ACC401-Goodwill and Conso SOCIE
ACC401-Goodwill and Conso SOCIE
ACC401-Goodwill and Conso SOCIE
Statement of Profit or Loss and Other Comprehensive Income for the year to 31/12/20
Patty Slessor
GH¢'000 GH¢'000
Revenue 400 000 260 000
Cost of sales - 200 000 - 60 000
Gross Profit 200 000 200 000
Expenses - 90 000 - 95 000
Profit before tax 110 000 105 000
Income Tax - 30 000 - 15 000
Profit for the year 80 000 90 000
Other Comprehensive income
Remeasurement-Defined Benefit-Cannot be reclassified 2 000 1 000
Cash flow hedge-may not be reclassified - 1 200 400
Total comprehensive income 80 800 91 400
Required: Prepare consolidated statement of profit or loss and other comprehensive income and the
statement of changes in equity for the year to 31 December 2020.
Question 2
A owns 80% of B. At 31 October 2018 the carrying amount of B’s net assets is GH¢600,000, excluding
goodwill of GH¢80,000 that arose on the original acquisition. The recoverable amount of the net assets of B
is GH¢640,000.
Required: Calculate the impairment loss if:
a) the NCI at acquisition was measured at fair value
b) the NCI at acquisition was measured at its proportion of the fair value of the subsidiary's
identifiable net assets.
1
Question 3
On 1 January 2018, Azay group purchased 80% of Dzidzor for GH¢10,000,000. The fair value of the
identifiable net assets of Dzidzor at the date of acquisition amounted to GH¢11,800,000. The carrying amount
of Dzidzor’s net assets at 31 December is 10,400,000 (excluding goodwill). Dzidzor is a cash-generating unit.
At 31 December 2018 the recoverable amount of Dzidzor’s net assets is GH¢10,600,000.
Required: Calculate the impairment loss and explain how this would be dealt with in the financial statements
of the Azay group if:
(a) the NCI at acquisition was measured at its fair value of GH¢2,600,000.
(b) the NCI at acquisition was measured at its share of the fair value of Dzidzor's identifiable net assets.
Question 4
The financial statements of each company for the year ended 31 March 2017 are as follows:
Statement of Financial Position - 31 March, 2017
PAPOIS SATOIS
Non-current assets GH¢000 GH¢000
PPE 9,000 4,000
Investment in Satois 7,000
Current assets 3,000 6,000
19,000 10,000
2
Papois acquired 70% of Satois three years ago, when Satois’s retained earnings were GH¢4,300,000.
i. Satois had plant in its statement of financial position at the date of acquisition with carrying amount
of GH¢1,000,000, but a fair value of GH¢1,200,000. The plant had a remaining life of 10 years at
acquisition. Depreciation is charged to cost of sales.
ii. The Patois Ltd group values the non-controlling interests at fair value. The fair value of non-
controlling interest at the date of acquisition was GH¢2,500,000. Goodwill has been impaired by a
total of 30% of its value at the reporting date, of which one third related to the current year.
iii. At the start of the year Papois Ltd transferred a machine to Satois Ltd for GH¢150,000. The asset
had a remaining useful economic life of three years at the date of transfer. It had a carrying amount
of GH¢120,000 in the books of Patois Ltd at the date of transfer.
iv. During the year, Satois Ltd sold some goods to Papois Ltd for GH¢600,000 at a mark-up of 20%.
40% of the goods remained unsold at the year-end.
v. At the year-end Satois Ltd’s books showed a receivables of GH¢60,000 as being due from Papois
Ltd. This disagrees with the payable balance of GH¢10,000 in Papois Ltd’s books due to Page Ltd
having sent a cheque to Satois shortly before the year end which Satois had not yet received.
vi. Satois paid a dividend of GH¢200,000 on 1 March 2017.
Required: Prepare the consolidated statement of financial position and consolidated statement of
profit or loss for the year ended 31 December, 2017.