Montessori BoQ Priced

Bills of Quantities Grand Summary New Construction Works at Montessori Education Centre NEW CONSTRUCTION WORKS AT MONTESSORI EDUCATION
CENTRE GRAND SUMMARY Amount 1 2 3 4 5 6 7 8 9 PRELIMINARIES CLASSROOM BLOCK MULTI-PURPOSE HALL KITCHEN BLOCK CHANGING ROOMS PRE-PRIMARY BLOCKS CARE-TAKERS UNIT WAITING SHEDS SITE WORKS 197,264,904 Ugx 1,808,895,200 Ugx 547,504,700 Ugx 126,923,210 Ugx 71,721,350 Ugx 281,167,430 Ugx 44,369,350 Ugx 63,617,300 Ugx 495,913,700 Ugx 7,001,085 Ugx 250,803,450 Ugx 247,381,300 Ugx 4,142,562,979 Ugx 207,128,149 Ugx 4,349,691,128 Ugx 782,944,403 Ugx 5,132,635,531 Ugx
10 DAYWORKS 11 ELECTRICAL INSTALLATION 12 MECHANICAL INSTALLATION 13 SUB-TOTAL 1 14 ADD PROVISIONAL SUM FOR CONTINGENCY 5% 15 SUB-TOTAL 1 16 ADD VAT 18% 17 TOTAL CARRIED TO CONTRACTOR'S FORM
Page No. GS/1
Bills of Quantities: Preliminaries New Construction Works at Montessori Education Centre Item Description BILL No. 1 PRELIMINARIES Conditions of Contract Particulars 1.01 Insurance of works, plant and materials Qty
Unit
Rate Ugx
Amount Ugx
1.02 Insurance of other property 1.03 Insurance against personal injury or death.
1.04 Testing of materials & samples 1.05 Performance security Specific Matters The bidder shall allow here for the specific items. 1.06 Tools, plant and scaffolding 1.07 Site supervision 1.08 Telephone 1.09 Site office 1.10 Water for works 1.11 Light and power for works 1.12 Site security 1.13 Hoarding 1.14 Signboards 1.15 Removing rubbish and cleaning 1.16 Photographs & site records TOTAL BILL No. 1 (PRELIMINARIES) TO GENERAL SUMMARY
Page No. 1/2
Bills of Quantities: CLASSROOM BLOCK New Construction Works at Montessori Education Centre Item Description Qty Unit Rate Ugx Amount Ugx
BILL No. 2: CLASSROOM BLOCK
SUMMARY
SUBSTRUCTURE
211,248,300 Ugx
RC SUPERSTRUCTURE
516,082,600 Ugx
WALLING
156,457,000 Ugx
ROOF & RAINWATER DISPOSAL
146,138,500 Ugx
WINDOWS
114,035,500 Ugx
DOORS
108,809,000 Ugx
EXTERNAL FINISHES
108,072,000 Ugx
INTERNAL FINISHES
437,274,300 Ugx
FITTINGS & FIXTURES
10,778,000 Ugx
TOTAL BILL No. 2 (CLASSROOM BLOCK) CARRIED TO GENERAL SUMMARY
1,808,895,200 Ugx
Page No. 2/3
ELEMENT No. 1 SUBSTRUCTURE Site preparation 1.01 Excavate oversite to remove vegetable soil average 150mm thick, remove excavated material from site Excavations & earthworks 1.02 Excavate for foundation trenches commencing from reduced level: not exceeding 1.5m deep 1.03 Excavate pit for column bases commencing from stripped level; not exceeding 1.5m deep 1.04 Return, fill and ram selected excavated materials around foundations in 150mm layers and compact to 98% MDD. 1.05 Load, cart, deposit, spread and level surplus excavated material where directed on site. 1.06 Extra over all excavations and earthworks for breaking up rock at any point 1.07 Allow for provision and subsequent removal of planking and strutting to uphold and maintain all faces of excavations generally. 1.08 Allow for keeping all excavations free from water by pumping, bailing or other means necessary. Hardcore filling. 1.09 230mm filling: deposit, spread, level and compact: 30mm lake sand blinding. Mass concrete mix (1:4:8): in 1.10 50mm thick blinding to foundations Total carried to collection 465 m
2 2
1,470
1,800 Ugx
2,646,000 Ugx
676
m3
3
5,000 Ugx
3,380,000 Ugx
451
5,000 Ugx
2,255,000 Ugx
883
m3
3
3,000 Ugx
2,649,000 Ugx
244
7,000 Ugx
1,708,000 Ugx
34
55,000 Ugx
1,870,000 Ugx
1 item
100,000 Ugx
100,000 Ugx
1 item
100,000 Ugx
100,000 Ugx
1,090
m2
5,600 Ugx
6,104,000 Ugx
9,000 Ugx
4,185,000 Ugx 24,997,000 Ugx
Page No. 2/4
In-situ reinforced concrete class 25/20: vibrated: in 1.11 Strip foundations 1.12 Steps and ramps 1.13 Column bases 1.14 Columns 1.15 Ground beams 1.16 150mm thick ground floor slab Mesh reinforcement 1.17 Mesh fabric reinforcement ref. A142 weighing 2.22 kg per square metre: in floor slab: all necessary supports: 200mm side and end laps High tensile steel reinforcement to BS 4461 including cutting to lengths, bending, hoisting and fixing including all necessary tying wire and spacing blocks. 1.18 12mm bars 1.19 16mm bars 1.20 20mm bars Mild steel rod reinforcement to BS 4461 as described. 1.21 8mm bars Sawn formwork: to 1.22 Sides: column bases 1.23 Sides: columns 163 82 m2 m2 14,000 Ugx 14,000 Ugx 2,282,000 Ugx 1,148,000 Ugx 1,543 kg 2,500 Ugx 3,857,500 Ugx 1,032 7,629 8,865 kg kg kg 2,500 Ugx 2,500 Ugx 2,500 Ugx 2,580,000 Ugx 19,072,500 Ugx 22,162,500 Ugx 72 6 62 4 52 1,180 m
3
230,000 Ugx 230,000 Ugx 230,000 Ugx 230,000 Ugx 230,000 Ugx 34,500 Ugx
16,560,000 Ugx 1,380,000 Ugx 14,260,000 Ugx 920,000 Ugx 11,960,000 Ugx 40,710,000 Ugx
m3 m3 m3 m m
3
1,180
7,500 Ugx
8,850,000 Ugx
Total carried to collection
145,742,500 Ugx
Page No. 2/5
Sawn formwork: to 1.24 Sides: ground beams 1.25 Curved sides: ground beams 1.26 Sides: ramps 1.27 Edges: beds over 75mm but not exceeding 150mm thick 199 Substructure walls 1.28 230mm thick solid concrete block walls: with 2No. 6mm steel bars every alternate course: bedded and jointed in cement and sand (1:4) mortar Anti-termite treatment 1.29 Gladiator' or other equal approved anti-termite chemical treatment: applied in accordance with the manufacturer's instructions Damp proof membrane 1.30 Gauge 1000 polythene damp proof membrane including 300mm laps. Hessian based damp proof courses as described bedded, jointed in cement mortar (1:3). 1.31 Bituminous felt damp proof course: 200mm wide: 230mm laps 1.32 Ditto 100mm wide ditto Plinth finishes 1.33 75mm thick selected stone slates to plinth walls and bedded, jointed and pointed in cement and sand (1:3) mortar. 77 315 32 lm lm 2,500 Ugx 2,500 Ugx 787,500 Ugx 80,000 Ugx
2
382 69 42
14,000 Ugx 19,000 Ugx 14,000 Ugx
5,348,000 Ugx 1,311,000 Ugx 588,000 Ugx
m2 m2
lm
4,000 Ugx
796,000 Ugx
632
34,000 Ugx
21,488,000 Ugx
1,645
1,500 Ugx
2,467,500 Ugx
1,180
2,000 Ugx
2,360,000 Ugx
m2
24,000 Ugx
1,848,000 Ugx
37,074,000 Ugx
Page No. 2/6
Splash apron 1.34 75mm thick concrete class 25/20mm aggregate splash reinforced with and including fabric mesh reinforcement ref A98. 1.35 Concrete downstand to ditto size 75 x 125mm deep to egde of splash apron 1.36 38mm thick cement and sand (1:3) paving on splash apron wood float finish Total carried to collection COLLECTION
103
m2
20,500 Ugx
2,111,500 Ugx
176
lm
2
4,300 Ugx
756,800 Ugx
103
5,500 Ugx
566,500 Ugx 3,434,800 Ugx
Total Page No. 2/2
24,997,000 Ugx
Total Page No. 2/3
145,742,500 Ugx
Total Page No. 2/4
37,074,000 Ugx
Total Page No. 2/5
3,434,800 Ugx
TOTAL ELEMENT No. 1 (SUBSTRUCTURES) CARRIED TO SUMMARY
211,248,300 Ugx
Page No. 2/7
ELEMENT No. 2 RC SUPERSTRUCTURE FRAME Sawn formwork: to 2.01 Sides: beams 2.02 Curved sides: beams 2.03 Sides: columns 2.04 Sides and soffites: cantilevered beams 2.05 Curved sidesand soffites: cantilevered beams High yield tensile steel bar reinforcement to BS 4461 as described including cutting to lengths, bending, hoisting and fixing including all necessary tying wire and spacing blocks. 2.06 12mm bars 2.07 16mm bars 2.08 20mm bars 2.09 25mm bars Mild steel round steel bars to B.S. 4441 as described. 2.10 8mm bars In-situ reinforced concrete class 25/20: vibrated: in 2.11 Horizontal beams 2.12 Cantilevered beams 2.13 Columns 89 60 38 m m
3
851 43 701 443 122
m m
14,000 Ugx 19,000 Ugx 14,000 Ugx 14,000 Ugx 19,000 Ugx
11,914,000 Ugx 817,000 Ugx 9,814,000 Ugx 6,202,000 Ugx 2,318,000 Ugx
m2 m m
2
5,179 6,253 24,290 12,620
kg kg kg kg
2,500 Ugx 2,500 Ugx 2,500 Ugx 2,500 Ugx
12,947,500 Ugx 15,632,500 Ugx 60,725,000 Ugx 31,550,000 Ugx
4,414
kg
2,500 Ugx
11,035,000 Ugx
230,000 Ugx 230,001 Ugx 230,000 Ugx
20,470,000 Ugx 13,800,060 Ugx 8,740,000 Ugx
m3
205,965,060 Ugx
Page No. 2/8
UPPER FLOORS Sawn formwork: to 2.14 Soffits: suspended composite slab 2.15 Soffits: suspended solid slab 2.16 Sloping soffits: suspended solid slab 2.17 Edges: slabs over 150 but not exceeding 225mm girth High yield tensile steel bar reinforcement to BS 4461 as described. 2.18 12mm bars 2.19 16mm bars Mild steel round steel bars to B.S. 4441 as described. 2.20 8mm bars 2.21 Mesh fabric reinforcement ref. A142 weighing 2.22kg per square metre: in suspended slab as described. In-situ reinforced concrete class 25/20: vibrated: in 2.22 200mm thick solid slab including margin around maxpans 2.23 200mm thick hollow pot suspended slabs construction: comprising 375 x 150 x 150mm hollow clay blocks in single file: 150mm wide vibrated reinforced concrete class 25/20 ribs between each line of blocks: 50mm thick vibrated reinforced concrete class 25/20 topping reinforced with A142 mesh fabric (m/s) STAIRS Sawn formwork: to 2.24 Sloping soffites of staircase 2.25 Soffits: suspended landings Total carried to collection 105 90 m2 m2 14,000 Ugx 14,000 Ugx 1,470,000 Ugx 1,260,000 Ugx 276,963,040 Ugx 1,088 m2 46,000 Ugx 50,048,000 Ugx 1,078 kg m2 2,500 Ugx 2,695,000 Ugx 28,800 3,616 kg kg 2,500 Ugx 2,500 Ugx 72,000,000 Ugx 9,040,000 Ugx 2,269 998 90 597 m2 m2 m2 lm 14,000 Ugx 14,000 Ugx 14,000 Ugx 6,000 Ugx 31,766,000 Ugx 13,972,000 Ugx 1,260,000 Ugx 3,582,000 Ugx
438
7,500 Ugx
3,285,000 Ugx
2,269
m2
38,160 Ugx
86,585,040 Ugx
Page No. 2/9
Bills of Quantities: CLASSROOM BLOCK New Construction Works at Montessori Education Centre Item Description Qty Unit Rate Ugx 14,000 Ugx 4,000 Ugx Amount Ugx 882,000 Ugx 1,320,000 Ugx
2.26 Raked edge of staircase, average 287mm girth 22.7 Faces of risers, 150mm girth High yield tensile steel bar reinforcement to BS 4461 as described. 22.8 12mm bars 22.9 16mm bars Mild steel round steel bars to B.S. 4441 as described. 22.10 8mm bars In-situ reinforced concrete class 25/20: vibrated: in 22.11 Staircase 22.12 150mm thick landing Staircase balustrades 22.13 1000mm high balustrading comprising 38 x 38 x 3mm mild steel square hollow section(SHS) balusters at 1200mm centres each 950mm high with one end grouted to Concrete floor and other end welded to flat: 2 No. 38 x 38 x 3mm SHS middle rails 472mm apart welded to balusters: 38 x 38 x 3mm SHS vertical infill bars at 300mm centres welded to middle rails and flat: 38 x 6mm mild steel flat welded to top of balusters: Ex 75 x 50mm hardwood handrail fixed to top of flat.
63 330
m2 lm
4,984 1,722
kg kg
2,500 Ugx 2,500 Ugx
12,460,000 Ugx 4,305,000 Ugx
322
kg
2,500 Ugx
805,000 Ugx
26 90
m m
230,000 Ugx 32,250 Ugx
5,980,000 Ugx 2,902,500 Ugx
36 22.14 Ex 75 x 50mm hardwood handrail fixed to top of flat 42 x 6mm: flat fixed in position with steel bars 12mm at 300mm centres. 36
lm
95,000 Ugx
3,420,000 Ugx
lm
30,000 Ugx
1,080,000 Ugx
33,154,500 Ugx
Page No. 2/10
COLLECTION
Total Page No. 2/6
205,965,060 Ugx
Total Page No. 2/7
276,963,040 Ugx
Total Page No. 2/8
33,154,500 Ugx
TOTAL ELEMENT No. 2 (R C SUPERSTRUCTURE) CARRIED TO SUMMARY
516,082,600 Ugx
Page No. 2/11
ELEMENT No. 3 WALLING Solid concrete block walling load bearing (4.5N/mm2) to BS 6073 in cement and sand mortar 1:3 mix, laid in suitable bond, with 6mm mild steel strips laid horizontally every alternate course. 3.01 200mm thick walling 3.02 200mm thick screen /sunbreaker walling 3.03 200mm thick walling; curved to profile 3.04 Labour and materials for eaves filling in 200mm thick walls: 400mm high Pompeii grilles or other equal and approved decorative grilles as 'Uganda Clays' or other equal and approved. 3.05 200mm thick walling Precast concrete grade 30 units: reinforced as necessary and finished fairface on all exposed sides including hoisting and fixing in position including bedding, pointing and jointing in cement and sand mortar. 86 m2 24,000 Ugx 2,064,000 Ugx 2,745 347 638 m m m
2
34,000 Ugx 34,000 Ugx 38,000 Ugx
93,330,000 Ugx 11,798,000 Ugx 24,244,000 Ugx
80
lm
13,600 Ugx
1,088,000 Ugx
3.06 Copping 350 x 75mm weathered and twice check throated Metal work 3.07 1000mm high balustrading comprising 38 x 38 x 3mm mild steel square hollow section (SHS) balusters at 1200mm centres each 950mm high with one end grouted to concrete floor and other end welded to flat: 2 No. 38 x 38 x 3mm SHS middle rails 472mm apart welded to balusters: 38 x 38 x 3mm SHS vertical infill bars at 300mm centres welded to middle rails and 75mm pipe top rail the whole having one coat red oxide primer and three coats gloss oil paint.
332
lm
14,000 Ugx
4,648,000 Ugx
203 TOTAL ELEMENT No. 3 (WALLING) TO SUMMARY
lm
95,000 Ugx
19,285,000 Ugx 156,457,000 Ugx
Page No. 2/12
ELEMENT No. 4 ROOF RC works Sawn formwork: to 4.01 Soffits: suspended roof slab 4.02 Sides and soffites: ring beams 4.03 Curved sides and soffites: ring beams High yield tensile steel bar reinforcement to BS 4461 as described including cutting to lengths, bending, hoisting and fixing including all necessary tying wire and spacing blocks. 4.04 12mm bars 4.05 16mm bars 4.06 20mm bars 4.07 25mm bars Mild steel round steel bars to B.S. 4441 as described. 4.08 8mm bars In-situ reinforced concrete class 25/20: vibrated: in 4.09 Ring beams 4.10 200mm thick solid slab Solid concrete block walling load bearing (4.5N/mm2) to BS 6073 as described. 4.11 200mm thick parappet walling 4.12 200mm thick parappet walling: curved to profile Total carried to collection 191 232 m2 m
2
236 531 29
m m
14,000 Ugx 14,000 Ugx 19,000 Ugx
3,304,000 Ugx 7,434,000 Ugx 551,000 Ugx
m2
217 2,591 4,051 2,821
kg kg kg kg
2,500 Ugx 2,500 Ugx 2,500 Ugx 2,500 Ugx
542,500 Ugx 6,477,500 Ugx 10,127,500 Ugx 7,052,500 Ugx
1,605
kg
2,500 Ugx
4,012,500 Ugx
51 236
m3 m2
230,000 Ugx 46,000 Ugx
11,730,000 Ugx 10,856,000 Ugx
34,000 Ugx 38,000 Ugx
6,494,000 Ugx 8,816,000 Ugx 77,397,500 Ugx
Page No. 2/13
Waterproofing roof slabs Cement and sand (1:4) screed with waterproofing agent: on concrete: wood floated 4.13 25mm thick screed: to receive quarry tiles. 4.14 Ditto 200mm high skirting Supply and fix 300 x 225mm red clay quarry tiles as 'Uganda Clays' or other equal and approved: on prepared screed (m/s): joints pointed in matching cement grout 236 165 m2 lm 9,000 Ugx 1,800 Ugx 2,124,000 Ugx 297,000 Ugx
4.15 12mm thick tiles: on screed. 4.16 Ditto 200mm high skirting Precast concrete grade 30 units: reinforced as necessary and finished fairface on all exposed sides including hoisting and fixing in position including bedding, pointing and jointing in cement and sand mortar.
