Scribd Logo
Upload

Welcome to Scribd!

  • 48 views

    Warehouse

    Uploaded by

    Justine Sales
    The document contains a structural detailed estimate for a construction project including estimates for excavation, foundation, wall footing, column, slab, forms/scaffolding, and CHB laying/plastering. It provides estimated quantities, unit costs and totals for materials, labor, and overall costs for each item.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Warehouse

    Uploaded by

    Justine Sales
    48 views1 page
    The document contains a structural detailed estimate for a construction project including estimates for excavation, foundation, wall footing, column, slab, forms/scaffolding, and CHB laying/plastering. It provides estimated quantities, unit costs and totals for materials, labor, and overall costs for each item.

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The document contains a structural detailed estimate for a construction project including estimates for excavation, foundation, wall footing, column, slab, forms/scaffolding, and CHB laying/plastering. It provides estimated quantities, unit costs and totals for materials, labor, and overall costs for each item.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    48 views1 page

    Warehouse

    Uploaded by

    Justine Sales
    The document contains a structural detailed estimate for a construction project including estimates for excavation, foundation, wall footing, column, slab, forms/scaffolding, and CHB laying/plastering. It provides estimated quantities, unit costs and totals for materials, labor, and overall costs for each item.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    of 1

    Name of Project

    Location
    Subject : Structural Detailed Estimate

    I. Excavation
    Est. Qty= (0.8)(0.8)(0.2)(4)+(0.3)(0.7)(3)(4)
    = 3.03 cu.m
    Labor
    3.00 cu.m Manual Excavation 300.00 /cu.m ₱ 900.00

    II. Foundation
    Est'd Qty.= (0.8)(0.8)(0.2)(4)
    = 0.512 cu.m
    A Materials
    5 bags Portland Cement, 40 kg 286.00 /bag 1,430.00
    0.50 cu.m Sand, Albay Source 800.00 /cu.m 400.00
    1 cu.m Gravel (G1) 896.00 /cu.m 896.00
    10 pcs 16mmØ x 6m RSB 444.00 /pc 4,440.00
    1 kgs #16 G.I Tie Wire 84.00 /kg 84.00
    7,250.00
    B Labor 2,537.50
    9,787.50 ₱ 9,787.50
    Unit Cost-------------------------------------------------= ₱ 19,116.21 /cu.m
    0.512

    III. Wall Footing


    Est'd Qty.= (2)(1.2)(0.1)(0.3)+(3)(2.8)(0.1)(0.3)
    = 0.324 cu.m
    A Materials
    3 bags Portland Cement, 40 kg 286.00 /bag 858.00
    0.50 cu.m Sand, Albay Source 800.00 /cu.m 400.00
    1 cu.m Gravel (G1) 896.00 /cu.m 896.00
    6 pcs 16mmØ x 6m RSB 444.00 /pc 2,664.00
    2 pcs 10mmØ x 6m RSB 176.00 /pc 352.00
    1 kgs #16 G.I Tie Wire 84.00 /kg 84.00
    5,254.00
    B Labor 1,838.90
    7,092.90 ₱ 7,092.90
    Unit Cost-------------------------------------------------= ₱ 21,891.67 /cu.m
    0.324
    IV. Column
    Est'd Qty.= (2)(4)(0.2)(0.2)+(2)(3.5)(0.2)(0.2)
    = 0.60 cu.m
    A Materials
    6 Portland Cement, 40 kg 286.00 /bag 1,716.00
    0.50 cu.m Sand, Albay Source 800.00 /cu.m 400.00
    1 cu.m Gravel (G1) 896.00 /cu.m 896.00
    24 pcs 12mmØ x 6m RSB 249.00 /pc 5,976.00
    20 pcs 10mmØ x 6m RSB 176.00 /pc 3,520.00
    1 kgs #16 G.I Tie Wire 84.00 /kg 84.00
    12,592.00
    B Labor 4,407.20
    16,999.20 ₱ 16,999.20
    Unit Cost-------------------------------------------------= ₱ 28,332.00 /cu.m
    0.60

    V. Slab
    Est'd Qty.= (2.8)(2.8)(0.1)
    = 0.784 cu.m
    A Materials
    8 Portland Cement, 40 kg 286.00 /bag 2,288.00
    0.50 cu.m Sand, Albay Source 800.00 /cu.m 400.00
    1 cu.m Gravel (G1) 896.00 /cu.m 896.00
    8 pcs 10mmØ x 6m RSB 176.00 /pc 1,408.00
    1 kgs #16 G.I Tie Wire 84.00 /kg 84.00
    5,076.00
    B Labor 1,776.60
    6,852.60 ₱ 6,852.60
    Unit Cost-------------------------------------------------= ₱ 8,740.56 /cu.m
    0.784

    VI. Forms/ Scaffolding


    Lump Sum

    A Materials
    8 pcs 1/4"x4'x8' Marine Plywood 448.00 /bag 3,584.00
    400 bd.ft 100 - 2''x2''x12' Cocolumber 30 /bd. Ft 12,000.00
    40 bd.ft 10 - 2''x3''x12' Cocolumber 30 /bd. Ft 1,200.00
    5 kg C.W. Nails, Assorted 84 /kg 420.00
    17,204.00
    B Labor 6,021.40
    ₱ 23,225.40
    VII CHB Laying/ Plastering
    For CHB Laying:
    Est'd Qty.= 35.84 sq.m
    A Materials
    448 pcs 4'' CHB 14.00 /pc 6,272.00
    29 bags Portland Cement, 40 kg 286.00 /bag 8,294.00
    2 cu.m Sand, Albay Source 800.00 /cu.m 1,600.00
    10 pcs 10mmØ x 6m RSB 176.00 /pc 1,760.00
    11,654.00
    For Plastering
    Est'd Qty.= 59.36 sq.m
    A Materials
    22 Portland Cement, 40 kg 286.00 /bag 6,292.00
    1.50 cu.m Sand, Albay Source 800.00 /cu.m 1,200.00
    7,492.00

    Total 19,146.00
    B Labor 6,701.10
    25,847.10 ₱ 25,847.10
    Unit Cost-------------------------------------------------= ₱ 435.43 /cu.m
    59.36

    SUMMARY OF ESTIMATES
    ITEM MATERIALS COST LABOR COST EQUIPMENT RENTAL AMOUNT
    I 900.00 - 900.00
    II 7,250.00 2,537.50 - 9,787.50
    III 5,254.00 1,838.90 - 7,092.90
    IV 12,592.00 4,407.20 - 16,999.20
    V 5,076.00 1,776.60 - 6,852.60
    VI 17,204.00 6,021.40 - 23,225.40
    VII 19,146.00 6,701.10 - 25,847.10
    TOTAL ₱ 66,522.00 ₱ 24,182.70 - ₱ 90,704.70

    You might also like