MBS Corporate Finance 2023 Slide Set 3
MBS Corporate Finance 2023 Slide Set 3
MBS Corporate Finance 2023 Slide Set 3
(Expected)
AMOUNT of
TIMING of cash flows UNCERTAINTY
cash flows of cash flows
NPV
The NPV Method - Basics
Important issues
• Use cash flows, not accounting earnings
• Use incremental cash flows
• Consider all relevant cash flows (and only relevant cash
flows)
• Take inflation into account
• Include tax payments
• Perform a sensitivity analysis to check how sensitive the
estimated NPV is with respect to your underlying
assumptions
Estimating Cash Flows
- substitution (“cannibalizing”) if firm does not build the factory—> firm sells the lands—>
cash inflow in form of rent or sell (which is an opportunity
cost)
- complementarities
• Incremental cash flows may include opportunity costs
(e.g.: “if we don’t realize the project we can rent or sell the
piece of land”)
Estimating Cash Flows
Version A:
• Cash Flow years 1 - 5: 10,000*(100 - 44) = 560,000
• NPV at 8%: -14,082.38 includes overhead costs
Version B:
• Cash Flow years 1 - 5: 10,000*(100 - 40) = 600,000
doesnt includes overhead costs
• NPV at 8%: +145,626.02
Punchline:
• Be careful with allocated overhead costs - only include
additional cash flows which are caused by the project
Estimating Cash Flows
a) Compute the after-tax net income of the investment for each year.
b) Compute the incremental cash flows of the investment for each year.
c) Now assume that the firm uses an accelerated depreciation scheme.
Depreciation now is (4000; 2400; 1800; 1800). Please recalculate the cash
flow stream of the project. Which scheme do you prefer?
0 1 T Time
C0=C1/(1+r) C1
C0=CT/(1+r)T CT
Discounting and the Opportunity Cost of Capital
The present value of the amount C1 paid one year from now is
C1
PV =
(1 + r )
where r is the discount rate
The present value of the amount Ct paid t years from now is
Ct
PV =
(1 + r )
t
or simply
T
Ct
NPV = ∑
(1 + r )
t
t =0
Note:
• Some of the Cts may be negative
• A "typical" investment project has a negative cash flow
initially (C0 < 0) and positive cash flows thereafter
Discounting and the Opportunity Cost of Capital
C0=C1/(1+r0,1) C1
C0=C2/(1+r0,2)2 C2
..
C0=CT/(1+r0,T)T CT
0 1 2 T Time
r0,1 r0,2 r0,T
more risky projects—> higher opportunity cost and higher discount rate
109,000 is average of the 3
Example (contd.)
• The rate of return of the project is
109,000
=r −=
1 0.09 ≈ 9%
100,000
which is below the opportunity cost of capital
• Thus: It is better to invest the money in the stock which
yields 15% (rather than only 9%) and has the same level of
risk
when the project isnt profitable, the firm should pay dividends to the shareholders and they should go invest in the equity market
Discounting and the Opportunity Cost of Capital
Assume the firm can obtain bank loans at 8%. Should you
now accept the project, based on a calculation such as the
following?
109,000
NPV = − 100,000 = +925,93
1,08
they should not do the project even with
the loan. Because the opportunity cost
with stock selection is still 15% more than
8%.
Discounting and the Opportunity Cost of Capital
increase in discount
rate can create a hurdle
and thereby investment
universe of the firm
decreases!
Discounting and the Opportunity Cost of Capital
Perpetuities:
• A cash flow stream that pays a fixed amount C at the end
of each year forever(!) is called a perpetuity
• The present value of a perpetuity is simply
C
PV =
r
• Note: C is the cash flow one year from now, but the
formula gives us the PV as of today
Shortcuts: Annuities and Perpetuities
Annuities:
• Annuity: A cash flow stream that pays a fixed amount at the
end of each year for a specified number of years
(Payments at beginning of year: annuity due; see slide 55)
• The present value of an annuity is obtained by multiplying
the amount of the payment by the appropriate annuity factor.
It depends on t (the number of years over which payments
are made) and the opportunity cost of capital r
C
C 1 1
PV = − r C −
= =C ⋅ AFr,t
r (1 + r ) t
r r (1 + r )
t
Shortcuts: Annuities and Perpetuities
Application:
• 8 years from now you need € 100,000 to repay a loan. How
much money do you need to put in a savings plan at the end
of each year in order to have € 100,000 at the end of year 8?
Assume the appropriate discount rate is 4%
• Step 1: The € 100,00 are the terminal value (TV) of the
annuity. Obtain the present value (PV) of the annuity:
TV
TV = PV ⋅ (1 + r ) ; PV = 100,000
t
= 73,069.02
(1 + r )
t 8
1.04 Present Value of 100,000 amount
Shortcuts: Annuities and Perpetuities
Application (contd.):
• Step 2: With the PV of the annuity now given, we search the
amount of the annuity:
1 1
73,069.02 =
C ⋅ AF0.04;8 =
C − =C ⋅ 6.732745
0.04 0.04 (1.04 )
8
r −g for some firms we can say g must be greater r but that cannot
sustain for longer periods of time
H
Shortcuts: Annuities and Perpetuities
Payments the end of each the beginning of the end of each period the beginning of
are made: period each period („due“) each period („due“)
forever
(perpetuity) C
(1 + r ) C C
C r
r−g
(1 + r )
r C r−g
= C+
r
for t years
(annuity) 1 1 1 (1 + g )
t
C − t
r r (1 + r ) (1 + r ) C ⋅ AFr,t C r − g − ( r − g )(1 + r )t (1 + r ) C ⋅ GAFr,t,g
= C ⋅ AFr,t = C ⋅ GAFr,t,g
Course Outline
ROIC=Return on
invested capital,
ROIC = NOPAT / IC
Alternatives to the NPV Rule
Project C0 C1 C2 C3 Payback
Period
A -2,000 1,000 1,001 0 2
B -2,000 1,000 999 10,000 3
C -2,000 1,000 500 1,000 3
D -2,000 500 1,000 1,000 3
Alternatives to the NPV Rule
An introductory example:
• Consider a project which requires capital expenditure
100,000 today and returns (on average) 110,000 in a year
• The (expected) rate of return on this project is
110,000 − 100,000
rproject =
100,000
• Assume we use the project’s rate of return (instead of the
opportunity cost of capital) to calculate the project’s NPV:
Generalization:
• The NPV of a one-period project, obtained using the pro-
ject’s rate of return as the discount rate, is zero (by
definition). But what is the rate of return on a project with
more than two cash flows?