236 165
26,000 Ugx 5,200 Ugx
6,136,000 Ugx 858,000 Ugx
lm
4.17 Copping 350 x 75mm weathered and twice check throated 4.18 Ditto curved to profile Note: Rendering and parked stone finishes measured under finishes. Roof Structure Sawn cypress: pressure impregnated with preservative The following in 34No trusses of 8.0m span 4.19 50 x 150mm principal rafter 4.20 50 x 100mm struts and ties 4.21 50 x 150mm tie beam Total carried to collection
95 69
lm lm
14,000 Ugx 16,000 Ugx
1,330,000 Ugx 1,104,000 Ugx
313 422 272
lm lm lm
7,000 Ugx 5,500 Ugx 7,000 Ugx
2,191,000 Ugx 2,321,000 Ugx 1,904,000 Ugx 18,265,000 Ugx
Page No. 2/14
The following in 12No trusses of 7.40m span 4.22 50 x 150mm principal rafter 4.23 50 x 100mm struts and ties 4.24 50 x 150mm tie beam The following in 7No. trusses of 12.40m span 4.25 50 x 150mm principal rafter 4.26 50 x 100mm struts and ties 4.27 50 x 150mm tie beam Roof members 4.28 75 x 100mm wall plate including rag bolts to concrete or masonry at 1000mm centres 4.29 50 x 150mm purlins 4.30 25 x 225mm wrot hardwood fascia Roof covering 4.31 26gauge pre-painted IT4 roofing sheets fixed with 1 side corrugated laps and 150mm end laps with and including J bolts with plastic washers to manufacturer's instructions 4.32 26 gauge plain (pre-coated) roll top ridge capping complete with bat proof blocks. Flashings 4.33 24gauge plan (pre-coated) metal flashing and jointing between masonry or concrete and roof covering. 95 130 88 lm lm lm 7,000 Ugx 5,500 Ugx 7,000 Ugx 665,000 Ugx 715,000 Ugx 616,000 Ugx 96 138 89 lm lm lm 7,000 Ugx 5,500 Ugx 7,000 Ugx 672,000 Ugx 759,000 Ugx 623,000 Ugx
497 820 101
lm lm lm
9,000 Ugx 9,000 Ugx 12,000 Ugx
4,473,000 Ugx 7,380,000 Ugx 1,212,000 Ugx
899
m2
26,000 Ugx
23,374,000 Ugx
54
lm
12,000 Ugx
648,000 Ugx
164
lm
12,000 Ugx
1,968,000 Ugx
43,105,000 Ugx
Page No. 2/15
Unplasticed PVC rain water pipes and fittings as 'Marley' or other equal and approved complete with all necessary accessories. 4.34 110mm streamline gutter complete with gutter unions fascia clips for fixing to ends of trusses. 4.35 110mm gutter angles 4.36 110mm stop ends 4.37 110 x 75mm gutter outlets 4.38 75mm rain water down pipe fixed and clipped to walls with approved holderbats. 4.39 Extra over down pipe for bends 4.40 Extra for horse shoe Eaves soffits and finishes 4.41 Slatted eaves soffites comprising 50 x 25mm slats at 65mm centres in 550 x 550mm square chequered perpendicular to each other complete with coffee tray wire screen and 50 x 50mm branderings at 500mm centres. Knot prime stop and apply three coats of gloss oil paint to timber surfaces. 4.42 Slated eaves soffites 4.43 Surfaces exceeding 200mm but not exceeding 300mm girth. 101 lm 1,000 Ugx 101,000 Ugx 64 m2 4,500 Ugx 288,000 Ugx
106 12 4 12
lm no no no
21,000 Ugx 20,000 Ugx 20,000 Ugx 20,000 Ugx
2,226,000 Ugx 240,000 Ugx 80,000 Ugx 240,000 Ugx
154 24 12
lm no no
18,000 Ugx 20,000 Ugx 20,000 Ugx
2,772,000 Ugx 480,000 Ugx 240,000 Ugx
64
11,000 Ugx
704,000 Ugx
7,371,000 Ugx
Page No. 2/16
COLLECTION
Total Page No. 2/11
77,397,500 Ugx
Total Page No. 2/12
18,265,000 Ugx
Total Page No. 2/13
43,105,000 Ugx
Total Page No. 2/14
7,371,000 Ugx
TOTAL ELEMENT No. 4 (ROOF & RAINWATER DISPOSAL) CARRIED TO SUMMARY
146,138,500 Ugx
Page No. 2/17
ELEMENT No. 5 WINDOWS Precast concrete units: grade 30: reinforced as necessary and finished fairface on all exposed surfaces including hoisting and fixing in position. 5.01 75 x 285mm sunk weathered and throated window cill Supply and fix purpose made steel casement windows manufactured from standard window sections: manufacture, assemble and deliver to site: ironmongery comprising approved hinges, stays, fasteners to opening lights and sliding hardware for sliding panes: permanent vents with steel louvre plates: frames drilled, plugged and screwed or built into walling: one coat red oxide primer before delivery. 5.02 Window type W1: size 8000 x 1600mm high overall including outer framing: 300mm high permanent vent above: 4No.sliding panes size 400 x 1300mm: rest fixed lights. 5.03 Window type W2: size 8500 x 1600mm high overall including outer framing: 300mm high permanent vent above: 4No.sliding panes size 400 x 1300mm: rest fixed lights. 5.04 Window type W3: size 17000 x 1600mm high overall including outer framing: 300mm high permanent vent above: 8No.sliding panes size 400 x 1300mm: rest fixed lights. 5.05 Window type W4: size 2500 x 10600mm high overall including outer framing: slit window fixed glass 5.06 Window type W5: size 2000 x 1600mm high overall including outer framing: 300mm high permanent vent above: 2No. top hung opening lights size 1000 x 1300mm. 409 lm 11,500 Ugx 4,703,500 Ugx
no 1,536,000 Ugx
12,288,000 Ugx
no 1,632,000 Ugx
1,632,000 Ugx
no 3,264,000 Ugx
22,848,000 Ugx
no 3,180,000 Ugx
6,360,000 Ugx
70
no
384,000 Ugx
26,880,000 Ugx
74,711,500 Ugx
Page No. 2/18
5.07 Window type W6: size 1200 x 1600mm high overall including outer framing: 300mm high permanent vent above: 2No. top hung opening lights size 600 x 1300mm. Glass and glazing 5.08 8mm thick clear sheet glass in large panes 5.09 5mm thick clear sheet glass to metal with putty in panes not exceeding 0.5m2 Painting 5.10 Prepare touch up primer and apply one undercoat and two finishing coats of gloss oil paint: on glazed metal windows Total carried to collection COLLECTION
60
no
230,400 Ugx
13,824,000 Ugx
53
m2
78,000 Ugx
4,134,000 Ugx
445
m2
36,000 Ugx
16,020,000 Ugx
891
m2
6,000 Ugx
5,346,000 Ugx 39,324,000 Ugx
Total Page No. 2/16
74,711,500 Ugx
Total Page No. 2/17
39,324,000 Ugx
TOTAL ELEMENT No. 5 (WINDOWS) CARRIED TO SUMMARY
114,035,500 Ugx
Page No. 2/19
ELEMENT No. 6 DOORS Precast concrete units reinforced with 4No. 12mm high tensile steel bars and 8mm steel stirrups at 200mm centres. 6.01 200 x 230mm high lintel Purpose made steel casement door manufactured from standard strong Z sections: burglar proofing grille comprising 20 x 4mm flat bars at 150mm centres as described: manufacture, assemble and deliver to site: supply and fix all necessary ironmongery: frames drilled, plugged and screwed or built into walling: permanent vent with steel louvre plates: one coat red oxide primer before delivery. 6.02 1800 x 2700mm high overall: permanent vent above 600mm high: 2No. opening shutter 900 x 2100mm high: glazing bars as described. 6.03 1200 x 2700mm high overall: permanent vent above 600mm high: 2No. opening shutter 600 x 2100mm high: glazing bars as described. Glass and glazing 6.04 5mm thick clear sheet glass to metal with putty in panes not exceeding 0.5m2 Timber doors 50mm thick flush doors: solid core: mahogany veneer: hardwood lipping to both sides. 6.05 950 x 2075mm high 6.06 850 x 2075mm high Wrot mahogany: prime grade 6.07 50 x 200mm door frame: rebated: plugged 286 lm 18,500 Ugx 5,291,000 Ugx 55 48 no no 100,000 Ugx 100,000 Ugx 5,500,000 Ugx 4,800,000 Ugx 124 lm 23,000 Ugx 2,852,000 Ugx
16
no
972,000 Ugx
15,552,000 Ugx
48
no
648,000 Ugx
31,104,000 Ugx
199
m2
36,000 Ugx
7,164,000 Ugx
72,263,000 Ugx
Page No. 2/20
Bills of Quantities: CLASSROOM BLOCK New Construction Works at Montessori Education Centre Item Description Qty Unit Rate Ugx 12,000 Ugx 4,000 Ugx 4,000 Ugx Amount Ugx 2,700,000 Ugx 2,040,000 Ugx 4,088,000 Ugx
6.08 50 x 100mm door frame: rebated: plugged 6.09 15mm quadrant beading 6.10 40 x 20mm architrave: splayed Prepare touch up primer and apply one undercoat and three finishing coats of gloss oil paint: on: 6.11 Glazed metal doors. 6.12 Burglar proofing grilles Knot prime and stop and apply three coats of polyurethane laquer to general surfaces of:6.13 Not exceeding 100mm girth 6.14 Over 200 but not exceeding 300mm girth 6.15 General timber surfaces: doors Supply and fix: English "Union" or other equal approved ironmongery: matching screws: locks to include a set of 3 keys. (Prices of locks to be inclusive of handles)
225 510 1,022
lm lm lm
415 415
6,000 Ugx 6,000 Ugx
2,490,000 Ugx 2,490,000 Ugx
m2
1,532 511 412
lm lm m2
1,000 Ugx 1,500 Ugx 5,000 Ugx
1,532,000 Ugx 766,500 Ugx 2,060,000 Ugx
6.16 3 lever steel door lock: rebated: complete with lever furniture. 6.17 Three lever mortice lock: cat. no. 2277. complete with lever furniture. 6.18 Mild steel dowels 10mm x 100mm long: mortice in timber and concrete 6.19 250 x 25 x 3mm thick mild steel fixing cramps: one end bent and screwed to frame: other end flanged and built into block work or concrete 6.20 100mm heavy duty steel butt Hinges 6.21 38mm rubber door stop. Total carried to collection 64 no 120,000 Ugx 7,680,000 Ugx
103
no
75,000 Ugx
7,725,000 Ugx
103
no
2,500 Ugx
257,500 Ugx
206 155 231
no prs no
2,500 Ugx 7,500 Ugx 4,500 Ugx
515,000 Ugx 1,162,500 Ugx 1,039,500 Ugx 36,546,000 Ugx
Page No. 2/21
COLLECTION
Page No. 2/14
72,263,000 Ugx
Page No. 2/15
36,546,000 Ugx
TOTAL FOR ELEMENT No. 6 (DOORS) CARRIED TO SUMMARY
108,809,000 Ugx
Page No. 2/22
ELEMENT No. 7 EXTERNAL FINISHES External cement and sand(1:4) render: steel trowelled: on masonry or concrete: to 7.01 15mm thick to walls and concrete surfaces 7.02 12mm thick ditto to reveals externally 100mm thick parked stone finish: bedded, jointed and pointed in cement and mortar (1:3) joints with recessed joints. 7.03 Stone finish to masonry and concrete Prepare surfaces: apply three coats weather guard emulsion paint as 'Sadolin' or other equal and approved: on steel trowelled plaster: to 7.04 Walls and concrete surfaces externally 7.05 Ditto to reveals 2,297 150 m
2
2,297 150
m2 m2
6,000 Ugx 6,000 Ugx
13,782,000 Ugx 900,000 Ugx
1,874
m2
42,000 Ugx
78,708,000 Ugx
6,000 Ugx 6,000 Ugx
13,782,000 Ugx 900,000 Ugx
m2
TOTAL ELEMENT No. 7 (EXTERNAL FINISHES) CARRIED TO SUMMARY
108,072,000 Ugx
Page No. 2/23
ELEMENT No. 8 INTERNAL FINISHES Floor finishes Cement and sand (1:4) screeds and pavings: one coat: wood float finish: laid on concrete 8.01 32mm thick paving to receive ceramic tiles. 8.02 Ditto edge of staircase, average 287mm girth 8.03 Ditto risers, 150mm girth 8.04 Ditto treads, 250mm girth 8mm thick non-slip coloured ceramic tiles to floor and bedded jointed in white cement and pointed in matching mortar joints. 8.05 Ceramic floor tiles 8.06 Ditto edge of staircase, average 287mm girth 8.07 Ditto risers, 150mm girth 8.08 Ditto treads, 250mm girth 8.09 185mm skirting ceramic skirting Internal wall finishes Plaster: 15mm thick internal lime plaster 8.10 Walls and concrete surfaces 8.11 Ditto to reveals internally Backing: 10mm cement/sand (1:4): on masonry or concrete: wood float finished: to 8.12 Walls to receive ceramic tiles (m.s.) 1,465 m2 4,000 Ugx 5,860,000 Ugx 6,949 150 m2 m
2
4,321 63 330 320
m2 m
2
4,000 Ugx 14,000 Ugx 4,000 Ugx 4,000 Ugx
17,284,000 Ugx 882,000 Ugx 1,320,000 Ugx 1,280,000 Ugx
lm lm
4,321 63 330 320 2,288
m2 m
2
172,840,000 Ugx 2,520,000 Ugx 2,887,500 Ugx 3,920,000 Ugx 15,444,000 Ugx
lm lm lm
6,000 Ugx 3,200 Ugx
41,694,000 Ugx 480,000 Ugx
266,411,500 Ugx
Page No. 2/24
200 x 200 x 6mm thick white glazed ceramic wall tiles: fixed with cement mortar (1:4): to backing (measured separately): jointed: pointed and grouted in matching cement mortar: to :8.13 Plastered walls Prepare surfaces: apply three coats vinyl emulsion paint: on steel trowelled plaster: to 8.14 Walls and concrete surfaces internally Ceiling finishes Plaster: 15mm thick internal lime plaster 8.15 Walls and concrete surfaces 8.16 Extra for 100 x 18mm thick cement and sand cornice Prepare surfaces: apply three coats first grade silk vinyl emulsion paint: to steel trowelled plastered surfaces 3,357 2,288 m2 lm 6,000 Ugx 1,400 Ugx 20,142,000 Ugx 3,203,200 Ugx 7,099 m
2
1,465
m2
25,000 Ugx
36,625,000 Ugx
5,000 Ugx
35,495,000 Ugx
8.17 Horizontal soffites 8.18 Ditto to surfaces not exceeding 100mm girth Sawn cypress or other equal approved including necessary suspension system: well seasoned: cellcured: selected and kept clean: 8.19 50 x 50mm branderings 8.20 50 x 100mm joists 8..21 50 x 100mm joists: plugged 8.22 9 x 24 SWG galvanized expanded metal lathing U-nailed to timber branderings
3,357 2,288
6,000 Ugx 380 Ugx
20,142,000 Ugx 869,440 Ugx
lm
2,258 2,386 1,237
lm lm lm m2
3,500 Ugx 7,000 Ugx 7,000 Ugx
7,903,000 Ugx 16,702,000 Ugx 8,659,000 Ugx
857
3,500 Ugx
2,999,500 Ugx
152,740,140 Ugx
Page No. 2/25
8.23 6mm cement and sand (1:4) pricking course to metal lathing: 11mm lime plaster to ceiling 8.24 Extra for 100 x 18mm thick cement and sand cornice Prepare surfaces: apply three coats first grade silk vinyl emulsion paint: to steel trowelled plastered surfaces
857 1,237
12,000 Ugx 1,800 Ugx
10,284,000 Ugx 2,226,600 Ugx
lm
8.25 Horizontal soffites 8.26 Ditto to surfaces not exceeding 100mm girth Total carried to collection COLLECTION
857 1,237
m2 lm
6,000 Ugx 380 Ugx
5,142,000 Ugx 470,060 Ugx 18,122,660 Ugx
Page No. 2/24
266,411,500 Ugx
Page No. 2/23
152,740,140 Ugx
Page No. 2/24
18,122,660 Ugx
TOTAL ELEMENT No. 8 (INTERNAL FINISHES) CARRIED TO SUMMARY
437,274,300 Ugx
Page No. 2/26
ELEMENT No. 9 FITTINGS & FIXTURES The following in pinboards 9.02 15mm thick 'cellotex' sofboard (in 24No.) 9.03 25 x 50mm beading to edges of pinboards 9.04 Prepare and apply three coats of emulsion paint to surfaces of pinboards 9.05 Knot prime and stop and apply three gloss oil paint to timber surfaces not exceeding 100mm girth. The following in blackboards 9.06 20mm thick internal lime plaster to walls internally 9.07 25 x 50mm timber chalk rails 9.08 Prepare and apply three coats of black bitumastic paint to blackboard surfaces 9.09 Knot prime and stop and apply three gloss oil paint to timber surfaces not exceeding 100mm girth. Provisional sum 9.10 Allow a provisional sum of Ugx 5,000,000 (Five million shillings) for additional fittings and fixtures to be expended in part or in whole as directed by the Architect. 1 sum 5,000,000 Ugx 5,000,000 Ugx 108 36 m2 lm
2
108 264
m2 lm m2
18,000 Ugx 4,500 Ugx
1,944,000 Ugx 1,188,000 Ugx
108
5,000 Ugx
540,000 Ugx
264
lm
1,800 Ugx
475,200 Ugx
8,000 Ugx 4,500 Ugx
864,000 Ugx 162,000 Ugx
108
5,000 Ugx
540,000 Ugx
36
lm
1,800 Ugx
64,800 Ugx
TOTAL ELEMENT No. 9 (FITTINGS & FIXTURES) CARRIED TO SUMMARY
10,778,000 Ugx
Page No. 2/27
Bills of Quantities: MULTI-PURPOSE HALL New Construction Works at Montessori Education Centre Item Description Qty Unit Rate Ugx Amount Ugx
BILL No. 3: MULTI-PURPOSE HALL
SUMMARY
SUBSTRUCTURE
103,773,100 Ugx
RC SUPERSTRUCTURE
84,616,500 Ugx
WALLING
62,189,000 Ugx
89,496,000 Ugx
WINDOWS
29,464,000 Ugx
DOORS
13,316,000 Ugx
EXTERNAL FINISHES
54,948,000 Ugx
INTERNAL FINISHES
99,702,100 Ugx
FITTINGS & FIXTURES
10,000,000 Ugx
TOTAL BILL No. 3 (MULTI-PURPOSE HALL) CARRIED TO GENERAL SUMMARY
547,504,700 Ugx
Page No. 3/28
2 2
950
1,800 Ugx
1,710,000 Ugx
320
m3
3
5,000 Ugx
1,600,000 Ugx
185
5,000 Ugx
925,000 Ugx
399
m3
3
3,000 Ugx
1,197,000 Ugx
106
7,000 Ugx
742,000 Ugx
23
55,000 Ugx
1,265,000 Ugx
1 item
100,000 Ugx
100,000 Ugx
1 item
100,000 Ugx
100,000 Ugx
679
m2
5,600 Ugx
3,802,400 Ugx
9,000 Ugx
1,791,000 Ugx 13,232,400 Ugx
Page No. 3/29
In-situ reinforced concrete class 25/20: vibrated: in 1.11 Strip foundations 1.12 Steps and ramps 1.13 Column bases 1.14 Columns 1.15 Ground beams 1.16 150mm thick ground floor slab Mesh reinforcement 1.17 Mesh fabric reinforcement ref. A142 weighing 2.22 kg per square metre: in floor slab: all necessary supports: 200mm side and end laps High tensile steel reinforcement to BS 4461 including cutting to lengths, bending, hoisting and fixing including all necessary tying wire and spacing blocks. 1.18 12mm bars 1.19 16mm bars 1.20 20mm bars Mild steel rod reinforcement to BS 4461 as described. 1.21 8mm bars Sawn formwork: to 1.22 Sides: column bases 1.23 Sides: columns 56 23 m2 m2 14,000 Ugx 14,000 Ugx 784,000 Ugx 322,000 Ugx 356 kg 2,500 Ugx 890,000 Ugx 2,749 3,720 1,150 kg kg kg 2,500 Ugx 2,500 Ugx 2,500 Ugx 6,872,500 Ugx 9,300,000 Ugx 2,875,000 Ugx 34 12 16 2 2 747 m
3
230,000 Ugx 230,000 Ugx 230,000 Ugx 230,000 Ugx 230,000 Ugx 34,500 Ugx
7,820,000 Ugx 2,760,000 Ugx 3,680,000 Ugx 460,000 Ugx 460,000 Ugx 25,771,500 Ugx
m3 m3 m3 m m
3
747
7,500 Ugx
5,602,500 Ugx
67,597,500 Ugx
Page No. 3/30
Sawn formwork: to 1.24 Sides: columns 200mm 1.25 Sides: ground beams 1.26 Sides: ramps 1.27 Edges: beds over 75mm but not exceeding 150mm thick 219 Substructure walls 1.28 230mm thick solid concrete block walls: with 2No. 6mm steel bars every alternate course: bedded and jointed in cement and sand (1:4) mortar 1.29 230mm thick Ditto curved to profile Anti-termite treatment 1.30 Gladiator' or other equal approved anti-termite chemical treatment: applied in accordance with the manufacturer's instructions Damp proof membrane 1.31 Gauge 1000 polythene damp proof membrane including 300mm laps. Hessian based damp proof courses as described bedded, jointed in cement mortar (1:3). 1.32 Bituminous felt damp proof course: 200mm wide: 230mm laps 1.33 Ditto 100mm wide ditto Plinth finishes 1.34 75mm thick selected stone slates to plinth walls and bedded, jointed and pointed in cement and sand (1:3) mortar. 99 Total carried to collection 315 32 lm lm 2,500 Ugx 2,500 Ugx 787,500 Ugx 80,000 Ugx m2 lm 4,000 Ugx 876,000 Ugx 21 23 24 m m
2
19,000 Ugx 14,000 Ugx 14,000 Ugx
399,000 Ugx 322,000 Ugx 336,000 Ugx
m2
116 193
m2 m2
34,000 Ugx 34,000 Ugx
3,944,000 Ugx 6,562,000 Ugx
946
m2
1,500 Ugx
1,419,000 Ugx
747
2,000 Ugx
1,494,000 Ugx
m2
24,000 Ugx
2,376,000 Ugx 18,595,500 Ugx
Page No. 3/31
Splash apron 1.35 75mm thick concrete class 25/20mm aggregate splash reinforced with and including fabric mesh reinforcement ref A98. 1.36 Concrete downstand to ditto size 75 x 125mm deep to egde of splash apron 1.37 38mm thick cement and sand (1:3) paving on splash apron wood float finish Total carried to collection COLLECTION
131
m2
20,500 Ugx
2,685,500 Ugx
219
lm
2
4,300 Ugx
941,700 Ugx
131
5,500 Ugx
720,500 Ugx 4,347,700 Ugx
Total Page No. 3/2
13,232,400 Ugx
Total Page No. 3/3
67,597,500 Ugx
Total Page No. 3/4
18,595,500 Ugx
Total Page No. 3/5
4,347,700 Ugx
103,773,100 Ugx
Page No. 3/32
ELEMENT No. 2 RC SUPERSTRUCTURE FRAME Sawn formwork: to 2.01 Sides: beams 2.02 Curved sides: beams 2.03 Sides: columns 2.04 Sides: columns 200mm High yield tensile steel bar reinforcement to BS 4461 as described including cutting to lengths, bending, hoisting and fixing including all necessary tying wire and spacing blocks. 2.05 12mm bars 2.06 16mm bars 2.07 20mm bars Mild steel round steel bars to B.S. 4441 as described. 2.08 8mm bars In-situ reinforced concrete class 25/20: vibrated: in 2.09 Horizontal beams 2.10 Columns UPPER FLOORS Sawn formwork: to 2.11 Soffits: suspended solid slab 2.12 Edges: slabs over 150 but not exceeding 225mm girth 298 130 m2 lm 14,000 Ugx 6,000 Ugx 4,172,000 Ugx 780,000 Ugx 38 9 m3 m
3
219 155 85 94
m2 m2 m2 m
2
14,000 Ugx 19,000 Ugx 14,000 Ugx 19,000 Ugx
3,066,000 Ugx 2,945,000 Ugx 1,190,000 Ugx 1,786,000 Ugx
5,960 1,905 425
kg kg kg
2,500 Ugx 2,500 Ugx 2,500 Ugx
14,900,000 Ugx 4,762,500 Ugx 1,062,500 Ugx
1,554
kg
2,500 Ugx
3,885,000 Ugx
230,000 Ugx 230,000 Ugx
8,740,000 Ugx 2,070,000 Ugx
49,359,000 Ugx
Page No. 3/33
High yield tensile steel bar reinforcement to BS 4461 as described. 2.13 12mm bars 2.14 16mm bars Mild steel round steel bars to B.S. 4441 as described. 2.15 8mm bars In-situ reinforced concrete class 25/20: vibrated: in 2.16 200mm thick solid slab STAIRS Sawn formwork: to 2.17 Sloping soffites of staircase 2.18 Soffits: suspended landings 2.19 Raked edge of staircase, average 287mm girth 2.20 Faces of risers, 150mm girth High yield tensile steel bar reinforcement to BS 4461 as described. 2.21 12mm bars 2.22 16mm bars Mild steel round steel bars to B.S. 4441 as described. 2.23 8mm bars In-situ reinforced concrete class 25/20: vibrated: in 2.24 Staircase 2.25 150mm thick landing Total carried to collection 4 4 m
3
5,960 312
kg kg
2,500 Ugx 2,500 Ugx
14,900,000 Ugx 780,000 Ugx
129
kg
2,500 Ugx
322,500 Ugx
298
m2
46,000 Ugx
13,708,000 Ugx
10 10 4 38
m m m
14,000 Ugx 14,000 Ugx 14,000 Ugx 4,000 Ugx
140,000 Ugx 140,000 Ugx 56,000 Ugx 152,000 Ugx
lm
712 246
kg kg
2,500 Ugx 2,500 Ugx
1,780,000 Ugx 615,000 Ugx
46
kg
2,500 Ugx
115,000 Ugx
230,000 Ugx 32,250 Ugx
920,000 Ugx 129,000 Ugx 33,757,500 Ugx

Page No. 3/34
m2
Staircase balustrades 2.26 1000mm high balustrading comprising 38 x 38 x 3mm mild steel square hollow section (SHS) balusters at 1200mm centres each 950mm high with one end grouted to Concrete floor and other end welded to flat: 2 No. 38 x 38 x 3mm SHS middle rails 472mm apart welded to balusters: 38 x 38 x 3mm SHS vertical infill bars at 300mm centres welded to middle rails and flat: 38 x 6mm mild steel flat welded to top of balusters: Ex 75 x 50mm hardwood handrail fixed to top of flat. 12 2.27 Ex 75 x 50mm hardwood handrail fixed to top of flat 42 x 6mm: flat fixed in position with steel bars 12mm at 300mm centres. 12 Total carried to collection COLLECTION lm 30,000 Ugx 360,000 Ugx 1,500,000 Ugx lm 95,000 Ugx 1,140,000 Ugx
Total Page No. 3/6
49,359,000 Ugx
Total Page No. 3/7
33,757,500 Ugx
Total Page No. 3/8
1,500,000 Ugx
84,616,500 Ugx
Page No. 3/35
ELEMENT No. 3 WALLING Solid concrete block walling load bearing (4.5N/mm2) to BS 6073 in cement and sand mortar 1:3 mix, laid in suitable bond, with 6mm mild steel strips laid horizontally every alternate course. 3.01 200mm thick external walling 3.02 200mm thick gable walling 3.03 200mm thick internal walling 3.04 Labour and materials for eaves filling in 200mm thick walls: 400mm high Pompeii grilles or other equal and approved decorative grilles as 'Uganda Clays' or other equal and approved. 3.05 200mm thick walling Precast concrete grade 30 units: reinforced as necessary and finished fairface on all exposed sides including hoisting and fixing in position including bedding, pointing and jointing in cement and sand mortar. 12 m2 24,000 Ugx 288,000 Ugx 767 413 293 m m m
2
34,000 Ugx 34,000 Ugx 34,000 Ugx
26,078,000 Ugx 14,042,000 Ugx 9,962,000 Ugx
70
lm
13,600 Ugx
952,000 Ugx
3.06 Copping 350 x 75mm weathered and twice check throated Metal work 3.07 1000mm high balustrading comprising 38 x 38 x 3mm mild steel square hollow section (SHS) balusters at 1200mm centres each 950mm high with one end grouted to concrete floor and other end welded to flat: 2 No. 38 x 38 x 3mm SHS middle rails 472mm apart welded to balusters: 38 x 38 x 3mm SHS vertical infill bars at 300mm centres welded to middle rails and 75mm pipe top rail the whole having one coat red oxide primer and three coats gloss oil paint.
118
lm
14,000 Ugx
1,652,000 Ugx
97 TOTAL ELEMENT No. 3 (WALLING) TO SUMMARY
lm
95,000 Ugx
9,215,000 Ugx 62,189,000 Ugx
Page No. 3/36
ELEMENT No. 4 ROOF RC works Sawn formwork: to 4.01 Soffits: suspended roof slab 4.02 Sides and soffites: ring beams 4.03 Curved sides and soffites: ring beams High yield tensile steel bar reinforcement to BS 4461 as described including cutting to lengths, bending, hoisting and fixing including all necessary tying wire and spacing blocks. 4.04 12mm bars 4.05 16mm bars 4.06 20mm bars Mild steel round steel bars to B.S. 4441 as described. 4.07 8mm bars In-situ reinforced concrete class 25/20: vibrated: in 4.08 Ring beams 4.09 200mm thick solid slab Waterproofing roof slabs Cement and sand (1:4) screed with waterproofing agent: on concrete: wood floated 4.10 25mm thick screed: to receive quarry tiles. 4.11 Ditto 200mm high skirting 38 12 m2 lm 9,000 Ugx 1,800 Ugx 342,000 Ugx 21,600 Ugx 30 38 m3 m
2
38 110 155
m2 m
2
14,000 Ugx 14,000 Ugx 19,000 Ugx
532,000 Ugx 1,540,000 Ugx 2,945,000 Ugx
m2
760 1,905 425
kg kg kg
2,500 Ugx 2,500 Ugx 2,500 Ugx
1,900,000 Ugx 4,762,500 Ugx 1,062,500 Ugx
1,104
kg
2,500 Ugx
2,760,000 Ugx
230,000 Ugx 46,000 Ugx
6,900,000 Ugx 1,748,000 Ugx
24,513,600 Ugx
Page No. 3/37
Supply and fix 300 x 225mm red clay quarry tiles as 'Uganda Clays' or other equal and approved: on prepared screed (m/s): joints pointed in matching cement grout
4.12 12mm thick tiles: on screed. 4.13 Ditto 200mm high skirting Precast concrete grade 30 units: reinforced as necessary and finished fairface on all exposed sides including hoisting and fixing in position including bedding, pointing and jointing in cement and sand mortar.
