Rafky Alfikar - Morgan Company - 1eb09
Rafky Alfikar - Morgan Company - 1eb09
Rafky Alfikar - Morgan Company - 1eb09
MORGAN COMPANY
PER JANUARI 2017
No Nama Debit Kredit
Beb. Bunga $ 250.00
1
Kas $ 250.00
Inventory $ 261,000.00
2
Account Payable $ 261,000.00
Kas $ 440,000.00
Sales revenue $ 413,200.00
3 Sales Tax Payable $ 26,800.00
HPP $ 265,000.00
Finished goods inventory $ 265,000.00
Account Payable $ 230,000.00
4
Kas $ 230,000.00
Sales Tax Payable $ 17,000.00
5
Kas $ 17,000.00
Biaya Operasional Lainnya $ 30,000.00
6
Kas $ 30,000.00
Beb. Gaji & Upah $ 60,000.00
Federal Income tax withheld $ 8,900.00
7
FICA taxes payable $ 4,590.00
Hutang Gaji & Upah $ 46,510.00
TOTAL $ 1,303,250.00 $ 1,303,250.00
NERACA SALDO
MORGAN COMPANY
No Nama Debit Kredit
1 Kas $ 192,750.00
2 Inventory $ 291,750.00
3 Prepaid Insurance $ 6,000.00
4 Peralatan $ 38,000.00
5 HPP $ 265,000.00
6 Biaya Operasional lainnya $ 30,000.00
7 Beb. Gaji & Upah $ 60,000.00
8 Beb. Bunga $ 250.00
9 Account Payable $ 44,750.00
10 Interest Payable $ 250.00
11 Notes Payable $ 50,000.00
12 Modal $ 40,750.00
13 Sales revenue $ 413,200.00
14 Sales Tax Payable $ 9,800.00
15 Finished goods inventory $ 265,000.00
16 Federal Income tax withheld $ 8,900.00
17 FICA taxes payable $ 4,590.00
18 Hutang Gaji & Upah $ 46,510.00
TOTAL $ 883,750.00 $ 883,750.00
Total
Total
yable
Kredit
$ 13,750.00
$ 261,000.00
$ 274,750.00
$ 44,750.00
yable
Kredit
$ 250.00
$ 250.00
ble
Kredit
$ 50,000.00
$ 50,000.00
Kredit
$ 40,750.00
$ 40,750.00
ue
Kredit
$ 413,200.00
$ 413,200.00
ayable
Kredit
$ 26,800.00
$ 9,800.00
ods inventory
Kredit
$ 265,000.00
$ 265,000.00
& Upah
Kredit
$ 46,510.00
$ 46,510.00