% 54.2%
Oil and Gas 62,132.3 4,711.4 5,512.5 -10.2% 17.0% 13.2 11.3 6.0 5.7 1.3 1.2 2.9% 4.0% 10.2% 11.2% 6.9 5.7 12.8% 3.1% 49.6% 41.7%
AKR Corporindo AKRA Buy 19,737 1,060 1,000 20,921.7 1,278.8 1,421.6 15.8% 11.2% 16.4 14.7 11.8 10.4 2.1 2.0 3.7% 4.1% 13.5% 14.2% 9.3 7.2 11.3% 8.9% 19.6% 8.5%
Perusahaan Gas Negara (USD) PGAS Buy 24,242 1,700 2,000 41,210.6 238.6 284.3 -17.9% 19.2% 12.0 10.1 5.1 5.0 1.1 1.0 2.5% 4.0% 9.4% 10.5% 6.1 5.2 11.9% 2.2% 57.3% 50.2%
Internet 498,930.2 (28,808.1) (28,848.9) 51.7% 0.1% -17.3 -19.1 -14.3 -16.0 3.3 3.7 0.0% 0.0% -18.4% -19.2% -16.9 -18.8 53.1% -0.9% -26.1% -28.7%
Bukalapak BUKA Buy 103,062 288 675 29,681.9 (1,091.8) (701.8) 34.7% 35.7% -27.2 -42.3 -6.7 -10.5 1.3 1.4 0.0% 0.0% -4.8% -3.2% -27.9 -60.6 0.0% 32.6% -85.5% -86.5%
GoTo GOTO Buy ####### 392 440 469,248.4 (27,716.4) (28,147.1) -51.5% 8.8% -16.9 -18.6 -14.6 -16.2 3.7 4.1 0.0% 0.0% -20.7% -21.9% -16.5 -18.1 -57.2% -0.6% -16.0% -18.8%

Note : - *) means Company Data is using Bloomberg Data

- (USD) means Account under USD (USD Cents for Per Share Data)
- n/a means Not Available
- N/M means Not Meaningful
- N.A. means Not Applicable

REDS- Research Equity Database System Page 2 of 2