38 12
26,000 Ugx 5,200 Ugx
988,000 Ugx 62,400 Ugx
lm
4.14 Copping 350 x 75mm weathered and twice check throated 4.15 Ditto curved to profile Note: Rendering and parked stone finishes measured under finishes. Roof Structure Mild steel sections and plates. Framed structural steelwork comprising steel sections to BS 46 (hot rolled section) and grade 43 'C' steel to BS 4360 (weldable structural steel). Fabricate, deliver to site roof structure including hoisting and fixing 3m above ground with welded shop and site connections including all connecting plates, cleats, brackets, bolts, all cutting drilling, bolting and welding unless otherwise said the whole having one coat of zinc chromate or lead graphite primer. All welds to be 6mm fillet weld and gusset plates to be 6mm thick. The following in 1No. Truss type T1 spanning 12390mm. 4.16 100 x 50 x 3mm RHS rafter 4.17 100 x 50 x 3mm RHS bottom tie 4.18 50 x 50 x 3mm RHS strut / tie
48 70
lm lm
14,000 Ugx 16,000 Ugx
672,000 Ugx 1,120,000 Ugx
276 276 758
lm lm lm
26,000 Ugx 26,000 Ugx 16,000 Ugx
7,176,000 Ugx 7,176,000 Ugx 12,128,000 Ugx
29,322,400 Ugx
Page No. 3/38
Roof members 4.19 175 x 75 x 3L Zed purlins including 75 x 75 x 3L purlin cleats on trusses. 4.20 16mm anti-sag rods. Truss fixing 4.21 Truss fixing: 200 x 200 x 6mm thick base plate with and including 2No. 16mm HD bolts and grout into concrete, 75 x 75 x 4L gusset plates welded to rafters to detail Fascia 4.22 25 x 225mm wrot hardwood fascia fixed to ends of rafters to detail Roof covering 4.23 26gauge pre-painted IT4 roofing sheets fixed with 1 side corrugated laps and 150mm end laps with and including J bolts with plastic washers to manufacturer's instructions Flashings 4.24 24gauge plan (pre-coated) metal flashing and jointing between masonry or concrete and roof covering. Unplasticed PVC rain water pipes and fittings as 'Marley' or other equal and approved complete with all necessary accessories. 4.25 110mm streamline gutter complete with gutter unions fascia clips for fixing to ends of trusses. 4.26 110mm gutter angles 4.27 110mm stop ends 4.28 110 x 75mm gutter outlets
420 180
lm lm
20,000 Ugx 12,000 Ugx
8,400,000 Ugx 2,160,000 Ugx
24
no
40,000 Ugx
960,000 Ugx
14
lm
12,000 Ugx
168,000 Ugx
757
26,000 Ugx
19,682,000 Ugx
118
lm
12,000 Ugx
1,416,000 Ugx
14 2 2 12
lm no no no
21,000 Ugx 20,000 Ugx 20,000 Ugx 20,000 Ugx
294,000 Ugx 40,000 Ugx 40,000 Ugx 240,000 Ugx
33,400,000 Ugx
Page No. 3/39
4.29 75mm rain water down pipe fixed and clipped to walls with approved holderbats. 4.30 Extra over down pipe for bends 4.31 Extra for horse shoe Knot prime stop and apply three coats of gloss oil paint to timber surfaces. 4.32 Surfaces exceeding 200mm but not exceeding 300mm girth.
84 24 12
lm no no
18,000 Ugx 20,000 Ugx 20,000 Ugx
1,512,000 Ugx 480,000 Ugx 240,000 Ugx
28 Total carried to collection COLLECTION
lm
1,000 Ugx
28,000 Ugx 2,260,000 Ugx
Total Page No. 3/10
24,513,600 Ugx
Total Page No. 3/11
29,322,400 Ugx
Total Page No. 3/12
33,400,000 Ugx
Total Page No. 3/13
2,260,000 Ugx
89,496,000 Ugx
Page No. 3/40
ELEMENT No. 5 WINDOWS Precast concrete units: grade 30: reinforced as necessary and finished fairface on all exposed surfaces including hoisting and fixing in position. 5.01 75 x 285mm sunk weathered and throated window cill Supply and fix purpose made steel casement windows manufactured from standard window sections: manufacture, assemble and deliver to site: ironmongery comprising approved hinges, stays, fasteners to opening lights and sliding hardware for sliding panes: permanent vents with steel louvre plates: frames drilled, plugged and screwed or built into walling: one coat red oxide primer before delivery. 5.02 Window type W1: size 900 x 1500mm high overall including outer framing: 300mm high permanent vent above: 1No. top hung opening light size 900 x 1200mm: rest fixed lights. Glass and glazing 5.03 5mm thick clear sheet glass to metal with putty in panes not exceeding 0.5m2 Painting 5.04 Prepare touch up primer and apply one undercoat and two finishing coats of gloss oil paint: on glazed metal windows 184 lm 11,500 Ugx 2,116,000 Ugx
126
no
162,000 Ugx
20,412,000 Ugx
136
m2
36,000 Ugx
4,896,000 Ugx
340
m2
6,000 Ugx
2,040,000 Ugx
29,464,000 Ugx
Page No. 3/41
ELEMENT No. 6 DOORS Precast concrete units reinforced with 4No. 12mm high tensile steel bars and 8mm steel stirrups at 200mm centres. 6.01 200 x 230mm high lintel Purpose made steel casement door manufactured from standard strong Z sections: burglar proofing grille comprising 20 x 4mm flat bars at 150mm centres as described: manufacture, assemble and deliver to site: supply and fix all necessary ironmongery: frames drilled, plugged and screwed or built into walling: permanent vent with steel louvre plates: one coat red oxide primer before delivery. 6.02 Door type D1 size 2400 x 2600mm high overall: 2No. opening shutters 1200 x 2600mm high: glazing bars as described. 1 6.03 Door type D2 size 1200 x 2400mm high overall: sliding panes: glazing bars as described. 6.04 Door type D3 size 1800 x 2500mm high overall: permanent vent above 400mm high: 2No. opening shutter 900 x 2100mm high: glazing bars as described. Glass and glazing 6.05 6mm thick clear sheet glass to metal with putty in panes not 2 exceeding 0.5m Timber doors 50mm thick flush doors: solid core: mahogany veneer: hardwood lipping to both sides. 6.06 850 x 2075mm high Wrot mahogany: prime grade 6.07 50 x 100mm door frame: rebated: plugged Total carried to collection 31 lm 12,000 Ugx 372,000 Ugx 10,248,000 Ugx 6 no 100,000 Ugx 600,000 Ugx no 1,248,000 Ugx 1,248,000 Ugx 36 lm 23,000 Ugx 828,000 Ugx
no
576,000 Ugx
2,304,000 Ugx
no
900,000 Ugx
3,600,000 Ugx
36
36,000 Ugx
1,296,000 Ugx
Page No. 3/42
Bills of Quantities: MULTI-PURPOSE HALL New Construction Works at Montessori Education Centre Item Description Qty Unit Rate Ugx 4,000 Ugx 4,000 Ugx Amount Ugx 124,000 Ugx 124,000 Ugx
6.08 15mm quadrant beading 6.09 40 x 20mm architrave: splayed Prepare touch up primer and apply one undercoat and three finishing coats of gloss oil paint: on: 6.10 Glazed metal doors. 6.11 Burglar proofing grilles Knot prime and stop and apply three coats of polyurethane laquer to general surfaces of:6.12 Not exceeding 100mm girth 6.13 Over 200 but not exceeding 300mm girth 6.14 General timber surfaces: doors Supply and fix: English "Union" or other equal approved ironmongery: matching screws: locks to include a set of 3 keys. (Prices of locks to be inclusive of handles)
31 31
lm lm
72 72
m m
6,000 Ugx 6,000 Ugx
432,000 Ugx 432,000 Ugx
62 31 23
lm lm m2
1,000 Ugx 1,500 Ugx 5,000 Ugx
62,000 Ugx 46,500 Ugx 115,000 Ugx
6.15 3 lever steel door lock: rebated: complete with lever furniture. 6.16 Three lever mortice lock: cat. no. 2277. complete with lever furniture. 6.17 Mild steel dowels 10mm x 100mm long: mortice in timber and concrete 6.18 250 x 25 x 3mm thick mild steel fixing cramps: one end bent and screwed to frame: other end flanged and built into block work or concrete 6.19 100mm heavy duty steel butt Hinges 6.20 38mm rubber door stop. 9 no 120,000 Ugx 1,080,000 Ugx
no
75,000 Ugx
450,000 Ugx
no
2,500 Ugx
15,000 Ugx
12 9 20
no prs no
2,500 Ugx 7,500 Ugx 4,500 Ugx
30,000 Ugx 67,500 Ugx 90,000 Ugx
3,068,000 Ugx
Page No. 3/43
COLLECTION
Page No. 3/15
10,248,000 Ugx
Page No. 3/16
3,068,000 Ugx
13,316,000 Ugx
Page No. 3/44
ELEMENT No. 7 EXTERNAL FINISHES External cement and sand(1:4) render: steel trowelled: on masonry or concrete: to 7.01 15mm thick to walls and concrete surfaces 7.02 12mm thick ditto to reveals externally 100mm thick parked stone finish: bedded, jointed and pointed in cement and mortar (1:3) joints with recessed joints. 7.03 Stone finish to masonry and concrete Prepare surfaces: apply three coats weather guard emulsion paint as 'Sadolin' or other equal and approved: on steel trowelled plaster: to 7.04 Walls and concrete surfaces externally 7.05 Ditto to reveals 413 36 m
2
413 36
m2 m2
6,000 Ugx 6,000 Ugx
2,478,000 Ugx 216,000 Ugx
1,180
m2
42,000 Ugx
49,560,000 Ugx
6,000 Ugx 6,000 Ugx
2,478,000 Ugx 216,000 Ugx
m2
54,948,000 Ugx
Page No. 3/45
ELEMENT No. 8 INTERNAL FINISHES Floor finishes Cement and sand (1:4) screeds and pavings: one coat: wood float finish: laid on concrete 8.01 32mm thick paving to receive ceramic tiles. 8.02 Ditto edge of staircase, average 287mm girth 8.03 Ditto risers, 150mm girth 8.04 Ditto treads, 250mm girth 8mm thick non-slip coloured ceramic tiles to floor and bedded jointed in white cement and pointed in matching mortar joints. 8.05 Ceramic floor tiles 8.06 Ditto edge of staircase, average 287mm girth 8.07 Ditto risers, 150mm girth 8.08 Ditto treads, 250mm girth 8.09 185mm skirting ceramic skirting Internal wall finishes Plaster: 15mm thick internal lime plaster 8.10 Walls and concrete surfaces 8.11 Ditto to reveals internally Backing: 10mm cement/sand (1:4): on masonry or concrete: wood float finished: to 8.12 Walls to receive ceramic tiles (m.s.) 36 m
2
897 6 38 42
4,000 Ugx 14,000 Ugx 4,000 Ugx 4,000 Ugx
3,588,000 Ugx 84,000 Ugx 152,000 Ugx 168,000 Ugx
m2 lm lm
897 6 38 42 202
35,880,000 Ugx 240,000 Ugx 332,500 Ugx 514,500 Ugx 1,363,500 Ugx
m2 lm lm lm
1,353 36
m2 m2
6,000 Ugx 3,200 Ugx
8,118,000 Ugx 115,200 Ugx
4,000 Ugx
144,000 Ugx
50,699,700 Ugx
Page No. 3/46
200 x 200 x 6mm thick white glazed ceramic wall tiles: fixed with cement mortar (1:4): to backing (measured separately): jointed: pointed and grouted in matching cement mortar: to :8.13 Plastered walls Prepare surfaces: apply three coats vinyl emulsion paint: on steel trowelled plaster: to 8.14 Walls and concrete surfaces internally Ceiling finishes Plaster: 15mm thick internal lime plaster 8.15 Walls and concrete surfaces 8.16 Extra for 100 x 18mm thick cement and sand cornice Prepare surfaces: apply three coats first grade silk vinyl emulsion paint: to steel trowelled plastered surfaces 298 130 m2 lm 6,000 Ugx 1,400 Ugx 1,788,000 Ugx 182,000 Ugx 1,389 m2 5,000 Ugx 6,945,000 Ugx 36 m2 25,000 Ugx 900,000 Ugx
8.17 Horizontal soffites 8.18 Ditto to surfaces not exceeding 100mm girth Suspended ceiling 8.19 Mineral fibre suspended ceiling as 'Tile Centre' or equal and approved in 600 x 600mm compartments complete with aluminium ceiling structure and secured to roof trusses
298 130
m2 lm
6,000 Ugx 380 Ugx
1,788,000 Ugx 49,400 Ugx
747 Total carried to collection COLLECTION Page No. 3/24 Page No. 3/23 TOTAL ELEMENT No. 8 (INTERNAL FINISHES) CARRIED TO SUMMARY
m2
50,000 Ugx
37,350,000 Ugx 49,002,400 Ugx
50,699,700 Ugx 49,002,400 Ugx
99,702,100 Ugx
Page No. 3/47
ELEMENT No. 9 FITTINGS & FIXTURES
Provisional sum 9.01 Allow a provisional sum of Ugx 10,000,000 (Ten million shillings) for additional fittings and fixtures to be expended in part or in whole as directed by the Architect. 1 sum 10,000,000 Ugx 10,000,000 Ugx
10,000,000 Ugx
Page No. 3/48
Bills of Quantities: KITCHEN BLOCK New Construction Works at Montessori Education Centre Item Description Qty Unit Rate Ugx Amount Ugx
BILL No. 4: KITCHEN BLOCK
SUMMARY
SUBSTRUCTURE
24,727,800 Ugx
RC SUPERSTRUCTURE
24,131,000 Ugx
WALLING
10,620,800 Ugx
17,336,500 Ugx
WINDOWS
9,663,500 Ugx
DOORS
5,192,500 Ugx
EXTERNAL FINISHES
8,238,000 Ugx
INTERNAL FINISHES
22,013,110 Ugx
FITTINGS & FIXTURES
5,000,000 Ugx
TOTAL BILL No. 4 (KITCHEN BLOCK) CARRIED TO GENERAL SUMMARY
126,923,210 Ugx
Page No. 4/49
2 2
317
1,800 Ugx
570,600 Ugx
145
m3
3
5,000 Ugx
725,000 Ugx
54
5,000 Ugx
270,000 Ugx
154
m3
3
3,000 Ugx
462,000 Ugx
45
7,000 Ugx
315,000 Ugx
12
55,000 Ugx
660,000 Ugx
1 item
100,000 Ugx
100,000 Ugx
1 item
100,000 Ugx
100,000 Ugx
145
m2
5,600 Ugx
812,000 Ugx
9,000 Ugx
648,000 Ugx 4,662,600 Ugx
Page No. 4/50
In-situ reinforced concrete class 25/20: vibrated: in 1.11 Strip foundations 1.12 Steps and ramps 1.13 Column bases 1.14 Columns 1.15 150mm thick ground floor slab Mesh reinforcement 1.16 Mesh fabric reinforcement ref. A142 weighing 2.22 kg per square metre: in floor slab: all necessary supports: 200mm side and end laps High tensile steel reinforcement to BS 4461 including cutting to lengths, bending, hoisting and fixing including all necessary tying wire and spacing blocks. 1.17 12mm bars 1.18 16mm bars Mild steel rod reinforcement to BS 4461 as described. 1.19 8mm bars Sawn formwork: to 1.20 Sides: column bases 1.21 Sides: columns 1.22 Sides: ramps 1.23 Edges: beds over 75mm but not exceeding 150mm thick 17 19 12 48 m
2
13 2 4 1 155
m3 m3 m3 m
2
155
7,500 Ugx
1,162,500 Ugx
256 298
kg kg
2,500 Ugx 2,500 Ugx
640,000 Ugx 745,000 Ugx
122
kg
2,500 Ugx
305,000 Ugx
14,000 Ugx 14,000 Ugx 14,000 Ugx 4,000 Ugx
238,000 Ugx 266,000 Ugx 168,000 Ugx 192,000 Ugx
m2 m2 lm
13,664,000 Ugx
Page No. 4/51
Substructure walls 1.24 200mm thick solid concrete block walls: with 2No. 6mm steel bars every alternate course: bedded and jointed in cement and sand (1:4) mortar Anti-termite treatment 1.25 Gladiator' or other equal approved anti-termite chemical treatment: applied in accordance with the manufacturer's instructions Damp proof membrane 1.26 Gauge 1000 polythene damp proof membrane including 300mm laps. Hessian based damp proof courses as described bedded, jointed in cement mortar (1:3). 1.27 Bituminous felt damp proof course: 230mm wide: 230mm laps Plinth finishes 1.28 75mm thick selected stone slates to plinth walls and bedded, jointed and pointed in cement and sand (1:3) mortar. 16 Splash apron 1.29 75mm thick concrete class 25/20mm aggregate splash reinforced with and including fabric mesh reinforcement ref A98. 1.30 Concrete downstand to ditto size 75 x 125mm deep to egde of splash apron 1.31 38mm thick cement and sand (1:3) paving on splash apron wood float finish 89 lm 2,500 Ugx 222,500 Ugx m2
120
m2
34,000 Ugx
4,080,000 Ugx
227
m2
1,500 Ugx
340,500 Ugx
155
2,000 Ugx
310,000 Ugx
m2
24,000 Ugx
384,000 Ugx
32
m2
20,500 Ugx
656,000 Ugx
54
lm m2
4,300 Ugx
232,200 Ugx
32
5,500 Ugx
176,000 Ugx
6,401,200 Ugx
Page No. 4/52
COLLECTION
Total Page No. 4/2
4,662,600 Ugx
Total Page No. 4/3
13,664,000 Ugx
Total Page No. 4/4
6,401,200 Ugx
24,727,800 Ugx
Page No. 4/53
ELEMENT No. 2 RC SUPERSTRUCTURE Sawn formwork: to 2.01 Sides and soffites: beams 2.02 Sides: columns 2.03 Soffites: roof slab 2.04 Sides: upstand beams 2.05 Edges: slabs over 75mm but not exceeding 150mm thick High yield tensile steel bar reinforcement to BS 4461 as described including cutting to lengths, bending, hoisting and fixing including all necessary tying wire and spacing blocks. 2.07 12mm bars 2.08 16mm bars Mild steel round steel bars to B.S. 4441 as described. 2.09 8mm bars In-situ reinforced concrete class 25/20: vibrated: in 2.10 Horizontal beams 2.11 Columns 2.12 Gutter upstand beams 2.13 100mm thick suspended slab 17 2 16 55 m3 m3 m3 m
2
182 38 55 51 3
m2 m2 m2 m2 lm
2,548,000 Ugx 532,000 Ugx 770,000 Ugx 714,000 Ugx 12,000 Ugx
475 3,160
kg kg
2,500 Ugx 2,500 Ugx
1,187,500 Ugx 7,900,000 Ugx
461
kg
2,500 Ugx
1,152,500 Ugx
230,000 Ugx 230,000 Ugx 230,000 Ugx 23,000 Ugx
3,910,000 Ugx 460,000 Ugx 3,680,000 Ugx 1,265,000 Ugx
24,131,000 Ugx
Page No. 4/54
ELEMENT No. 3 WALLING Solid concrete block walling load bearing (4.5N/mm ) to BS 6073 in cement and sand mortar 1:3 mix, laid in suitable bond, with 6mm mild steel strips laid horizontally every alternate course. 3.01 200mm thick external walling 3.02 200mm thick walling; curved to profile 3.03 200mm thick internal walling 3.04 200mm thick walling; curved to profile 3.05 Labour and materials for eaves filling in 200mm thick walls: 400mm high 94 110 17 53 m
2 2
34,000 Ugx 38,000 Ugx 34,000 Ugx 38,000 Ugx
3,196,000 Ugx 4,180,000 Ugx 578,000 Ugx 2,014,000 Ugx
m2 m2 m2
48
lm
13,600 Ugx
652,800 Ugx
TOTAL ELEMENT No. 3 (WALLING) TO SUMMARY
10,620,800 Ugx
Page No. 4/55
ELEMENT No. 4 ROOF Waterproofing roof slabs Cement and sand (1:4) screed with waterproofing agent: on concrete: wood floated 4.01 25mm thick screed: to receive quarry tiles. 4.02 Ditto 200mm high skirting Supply and fix 300 x 225mm red clay quarry tiles as 'Uganda Clays' or other equal and approved: on prepared screed (m/s): joints pointed in matching cement grout 55 48 m2 lm 9,000 Ugx 1,800 Ugx 495,000 Ugx 86,400 Ugx
4.03 12mm thick tiles: on screed. 4.04 Ditto 200mm high skirting Roof Structure Mild steel sections and plates. Framed structural steelwork comprising steel sections to BS 46 (hot rolled section) and grade 43 'C' steel to BS 4360 (weldable structural steel). Fabricate, deliver to site roof structure including hoisting and fixing 3m above ground with welded shop and site connections including all connecting plates, cleats, brackets, bolts, all cutting drilling, bolting and welding unless otherwise said the whole having one coat of zinc chromate or lead graphite primer. All welds to be 6mm fillet weld and gusset plates to be 6mm thick. The following in 1No. Truss type T1 spanning 12390mm. 4.05 65 x 65 x 4mm MSA rafter 4.06 65 x 65 x 4mm MSA bottom tie 4.07 50 x 50 x 3mm MSA strut / tie
55 48
26,000 Ugx 5,200 Ugx
1,430,000 Ugx 249,600 Ugx
lm
15 12 19
lm lm lm
18,000 Ugx 18,000 Ugx 16,000 Ugx
270,000 Ugx 216,000 Ugx 304,000 Ugx
3,051,000 Ugx
Page No. 4/56
The following in 1No. Truss type T2 spanning 11390mm. 4.08 65 x 65 x 4mm MSA rafter 4.09 65 x 65 x 4mm MSA bottom tie 4.10 50 x 50 x 3mm MSA strut / tie The following in 4No. Truss type T3 - T6 4.11 65 x 65 x 4mm MSA rafter 4.12 65 x 65 x 4mm MSA bottom tie 4.13 50 x 50 x 3mm MSA strut / tie Roof members 4.14 175 x 75 x 3L Zed purlins including 75 x 75 x 3L purlin cleats on trusses. 4.15 16mm anti-sag rods. Truss fixing 4.16 Truss fixing: 200 x 200 x 6mm thick base plate with and including 2No. 16mm HD bolts and grout into concrete, 75 x 75 x 4L gusset plates welded to rafters to detail Fascia 4.17 25 x 225mm wrot hardwood fascia fixed to ends of rafters to detail Roof covering 4.18 26gauge pre-painted IT4 roofing sheets fixed with 1 side corrugated laps and 150mm end laps with and including J bolts with plastic washers to manufacturer's instructions 4.19 26 gauge plain (pre-coated) roll top ridge capping complete with bat proof blocks. Total carried to collection 43 34 47 lm lm lm 18,000 Ugx 18,000 Ugx 16,000 Ugx 774,000 Ugx 612,000 Ugx 752,000 Ugx 14 11 17 lm lm lm 18,000 Ugx 18,000 Ugx 16,000 Ugx 252,000 Ugx 198,000 Ugx 272,000 Ugx
136 64
lm lm
20,000 Ugx 12,000 Ugx
2,720,000 Ugx 768,000 Ugx
12
no
40,000 Ugx
480,000 Ugx
51
lm
12,000 Ugx
612,000 Ugx
160
m2
26,000 Ugx
4,160,000 Ugx
14
lm
12,000 Ugx
168,000 Ugx 11,768,000 Ugx
Page No. 4/57
Gutter lining 4.20 2mm tick mild steel plate gutter lining 3100mm girth 4.21 Labour for forming 75mm hole for downpipe and dressing arround pipe. Unplasticed PVC rain water pipes and fittings as 'Marley' or other equal and approved complete with all necessary accessories. 4.22 110 x 75mm gutter outlets 4.23 75mm rain water down pipe fixed and clipped to walls with approved holderbats. 4.24 Extra over down pipe for bends 4.25 Extra for horse shoe Eaves soffits and finishes 4.26 Slatted eaves soffites comprising 50 x 25mm slats at 65mm centres in 550 x 550mm square chequered perpendicular to each other complete with coffee tray wire screen and 50 x 50mm branderings at 500mm centres. Knot prime stop and apply three coats of gloss oil paint to timber surfaces. 4.27 Slated eaves soffites 4.28 Surfaces exceeding 200mm but not exceeding 300mm girth. 51 Total carried to collection COLLECTION Total Page No. 4/8 Total Page No. 4/9 Total Page No. 4/10 TOTAL ELEMENT No. 4 (ROOF & RAINWATER DISPOSAL) CARRIED TO SUMMARY 3,051,000 Ugx 11,768,000 Ugx 2,517,500 Ugx 17,336,500 Ugx lm 1,000 Ugx 51,000 Ugx 2,517,500 Ugx 31 m2 4,500 Ugx 139,500 Ugx 8 no 20,000 Ugx 160,000 Ugx 30 lm 26,000 Ugx 780,000 Ugx
no
10,000 Ugx
80,000 Ugx
27 16 8
lm no no
18,000 Ugx 20,000 Ugx 20,000 Ugx
486,000 Ugx 320,000 Ugx 160,000 Ugx
31
m2
11,000 Ugx
341,000 Ugx
Page No. 4/58
ELEMENT No. 5 WINDOWS Precast concrete units: grade 30: reinforced as necessary and finished fairface on all exposed surfaces including hoisting and fixing in position. 5.01 75 x 285mm sunk weathered and throated window cill Supply and fix purpose made steel casement windows manufactured from standard window sections: manufacture, assemble and deliver to site: ironmongery comprising approved hinges, stays, fasteners to opening lights and sliding hardware for sliding panes: permanent vents with steel louvre plates: frames drilled, plugged and screwed or built into walling: one coat red oxide primer before delivery. 5.02 Window type W1: size 2000 x 1450mm high overall including outer framing: 2No. side hung opening lights size 500 x 1450mm: rest fixed lights. 5.03 Window type W2: size 900 x 3000mm high overall including outer framing: fixed lights. 5.04 Window type W3: size 1000 x 1200mm high overall including outer framing: 2No.side hung opening lights size 500 x 1200mm: rest fixed lights. 5.05 Window type W4: size 1200 x 2400mm high overall including outer framing: slit window fixed glass Wrot mahogany: prime grade 5.06 50 x 230mm window frame: rebated: plugged 5.07 50 x 230mm window frame: rebated: plugged 5.08 40 x 20mm architrave: splayed 50 25 100 lm lm lm 14,000 Ugx 14,000 Ugx 4,000 Ugx 700,000 Ugx 350,000 Ugx 400,000 Ugx 17 lm 11,500 Ugx 195,500 Ugx
no
348,000 Ugx
348,000 Ugx
no
324,000 Ugx
1,944,000 Ugx
no
144,000 Ugx
720,000 Ugx
no
345,600 Ugx
1,382,400 Ugx
6,039,900 Ugx
Page No. 4/59
Louvre carrier frame. 5.09 Louvre carrier frame: aluminium heavy duty: 600mm high: as 'Naco' or other equal and approved. Glass and glazing 5.10 5mm thick clear sheet glass to metal with putty in panes not 2 exceeding 0.5m 5.11 5 x 150mm wide glass louvres with both edges ground and polished Painting 5.12 Prepare touch up primer and apply one undercoat and two finishing coats of gloss oil paint: on glazed metal windows Knot prime and stop and apply three coats of polyurethane laquer to general surfaces of:5.13 Not exceeding 100mm girth 5.14 Over 200 but not exceeding 300mm girth Total carried to collection COLLECTION 100 100 lm lm 1,000 Ugx 1,500 Ugx 100,000 Ugx 150,000 Ugx 3,623,600 Ugx
40
prs
25,000 Ugx
1,000,000 Ugx
36
36,000 Ugx
1,296,000 Ugx
88
lm
7,200 Ugx
633,600 Ugx
74
6,000 Ugx
444,000 Ugx
Total Page No. 4/11
6,039,900 Ugx
Total Page No. 4/12
3,623,600 Ugx
9,663,500 Ugx
Page No. 4/60
ELEMENT No. 6 DOORS Precast concrete units reinforced with 4No. 12mm high tensile steel bars and 8mm steel stirrups at 200mm centres. 6.01 200 x 230mm high lintel Purpose made steel casement door manufactured from standard strong Z sections: burglar proofing grille comprising 20 x 4mm flat bars at 150mm centres as described: manufacture, assemble and deliver to site: supply and fix all necessary ironmongery: frames drilled, plugged and screwed or built into walling: permanent vent with steel louvre plates: one coat red oxide primer before delivery. 6.02 Door type D1 size 2000 x 2100mm high overall: 2No. opening shutter 1000 x 2100mm high: glazing bars as described. 1 6.03 Door type D3 size 1800 x 2100mm high overall: 2No. opening shutter 900 x 2100mm high: glazing bars as described. 1 6.04 Door type D4 size 1200 x 2100mm high overall: 2No. opening shutter 600 x 2100mm high: glazing bars as described. 2 Glass and glazing 6.05 5mm thick clear sheet glass to metal with putty in panes not exceeding 0.5m2 Timber doors
50mm thick wrot mahogany framed door: 200 x 50mm top, middle and bottom rails: 150 x 50mm stiles: bevelled, raised and fielded panels as architect's detail.
