Water System

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

Name of Project :Rehabilitation /Improvement of Water System at Purok 6

Location :Rawis, Bacon District, Sorsogon City


Subject :Detailed Estimate

I. Pipe Laying
Est. Qty = 240 ln.m.

A. Materials
5 rolls 1 1/2"Ø (60m/roll) PE Pipe Tubing (SDR 11) 11,430.00 /roll 57,150.00
6 pcs. 1 1/2"Ø Compression Coupling 678.00 /pc. 4,068.00
6 pcs. Teflon Tape 32.00 /pc. 192.00
61,410.00
B. Labor 12,282.00
₱ 73,692.00
73,692.00
Unit Cost---------------------------------------------------------------------------= ₱ 307.05 /ln.m.
240 cu.m

SUMMARY OF ESTIMATES
ITEM MATERIALS COST LABOR COST AMOUNT

I. ₱ 61,410.00 ₱ 12,282.00 ₱ 73,692.00

TOTAL ₱ 61,410.00 ₱ 12,282.00 ₱ 73,692.00

Prepared by: Noted By:

BRANDO D. JEJILLOS, CE ENGR. ROEL D. DOMER, CE/RMP


ENGINEER 1 OIC-CITY ENGINEER

Approved By:

RODERICK D. DICEN
Punong Barangay
Republic of the Philippines
Province of Sorsogon
SORSOGON CITY

OFFICE OF THE CITY ENGINEER

I. Name/Location of the Project :Rehabilitation /Improvement of Water System at Purok 6


:Rawis, Bacon District, Sorsogon City
II. Implementation Procedure :By Administration
III. Source of Fund :20% BDF
IV. No. of Working Days :10 C.D.

ITEM/DESCRIPTION %OF TOTAL QTY. UNIT UNIT COST AMOUNT

I. Pipe Laying 100.00% 240 ln.m. 307.05 ₱ 73,692.00

TOTAL 100.00% ₱ 73,692.00

BREAKDOWN OF ESTIMATED EXPENDITURES %OF TOTAL AMOUNT


DIRECT COST
Materials 83.33% ₱ 61,410.00
Labor 16.67% 12,282.00
TOTAL 100.00% ₱ 73,692.00

Prepared by: Noted By:

BRANDO D. JEJILLOS, CE ENGR. ROEL D. DOMER, CE/RMP


ENGINEER 1 OIC-CITY ENGINEER

Approved By:

RODERICK D. DICEN
Punong Barangay

You might also like