• We turn the whole thing around and define:
The Internal Rate of Return (IRR) of an investment project
is the rate of return which, if used as the discount rate,
results in a zero NPV
• The IRR is often used as a measure of the attractiveness of
a project: A project should be adopted if its IRR exceeds the
opportunity cost of capital
Alternatives to the NPV Rule
• Generally:
T
Ct !
∑ =0
(1 + IRR )
t
t =0
No!!!: The project with the highest IRR does not necessarily
have the highest NPV. The NPV rule and the IRR rule may
yield different results
Alternatives to the NPV Rule
Decision Rule:
• Decision on a single project (“yes/no”): Accept the project if
the IRR is larger than the opportunity cost of capital
Note: when this is the case for a “standard” investment
project, the project has positive NPV. The NPV rule and the
IRR rule thus yield identical results
20
15
IRR
10
5 NPV>0 NPV
NPV
0
Discount
0 0,02 0,04 0,06 0,08 0,1 0,12 0,14 0,16
Rate
-5
-10
NPV<0
-15
Alternatives to the NPV Rule
Below the intersection point , A is better than B but above the intersection point , B is better than A
Alternatives to the NPV Rule
IRR is used as a sensitivity analysis. Opportunity cost is an estimated value and IRR helps us to know how it should be within IRR for NPV to be positive.
Course Outline
Investment
Benefits per Euro investment Since we have only 10 million , we
invest in Project B and C.
NPV
PIBMA = = PV − Investment
; NPV
Investment
• The two versions are equivalent in that they produce the
same ranking (but they have different cut-off values!):
NPV PV − Investment
PIBMA = = = PIHRWJJ − 1
Investment Investment
• In our examples we use the HRWJJ version
Capital Rationing
Example:
• Initial investment: 100
• Cash flows accrue perpetually
• Cost of capital: 10%, riskless rate 5%
12.5
• Two equally likely states of nature
good
• NPV:
bad
8
Flexibility
invest
bad
8 12.5
good
wait
invest
bad
8
don't
invest 0
Flexibility
NPV calculation:
• Invest now: NPV = 2.5
• Invest later: NPV = 2.5 / 1.1 = 2.27
• Don't invest: NPV = 0
wait
0.5 don't
invest 0
-20
0.5 invest
don't
invest 0
Flexibility
Note:
• Flexibility is important (option to wait, option to expand,
option to abandon etc.)
• The assumption in our decision tree analysis of a constant
opportunity cost of capital is problematic (as uncertainty is
resolved, the opportunity cost of capital will change)
• Better approaches: Real options analysis
A warning:
• Be careful - real options are difficult to identify and value
• Check assumptions critically
Course Outline
Apparently there
are examples of
shareholders tra-
ding off non-finan-
cial for financial
objectives
ESG Objectives
Example important
Example (contd.)
• Assume Costco has three shareholders with equal stakes
• Stopping the use of antibiotics costs shareholder A 40 (1/3 of
the total additional cost), it costs other shareholders 80 (2/3)
and yields benefit 180.
• Shareholder A is in favor of stopping antibiotics use if
Required Reading:
• Hillier, D., St. Ross, R. Westerfield, J. Jaffee and B. Jordan (2020):
Corporate Finance, Fourth European edition, chapters 4, 6, 7, 8.1, 8.3
and 8.4.
Supplementary:
• Brealey, R., St. Myers and F. Allen (2011): Principles of Corporate
Finance, 10th edition, McGraw-Hill. (abbreviated BMA in the slides)
• Brealey, R., St. Myers and F. Allen (2008): Principles of Corporate
Finance, 9th edition, McGraw-Hill. (abbreviated BMA08 in the slides)
• Brounen, D., A. de Jong and Kees Koedijk (2004): Corporate Finance
in Europe: Confronting Theory with Practice. Financial Management 33,
71-101.
Reading List
Supplementary:
• Fan, J., S. Titman and G. Twyte (2010): An International Comparison of
Capital Structure and Debt Maturity Choices. NBER Working Paper
16445, October.
• Gormsen, N.J. and K. Huber (2022): Corporate Discount Rates.
Working Paper, available at
https://papers.ssrn.com/sol3/papers.cfm?abstract_id=4160186
• Graham, J. (2022): Corporate Finance and the Real World. Presidential
Address, Journal of Finance 77, 1975-2049, also available at
https://papers.ssrn.com/sol3/papers.cfm?abstract_id=3994848.
• Hart, O. and L. Zingakes (2022): The New Corporate Governance.
NBER Working Paper 29975.
Reading List
Supplementary:
• Jagannathan, R., D. Matsa, I. Meier and V. Tarhan (2016): Why Do
Firms Use High Discount rates? Journal of Financial Economics 120,
445-463.
• Tengulov, A., J. Zechner and J. Zwiebel (2019): Valuation and Long-
Term Growth Expectations. Working Paper, November.
THANK YOU
VERY MUCH!