12
lm
23,000 Ugx
276,000 Ugx
no
840,000 Ugx
840,000 Ugx
no
756,000 Ugx
756,000 Ugx
no
504,000 Ugx
1,008,000 Ugx
13
m2
36,000 Ugx
468,000 Ugx
6.06 850 x 2075mm high
no
250,000 Ugx
500,000 Ugx
3,848,000 Ugx
Page No. 4/61
Wrot mahogany: prime grade 6.07 50 x 200mm door frame: rebated: plugged 6.08 15mm quadrant beading 6.09 40 x 20mm architrave: splayed Prepare touch up primer and apply one undercoat and three finishing coats of gloss oil paint: on: 6.10 Glazed metal doors. 6.11 Burglar proofing grilles Knot prime and stop and apply three coats of polyurethane laquer to general surfaces of:6.12 Not exceeding 100mm girth 6.13 Over 200 but not exceeding 300mm girth 6.14 General timber surfaces: doors Supply and fix: English "Union" ironmongery as described. 6.15 3 lever steel door lock: rebated: complete with lever furniture. 6.16 Three lever mortice lock: cat. no. 2277. complete with lever furniture. 6.17 Mild steel dowels 10mm x 100mm long: mortice in timber and concrete 6.18 250 x 25 x 3mm thick mild steel fixing cramps as described. 4 6.19 100mm heavy duty steel butt Hinges 6.20 38mm rubber door stop. Total carried to collection 3 10 no prs no 2,500 Ugx 7,500 Ugx 4,500 Ugx 10,000 Ugx 22,500 Ugx 45,000 Ugx 1,344,500 Ugx 4 no 120,000 Ugx 480,000 Ugx 20 10 4 lm lm m2 1,000 Ugx 1,500 Ugx 5,000 Ugx 20,000 Ugx 15,000 Ugx 20,000 Ugx 26 26 m2 m2 6,000 Ugx 6,000 Ugx 156,000 Ugx 156,000 Ugx 10 10 10 lm lm lm 18,500 Ugx 4,000 Ugx 4,000 Ugx 185,000 Ugx 40,000 Ugx 40,000 Ugx
no
75,000 Ugx
150,000 Ugx
no
2,500 Ugx
5,000 Ugx
Page No. 4/62
COLLECTION
Page No. 4/14
3,848,000 Ugx
Page No. 4/15
1,344,500 Ugx
5,192,500 Ugx
Page No. 4/63
2
93 16
m2 m2
6,000 Ugx 6,000 Ugx
558,000 Ugx 96,000 Ugx
165
m2
42,000 Ugx
6,930,000 Ugx
6,000 Ugx 6,000 Ugx
558,000 Ugx 96,000 Ugx
m2
8,238,000 Ugx
Page No. 4/64
ELEMENT No. 8 INTERNAL FINISHES Floor finishes Cement and sand (1:4) screeds and pavings: one coat: wood float finish: laid on concrete 8.01 32mm thick paving to receive ceramic tiles. 8mm thick non-slip coloured ceramic tiles to floor and bedded jointed in white cement and pointed in matching mortar joints. 8.02 Ceramic floor tiles 8.03 185mm skirting ceramic skirting Internal wall finishes Plaster: 15mm thick internal lime plaster 8.04 Walls and concrete surfaces 8.05 Ditto to reveals internally Backing: 10mm cement/sand (1:4): on masonry or concrete: wood float finished: to 8.06 Walls to receive ceramic tiles (m.s.) 200 x 200 x 6mm thick white glazed ceramic wall tiles: fixed with cement mortar (1:4): to backing (measured separately): jointed: pointed and grouted in matching cement mortar: to :8.07 Plastered walls Prepare surfaces: apply three coats vinyl emulsion paint: on steel trowelled plaster: to 8.08 Walls and concrete surfaces internally 380 m
2
181
4,000 Ugx
724,000 Ugx
181 85
40,000 Ugx 6,750 Ugx
7,240,000 Ugx 573,750 Ugx
lm
380 16
m m
6,000 Ugx 3,200 Ugx
2,280,000 Ugx 51,200 Ugx
46
m2
4,000 Ugx
184,000 Ugx
46
m2
25,000 Ugx
1,150,000 Ugx
5,000 Ugx
1,900,000 Ugx
14,102,950 Ugx
Page No. 4/65
Ceiling finishes Plaster: 15mm thick internal lime plaster 8.09 Walls and concrete surfaces 8.10 Extra for 100 x 18mm thick cement and sand cornice Prepare surfaces: apply three coats first grade silk vinyl emulsion paint: to steel trowelled plastered surfaces 55 12 m2 lm 6,000 Ugx 1,400 Ugx 330,000 Ugx 16,800 Ugx
8.11 Horizontal soffites 8.12 Ditto to surfaces not exceeding 100mm girth Sawn cypress or other equal approved including necessary suspension system: well seasoned: cellcured: selected and kept clean: 8.13 50 x 50mm branderings 8.14 50 x 100mm joists 8.15 50 x 100mm joists: plugged 8.16 9 x 24 SWG galvanized expanded metal lathing U-nailed to timber branderings 8.17 6mm cement and sand (1:4) pricking course to metal lathing: 11mm lime plaster to ceiling 8.18 Extra for 100 x 18mm thick cement and sand cornice Prepare surfaces: apply three coats first grade silk vinyl emulsion paint: to steel trowelled plastered surfaces
55 12
m2 lm
6,000 Ugx 380 Ugx
330,000 Ugx 4,560 Ugx
527 111 85
lm lm lm m2 m2 lm
3,500 Ugx 7,000 Ugx 7,000 Ugx
1,844,500 Ugx 777,000 Ugx 595,000 Ugx
178
3,500 Ugx
623,000 Ugx
178 85
12,000 Ugx 1,800 Ugx
2,136,000 Ugx 153,000 Ugx
8.19 Horizontal soffites 8.20 Ditto to surfaces not exceeding 100mm girth
178 85
m2 lm
6,000 Ugx 380 Ugx
1,068,000 Ugx 32,300 Ugx
7,910,160 Ugx
Page No. 4/66
COLLECTION
Page No. 4/24
14,102,950 Ugx
Page No. 4/23
7,910,160 Ugx
22,013,110 Ugx
Page No. 4/67
ELEMENT No. 9 FITTINGS & FIXTURES Provisional sum 9.01 Allow a provisional sum of Ugx 5,000,000 (Five million shillings) for additional fittings and fixtures to be expended in part or in whole as directed by the Architect. 1 sum 5,000,000 Ugx 5,000,000 Ugx
5,000,000 Ugx
Page No. 4/68
Bills of Quantities: CHANGING ROOMS New Construction Works at Montessori Education Centre Item Description Qty Unit Rate Ugx Amount Ugx
BILL No. 4: CHANGING ROOMS
SUMMARY
SUBSTRUCTURE
17,656,400 Ugx
RC SUPERSTRUCTURE
3,331,000 Ugx
WALLING
7,164,800 Ugx
15,891,000 Ugx
WINDOWS
1,770,500 Ugx
DOORS
3,967,500 Ugx
EXTERNAL FINISHES
3,564,000 Ugx
INTERNAL FINISHES
13,376,150 Ugx
FITTINGS & FIXTURES
5,000,000 Ugx
TOTAL BILL No. 4 (CHANGING ROOMS) CARRIED TO GENERAL SUMMARY
71,721,350 Ugx
Page No. 5/69
2 2
211
1,800 Ugx
379,800 Ugx
73
m3
3
5,000 Ugx
365,000 Ugx
23
5,000 Ugx
115,000 Ugx
66
m3
3
3,000 Ugx
198,000 Ugx
30
7,000 Ugx
210,000 Ugx
12
55,000 Ugx
660,000 Ugx
1 item
100,000 Ugx
100,000 Ugx
1 item
100,000 Ugx
100,000 Ugx
45
m2
5,600 Ugx
252,000 Ugx
9,000 Ugx
81,000 Ugx 2,460,800 Ugx
Page No. 5/70
2
9 2 2 1 110
m3 m3 m3 m
2
110
7,500 Ugx
825,000 Ugx
128 149
kg kg
2,500 Ugx 2,500 Ugx
320,000 Ugx 372,500 Ugx
61
kg
2,500 Ugx
152,500 Ugx
14,000 Ugx 14,000 Ugx 14,000 Ugx 4,000 Ugx
98,000 Ugx 98,000 Ugx 168,000 Ugx 172,000 Ugx
m2 m2 lm
9,221,000 Ugx
Page No. 5/71
101
m2
34,000 Ugx
3,434,000 Ugx
220
m2
1,500 Ugx
330,000 Ugx
110
2,000 Ugx
220,000 Ugx
m2
24,000 Ugx
648,000 Ugx
36
m2
20,500 Ugx
738,000 Ugx
62
lm m2
4,300 Ugx
266,600 Ugx
36
5,500 Ugx
198,000 Ugx
5,974,600 Ugx
Page No. 5/72
COLLECTION
Total Page No. 5/2
2,460,800 Ugx
Total Page No. 5/3
9,221,000 Ugx
Total Page No. 5/4
5,974,600 Ugx
17,656,400 Ugx
Page No. 5/73
ELEMENT No. 2 RC SUPERSTRUCTURE Sawn formwork: to 2.01 Sides and soffites: beams 2.02 Sides: columns High yield tensile steel bar reinforcement to BS 4461 as described including cutting to lengths, bending, hoisting and fixing including all necessary tying wire and spacing blocks. 2.03 12mm bars 2.04 16mm bars Mild steel round steel bars to B.S. 4441 as described. 2.05 8mm bars In-situ reinforced concrete class 25/20: vibrated: in 2.06 Horizontal beams 2.07 Columns 4 1 m
3
41 18
m2 m2
14,000 Ugx 14,000 Ugx
574,000 Ugx 252,000 Ugx
367 136
kg kg
2,500 Ugx 2,500 Ugx
917,500 Ugx 340,000 Ugx
39
kg
2,500 Ugx
97,500 Ugx
230,000 Ugx 230,000 Ugx
920,000 Ugx 230,000 Ugx
m3
3,331,000 Ugx
Page No. 5/74
ELEMENT No. 3 WALLING Solid concrete block walling load bearing (4.5N/mm ) to BS 6073 in cement and sand mortar 1:3 mix, laid in suitable bond, with 6mm mild steel strips laid horizontally every alternate course. 3.01 200mm thick external walling 3.02 200mm thick gable walling 3.03 200mm thick internal walling 3.04 100mm thick walling 3.05 Labour and materials for eaves filling in 200mm thick walls: 400mm high 102 20 58 24 m
2 2
34,000 Ugx 34,000 Ugx 34,000 Ugx 22,000 Ugx
3,468,000 Ugx 680,000 Ugx 1,972,000 Ugx 528,000 Ugx
m2 m2 m2
38
lm
13,600 Ugx
516,800 Ugx
7,164,800 Ugx
Page No. 5/75
ELEMENT No. 4 ROOF Roof Structure Mild steel sections and plates. Framed structural steelwork comprising steel sections to BS 46 (hot rolled section) and grade 43 'C' steel to BS 4360 (weldable structural steel). Fabricate, deliver to site roof structure including hoisting and fixing 3m above ground with welded shop and site connections including all connecting plates, cleats, brackets, bolts, all cutting drilling, bolting and welding unless otherwise said the whole having one coat of zinc chromate or lead graphite primer. All welds to be 6mm fillet weld and gusset plates to be 6mm thick. The following in 1No. Truss type T1 spanning 6000mm. 4.01 80 x 40 x 3mm RHS rafter 4.02 40 x 40 x 3mm RHS strut/tie 4.03 80 x 40 x 3mm RHS bottom tie Roof members 4.04 175 x 75 x 3L Zed purlins including 75 x 75 x 3L purlin cleats on trusses. 4.05 16mm anti-sag rods. Truss fixing 4.06 Truss fixing: 200 x 200 x 6mm thick base plate with and including 2No. 16mm HD bolts and grout into concrete, 75 x 75 x 4L gusset plates welded to rafters to detail Fascia 4.07 2 x 600mm mild steel plate fascia with one coat zinc chromate primer 65 109 65 lm lm lm 28,000 Ugx 18,000 Ugx 28,000 Ugx 1,820,000 Ugx 1,962,000 Ugx 1,820,000 Ugx
199 56
lm lm
20,000 Ugx 12,000 Ugx
3,980,000 Ugx 672,000 Ugx
12
no
40,000 Ugx
480,000 Ugx
32
lm
12,000 Ugx
384,000 Ugx
11,118,000 Ugx
Page No. 5/76
Roof covering 4.08 26gauge pre-painted IT4 roofing sheets fixed with 1 side corrugated laps and 150mm end laps with and including J bolts with plastic washers to manufacturer's instructions 4.09 20gauge plain sheet (pre-coated) gutter: 1200mm girth; bent to profile. Prepare, touch up primer and apply three coats of gloss oil paint to steel surfaces 4.10 Fascia 4.11 Surfaces exceeding 200mm but not exceeding 300mm girth. 494 Total carried to collection COLLECTION lm 1,000 Ugx 494,000 Ugx 4,773,000 Ugx 38 m
2
152
m2
26,000 Ugx
3,952,000 Ugx
13
lm
12,000 Ugx
156,000 Ugx
4,500 Ugx
171,000 Ugx
Total Page No. 5/9
11,118,000 Ugx
Total Page No. 5/10
4,773,000 Ugx
15,891,000 Ugx
Page No. 5/77
ELEMENT No. 5 WINDOWS Precast concrete units: grade 30: reinforced as necessary and finished fairface on all exposed surfaces including hoisting and fixing in position. 5.01 75 x 285mm sunk weathered and throated window cill Supply and fix purpose made steel casement windows manufactured from standard window sections: manufacture, assemble and deliver to site: ironmongery comprising approved hinges, stays, fasteners to opening lights and sliding hardware for sliding panes: permanent vents with steel louvre plates: frames drilled, plugged and screwed or built into walling: one coat red oxide primer before delivery. 5.02 Window type W1: size 900 x 900mm high overall including outer framing: permanent vent on top 300mm high: 2No. top hung opening lights size 450 x 600mm. Glass and glazing 5.03 5mm thick clear sheet glass to metal with putty in panes not exceeding 0.5m2 Painting 5.04 Prepare touch up primer and apply one undercoat and two finishing coats of gloss oil paint: on glazed metal windows 11 lm 11,500 Ugx 126,500 Ugx
10
no
97,200 Ugx
972,000 Ugx
16
m2
36,000 Ugx
576,000 Ugx
16
m2
6,000 Ugx
96,000 Ugx
1,770,500 Ugx
Page No. 5/78
ELEMENT No. 6 DOORS Precast concrete units reinforced with 4No. 12mm high tensile steel bars and 8mm steel stirrups at 200mm centres. 6.01 200 x 230mm high lintel Purpose made steel casement door manufactured from standard strong Z sections: burglar proofing grille comprising 20 x 4mm flat bars at 150mm centres as described: manufacture, assemble and deliver to site: supply and fix all necessary ironmongery: frames drilled, plugged and screwed or built into walling: permanent vent with steel louvre plates: one coat red oxide primer before delivery. 6.02 Door type D1 size 900 x 2400mm high overall: permanent vent 300mm high: 1No. opening shutter 900 x 2100mm high: glazing bars as described. Glass and glazing 6.03 5mm thick obscure glass to metal with putty in panes not exceeding 0.5m2 Timber doors 50mm thick flush doors: solid core: mahogany veneer: hardwood lipping to both sides. 6.04 850 x 2075mm high Wrot mahogany: prime grade 6.05 50 x 100mm door frame: rebated: plugged 6.06 15mm quadrant beading 6.07 40 x 20mm architrave: splayed 32 32 32 lm lm lm 18,500 Ugx 4,000 Ugx 4,000 Ugx 592,000 Ugx 128,000 Ugx 128,000 Ugx 6 no 100,000 Ugx 600,000 Ugx 10 lm 23,000 Ugx 230,000 Ugx
no
432,000 Ugx
864,000 Ugx
m2
36,000 Ugx
252,000 Ugx
2,794,000 Ugx
Page No. 5/79
Prepare touch up primer and apply one undercoat and three finishing coats of gloss oil paint: on: 6.08 Glazed metal doors. 6.09 Burglar proofing grilles Knot prime and stop and apply three coats of polyurethane laquer to general surfaces of:6.10 Not exceeding 100mm girth 6.11 Over 200 but not exceeding 300mm girth 6.12 General timber surfaces: doors Supply and fix: English "Union" ironmongery as described. 6.13 3 lever steel door lock: rebated: complete with lever furniture. 6.14 Three lever mortice lock: cat. no. 2277. complete with lever furniture. 6.15 Mild steel dowels 10mm x 100mm long: mortice in timber and concrete 6.16 250 x 25 x 3mm thick mild steel fixing cramps as described. 12 6.17 100mm heavy duty steel butt Hinges 6.18 38mm rubber door stop. Total carried to collection COLLECTION Page No. 5/14 Page No. 5/15 TOTAL FOR ELEMENT No. 6 (DOORS) CARRIED TO SUMMARY 2,794,000 Ugx 1,173,500 Ugx 9 8 no prs no 2,500 Ugx 7,500 Ugx 4,500 Ugx 30,000 Ugx 67,500 Ugx 36,000 Ugx 1,173,500 Ugx 2 no 120,000 Ugx 240,000 Ugx 64 32 23 lm lm m
2
9 9
m m
6,000 Ugx 6,000 Ugx
54,000 Ugx 54,000 Ugx
1,000 Ugx 1,500 Ugx 5,000 Ugx
64,000 Ugx 48,000 Ugx 115,000 Ugx
no
75,000 Ugx
450,000 Ugx
no
2,500 Ugx
15,000 Ugx
3,967,500 Ugx
Page No. 5/80
2
54 12
m2 m2
6,000 Ugx 6,000 Ugx
324,000 Ugx 72,000 Ugx
66
m2
42,000 Ugx
2,772,000 Ugx
6,000 Ugx 6,000 Ugx
324,000 Ugx 72,000 Ugx
m2
3,564,000 Ugx
Page No. 5/81
2
98
4,000 Ugx
392,000 Ugx
98 37
40,000 Ugx 6,750 Ugx
3,920,000 Ugx 249,750 Ugx
lm
99 12
m m
6,000 Ugx 3,200 Ugx
594,000 Ugx 38,400 Ugx
263
m2
4,000 Ugx
1,052,000 Ugx
263
m2
25,000 Ugx
6,575,000 Ugx
5,000 Ugx
555,000 Ugx
13,376,150 Ugx
Page No. 5/82
5,000,000 Ugx
Page No. 5/83
Bills of Quantities: PRE-PRIMARY BLOCK New Construction Works at Montessori Education Centre Item Description Qty Unit Rate Ugx Amount Ugx
BILL No. 6: PRE-PRIMARY BLOCK
SUMMARY
SUBSTRUCTURE
66,436,400 Ugx
RC SUPERSTRUCTURE
19,763,000 Ugx
WALLING
23,033,600 Ugx
74,562,000 Ugx
WINDOWS
20,677,300 Ugx
DOORS
11,483,000 Ugx
EXTERNAL FINISHES
11,196,000 Ugx
INTERNAL FINISHES
49,016,130 Ugx
FITTINGS & FIXTURES
5,000,000 Ugx
TOTAL BILL No. 6 (PRE-PRIMARY BLOCK) CARRIED TO GENERAL SUMMARY
281,167,430 Ugx
Page No. 6/84
2 2
650
1,800 Ugx
1,170,000 Ugx
257
m3
3
5,000 Ugx
1,285,000 Ugx
88
5,000 Ugx
440,000 Ugx
247
m3
3
3,000 Ugx
741,000 Ugx
98
7,000 Ugx
686,000 Ugx
32
55,000 Ugx
1,760,000 Ugx
1 item
100,000 Ugx
100,000 Ugx
1 item
100,000 Ugx
100,000 Ugx
569
m2
5,600 Ugx
3,186,400 Ugx
9,000 Ugx
792,000 Ugx 10,260,400 Ugx
Page No. 6/85
2
15 6 7 2 589
3,450,000 Ugx 1,380,000 Ugx 1,610,000 Ugx 460,000 Ugx 20,320,500 Ugx
m3 m3 m3 m
2
589
7,500 Ugx
4,417,500 Ugx
512 596
kg kg
2,500 Ugx 2,500 Ugx
1,280,000 Ugx 1,490,000 Ugx
244
kg
2,500 Ugx
610,000 Ugx
14,000 Ugx 14,000 Ugx 14,000 Ugx 4,000 Ugx
392,000 Ugx 476,000 Ugx 168,000 Ugx 684,000 Ugx
m2 m2 lm
36,738,000 Ugx
Page No. 6/86
338
m2
34,000 Ugx
11,492,000 Ugx
536
m2
1,500 Ugx
804,000 Ugx
588
2,000 Ugx
1,176,000 Ugx
m2
24,000 Ugx
1,848,000 Ugx
103
m2
20,500 Ugx
2,111,500 Ugx
175
lm m2
4,300 Ugx
752,500 Ugx
103
5,500 Ugx
566,500 Ugx
19,438,000 Ugx
Page No. 6/87
COLLECTION
Total Page No. 6/2
10,260,400 Ugx
Total Page No. 6/3
36,738,000 Ugx
Total Page No. 6/4
19,438,000 Ugx
66,436,400 Ugx
Page No. 6/88
ELEMENT No. 2 RC SUPERSTRUCTURE Sawn formwork: to 2.01 Sides and soffites: beams 2.02 Sides: columns 2.03 Soffites: roof slab 2.04 Edges: slabs over 75mm but not exceeding 150mm thick High yield tensile steel bar reinforcement to BS 4461 as described including cutting to lengths, bending, hoisting and fixing including all necessary tying wire and spacing blocks. 2.05 12mm bars 2.06 16mm bars Mild steel round steel bars to B.S. 4441 as described. 2.07 8mm bars In-situ reinforced concrete class 25/20: vibrated: in 2.08 Horizontal beams 2.09 Columns 2.10 100mm thick suspended slab 12 3 67 m3 m3 m2 230,000 Ugx 230,000 Ugx 23,000 Ugx 2,760,000 Ugx 690,000 Ugx 1,541,000 Ugx 467 kg 2,500 Ugx 1,167,500 Ugx 1,745 2,316 kg kg 2,500 Ugx 2,500 Ugx 4,362,500 Ugx 5,790,000 Ugx 116 55 67 30 m2 m2 m2 lm 14,000 Ugx 14,000 Ugx 14,000 Ugx 4,000 Ugx 1,624,000 Ugx 770,000 Ugx 938,000 Ugx 120,000 Ugx
19,763,000 Ugx
Page No. 6/89
ELEMENT No. 3 WALLING Solid concrete block walling load bearing (4.5N/mm2) to BS 6073 in cement and sand mortar 1:3 mix, laid in suitable bond, with 6mm mild steel strips laid horizontally every alternate course. 3.01 200mm thick external walling 3.02 200mm thick walling; curved to profile 3.03 200mm thick internal walling 3.04 150mm thick internal walling 3.05 Labour and materials for eaves filling in 200mm thick walls: 400mm high 129 255 156 61 m2 m2 m m
2
34,000 Ugx 38,000 Ugx 30,000 Ugx 32,000 Ugx
4,386,000 Ugx 9,690,000 Ugx 4,680,000 Ugx 1,952,000 Ugx
171
lm
13,600 Ugx
2,325,600 Ugx
23,033,600 Ugx
Page No. 6/90
ELEMENT No. 4 ROOF Waterproofing roof slabs Cement and sand (1:4) screed with waterproofing agent: on concrete: wood floated 4.01 25mm thick screed: to receive quarry tiles. 4.02 Ditto 200mm high skirting Supply and fix 300 x 225mm red clay quarry tiles as 'Uganda Clays' or other equal and approved: on prepared screed (m/s): joints pointed in matching cement grout 67 30 m2 lm 9,000 Ugx 1,800 Ugx 603,000 Ugx 54,000 Ugx
4.03 12mm thick tiles: on screed. 4.04 Ditto 200mm high skirting Roof Structure Mild steel sections and plates. Framed structural steelwork comprising steel sections to BS 46 (hot rolled section) and grade 43 'C' steel to BS 4360 (weldable structural steel). Fabricate, deliver to site roof structure including hoisting and fixing 3m above ground with welded shop and site connections including all connecting plates, cleats, brackets, bolts, all cutting drilling, bolting and welding unless otherwise said the whole having one coat of zinc chromate or lead graphite primer. All welds to be 6mm fillet weld and gusset plates to be 6mm thick. The following in 11No. Truss type T1 spanning 9200mm. 4.05 80 x 40 x 3mm RHS rafter 4.06 40 x 40 x 3mm RHS strut/tie 4.07 80 x 40 x 3mm RHS bottom tie
67 30
26,000 Ugx 5,200 Ugx
1,742,000 Ugx 156,000 Ugx
lm
299 250 299
lm lm lm
28,000 Ugx 18,000 Ugx 28,000 Ugx
8,372,000 Ugx 4,500,000 Ugx 8,372,000 Ugx
23,799,000 Ugx
Page No. 6/91
The following in 1No. Truss type T2 spanning 9000mm. 4.08 150mm CHS rafter 4.09 100mm CHS rafter 4.10 150mm CHS bottom tie Roof members 4.11 175 x 75 x 3L Zed purlins including 75 x 75 x 3L purlin cleats on trusses. 4.12 16mm anti-sag rods. Truss fixing 4.13 Truss fixing: 200 x 200 x 6mm thick base plate with and including 2No. 16mm HD bolts and grout into concrete, 75 x 75 x 4L gusset plates welded to rafters to detail Fascia 4.14 2 x 300mm mild steel plate fascia with one coat zinc chromate primer 4.15 2 x 600mm mild steel plate fascia with one coat zinc chromate primer Roof covering 4.16 26gauge pre-painted IT4 roofing sheets fixed with 1 side corrugated laps and 150mm end laps with and including J bolts with plastic washers to manufacturer's instructions 4.17 20gauge plain sheet (pre-coated) gutter: 1200mm girth; bent to profile. 4.18 Cone ridge 450mm deep 4.19 Roofing slates: well seasoned and treated to sloping roof including pressure impregnated battens, 1000 gauge polythene sheet and SWG coffee tray wire backing Total carried to collection 90 123 60 lm lm lm 32,000 Ugx 18,000 Ugx 32,000 Ugx 2,880,000 Ugx 2,214,000 Ugx 1,920,000 Ugx
524 76
lm lm
20,000 Ugx 12,000 Ugx
10,480,000 Ugx 912,000 Ugx
34
no
40,000 Ugx
1,360,000 Ugx
96
lm
6,000 Ugx
576,000 Ugx
54
lm
12,000 Ugx
648,000 Ugx
367
m2
26,000 Ugx
9,542,000 Ugx
27 3
lm no
12,000 Ugx 50,000 Ugx
324,000 Ugx 150,000 Ugx
348
m2
36,000 Ugx
12,528,000 Ugx 43,534,000 Ugx
Page No. 6/92
Unplasticed PVC rain water pipes and fittings as 'Marley' or other equal and approved complete with all necessary accessories. 4.20 110mm streamline gutter complete with gutter unions fascia clips for fixing to ends of trusses. 4.21 110mm gutter angles 4.22 110mm stop ends 4.23 110 x 75mm gutter outlets 4.24 75mm rain water down pipe fixed and clipped to walls with approved holderbats. 4.26 Extra over down pipe for bends 4.27 Extra for horse shoe Prepare, touch up primer and apply three coats of gloss oil paint to steel surfaces 4.28 Fascia 4.29 Surfaces exceeding 200mm but not exceeding 300mm girth. 1,672 Total carried to collection COLLECTION Total Page No. 6/8 Total Page No. 6/9 Total Page No. 6/10 23,799,000 Ugx 43,534,000 Ugx 7,229,000 Ugx lm 1,000 Ugx 1,672,000 Ugx 7,229,000 Ugx 122 m2 4,500 Ugx 549,000 Ugx
150 4 4 12
lm no no no
21,000 Ugx 20,000 Ugx 20,000 Ugx 20,000 Ugx
3,150,000 Ugx 80,000 Ugx 80,000 Ugx 240,000 Ugx
41 24 12
lm no no
18,000 Ugx 20,000 Ugx 20,000 Ugx
738,000 Ugx 480,000 Ugx 240,000 Ugx
74,562,000 Ugx
Page No. 6/93
ELEMENT No. 5 WINDOWS Precast concrete units: grade 30: as described. 5.01 75 x 285mm sunk weathered and throated window cill Supply and fix purpose made steel casement windows manufactured from standard window sections: manufacture, assemble and deliver to site: ironmongery comprising approved hinges, stays, fasteners to opening lights and sliding hardware for sliding panes: permanent vents with steel louvre plates: frames drilled, plugged and screwed or built into walling: one coat red oxide primer before delivery. 5.02 Window type W1: size 900 x 1950mm high overall including outer framing: permanent vent 300mm high: 2No. side hung opening lights size 450 x 1650mm 5.03 Window type W2: size 900 x 1400mm high overall including outer framing: permanent vent 300mm high: 2No. side hung opening lights size 450 x 1100mm 5.04 Window type W3: size 900 x 900mm high overall including outer framing: permanent vent 300mm high: 2No.top hung opening lights size 450 x 6000mm. Glass and glazing 5.06 5mm thick clear sheet glass to metal with putty in panes not exceeding 0.5m2 5.07 5mm thick obscure glass to metal with putty in panes not 2 exceeding 0.5m Painting 5.08 Prepare touch up primer and apply one undercoat and two finishing coats of gloss oil paint: on glazed metal windows TOTAL ELEMENT No. 5 (WINDOWS) CARRIED TO SUMMARY 79 lm 11,500 Ugx 908,500 Ugx
28
no
210,600 Ugx
5,896,800 Ugx
44
no
151,200 Ugx
6,652,800 Ugx
16
no
97,200 Ugx
1,555,200 Ugx
105
m2
36,000 Ugx
3,780,000 Ugx
13
36,000 Ugx
468,000 Ugx
236
m2
6,000 Ugx
1,416,000 Ugx
20,677,300 Ugx
Page No. 6/94
ELEMENT No. 6 DOORS Precast concrete units reinforced with 4No. 12mm high tensile steel bars and 8mm steel stirrups at 200mm centres. 6.01 200 x 230mm high lintel Purpose made steel casement door manufactured from standard strong Z sections: burglar proofing grille comprising 20 x 4mm flat bars at 150mm centres as described: manufacture, assemble and deliver to site: supply and fix all necessary ironmongery: frames drilled, plugged and screwed or built into walling: permanent vent with steel louvre plates: one coat red oxide primer before delivery. 6.03 Door type D1 size 1500 x 2400mm high overall: permanent vent 300mm high: 2No. opening shutter 7500 x 2100mm high: glazing bars as described. Glass and glazing 6.05 5mm thick clear sheet glass to metal with putty in panes not 2 exceeding 0.5m Timber doors 50mm thick flush doors: solid core: mahogany veneer: hardwood lipping to both sides. 6.06 950 x 2075mm high 6.06 850 x 2075mm high Wrot mahogany: prime grade 6.07 50 x 150mm door frame: rebated: plugged 6.08 15mm quadrant beading 6.09 40 x 20mm architrave: splayed 62 62 62 lm lm lm 18,500 Ugx 4,000 Ugx 4,000 Ugx 1,147,000 Ugx 248,000 Ugx 248,000 Ugx 8 4 no no 100,000 Ugx 100,000 Ugx 800,000 Ugx 400,000 Ugx 26 lm 23,000 Ugx 598,000 Ugx
no
720,000 Ugx
4,320,000 Ugx
22
36,000 Ugx
792,000 Ugx
8,553,000 Ugx
Page No. 6/95
Prepare touch up primer and apply one undercoat and three finishing coats of gloss oil paint: on: 6.10 Glazed metal doors. 6.11 Burglar proofing grilles Knot prime and stop and apply three coats of polyurethane laquer to general surfaces of:6.12 Not exceeding 100mm girth 6.13 Over 200 but not exceeding 300mm girth 6.14 General timber surfaces: doors Supply and fix: English "Union" ironmongery as described. 6.15 3 lever steel door lock: rebated: complete with lever furniture. 6.16 Three lever mortice lock: cat. no. 2277. complete with lever furniture. 6.17 Mild steel dowels 10mm x 100mm long: mortice in timber and concrete 6.18 250 x 25 x 3mm thick mild steel fixing cramps as described. 24 6.19 100mm heavy duty steel butt Hinges 6.20 38mm rubber door stop. 18 20 no prs no 2,500 Ugx 7,500 Ugx 4,500 Ugx 60,000 Ugx 135,000 Ugx 90,000 Ugx 6 no 120,000 Ugx 720,000 Ugx 124 62 50 lm lm m
2
44 44
m m
6,000 Ugx 6,000 Ugx
264,000 Ugx 264,000 Ugx
1,000 Ugx 1,500 Ugx 5,000 Ugx
124,000 Ugx 93,000 Ugx 250,000 Ugx
12
no
75,000 Ugx
900,000 Ugx
12
no
2,500 Ugx
30,000 Ugx
2,930,000 Ugx
Page No. 6/96
COLLECTION
Page No. 6/14
8,553,000 Ugx
Page No. 6/15
2,930,000 Ugx
11,483,000 Ugx
Page No. 6/97
2
147 16
m2 m2
6,000 Ugx 6,000 Ugx
882,000 Ugx 96,000 Ugx
220
m2
42,000 Ugx
9,240,000 Ugx
6,000 Ugx 6,000 Ugx
882,000 Ugx 96,000 Ugx
m2
11,196,000 Ugx
Page No. 6/98
2
568
4,000 Ugx
2,272,000 Ugx
568 293
40,000 Ugx 6,750 Ugx
22,720,000 Ugx 1,977,750 Ugx
lm
801 16
m m
6,000 Ugx 3,200 Ugx
4,806,000 Ugx 51,200 Ugx
46
m2
4,000 Ugx
184,000 Ugx
46
m2
25,000 Ugx
1,150,000 Ugx
5,000 Ugx
4,005,000 Ugx
37,165,950 Ugx
Page No. 6/99
Ceiling finishes Plaster: 15mm thick internal lime plaster 8.09 Walls and concrete surfaces 8.10 Extra for 100 x 18mm thick cement and sand cornice Prepare surfaces: apply three coats first grade silk vinyl emulsion paint: to steel trowelled plastered surfaces 67 30 m2 lm 6,000 Ugx 1,400 Ugx 402,000 Ugx 42,000 Ugx
8.11 Horizontal soffites 8.12 Ditto to surfaces not exceeding 100mm girth Sawn cypress or other equal approved including necessary suspension system: well seasoned: cellcured: selected and kept clean: 8.13 50 x 50mm branderings 8.14 50 x 100mm joists 8.15 50 x 100mm joists: plugged 8.16 9 x 24 SWG galvanized expanded metal lathing U-nailed to timber branderings 8.17 6mm cement and sand (1:4) pricking course to metal lathing: 11mm lime plaster to ceiling 8.18 Extra for 100 x 18mm thick cement and sand cornice Prepare surfaces: apply three coats first grade silk vinyl emulsion paint: to steel trowelled plastered surfaces
67 30
m2 lm
6,000 Ugx 380 Ugx
402,000 Ugx 11,400 Ugx
565 477 171
lm lm lm m2 m2 lm
3,500 Ugx 7,000 Ugx 7,000 Ugx
1,977,500 Ugx 3,339,000 Ugx 1,197,000 Ugx
191
3,500 Ugx
668,500 Ugx
191 171
12,000 Ugx 1,800 Ugx
2,292,000 Ugx 307,800 Ugx
8.19 Horizontal soffites 8.20 Ditto to surfaces not exceeding 100mm girth
191 171
m2 lm
6,000 Ugx 380 Ugx
1,146,000 Ugx 64,980 Ugx
11,850,180 Ugx
Page No. 6/100
COLLECTION
Page No. 6/24
37,165,950 Ugx
Page No. 6/23
11,850,180 Ugx
49,016,130 Ugx
Page No. 6/101
5,000,000 Ugx
Page No. 6/102
Bills of Quantities: CARETAKERS UNIT New Construction Works at Montessori Education Centre Item Description Qty Unit Rate Ugx Amount Ugx
BILL No. 7: CARETAKERS UNIT
SUMMARY
SUBSTRUCTURE
11,909,400 Ugx
RC SUPERSTRUCTURE
2,374,000 Ugx
WALLING
4,382,400 Ugx
5,851,000 Ugx
WINDOWS
1,770,000 Ugx
DOORS
1,892,500 Ugx
EXTERNAL FINISHES
3,066,000 Ugx
INTERNAL FINISHES
8,124,050 Ugx
FITTINGS & FIXTURES
5,000,000 Ugx
TOTAL BILL No. 7 (CARETAKERS UNIT) CARRIED TO GENERAL SUMMARY
44,369,350 Ugx
Page No. 7/103
2 2
152
1,800 Ugx
273,600 Ugx
42
m3
3
5,000 Ugx
210,000 Ugx
27
5,000 Ugx
135,000 Ugx
50
m3
3
3,000 Ugx
150,000 Ugx
19
7,000 Ugx
133,000 Ugx
12
55,000 Ugx
660,000 Ugx
1 item
100,000 Ugx
100,000 Ugx
1 item
100,000 Ugx
100,000 Ugx
57
m2
5,600 Ugx
319,200 Ugx
9,000 Ugx
243,000 Ugx 2,323,800 Ugx
Page No. 7/104
2
6 2 2 1 67
m3 m3 m3 m
2
67
7,500 Ugx
502,500 Ugx
28 56
kg kg
2,500 Ugx 2,500 Ugx
70,000 Ugx 140,000 Ugx
38
kg
2,500 Ugx
95,000 Ugx
14,000 Ugx 14,000 Ugx 14,000 Ugx 4,000 Ugx
28,000 Ugx 112,000 Ugx 168,000 Ugx 124,000 Ugx
m2 m2 lm
6,081,000 Ugx
Page No. 7/105
57
m2
34,000 Ugx
1,938,000 Ugx
209
m2
1,500 Ugx
313,500 Ugx
57
2,000 Ugx
114,000 Ugx
m2
24,000 Ugx
360,000 Ugx
20
m2
20,500 Ugx
410,000 Ugx
37
lm m2
4,300 Ugx
159,100 Ugx
20
5,500 Ugx
110,000 Ugx
3,504,600 Ugx
Page No. 7/106
COLLECTION
Total Page No. 7/2
2,323,800 Ugx
Total Page No. 7/3
6,081,000 Ugx
Total Page No. 7/4
3,504,600 Ugx
11,909,400 Ugx
Page No. 7/107
ELEMENT No. 2 RC SUPERSTRUCTURE Sawn formwork: to 2.01 Sides and soffites: beams 2.02 Sides: columns High yield tensile steel bar reinforcement to BS 4461 as described including cutting to lengths, bending, hoisting and fixing including all necessary tying wire and spacing blocks. 2.03 12mm bars 2.04 16mm bars Mild steel round steel bars to B.S. 4441 as described. 2.05 8mm bars In-situ reinforced concrete class 25/20: vibrated: in 2.06 Horizontal beams 2.07 Columns 2 1 m
3
32 19
m2 m2
14,000 Ugx 14,000 Ugx
448,000 Ugx 266,000 Ugx
142 178
kg kg
2,500 Ugx 2,500 Ugx
355,000 Ugx 445,000 Ugx
68
kg
2,500 Ugx
170,000 Ugx
230,000 Ugx 230,000 Ugx
460,000 Ugx 230,000 Ugx
m3
2,374,000 Ugx
Page No. 7/108
ELEMENT No. 3 WALLING Solid concrete block walling load bearing (4.5N/mm ) to BS 6073 in cement and sand mortar 1:3 mix, laid in suitable bond, with 6mm mild steel strips laid horizontally every alternate course. 3.01 200mm thick external walling 3.02 200mm thick walling; curved to profile 3.03 200mm thick internal walling 3.04 Labour and materials for eaves filling in 200mm thick walls: 400mm high 60 25 31 m m m
2 2
34,000 Ugx 38,000 Ugx 30,000 Ugx
2,040,000 Ugx 950,000 Ugx 930,000 Ugx
34
lm
13,600 Ugx
462,400 Ugx
4,382,400 Ugx
Page No. 7/109
ELEMENT No. 4 ROOF Roof Structure Sawn cypress: pressure impregnated with preservative The following in roof trusses 4.01 50 x 150mm principal rafter 4.02 50 x 100mm struts and ties 4.03 50 x 150mm tie beam Roof members 4.04 75 x 100mm wall plate including rag bolts to concrete or masonry at 1000mm centres 4.05 50 x 150mm purlins 4.06 25 x 225mm wrot hardwood fascia Roof covering 4.07 26gauge pre-painted IT4 roofing sheets fixed with 1 side corrugated laps and 150mm end laps with and including J bolts with plastic washers to manufacturer's instructions 4.08 26 gauge plain (pre-coated) roll top ridge capping complete with bat proof blocks. Unplasticed PVC rain water pipes and fittings as 'Marley' or other equal and approved complete with all necessary accessories. 4.09 110mm streamline gutter complete with gutter unions fascia clips for fixing to ends of trusses. 4.10 110mm gutter angles 4.11 110mm stop ends Total carried to collection 66 48 52 lm lm lm 7,000 Ugx 5,500 Ugx 7,000 Ugx 462,000 Ugx 264,000 Ugx 364,000 Ugx
46 72 36
lm lm lm
9,000 Ugx 9,000 Ugx 12,000 Ugx
414,000 Ugx 648,000 Ugx 432,000 Ugx
66
m2
26,000 Ugx
1,716,000 Ugx
12
lm
12,000 Ugx
144,000 Ugx
18 2 2
lm no no
21,000 Ugx 20,000 Ugx 20,000 Ugx
378,000 Ugx 40,000 Ugx 40,000 Ugx 4,902,000 Ugx
Page No. 7/110
Bills of Quantities: CARETAKERS UNIT New Construction Works at Montessori Education Centre Item Description Qty Unit Rate Ugx 20,000 Ugx Amount Ugx 80,000 Ugx
4.12 110 x 75mm gutter outlets 4.13 75mm rain water down pipe fixed and clipped to walls with approved holderbats. 4.14 Extra over down pipe for bends 4.15 Extra for horse shoe Eaves soffits and finishes 4.16 Slatted eaves soffites comprising 50 x 25mm slats at 65mm centres in 550 x 550mm square chequered perpendicular to each other complete with coffee tray wire screen and 50 x 50mm branderings at 500mm centres. Knot prime stop and apply three coats of gloss oil paint to timber surfaces. 4.17 Slated eaves soffites 4.18 Surfaces exceeding 200mm but not exceeding 300mm girth.
no
14 8 4
lm no no
18,000 Ugx 20,000 Ugx 20,000 Ugx
252,000 Ugx 160,000 Ugx 80,000 Ugx
22
m2
11,000 Ugx
242,000 Ugx
22
m2
4,500 Ugx
99,000 Ugx
36 Total carried to collection COLLECTION
lm
1,000 Ugx
36,000 Ugx 949,000 Ugx
Total Page No. 7/8
4,902,000 Ugx
Total Page No. 7/9
949,000 Ugx
5,851,000 Ugx
Page No. 7/111
ELEMENT No. 5 WINDOWS Precast concrete units: grade 30: as described. 5.01 75 x 285mm sunk weathered and throated window cill Supply and fix purpose made steel casement windows manufactured from standard window sections: manufacture, assemble and deliver to site: ironmongery comprising approved hinges, stays, fasteners to opening lights and sliding hardware for sliding panes: permanent vents with steel louvre plates: frames drilled, plugged and screwed or built into walling: one coat red oxide primer before delivery. 5.02 Window type W1: size 1000 x 1400mm high overall including outer framing: permanent vent 300mm high: 2No. side hung opening lights size 500 x 1100mm 5.03 Window type W2: size 1000 x 900mm high overall including outer framing: permanent vent 300mm high: 2No. side hung opening lights size 500 x 600mm Glass and glazing 5.04 5mm thick clear sheet glass to metal with putty in panes not 2 exceeding 0.5m Painting 5.05 Prepare touch up primer and apply one undercoat and two finishing coats of gloss oil paint: on glazed metal windows 12 lm 11,500 Ugx 138,000 Ugx
no
168,000 Ugx
1,008,000 Ugx
no
108,000 Ugx
216,000 Ugx
36,000 Ugx
288,000 Ugx
20
m2
6,000 Ugx
120,000 Ugx
1,770,000 Ugx
Page No. 7/112
ELEMENT No. 6 DOORS Precast concrete units reinforced with 4No. 12mm high tensile steel bars and 8mm steel stirrups at 200mm centres. 6.01 200 x 230mm high lintel Purpose made steel casement door manufactured from standard strong Z sections: burglar proofing grille comprising 20 x 4mm flat bars at 150mm centres as described: manufacture, assemble and deliver to site: supply and fix all necessary ironmongery: frames drilled, plugged and screwed or built into walling: permanent vent with steel louvre plates: one coat red oxide primer before delivery. 6.03 Door type D1 size 1500 x 2400mm high overall: permanent vent 300mm high: 2No. opening shutter 7500 x 2100mm high: glazing bars as described. Glass and glazing 6.04 5mm thick clear sheet glass to metal with putty in panes not 2 exceeding 0.5m Timber doors 50mm thick flush doors: solid core: mahogany veneer: hardwood lipping to both sides. 6.05 850 x 2075mm high Wrot mahogany: prime grade 6.06 50 x 150mm door frame: rebated: plugged 6.07 15mm quadrant beading 6.08 40 x 20mm architrave: splayed 10 10 10 lm lm lm 18,500 Ugx 4,000 Ugx 4,000 Ugx 185,000 Ugx 40,000 Ugx 40,000 Ugx 2 no 100,000 Ugx 200,000 Ugx 5 lm 23,000 Ugx 115,000 Ugx
no
720,000 Ugx
720,000 Ugx
36,000 Ugx
108,000 Ugx
1,408,000 Ugx
Page No. 7/113
Prepare touch up primer and apply one undercoat and three finishing coats of gloss oil paint: on: 6.09 Glazed metal doors. 6.10 Burglar proofing grilles Knot prime and stop and apply three coats of polyurethane laquer to general surfaces of:6.11 Not exceeding 100mm girth 6.12 Over 200 but not exceeding 300mm girth 6.13 General timber surfaces: doors Supply and fix: English "Union" ironmongery as described. 6.14 3 lever steel door lock: rebated: complete with lever furniture. 6.15 Three lever mortice lock: cat. no. 2277. complete with lever furniture. 6.16 Mild steel dowels 10mm x 100mm long: mortice in timber and concrete 6.17 250 x 25 x 3mm thick mild steel fixing cramps as described. 4 6.18 100mm heavy duty steel butt Hinges 6.19 38mm rubber door stop. Total carried to collection COLLECTION Page No. 7/14 Page No. 7/15 TOTAL FOR ELEMENT No. 6 (DOORS) CARRIED TO SUMMARY 1,408,000 Ugx 484,500 Ugx 3 4 no prs no 2,500 Ugx 7,500 Ugx 4,500 Ugx 10,000 Ugx 22,500 Ugx 18,000 Ugx 484,500 Ugx 1 no 120,000 Ugx 120,000 Ugx 20 10 8 lm lm m
2
7 7
m m
6,000 Ugx 6,000 Ugx
42,000 Ugx 42,000 Ugx
1,000 Ugx 1,500 Ugx 5,000 Ugx
20,000 Ugx 15,000 Ugx 40,000 Ugx
no
75,000 Ugx
150,000 Ugx
no
2,500 Ugx
5,000 Ugx
1,892,500 Ugx
Page No. 7/114
2
76 8
m2 m2
6,000 Ugx 6,000 Ugx
456,000 Ugx 48,000 Ugx
49
m2
42,000 Ugx
2,058,000 Ugx
6,000 Ugx 6,000 Ugx
456,000 Ugx 48,000 Ugx
m2
3,066,000 Ugx
Page No. 7/115
2
55
4,000 Ugx
220,000 Ugx
55 65
40,000 Ugx 6,750 Ugx
2,200,000 Ugx 438,750 Ugx
lm
134 8
m m
6,000 Ugx 3,200 Ugx
804,000 Ugx 25,600 Ugx
20
m2
4,000 Ugx
80,000 Ugx
20
m2
25,000 Ugx
500,000 Ugx
5,000 Ugx
670,000 Ugx
4,938,350 Ugx
Page No. 7/116
Ceiling finishes Sawn cypress or other equal approved including necessary suspension system: well seasoned: cellcured: selected and kept clean: 8.09 50 x 50mm branderings 8.10 50 x 100mm joists 8.11 50 x 100mm joists: plugged 8.12 9 x 24 SWG galvanized expanded metal lathing U-nailed to timber branderings 8.13 6mm cement and sand (1:4) pricking course to metal lathing: 11mm lime plaster to ceiling 8.14 Extra for 100 x 18mm thick cement and sand cornice Prepare surfaces: apply three coats first grade silk vinyl emulsion paint: to steel trowelled plastered surfaces 8.15 Horizontal soffites 8.16 Ditto to surfaces not exceeding 100mm girth Total carried to collection 61 65 m2 lm 6,000 Ugx 380 Ugx 366,000 Ugx 24,700 Ugx 3,185,700 Ugx 135 115 65 lm lm lm m2
2
3,500 Ugx 7,000 Ugx 7,000 Ugx
472,500 Ugx 805,000 Ugx 455,000 Ugx
61
3,500 Ugx
213,500 Ugx
61 65
12,000 Ugx 1,800 Ugx
732,000 Ugx 117,000 Ugx
lm
COLLECTION
Page No. 7/24
4,938,350 Ugx
Page No. 7/23
3,185,700 Ugx
8,124,050 Ugx
Page No. 7/117
5,000,000 Ugx
Page No. 7/118
Bills of Quantities: WAITING SHEDS New Construction Works at Montessori Education Centre Item Description Qty Unit Rate Ugx Amount Ugx
BILL No. 8: WAITING SHEDS The following in waiting sheds (pergola type) Site preparation 1.01 Excavate oversite to remove vegetable soil average 150mm thick, remove excavated material from site Excavations & earthworks 1.02 Excavate pit for column bases commencing from stripped level; not exceeding 1.5m deep 1.03 Return, fill and ram selected excavated materials around foundations in 150mm layers and compact to 98% MDD. 1.04 Load, cart, deposit, spread and level surplus excavated material where directed on site. 1.05 Extra over all excavations and earthworks for breaking up rock at any point 1.06 Allow for provision and subsequent removal of planking and strutting to uphold and maintain all faces of excavations generally. 1.07 Allow for keeping all excavations free from water by pumping, bailing or other means necessary. Hardcore filling. 1.08 230mm filling: deposit, spread, level and compact: 30mm lake sand blinding. Mass concrete mix (1:4:8): in 1.09 50mm thick blinding to foundations Total carried to collection 113 m2 9,000 Ugx 1,017,000 Ugx 5,969,400 Ugx m2 m3 m3
3
838
m2
1,800 Ugx
1,508,400 Ugx
169
5,000 Ugx
845,000 Ugx
120
3,000 Ugx
360,000 Ugx
49
7,000 Ugx
343,000 Ugx
12
m3
55,000 Ugx
660,000 Ugx
item
100,000 Ugx
100,000 Ugx
item
100,000 Ugx
100,000 Ugx
185
5,600 Ugx
1,036,000 Ugx
Page No. 8/119
In-situ concrete class 25/20: vibrated: in 1.10 Pier bases 1.11 150mm thick surface bed Mesh reinforcement 1.12 Mesh fabric reinforcement ref. A98 weighing 1.58kg per square metre Brick piers 1.13 Brick piers size 450 x 450mm with fair face bricks including 6mm mild steel bars every alternate course. Anti-termite treatment 1.14 Gladiator' or other equal approved anti-termite chemical treatment. Damp proof membrane 1.15 Gauge 1000 polythene damp proof membrane including 300mm laps. Wrot formwork: to 1.16 Sides and soffites: beams 1.17 Edges: beds over 75mm but not exceeding 150mm thick High yield tensile steel bar reinforcement to BS 4461 as described 1.18 12mm bars 1.19 16mm bars Mild steel round steel bars to B.S. 4441 as described. 1.20 8mm bars Total carried to collection 267 kg 2,500 Ugx 667,500 Ugx 27,683,500 Ugx 240 641 kg kg 2,500 Ugx 2,500 Ugx 600,000 Ugx 1,602,500 Ugx 98 120 m2 lm 19,000 Ugx 4,000 Ugx 1,862,000 Ugx 480,000 Ugx
2
34 185
m3 m
2
230,000 Ugx 34,500 Ugx
7,820,000 Ugx 6,382,500 Ugx
185
m2
6,500 Ugx
1,202,500 Ugx
185
lm
34,000 Ugx
6,290,000 Ugx
271
m2
1,500 Ugx
406,500 Ugx
185
2,000 Ugx
370,000 Ugx
Page No. 8/120
In-situ reinforced concrete class 25/20: vibrated: in 1.21 Horizontal beams Sawn cypress: pressure impregnated with preservative 1.22 50 x 150mm timber piece fixed to concrete beams with HD bolts. 1.23 Allow a provisional sum of Ugx 3,000,000 (Three million shillings) for planting of creepers The following in waiting sheds (covered type) Site preparation 1.24 Excavate oversite to remove vegetable soil average 150mm thick, remove excavated material from site Excavations & earthworks 1.25 Excavate pit for column bases commencing from stripped level; not exceeding 1.5m deep 1.26 Return, fill and ram selected excavated materials around foundations in 150mm layers and compact to 98% MDD. 1.27 Load, cart, deposit, spread and level surplus excavated material where directed on site. 1.28 Extra over all excavations and earthworks for breaking up rock at any point 1.29 Allow for provision and subsequent removal of planking and strutting. 1.30 Allow for keeping all excavations free from water by pumping, bailing or other means necessary. Hardcore filling. 1.31 230mm filling: deposit, spread, level and compact: 30mm lake sand blinding. Total carried to collection
2
m3
230,000 Ugx
920,000 Ugx
160
lm
7,000 Ugx
1,120,000 Ugx
sum
3,000,000 Ugx
3,000,000 Ugx
232
m2
1,800 Ugx
417,600 Ugx
60
m3 m3 m3
3
5,000 Ugx
300,000 Ugx
40
3,000 Ugx
120,000 Ugx
20
7,000 Ugx
140,000 Ugx
55,000 Ugx
330,000 Ugx
item
100,000 Ugx
100,000 Ugx
item
100,000 Ugx
100,000 Ugx
144
5,600 Ugx
806,400 Ugx 7,354,000 Ugx

Page No. 8/121
In-situ concrete class 25/20: vibrated: in 1.32 Stanchion bases 1.33 150mm thick surface bed Sawn formwork 1.34 Edges: beds over 75mm but not exceeding 150mm thick Mesh reinforcement 1.35 Mesh fabric reinforcement ref. A98 weighing 1.58kg per square metre: in floor slab: all necessary supports: 200mm side and end laps Anti-termite treatment 1.36 Gladiator' or other equal approved anti-termite chemical treatment: applied in accordance with the manufacturer's instructions Damp proof membrane 1.37 Gauge 1000 polythene damp proof membrane including 300mm laps. Steel stanchions Structural steelwork comprising steel sections to BS 46 (hot rolled section) and grade 43 'C' steel to BS 4360 (weldable structural steel). 1.38 100 x 4mm CHS mild steel support 3300mm high with and including 200 x 200 x 6mm thick base plate embedded into concrete base and U -plate welded on top end the whole having one coat red oxide primer. 1.39 100 x 4mm CHS rafters 1.40 175 x 75 x 3L Zed purlins including 75 x 75 x 3L purlin cleats on trusses. m2 240 lm 4,000 Ugx 960,000 Ugx 1 144 m m
3
230,000 Ugx 34,500 Ugx
230,000 Ugx 4,968,000 Ugx
144
6,500 Ugx
936,000 Ugx
376
1,500 Ugx
564,000 Ugx
144
2,000 Ugx
288,000 Ugx
20 112
no lm
75,000 Ugx 28,000 Ugx
1,500,000 Ugx 3,136,000 Ugx
144
lm
20,000 Ugx
2,880,000 Ugx
15,462,000 Ugx
Page No. 8/122
Roof covering 1.41 26gauge pre-painted IT4 roofing sheets fixed with 1 side corrugated laps and 150mm end laps with and including J bolts with plastic washers to manufacturer's instructions
240 98
26,000 Ugx 6,000 Ugx
6,240,000 Ugx 588,000 Ugx
1.42 Extra over ditto for bull nosed sheets 600mm girth Prepare, touch up primer and apply three coats of gloss oil paint to steel surfaces 1.43 Surfaces 200 - 300mm girth Total carried to collection
lm
178
lm
1,800 Ugx
320,400 Ugx 7,148,400 Ugx
COLLECTION
Total Page No. 8/1
5,969,400 Ugx
Total Page No. 8/2
27,683,500 Ugx
Total Page No. 8/3
7,354,000 Ugx
Total Page No. 8/4
15,462,000 Ugx
Total Page No. 8/5
7,148,400 Ugx
TOTAL BILL No. 8(WAITING SHEDS) TO GENERAL SUMMARY
63,617,300 Ugx
Page No. 8/123
Bills of Quantities: EXTERNAL WORKS New Construction Works at Montessori Education Centre Item Description Qty Unit Rate Ugx Amount Ugx
BILL No. 9: EXTERNAL WORKS
SUMMARY
SITE CLEARANCE
95,900,000 Ugx
BOUNDARY WALL
165,369,200 Ugx
DRIVES AND CAR PARKS
111,210,500 Ugx
LANDSCAPING
65,680,000 Ugx
GATES & GATE HOUSE
6,544,000 Ugx
EXTERNAL WATER RETICULATION
5,430,000 Ugx
EXTERNAL DRAINAGE
45,780,000 Ugx
TOTAL BILL No. 6 (EXTERNAL WORKS) TO SUMMARY
495,913,700 Ugx
Page No. 9/124
ELEMENT No. 1 SITE CLEARANCE 1.01 Clear site of all small bushes, scrub, undergrowth, trees not exceeding 600mm girth and the like and grub up roots and remove from site. 1.02 Cut down mature tree 600mm to 900mm girth and grub up roots remove from site. 1.03 Cut down mature tree 900mm to 1200mm girth and grub up roots remove from site. 1.04 Cut down mature tree 1200mm to 1500mm girth and grub up roots remove from site. 1.05 Cut down mature large trees exceeding 1500mm girth and grub up roots remove from site. Excavations & Earthworks 1.06 Excavate to reduce levels and remove from site. Demolitions 1.07 Demolish existing building including grubbing up roots: hand over valuables to the employer and remove debris from site. 1 item 1.08 Allow a provisional sum of five million shillings (Ugx 5,000,000) for additional site clearance and demolitions to be expended in part or in whole as directed by the architect and to be measured and valued on completion by the quantity surveyor. 1 item 5,000,000 Ugx 5,000,000 Ugx 2,000,000 Ugx 2,000,000 Ugx 17,600 m3 4,500 Ugx 79,200,000 Ugx
1,000
2,000 Ugx
2,000,000 Ugx
no
450,000 Ugx
900,000 Ugx
no
500,000 Ugx
2,000,000 Ugx
no
600,000 Ugx
1,200,000 Ugx
no
900,000 Ugx
3,600,000 Ugx
TOTAL ELEMENT No. 2 (SITE CLEARANCE) CARRIED TO SUMMARY
95,900,000 Ugx
Page No. 9/125
ELEMENT No. 2 BOUNDARY WALL Excavations and earthworks 2.01 Excavate foundation trenches commencing from reduced level: not exceeding 1.5 m deep. 2.02 Extra over all excavations and earthworks for breaking up rock at any point. 2.03 Allow for planking and strutting to uphold the sides of excavations and keeping excavations clear of all fallen materials, rubbish etc. 2.04 Allow for keeping the whole of the excavation free from all water including spring or running water. Disposal of excavated material 2.05 Return, fill and ram selected excavated materials around foundations: around walling: placed in 200mm layers: watered and compacted to 95% MDD. 2.06 Load, cart, deposit, spread and level surplus excavated material where directed on site. Plain In-situ concrete class 15/20: vibrated: in. 2.07 50mm thick blinding to foundations Plain In-situ concrete class 25/20: vibrated: in. 2.08 Foundations in trenches Solid concrete block walling load bearing (4.5N/mm ) to BS 6073 in cement and sand mortar 1:3 mix, laid in suitable bond, with 6mm mild steel strips laid horizontally every alternate course. 2.09 230mm thick plinth walling. 2.10 230mm thick walling (above ground) Total Carried to Collection 597 750 m2 m2 34,000 Ugx 34,000 Ugx 20,298,000 Ugx 25,500,000 Ugx 72,440,200 Ugx
2
750
m3
3
3,500 Ugx
2,625,000 Ugx
32
45,000 Ugx
1,440,000 Ugx
item
100,000 Ugx
100,000 Ugx
item
100,000 Ugx
100,000 Ugx
515
1,200 Ugx
618,000 Ugx
231
m3
5,000 Ugx
1,155,000 Ugx
346
7,700 Ugx
2,664,200 Ugx
78
230,000 Ugx
17,940,000 Ugx
Page No. 9/126
Solid concret block walling 2.11 300 x 300mm thick masonry piers 100mm thick parked stone finish: bedded, jointed and pointed in cement and mortar (1:3) joints with recessed joints. 2.12 Stone finish to masonry and concrete Precast concrete units: class 25/20mm agg: reinforced as necessary: finished fairface on all exposed surfaces: including hoisting and fixing in position and bedding, jointing and pointing in cement and sand mortar (1:3) 2.13 Precast concrete copping size 275 x 75mm twice check throated and weathered. 2.14 Ditto 385 x 385mm Splayed copping ditto. Finishes 2.15 Prepare and apply cement slurry on block walls with bag wash finish. 2.16 25mm thick stone facing to plinth walls externally in cement and sand mortar Weldable mild steel 2.17 Mild steel grille: 50 x 50 x 3mm RHS posts 1500mm high and 4.5m centres embedded into brick walling: 3 No. 50 x 50 x 3mm horizontal rails welded to the posts: 25 x 25 x 3mm RHS vertical bars at 250mm centres welded to the horizontal rails: the whole having one coat of red oxide primer and three coats of gloss oil paint. Total Carried to Collection COLLECTION Total Page No. 9/3 Total Page No. 9/4 TOTAL ELEMENT No. 2 (BOUNDARY WALL) CARRIED TO SUMMARY 72,440,200 Ugx 92,929,000 Ugx m2 m2 406 m2 42,000 Ugx 17,052,000 Ugx 338 lm 24,000 Ugx 8,112,000 Ugx
500 165
lm no
15,000 Ugx 15,000 Ugx
7,500,000 Ugx 2,475,000 Ugx
1,693
4,000 Ugx
6,772,000 Ugx
198
16,000 Ugx
3,168,000 Ugx
500
lm
95,700 Ugx
47,850,000 Ugx 92,929,000 Ugx
165,369,200 Ugx
Page No. 9/127
ELEMENT No. 3 DRIVES AND CAR PARKS 3.01 Excavate oversite to remove top soil average 250mm deep and remove from site 3.02 Excavate to reduce levels and remove from site 3.03 Level, grade and compact sub-grade including rolling and watering and leaving surface sufficiently hard to receive road surface 3.04 225mm thick imported murram base filled in 115mm layers and compacted to 99% MDD. 3.05 225mm thick imported stabilized murram base filled in 115mm layers and compacted to 99% MDD. 3.06 Spray MC 30 road bitumen to stabilized surface at a rate not exceeding 1.5 litres per square metre and protect with quarry dust. 3.07 25mm thick bitumen premix wearing course laid to falls and crossfalls Road kerbs 3.08 Battered road kerbs 150 x 305mm bedded in cement mortar on and including 350 x 150mm plain concrete grade 20/15mm bed with haunching one side and including all necessary excavation and disposal Paving slabs 3.09 600 x 600 x 50mm thick precast concrete grade 25/15mm paving slabs bedded, jointed and pointed in cement mortar (1:4) on and including 50mm thick bed of sand Road markings 3.10 Prepare surface slurry tack coat and paint white or yellow road paint to road marking lines m2 m
3
2,810 1,405
1,800 Ugx 4,500 Ugx
5,058,000 Ugx 6,322,500 Ugx
2,810
m2 m2 m2
1,500 Ugx
4,215,000 Ugx
2,810
3,500 Ugx
9,835,000 Ugx
2,810
3,500 Ugx
9,835,000 Ugx
2,810
m2 m2
5,500 Ugx
15,455,000 Ugx
2,810
14,500 Ugx
40,745,000 Ugx
596
lm
22,000 Ugx
13,112,000 Ugx
252
18,000 Ugx
4,536,000 Ugx
699
lm
3,000 Ugx
2,097,000 Ugx
TOTAL ELEMENT No. 3 (ROADS & CAR PARKS) CARRIED TO SUMMARY
111,210,500 Ugx
Page No. 9/128
ELEMENT No. 4 LANDSCAPING 4.01 Dig over surface of ground average 150mm deep, remove large stones, bricks, e.t.c. and leave ready for gardening 4.02 Apply and incorporate into top soil approved fertilizer at a rate 2 not exceeding 0.05kg/m 4.03 Supply approved turf not less than 40mm thick, lay roll, and water until established 4.04 Stone pick, roll and cut grass with a rotary cutter and remove arisings from site 4.05 Apply to grassed areas selective weed killer at a rate of 0.03 kg/m2 4.06 Ditto to general grass fertilizer at a rate of 0.06 kg/m2 Planting 4.07 Position approved small tree in pit and spread and pack around roots with finely broken soil and water until established 12 4.08 Ditto approved medium tree ditto 4.09 Ditto approved large tree ditto Stone pitching 4.10 200mm thick stone pitching to sloping embarnkment: bedded, jointed and pointed in cement and sand mortar: 6mm mild steel bars every alternal course. 24 24 no mo no 15,000 Ugx 40,000 Ugx 150,000 Ugx 180,000 Ugx 960,000 Ugx 3,600,000 Ugx
4,000
1,800 Ugx
7,200,000 Ugx
3,000
200 Ugx
600,000 Ugx
3,000
m2 m2
4,500 Ugx
13,500,000 Ugx
3,000
1,000 Ugx
3,000,000 Ugx
4,000 4,000
m2 m2
500 Ugx 500 Ugx
2,000,000 Ugx 2,000,000 Ugx
1,360
m2
24,000 Ugx
32,640,000 Ugx
TOTAL ELEMENT No. 4 (LANDSCAPING) CARRIED TO SUMMARY
65,680,000 Ugx
Page No. 9/129
ELEMENT No. 5 GATES AND GATE HOUSE Gate House 5.01 Construct Gate House overall size 3400 x 3400 x 3000mm high with 200mm thick brick walls in traditional construction with pitched roof finished with 26 gauge precoated galvanized corrugated iron sheets: Glazed metal window size 1500 x 1200mm high complete, permanent vents: door size 900 x 2100mm high: concrete benches: verandah: finished plaster and paint and cement screed on floor: expanded metal lath and plaster ceiling. 1 Gates 5.02 Mild steel gate in two equal leaves overall size 5000 x 2000mm high comprising 75 x 75 x 6mm MSA framing all round and with 325 x 25 x 3mm RHS vertical bars at 100mm steel gate post including concrete foundation and all locking devices, red oxide primer and three coats of gloss oil paint 1 Pedestrian Gate 5.03 Pedestrian Gate size 1200 x 2000mm high comprising 75 x 75 x 6mm MSA framing all round and with 325 x 25 x 3mm RHS vertical bars at 100mm centres with arrow heads at top and 100mm steel gate post including concrete foundation and all locking devices, red oxide primer and three coats of gloss oil paint Electrical Works 5.04 Adaptable box wired with 6A isolators supplied from the nearest consumer unit 5.05 Supply cable 6mm2 x 3 core PVC/SWA/PVC Copper cables in 25mm PVC concealed conduits in ground complete with terminations clipping and all accessories wired through 6A MCB from Consumer Unit of Main House 30 Total Carried to Collection lm 18,000 Ugx 540,000 Ugx 6,140,000 Ugx no 1,800,000 Ugx 1,800,000 Ugx no 3,000,000 Ugx 3,000,000 Ugx
no
500,000 Ugx
500,000 Ugx
no
300,000 Ugx
300,000 Ugx
Page No. 9/130
Lighting 5.06 Lighting points wired by 1.5mm2 twin with earth PVC-I copper cables in existing 20mm pvc conduits 5.07 1 x 18W 600mm single bare batten fluorescent fitting complete with daylight tube switch start and all accessories as Thorn or equal approved. 5.09 1 x 18W 600mm single waterproof, surface mounted fluorescent light fitting complete with GRP body and acrylic diffuse, as Thorn or equal approved. 5.10 6A 1 gang 1 way moulded switch as MK or approved equal 2 Total Carried to Collection no 12,000 Ugx 24,000 Ugx 404,000 Ugx
no
60,000 Ugx
180,000 Ugx
no
60,000 Ugx
120,000 Ugx
no
80,000 Ugx
80,000 Ugx
COLLECTION
Total Page No. 9/7
6,140,000 Ugx
Total Page No. 9/8
404,000 Ugx
TOTAL ELEMENT No. 5 (GATES & GATE HOUSE) CARRIED TO SUMMARY
6,544,000 Ugx
Page No. 9/131
ELEMENT No. 6 EXTERNAL WATER RETICULATION Distribution pipework 7.01 50mm class B cold water pipe, buried in the ground, buried in wall, clipped to wall, or in duct complete with all fittings and accessories for direct supply to the hose reels 7.02 50mm gate valve as Peglar heavy duty or equal approved
320 2
lm no
16,500 Ugx 75,000 Ugx
5,280,000 Ugx 150,000 Ugx
TOTAL ELEMENT No. 6 (EXTERNAL WATER RETICULATION) CARRIED TO SUMMARY
5,430,000 Ugx
Page No. 9/132
ELEMENT No. 7 EXTERNAL DRAINAGE 7.01 110mm PVC heavy gauge pipework buried in the ground to a fall of 1:60 complete with excavations, bedding, backfilling and all accessories 7.02 160mm PVC heavy gauge pipework buried in the ground to a fall of 1:60 complete with excavations, bedding, backfilling and all accessories 7.03 Manhole 600 x 750mm and up to a depth of 1200mm in masonry brickwork, rendered smooth inside complete with bedding, heavy duty manhole cover made out of concrete and angles and all accessories 7.04 Manhole 900 x 1200mm in masonry brickwork, rendered smooth inside complete with bedding, heavy duty manhole cover made out of concrete and angles and all accessories 24 7.03 Excavate in hand murram percolation soak pit 1.0 x 1.0m deep starting from ground level and get out the material fill the pit with hardcore bolders to a level 230mm from ground level and lay 500 Gauge polythene sheeting on top then fill the remaining pit with vegetable soil leveled and ramped. 3 7.04 Construct two chamber septic tank in concrete blockwork, including inspection chambers, providing all materials including manhole cast iron covers, pipe fittings and step iron as per specifications. Precast concrete units grade 25 reinforced as necessary and finished fairface on all exposed surfaces and bedded, jointed and pointed in cement and sand (1:3) mortar. no 100,000 Ugx 300,000 Ugx no 680,000 Ugx 16,320,000 Ugx
120
lm
18,000 Ugx
2,160,000 Ugx
300
lm
24,000 Ugx
7,200,000 Ugx
no
450,000 Ugx
2,700,000 Ugx
no
2,500,000 Ugx
7,500,000 Ugx
Invert block drains 300mm internal x 300mm deep on and including concrete hanching.
400
lm
24,000 Ugx
9,600,000 Ugx
TOTAL ELEMENT No. 7 (EXTERNAL DRAINAGE) CARRIED TO SUMMARY
45,780,000 Ugx
Page No. 9/133
Bills of Quantities: DAYWORKS New Construction Works at Montessori Education Centre Item Description Qty Unit Rate Ugx Amount Ugx
BILL No. 10: DAYWORKS
SUMMARY
LABOUR
637,560 Ugx
MATERIALS
3,764,525 Ugx
PLANT
2,599,000 Ugx
TOTAL BILL No. 10 (DAYWORKS) TO GRAND SUMMARY
7,001,085 Ugx
Page No. 10/134
DAYWORK - LABOUR In accordance with the conditions of Contract, the Contractor shall be paid daywork rates for extra work that cannot be properly measured and valued and the Contractor is to insert in the space provided below the basic rate of cost detailed hereunder. Labour 1.01 Leading hand (ganger) 1.02 Unskilled labourer 1.03 Scaffolder 1.04 Concretor 1.05 Steel fixer 1.06 Mason 1.07 Roofer 1.08 Carpenter 1.10 Welder 1.11 Plumber 1.12 Electrician 1.13 Plasterer 1.14 Tiler 1.15 Glazier 1.16 Painter 1.17 Drainlayer 48 48 48 48 48 48 48 48 48 48 48 48 48 48 48 48 hrs hrs hrs hrs hrs hrs hrs hrs hrs hrs hrs hrs hrs hrs hrs hrs 950 Ugx 350 Ugx 750 Ugx 750 Ugx 750 Ugx 750 Ugx 750 Ugx 750 Ugx 750 Ugx 750 Ugx 750 Ugx 750 Ugx 750 Ugx 750 Ugx 500 Ugx 750 Ugx 45,600 Ugx 16,800 Ugx 36,000 Ugx 36,000 Ugx 36,000 Ugx 36,000 Ugx 36,000 Ugx 36,000 Ugx 36,000 Ugx 36,000 Ugx 36,000 Ugx 36,000 Ugx 36,000 Ugx 36,000 Ugx 24,000 Ugx 36,000 Ugx
Sub-Total
554,400 Ugx
Page No. 10/135
Bills of Quantities: DAYWORKS New Construction Works at Montessori Education Centre Item Description Qty Unit Rate Ugx Amount Ugx 554,400 Ugx
Total Brought Forward Add 1.18 To the basic nett rates of labour used for work carried out on dayworks, an addition of ______ % which is to include for task work and incentive schemes, tools, standing scaffolding, supervision, insurance, transport, profit and overheads. %
83,160 Ugx
TOTAL (DAYWORK - LABOUR) TO SUMMARY
637,560 Ugx
Page No. 10/136
DAYWORK - MATERIALS Where materials are supplied which are not mentioned in the list hereunder then payment of such materials shall be based only on the approved invoice cost for materials specifically authorized by the Architect. 2.01 Cement 2.02 Sand 2.03 Aggregate 2.04 Murram 2.05 Hardcore 2.06 Steel reinforcement 2.07 Sawn timber 2.08 Wrot timber (mahogany) 2.09 100mm diameter PVC pipe 2.10 Paint gloss 2.11 Paint emulsion 2.12 6mm sheet glass 2.13 150 x 150 x 6mm white glazed wall tiles 2.14 Burnt red clay tiles 2.15 Three lever mortice lock 2.16 100mm steel butt hinges 2.17 Steel casement door lock 5 3 3 3 3 50 2 2 2 5 5 3 3 5 5 10 5 bag ton ton ton ton kg m3 m3 pcs lts lts m2 m2 m2 no prs no 19,000 Ugx 17,000 Ugx 35,000 Ugx 15,000 Ugx 15,000 Ugx 2,000 Ugx 300,000 Ugx 600,000 Ugx 25,000 Ugx 5,000 Ugx 3,500 Ugx 50,000 Ugx 10,000 Ugx 15,000 Ugx 55,000 Ugx 2,000 Ugx 78,000 Ugx 95,000 Ugx 51,000 Ugx 105,000 Ugx 45,000 Ugx 45,000 Ugx 100,000 Ugx 600,000 Ugx 1,200,000 Ugx 50,000 Ugx 25,000 Ugx 17,500 Ugx 150,000 Ugx 30,000 Ugx 75,000 Ugx 275,000 Ugx 20,000 Ugx 390,000 Ugx
Sub-Total
3,273,500 Ugx
Page No. 10/137
Bills of Quantities: DAYWORKS New Construction Works at Montessori Education Centre Item Description Qty Unit Rate Ugx Amount Ugx 3,273,500 Ugx
Total Brought Forward Add 2.20 To the basic nett rates of materials used for work carried out on dayworks, an addition of ______ % which is to include for unloading and storing as necessary, machinery etc available on site, profit and overheads.
491,025 Ugx
TOTAL (DAYWORK - MATERIALS) TO SUMMARY
3,764,525 Ugx
Page No. 10/138
DAYWORK - PLANT The following rates must be inclusive of drivers and/or attendants: 3.01 Grader truck 3.02 Dumper 3.03 Lorry, five tonne tipper 3.04 Concrete mixer (5/3.5) 3.05 Concrete vibrator 3.06 Crane - 10 tonne 3.07 Crane - 20 tonne 3.08 Roller 3.09 3/4 Cubic metre tractor excavator with loading attachment 4 4 4 4 4 4 4 4 4 hrs hrs hrs hrs hrs hrs hrs hrs hrs 70,000 Ugx 25,000 Ugx 25,000 Ugx 12,500 Ugx 7,500 Ugx 125,000 Ugx 150,000 Ugx 70,000 Ugx 80,000 Ugx 280,000 Ugx 100,000 Ugx 100,000 Ugx 50,000 Ugx 30,000 Ugx 500,000 Ugx 600,000 Ugx 280,000 Ugx 320,000 Ugx
Sub-Total Add 3.10 To the basic nett rates of materials used for work carried out on dayworks, an addition of ______ % which is to include for driver and /or attendants, fuel and consumables stores, supervision, insurance, road license, profit and overheads. %
2,260,000 Ugx
339,000 Ugx
TOTAL (DAYWORK - MATERIALS) TO SUMMARY
2,599,000 Ugx
Page No. 10/139
Bills of Quantities: ELECTRICAL INSTALLATION New Construction Works at Montessori Education Centre Item Description Qty Unit Rate Ugx
BILL No. 11: ELECTRICAL INSTALLATION
SUMMARY
UMEME LOW VOLTAGE MAINS POWER SUPPLY
LOW VOLTAGE MAIN SWITCHBOARD:
POWER RETICULATION
CLASSROOM BLOCK
MULTI-PURPOSE HALL
KITCHEN BLOCK
PRE-PRIMARY BLOCK
CHANGING ROOMS BLOCK
CARE TAKERS BLOCK
10
SECURITY/COMPOUND LIGHTING
TOTAL BILL No. 11 (ELECTRICAL INSTALLTION) TO GRAND SUMMARY
Page No. 10/140
ALL SPECIFIED MATERIALS To be supplied, transported to site, erected, connected up complete and ready, commissioned in full working condition including all necessary fixing/mounting accessories. All items shall be as per general specification and drawings. All rates shall include for all associated builders' works. UMEME LOW VOLTAGE MAINS POWER SUPPLY: 1.01 Allow a prime cost sum of Ugx 2,000,000 for the contractor to liaise with UMEME authorities to provide 400A 3-Phase low voltage mains power connected to the building from the existing LV over head line using 90mm sq. 4-Core XLPE-SWA-PVC copper cables c/w 3no 200A HRC cut-outs, Cts and 3-phase consumer copper cables c/w 3no 200A HRC cut-outs, energy meter all 1.02 Allow for attendance and profit to the Contractor on the above PC
sum
TOTAL UMEME LOW VOLTAGE MAINS POWER SUPPLY TO SUMMARY
Page No. 10/141
Page No. 10/142
LOW VOLTAGE MAIN SWITCHBOARD: 2.01 8-Way Low Voltage TPN MCCB-type main panel switch-board with full length key-lockable door and instrumentation as to SCHNEIDER ELECTRIC BLOCK SET manufacture, or approved equivalent, comprising the following:400A TP MCCB-incoming 6x100A TP MCCB- outgoing 1x63A SP MCCB- outgoing 1x32A SP MCCB- outgoing 1x100A TP MCCB- spare 1x100A SP MCCB- spare Surge protection for the 3-Phases MAIN LOW VOLTAGE SYSTEM EARTHING: Earth the main distribution panel 2.02 board/low voltage system as per regulations and code of practice, so as to obtain a final earth resistance value NOT
1 6 1 1 1 1 1
no no no no no no set
item
TOTAL LOW VOLTAGE MAIN SWITCHBOARD TO SUMMARY
Page No. 10/143
Page No. 10/144
POWER RETICULATION To be supplied and installed c/w all necessary fixing/clipping/supporting/termination accessories, as per general specification here-of.
The rates shall include for excavation, sand-bedding, back-filling, trenching etc, and all manholes, where necessary, and all associated builders' works. All cables are to be as per general specification and type-approved by the supervising Electrical Engineer. 3.01 600/1000V 90mm sq. 4-Core XLPE-SWA-PVC copper cable, connected from the 200A UMEME cut-outs in the feeder pillar and terminated on to the in-take terminals of the 400A TP main in-comer MCCB on the main distribution panel board (MDB) (provisional route length). 3.02 600/1000V 50mm sq. 4-core PVC-SWA-PVC copper cables, connected from 100A TP MCCB on MDB and terminated on to the 100A TP incomer of Distribution board DBK (Kitchen Block) as per drawings. (Provisional length). 3.03 600/1000V 35mm sq. 4-core PVC-SWA-PVC copper cables, connected from 100A TP MCCB on MDB and terminated on to the 100A TP incomer of Distribution board DBMP (Multipurpose Hall) as per drawings. (Provisional length).
30
lm
148,260 Ugx
100
lm
110,000 Ugx
80
lm
77,250 Ugx
Page No. 10/145
Bills of Quantities: ELECTRICAL INSTALLATION New Construction Works at Montessori Education Centre Item Description Qty 3.04 600/1000V 16mm sq. 3-core PVC-SWA-PVC copper cables, connected from 63A SP MCCB on MDB and terminated on to the 100A DP incomer of Distribution board DBPP (Preprimary Block) as per drawings. (Provisional length). 3.05 600/1000V 16mm sq. 3-core PVC-SWA-PVC copper cables, connected from 32A SP MCCB on MDB and terminated on to the 100A DP incomer of Distribution board DBC (Caretaker Block) as per drawings. (Provisional length). TOTAL POWER RETICULATION TO SUMMARY Unit Rate Ugx
70
lm
35,314 Ugx
30
lm
35,314 Ugx
Page No. 10/146
CLASS ROOM BLOCK GROUND FLOOR Switchgear: 4.01 Metalcased with lockable hinged door, 6Way TPN MCB-type flush mounted distribution board with 100A TP main integral swith, busbars, neutral and earth terminal blocks, all as to CRABTREE List no 1806/21B c/w barrel lock as to CRABTREE List no 16/L, or equal and approved. 1 Distribution cables 4.02 600/1000V 35mm sq. 4-core PVC-SWA-PVC copper cables, connected from 100A TP MCCB on MDB and terminated on to the 100A TP incomer of Distribution board DB1 as per drawings. (Provisional length). Lighting fittings: To be supplied, transported to site, erected, connected up complete and commissioned in full working conditions including all necessary fixing/mounting accessories. All items shall be as per 4.04 Outdoor weatherproof exterior wall mounted luminaire complete with 80W MBF lamp and control gear, all as to THORN PIAZZA manufacture or approved equivalent. 10 no 166,500 Ugx 5 lm 77,250 Ugx set 1,800,000 Ugx
Page No. 10/147
Bills of Quantities: ELECTRICAL INSTALLATION New Construction Works at Montessori Education Centre Item Description Qty 4.05 1200mm 1 x 36W Single tube corrosion resistant fluorescent fitting with GRP body and acrylic diffuser for IP65 corrosion resistant luminaire, c/w switchstart HPF control gear and tropical daylight tubes, all as to THORN Cat. no LUECS 136, or approved equivalent. 40 4.06 1500mm 1 x 36W T5 surface mounted luminaire manufactured from rigid rolled steel channel profile,with high quality,durable post coat powder paint finish and secure,screw fixed cover plate as to CROMPTON Crompack range Cat.no CP135Z no 80,000 Ugx Unit Rate Ugx
57
no
116,300 Ugx
Total Carried Forward
Page No. 10/148
Bills of Quantities: ELECTRICAL INSTALLATION New Construction Works at Montessori Education Centre Item Description Qty Total Brought Forward Wiring accessories: 4.07 6A/240V SP 1-Gang 2-Way white moulded plate switches c/w flush mounting box, as to CRABTREE List no 4170, or approved equivalent. 4.08 6A/240V SP 2-Gang 2-Way white moulded plate switches c/w flush mounting box, as to CRABTREE List no 4172, or approved equivalent. 4.09 6A/240V SP 3-Gang 2-Way white moulded plate switches c/w flush mounting box, as to CRABTREE List no 4173, or approved equivalent. 13A SP 2-Gang switched socket outlet for 4.10 trunking-mounting c/w 2-Gang mounting box and neon pilot lamp, as to CRABTREE List no 4306/3, or approved equivalent. 4.11 24-Hour programmable time switch c/w 150hour back-up reserve battery and housing, as to LEGRAND manufactire,or approved equivalent. Wiring: Except for items separately specified under materials, all wiring items must include for all necessary conduiting/fixing/mounting/mechanical interlocking accessories/materials. 4.12 Wiring lighting points in 3 x 2.5mm sq. SC PVC-Insulated copper cables in flush installed uPVC conduits, through wall/grid/time switches connected from 10A SP MCBs of Distribution board DB1, as per drawings. Unit Rate Ugx
18
no
12,000 Ugx
10
no
18,000 Ugx
no
25,000 Ugx
12
no
25,000 Ugx
no
300,000 Ugx
107
no
35,000 Ugx
Page No. 10/149
Bills of Quantities: ELECTRICAL INSTALLATION New Construction Works at Montessori Education Centre Item Description Qty 4.13 Wiring 13A SP socket outlet power points in 2.5mm sq. SC PVC-Insulated copper cables in ring circuits, drawn in flush installed uPVC conduits, and connected from 32A SP MCBs of Distribution board DB1, as per drawing. Unit Rate Ugx
12
no
35,000 Ugx
Page No. 10/150
Bills of Quantities: ELECTRICAL INSTALLATION New Construction Works at Montessori Education Centre Item Description Qty Total Brought Forward FIRST FLOOR Switchgear: 4.14 Metalcased with lockable hinged door, 6Way TPN MCB-type flush mounted distribution board with 100A TP main integral swith, busbars, neutral and earth terminal blocks, all as to CRABTREE List no 1806/21B c/w barrel lock as to CRABTREE List no 16/L, or equal and approved. 1 Distribution cables 4.15 600/1000V 35mm sq. 4-core PVC-SWA-PVC copper cables, connected from 100A TP MCCB on MDB and terminated on to the 100A TP incomer of Distribution board DB2 as per drawings. (Provisional length). Lighting fittings: To be supplied, transported to site, erected, connected up complete and commissioned in full working conditions including all necessary fixing/mounting accessories. All items shall be as per general specifications and drawings. 4.16 1200mm 1 x 36W Single tube corrosion resistant fluorescent fitting with GRP body and acrylic diffuser for IP65 corrosion resistant luminaire, c/w switchstart HPF control gear and tropical daylight tubes, all as to THORN Cat. no LUECS 136, or approved equivalent. 36 no 80,000 Ugx 15 lm 77,250 Ugx set 1,800,000 Ugx Unit Rate Ugx
Page No. 10/151
Bills of Quantities: ELECTRICAL INSTALLATION New Construction Works at Montessori Education Centre Item Description Qty 4.17 1500mm 1 x 36W T5 surface mounted luminaire manufactured from rigid rolled steel channel profile,with high quality,durable post coat powder paint finish and secure,screw fixed cover plate as to CROMPTON Crompack range Cat.no Wiring accessories: 4.18 6A/240V SP 1-Gang 2-Way white moulded plate switches c/w flush mounting box, as to CRABTREE List no 4170, or approved equivalent. Total Carried Forward Unit Rate Ugx
64
no
116,300 Ugx
15
no
12,000 Ugx
Page No. 10/152
Bills of Quantities: ELECTRICAL INSTALLATION New Construction Works at Montessori Education Centre Item Description Qty Total Brought Forward 4.19 6A/240V SP 2-Gang 2-Way white moulded plate switches c/w flush mounting box, as to CRABTREE List no 4172, or approved equivalent. 4.20 6A/240V SP 3-Gang 2-Way white moulded plate switches c/w flush mounting box, as to CRABTREE List no 4173, or approved equivalent. 4.21 13A SP 2-Gang switched socket outlet for trunking-mounting c/w 2-gang mounting box and neon pilot lamp, as to CRABTREE List no 4306/3, or equal and approved. Wiring: Except for items separately specified under materials, all wiring items must include for all necessary conduiting/fixing/mounting/mechanical interlocking accessories/materials: 4.22 Wiring lighting points in 3 x 2.5mm sq. SC PVC-Insulated copper cables in flush installed uPVC conduits, through wall/grid/time switches connected from 10A SP MCBs of Distribution board DB2, as per drawings. 100 4.23 Wiring 13A SP socket outlet power points in 2.5mm sq. SC PVC-Insulated copper cables in ring circuits, drawn in flush installed uPVC conduits, and connected from 32A SP MCBs of Distribution board DB2, as per drawings. 20 SECOND FLOOR Switchgear: no 35,000 Ugx no 35,000 Ugx Unit Rate Ugx
10
no
18,000 Ugx
no
25,000 Ugx
20
no
25,000 Ugx
Page No. 10/153
Bills of Quantities: ELECTRICAL INSTALLATION New Construction Works at Montessori Education Centre Item Description Qty 4.24 Metalcased with lockable hinged door, 6Way TPN MCB-type flush mounted distribution board with 100A TP main integral swith, busbars, neutral and earth terminal blocks, all as to CRABTREE List no 1806/21B c/w barrel lock as to CRABTREE List no 16/L, or equal and approved. 1 set 1,800,000 Ugx Unit Rate Ugx
Page No. 10/154
Bills of Quantities: ELECTRICAL INSTALLATION New Construction Works at Montessori Education Centre Item Description Qty Total Brought Forward Distribution cables 4.25 600/1000V 35mm sq. 4-core PVC-SWA-PVC copper cables, connected from 100A TP MCCB on MDB and terminated on to the 100A TP incomer of Distribution board DB3 as per drawings. (Provisional length). Lighting fittings: To be supplied, transported to site, erected, connected up complete and commissioned in full working conditions including all necessary fixing/mounting accessories. All items shall be as per general specifications and drawings. 25 lm 77,250 Ugx Unit Rate Ugx
4.26 1200mm 1 x 36W Single tube corrosion resistant fluorescent fitting with GRP body and acrylic diffuser for IP65 corrosion resistant luminaire, c/w switchstart HPF control gear and tropical daylight tubes, all as to THORN Cat. no LUECS 136, or approved equivalent. 36 4.27 1500mm 1 x 36W T5 surface mounted luminaire manufactured from rigid rolled steel channel profile,with high quality,durable post coat powder paint finish and secure,screw fixed cover plate as to CROMPTON Crompack range Cat.no Wiring accessories: 4.28 6A/240V SP 1-Gang 2-Way white moulded plate switches c/w flush mounting box, as to CRABTREE List no 4170, or approved equivalent. no 80,000 Ugx
64
no
116,300 Ugx
15
no
12,000 Ugx
Page No. 10/155
Bills of Quantities: ELECTRICAL INSTALLATION New Construction Works at Montessori Education Centre Item Description Qty 4.29 6A/240V SP 2-Gang 2-Way white moulded plate switches c/w flush mounting box, as to CRABTREE List no 4172, or approved equivalent. 4.30 6A/240V SP 3-Gang 2-Way white moulded plate switches c/w flush mounting box, as to CRABTREE List no 4173, or approved equivalent. Unit Rate Ugx
10
no
18,000 Ugx
no
25,000 Ugx
Page No. 10/156
Bills of Quantities: ELECTRICAL INSTALLATION New Construction Works at Montessori Education Centre Item Description Qty Total Brought Forward 4.31 13A SP 2-Gang switched socket outlet for trunking-mounting c/w 2-gang mounting box and neon pilot lamp, as to CRABTREE List no 4306/3, or equal and approved. Wiring: Except for items separately specified under materials, all wiring items must include for all necessary conduiting/fixing/mounting/mechanical interlocking accessories/materials: 4.32 Wiring lighting points in 3 x 2.5mm sq. SC PVC-Insulated copper cables in flush installed uPVC conduits, through wall/grid/time switches connected from 10A SP MCBs of Distribution board DB3, as per drawings. 100 4.33 Wiring 13A SP socket outlet power points in 2.5mm sq. SC PVC-Insulated copper cables in ring circuits, drawn in flush installed uPVC conduits, and connected from 32A SP MCBs of Distribution board THIRD FLOOR Switchgear: 4.34 Metalcased with lockable hinged door, 6Way TPN MCB-type flush mounted distribution board with 100A TP main integral swith, busbars, neutral and earth terminal blocks, all as to CRABTREE List no 1806/21B c/w barrel lock as to CRABTREE List no 16/L, or equal and approved. 1 Distribution cables set 1,800,000 Ugx no 35,000 Ugx Unit Rate Ugx
20
no
25,000 Ugx
20
no
35,000 Ugx
Page No. 10/157
Bills of Quantities: ELECTRICAL INSTALLATION New Construction Works at Montessori Education Centre Item Description Qty 4.35 600/1000V 35mm sq. 4-core PVC-SWA-PVC copper cables, connected from 100A TP MCCB on MDB and terminated on to the 100A TP incomer of Distribution board DB4 as per drawings. (Provisional length). 40 lm 77,250 Ugx Unit Rate Ugx
Page No. 10/158
Bills of Quantities: ELECTRICAL INSTALLATION New Construction Works at Montessori Education Centre Item Description Qty Total Brought Forward Lighting fittings: To be supplied, transported to site, erected, connected up complete and commissioned in full working conditions including all necessary fixing/mounting accessories. All items shall be as per general specifications and drawings. Unit Rate Ugx
4.36 1200mm 1 x 36W Single tube corrosion resistant fluorescent fitting with GRP body and acrylic diffuser for IP65 corrosion resistant luminaire, c/w switchstart HPF control gear and tropical daylight tubes, all as to THORN Cat. no LUECS 136, or approved equivalent. 36 4.37 1500mm 1 x 36W T5 surface mounted luminaire manufactured from rigid rolled steel channel profile,with high quality,durable post coat powder paint finish and secure,screw fixed cover plate as to CROMPTON Crompack range Cat.no Wiring accessories: 4.38 6A/240V SP 1-Gang 2-Way white moulded plate switches c/w flush mounting box, as to CRABTREE List no 4170, or approved equivalent. 4.39 6A/240V SP 2-Gang 2-Way white moulded plate switches c/w flush mounting box, as to CRABTREE List no 4172, or approved equivalent. 4.40 6A/240V SP 3-Gang 2-Way white moulded plate switches c/w flush mounting box, as to CRABTREE List no 4173, or approved equivalent. no 80,000 Ugx
64
no
116,300 Ugx
15
no
12,000 Ugx
10
no
18,000 Ugx
no
25,000 Ugx
Page No. 10/159
Bills of Quantities: ELECTRICAL INSTALLATION New Construction Works at Montessori Education Centre Item Description Qty 4.41 13A SP 2-Gang switched socket outlet for trunking-mounting c/w 2-gang mounting box and neon pilot lamp, as to CRABTREE List no 4306/3, or equal and approved. Unit Rate Ugx
20
no
25,000 Ugx
Page No. 10/160
Bills of Quantities: ELECTRICAL INSTALLATION New Construction Works at Montessori Education Centre Item Description Qty Total Brought Forward Wiring: 4.42 Wiring lighting points in 3 x 2.5mm sq. SC PVC-Insulated copper cables in flush installed uPVC conduits, through wall/grid/time switches connected from 10A SP MCBs of Distribution board DB4, as per drawings. 100 4.43 Wiring 13A SP socket outlet power points in 2.5mm sq. SC PVC-Insulated copper cables in ring circuits, drawn in flush installed uPVC conduits, and connected from 32A SP MCBs of Distribution board DB4, as per drawings. 20 Lightning protection scheme: All items to be supplied and installed c/w all the required mounting/fixing/clipping/testing/connectin g accessories, connected, tested and commissioned to the satisfaction of the supervising Electrical Engineer, and handed over to the Client in serviceable good working condition. 4.44 25 x 3mm PVC-Insulated copper tape as to FURSE Cat. no TC 115, or equivalent. 4.45 25 x 3mm copper square test clamp, as to FURSE Cat. no CT 105, or equivalent. 4.46 2000mm x 15mm air rod as to FURSE Cat. no RA 240 c/w multiple point usage, as to FURSE Cat. no RA 600, or equivalent. 6 no 120,000 Ugx 250 lm 30,000 Ugx no 35,000 Ugx no 35,000 Ugx Unit Rate Ugx
no
80,000 Ugx
Page No. 10/161
Bills of Quantities: ELECTRICAL INSTALLATION New Construction Works at Montessori Education Centre Item Description Qty 4.47 Air terminal base, as to FURSE Cat. no SD 105, or equivalent. Unit Rate Ugx 50,000 Ugx 8,000 Ugx
no
4.48 Ridge saddle, as to FURSE Cat. no SD 115, or equivalent. 150 no 4.49 1200 x 20mm solid copper earth rod, as to FURSE Cat. no RC 015, c/w driving stud and coupler. 4.50 Concrete inspection pit as to FURSE Cat. no PT 005, or equivalent. TOTAL CLASSROOM BLOCK TO SUMMARY
no
90,000 Ugx
no
100,000 Ugx
Page No. 10/162
MULTI-PURPOSE HALL GROUND FLOOR Switchgear: 5.01 Metalcased with lockable hinged door, 6Way TPN MCB-type flush mounted distribution board with 100A TP main integral swith, busbars, neutral and earth terminal blocks, all as to CRABTREE List no 1806/21B c/w barrel lock as to CRABTREE List no 16/L, or equal and approved. 1 Lighting fittings: To be supplied, transported to site, erected, connected up complete and commissioned in full working conditions including all necessary fixing/mounting accessories. 5.02 Outdoor weatherproof exterior wall mounted luminaire complete with 80W MBF lamp and control gear, all as to THORN PIAZZA manufacture or approved equivalent. 10 5.03 1200mm 1 x 36W Single tube corrosion resistant fluorescent fitting with GRP body and acrylic diffuser for IP65 corrosion resistant luminaire, c/w switchstart HPF control gear and tropical daylight tubes, all as to THORN Cat. no LUECS 136, or approved equivalent. 20 5.04 1500mm 1 x 36W T5 surface mounted luminaire manufactured from rigid rolled steel channel profile,with high quality,durable post coat powder paint finish and secure,screw fixed cover plate as to CROMPTON Crompack range Cat.no CP135Z no 80,000 Ugx no 166,500 Ugx set 1,800,000 Ugx
46
no
116,300 Ugx
Page No. 10/163
Wiring accessories: 5.05 6A/240V SP 1-Gang 2-Way white moulded plate switches c/w flush mounting box, as to CRABTREE List no 4170, or approved equivalent. 5.06 6A/240V SP 2-Gang 2-Way white moulded plate switches c/w flush mounting box, as to CRABTREE List no 4172, or approved equivalent. Total Carried Forward
12
no
12,000 Ugx
no
18,000 Ugx
Page No. 10/164
Bills of Quantities: ELECTRICAL INSTALLATION New Construction Works at Montessori Education Centre Item Description Qty Total Brought Forward 5.07 6A/240V SP 3-Gang 2-Way white moulded plate switches c/w flush mounting box, as to CRABTREE List no 4173, or approved equivalent. 5.08 13A SP 2-Gang switched socket outlet for flush mounting c/w 2-Gang box and neon pilot lamp, as CRABTREE List no 4306/3, or approved equivalent. 5.09 24-Hour programmable time switch c/w 150hour back-up reserve battery and housing, as to LEGRAND manufacture or equal and approved. 5.10 20A, 3grids x 3switches rocker grid switch c/w mounting box as to CRABTREE manufacture or equal and approved. 2 Wiring: Except for items separately specified under materials, all wiring items must include for all necessary conduiting/fixing/mounting/mechanical interlocking accessories/materials: 5.11 Wiring lighting points in 3 x 2.5mm sq. SC PVC-Insulated copper cables in flush installed uPVC conduits, through wall/grid/time switches connected from 10A SP MCBs of Distribution board DBMH, as per drawings. 76 5.12 Wiring 13A SP socket outlet power points in 2.5mm sq. SC PVC-Insulated copper cables in ring circuits, drawn in flush installed uPVC conduits, and connected from 32A SP MCBs of Distribution board GALLERY Switchgear:
Page No. 10/165
Unit
Rate Ugx
no
25,000 Ugx
12
no
25,000 Ugx
no
300,000 Ugx
no
150,000 Ugx
no
35,000 Ugx
12
no
35,000 Ugx
5.13 Metalcased with lockable hinged door, 9Way SPN MCB-type flush mounted distribution board with 100A DP main integral swith, busbars, neutral and earth terminal blocks, all as to CRABTREE manufacture, or equal and approved. 1 Total Carried Forward set 650,000 Ugx
Page No. 10/166
Bills of Quantities: ELECTRICAL INSTALLATION New Construction Works at Montessori Education Centre Item Description Qty Total Brought Forward Lighting fittings: To be supplied, transported to site, erected, connected up complete and commissioned in full working conditions including all necessary fixing/mounting accessories. All items shall be as per general specifications and drawings. Unit Rate Ugx
5.14 1500mm 1 x 36W T5 surface mounted luminaire manufactured from rigid rolled steel channel profile,with high quality,durable post coat powder paint finish and secure,screw fixed cover plate as to CROMPTON Crompack range Cat.no CP135Z Wiring accessories: 5.15 6A/240V SP 1-Gang 2-Way white moulded plate switches c/w flush mounting box, as to CRABTREE List no 4170, or approved equivalent. 5.16 6A/240V SP 2-Gang 2-Way white moulded plate switches c/w flush mounting box, as to CRABTREE List no 4172, or approved equivalent. 5.17 6A/240V SP 3-Gang 2-Way white moulded plate switches c/w flush mounting box, as to CRABTREE List no 4173, or approved equivalent. 5.18 13A SP 2-Gang switched socket outlet for flush mounting c/w 2-Gang box and neon pilot lamp, as CRABTREE List no 4306/3, or approved equivalent. Wiring:
16
no
116,300 Ugx
no
12,000 Ugx
no
18,000 Ugx
no
25,000 Ugx
no
25,000 Ugx
Page No. 10/167
Bills of Quantities: ELECTRICAL INSTALLATION New Construction Works at Montessori Education Centre Item Description Qty Except for items separately specified under materials, all wiring items must include for all necessary conduiting/fixing/mounting/mechanical interlocking accessories/materials: 5.19 Wiring lighting points in 3 x 2.5mm sq. SC PVC-Insulated copper cables in flush installed uPVC conduits, through wall/grid/time switches connected from 10A SP MCBs of Distribution board DBG, as per drawings. 76 Total Carried Forward no 35,000 Ugx Unit Rate Ugx
Page No. 10/168
Bills of Quantities: ELECTRICAL INSTALLATION New Construction Works at Montessori Education Centre Item Description Qty Total Brought Forward 5.20 Wiring 13A SP socket outlet power points in 2.5mm sq. SC PVC-Insulated copper cables in ring circuits, drawn in flush installed uPVC conduits, and connected from 32A SP MCBs of Distribution board DBG, as per drawings. 12 Lightning protection scheme: All items to be supplied and installed c/w all the required mounting/fixing/clipping/testing/connectin g accessories, connected, tested and commissioned to the satisfaction of the supervising Electrical Engineer, and handed over to the Client in serviceable good working condition. 5.21 25 x 3mm PVC-Insulated copper tape as to FURSE Cat. no TC 115, or equivalent. 5.22 25 x 3mm copper square test clamp, as to FURSE Cat. no CT 105, or equivalent. 5.23 2000mm x 15mm air rod as to FURSE Cat. no RA 240 c/w multiple point usage, as to FURSE Cat. no RA 600, or equivalent. 5.24 Air terminal base, as to FURSE Cat. no SD 105, or equivalent. 4 no 120,000 Ugx 150 lm 30,000 Ugx no 35,000 Ugx Unit Rate Ugx
no
80,000 Ugx
no
50,000 Ugx 8,000 Ugx
5.25 Ridge saddle, as to FURSE Cat. no SD 115, or equivalent. 100 no 5.26 1200 x 20mm solid copper earth rod, as to FURSE Cat. no RC 015, c/w driving stud and coupler. 5.27 Concrete inspection pit as to FURSE Cat. no PT 005, or equivalent.
no
90,000 Ugx
no
100,000 Ugx
Page No. 10/169
TOTAL MULTI-PURPOSE HALL TO SUMMARY
Page No. 10/170
KITCHEN BLOCK Switchgear: 6.01 Metalcased with lockable hinged door, 6Way TPN MCB-type flush mounted distribution board with 100A TP main integral swith, busbars, neutral and earth terminal blocks, all as to CRABTREE List no 1806/21B c/w barrel lock as to CRABTREE List no 16/L, or equal and approved. 1 Lighting fittings: To be supplied, transported to site, erected, connected up complete and commissioned in full working conditions including all necessary fixing/mounting accessories. All items shall be as per general specifications and drawings. set 1,800,000 Ugx
6.02 Outdoor weatherproof exterior wall mounted luminaire complete with 80W MBF lamp and control gear, all as to THORN PIAZZA manufacture or approved equivalent. 3 6.03 1200mm 1 x 36W Single tube corrosion resistant fluorescent fitting with GRP body and acrylic diffuser for IP65 corrosion resistant luminaire, c/w switchstart HPF control gear and tropical daylight tubes, all as to THORN Cat. no LUECS 136, or approved equivalent. 7 6.04 1500mm 1 x 36W T5 surface mounted luminaire manufactured from rigid rolled steel channel profile,with high quality,durable post coat powder paint finish and secure,screw fixed cover plate as to CROMPTON Crompack range Cat.no CP135Z no 80,000 Ugx no 166,500 Ugx
10
no
116,300 Ugx
Page No. 10/171
Wiring accessories: 6.05 6A/240V SP 1-Gang 2-Way white moulded plate switches c/w flush mounting box, as to CRABTREE List no 4170, or approved equivalent. 6.06 6A/240V SP 2-Gang 2-Way white moulded plate switches c/w flush mounting box, as to CRABTREE List no 4172, or approved equivalent. Total Carried Forward
no
12,000 Ugx
no
18,000 Ugx
Page No. 10/172
Bills of Quantities: ELECTRICAL INSTALLATION New Construction Works at Montessori Education Centre Item Description Qty Total Brought Forward 6.07 6A/240V SP 3-Gang 2-Way white moulded plate switches c/w flush mounting box, as to CRABTREE List no 4173, or approved equivalent. 6.08 13A SP 2-Gang switched socket outlet for trunking-mounting c/w 2-Gang mounting box and neon pilot lamp, as to CRABTREE List no 4306/3, or approved equivalent. Unit Rate Ugx
no
25,000 Ugx
no
25,000 Ugx
6.09 24-Hour programmable time switch c/w 150hour back-up reserve battery and housing, as to LEGRAND manufacture, or approved equivalent. 6.10 45A DP cooker control unit switch complete with 13A auxilliary socket outlets and flush mounting box, as to CRABTREE manufacture or equivalent and approved. 6.11 30A TPN surface mounted metalclad switchfuse complete with 20A HRC fuses, as to MEM List no 30KXTNC2F + 3x30SA2, or approved equivalent . Wiring: Except for items separately specified under materials, all wiring items must include for all necessary conduiting/fixing/mounting/mechanical interlocking accessories/materials: 6.12 Wiring lighting points in 3 x 2.5mm sq. SC PVC-Insulated copper cables in flush installed uPVC conduits, through wall/grid/time switches connected from 10A SP MCBs of Distribution board DBK, as per drawings.
no
300,000 Ugx
no
104,000 Ugx
no
360,000 Ugx
107
no
35,000 Ugx
Page No. 10/173
Bills of Quantities: ELECTRICAL INSTALLATION New Construction Works at Montessori Education Centre Item Description Qty 6.13 Wiring 13A SP socket outlet power points in 2.5mm sq. SC PVC-Insulated copper cables in ring circuits, drawn in flush installed uPVC conduits, and connected from 32A SP MCBs of Distribution board DBK, as per drawings. 12 6.14 Wiring cooker points in 6mm sq. SC PVCInsulated copper cables, drawn in flush installed uPVC conduits, and connected from 32A SP MCBs of Consumer Unit DBK, as per drawing. Total Carried Forward no 35,000 Ugx Unit Rate Ugx
no
65,000 Ugx
Page No. 10/174
Bills of Quantities: ELECTRICAL INSTALLATION New Construction Works at Montessori Education Centre Item Description Qty Total Brought Forward 6.15 Wiring Isolator points in 6mm sq. SC PVCInsulated copper cables, drawn in flush installed uPVC conduits, and connected from 32A SP MCBs of Consumer Unit DBK, as per drawing. Lightning protection scheme: All items to be supplied and installed c/w all the required mounting/fixing/clipping/testing/connectin g accessories, connected, tested and commissioned to the satisfaction of the supervising Electrical Engineer, and handed over to the Client in serviceable good working condition. 6.16 25 x 3mm PVC-Insulated copper tape as to FURSE Cat. no TC 115, or equivalent. 6.17 25 x 3mm copper square test clamp, as to FURSE Cat. no CT 105, or equivalent. 6.18 2000mm x 15mm air rod as to FURSE Cat. no RA 240 c/w multiple point usage, as to FURSE Cat. no RA 600, or equivalent. 6.19 Air terminal base, as to FURSE Cat. no SD 105, or equivalent. 2 no 120,000 Ugx 45 lm 30,000 Ugx Unit Rate Ugx
no
65,000 Ugx
no
80,000 Ugx
no
50,000 Ugx 8,000 Ugx
no
90,000 Ugx
no
100,000 Ugx
Page No. 10/175
Bills of Quantities: ELECTRICAL INSTALLATION New Construction Works at Montessori Education Centre Item Description Qty TOTAL KITCHEN BLOCK TO SUMMARY Unit Rate Ugx
Page No. 10/176
PRE-PRIMARY BLOCK Switchgear: 7.01 Metalcased with lockable hinged door, 9Way SPN MCB-type flush mounted distribution board with 100A DP main integral swith, busbars, neutral and earth terminal blocks, all as to CRABTREE Lighting fittings: To be supplied, transported to site, erected, connected up complete and commissioned in full working conditions including all necessary fixing/mounting accessories. All items shall be as per general specifications and drawings.
set
650,000 Ugx
7.02 Outdoor weatherproof exterior wall mounted luminaire complete with 80W MBF lamp and control gear, all as to THORN PIAZZA manufacture or approved equivalent. 6 7.03 1200mm 1 x 36W Single tube corrosion resistant fluorescent fitting with GRP body and acrylic diffuser for IP65 corrosion resistant luminaire, c/w switchstart HPF control gear and tropical daylight tubes, all as to THORN Cat. no LUECS 136, or approved equivalent. 16 7.04 1500mm 1 x 36W T5 surface mounted luminaire manufactured from rigid rolled steel channel profile,with high quality,durable post coat powder paint finish and secure,screw fixed cover plate as to CROMPTON Crompack range Cat.no CP135Z Wiring accessories: no 80,000 Ugx no 166,500 Ugx
40
no
116,300 Ugx
Page No. 10/177
Bills of Quantities: ELECTRICAL INSTALLATION New Construction Works at Montessori Education Centre Item Description Qty 7.05 6A/240V SP 1-Gang 2-Way white moulded plate switches c/w flush mounting box, as to CRABTREE List no 4170, or approved equivalent. 7.06 6A/240V SP 2-Gang 2-Way white moulded plate switches c/w flush mounting box, as to CRABTREE List no 4172, or approved equivalent. Unit Rate Ugx
no
12,000 Ugx
no
18,000 Ugx
Page No. 10/178
Bills of Quantities: ELECTRICAL INSTALLATION New Construction Works at Montessori Education Centre Item Description Qty Total Brought Forward 7.07 6A/240V SP 3-Gang 2-Way white moulded plate switches c/w flush mounting box, as to CRABTREE List no 4173, or approved equivalent. 13A SP 2-Gang switched socket outlet for 7.08 trunking-mounting c/w 2-Gang mounting box and neon pilot lamp, as to CRABTREE List no 4306/3, or approved equivalent. 7.09 24-Hour programmable time switch c/w 150hour back-up reserve battery and housing, as to LEGRAND manufacture, or approved equivalent. Wiring: Except for items separately specified under materials, all wiring items must include for all necessary conduiting/fixing/mounting/mechanical interlocking accessories/materials: 7.10 Wiring lighting points in 3 x 2.5mm sq. SC PVC-Insulated copper cables in flush installed uPVC conduits, through wall/grid/time switches connected from 10A SP MCBs of Distribution board DBPP, as per drawings. 56 7.11 Wiring 13A SP socket outlet power points in 2.5mm sq. SC PVC-Insulated copper cables in ring circuits, drawn in flush installed uPVC conduits, and connected from 32A SP MCBs of Distribution board DBPP, as per drawings. 14 Lightning protection scheme: no 35,000 Ugx no 35,000 Ugx Unit Rate Ugx
no
25,000 Ugx
14
no
25,000 Ugx
no
300,000 Ugx
Page No. 10/179
All items to be supplied and installed c/w all the required mounting/fixing/clipping/testing/connectin g accessories, connected, tested and commissioned to the satisfaction of the supervising Electrical Engineer, and handed over to the Client in serviceable good working condition. 7.12 25 x 3mm PVC-Insulated copper tape as to FURSE Cat. no TC 115, or equivalent. 7.13 25 x 3mm copper square test clamp, as to FURSE Cat. no CT 105, or equivalent. Total Carried Forward 4 no 120,000 Ugx 90 lm 30,000 Ugx
Page No. 10/180
Bills of Quantities: ELECTRICAL INSTALLATION New Construction Works at Montessori Education Centre Item Description Qty Total Brought Forward 7.14 2000mm x 15mm air rod as to FURSE Cat. no RA 240 c/w multiple point usage, as to FURSE Cat. no RA 600, or equivalent. 7.15 Air terminal base, as to FURSE Cat. no SD 105, or equivalent. Unit Rate Ugx
no
80,000 Ugx
no
50,000 Ugx 8,000 Ugx
no
90,000 Ugx
no
100,000 Ugx
TOTAL PRE-PRIMARY BLOCK TO SUMMARY
Page No. 10/181
Page No. 10/182
CHANGING ROOMS BLOCK Switchgear: 8.01 Metalcased with lockable hinged door, 6Way SPN MCB-type flush mounted distribution board with 100A DP main integral swith, busbars, neutral and earth terminal blocks, all as to CRABTREE Lighting fittings: To be supplied, transported to site, erected, connected up complete and commissioned in full working conditions including all necessary fixing/mounting accessories. All items shall be as per general specifications and drawings.
set
480,000 Ugx
8.02 Outdoor weatherproof exterior wall mounted luminaire complete with 80W MBF lamp and control gear, all as to THORN PIAZZA manufacture or approved equivalent. 3 8.03 1200mm 1 x 36W Single tube corrosion resistant fluorescent fitting with GRP body and acrylic diffuser for IP65 corrosion resistant luminaire, c/w switchstart HPF control gear and tropical daylight tubes, all as to THORN Cat. no LUECS 136, or approved equivalent. 7 8.04 1500mm 1 x 36W T5 surface mounted luminaire manufactured from rigid rolled steel channel profile,with high quality,durable post coat powder paint finish and secure,screw fixed cover plate as to CROMPTON Crompack range Cat.no CP135Z Wiring accessories: no 80,000 Ugx no 166,500 Ugx
no
116,300 Ugx
Page No. 10/183
Bills of Quantities: ELECTRICAL INSTALLATION New Construction Works at Montessori Education Centre Item Description Qty 8.05 6A/240V SP 1-Gang 2-Way white moulded plate switches c/w flush mounting box, as to CRABTREE List no 4170, or approved equivalent. 8.06 6A/240V SP 2-Gang 2-Way white moulded plate switches c/w flush mounting box, as to CRABTREE List no 4172, or approved equivalent. Total Carried Forward Unit Rate Ugx
no
12,000 Ugx
no
18,000 Ugx
Page No. 10/184
Bills of Quantities: ELECTRICAL INSTALLATION New Construction Works at Montessori Education Centre Item Description Qty Total Brought Forward Wiring: Except for items separately specified under materials, all wiring items must include for all necessary conduiting/fixing/mounting/mechanical interlocking accessories/materials: 8.07 Wiring lighting points in 3 x 2.5mm sq. SC PVC-Insulated copper cables in flush installed uPVC conduits, through wall/grid/time switches connected from 10A SP MCBs of Distribution board DBCR, as per drawings. 56 8.08 Wiring 13A SP socket outlet power points in 2.5mm sq. SC PVC-Insulated copper cables in ring circuits, drawn in flush installed uPVC conduits, and connected from 32A SP MCBs of Distribution board Lightning protection scheme: 8.09 25 x 3mm PVC-Insulated copper tape as to FURSE Cat. no TC 115, or equivalent. 8.10 25 x 3mm copper square test clamp, as to FURSE Cat. no CT 105, or equivalent. 8.11 2000mm x 15mm air rod as to FURSE Cat. no RA 240 c/w multiple point usage, as to FURSE Cat. no RA 600, or equivalent. 8.12 Air terminal base, as to FURSE Cat. no SD 105, or equivalent. 2 no 120,000 Ugx 30 lm 30,000 Ugx no 35,000 Ugx Unit Rate Ugx
14
no
35,000 Ugx
no
80,000 Ugx
no
50,000 Ugx 8,000 Ugx
8.13 Ridge saddle, as to FURSE Cat. no SD 115, or equivalent. 18 no 8.14 1200 x 20mm solid copper earth rod, as to FURSE Cat. no RC 015, c/w driving stud and coupler.
no
90,000 Ugx
Page No. 10/185
8.15 Concrete inspection pit as to FURSE Cat. no PT 005, or equivalent. 8.16 Air terminal base, as to FURSE Cat. no SD 105, or equivalent. TOTAL CHANGING ROOM TO SUMMARY
no
100,000 Ugx
no
50,000 Ugx
Page No. 10/186
CARE TAKERS BLOCK Switchgear: 9.01 Metalcased with lockable hinged door, 6Way SPN MCB-type flush mounted distribution board with 100A DP main integral swith, busbars, neutral and earth terminal blocks, all as to CRABTREE Lighting fittings: 9.02 Outdoor weatherproof exterior wall mounted luminaire complete with 80W MBF lamp and control gear, all as to THORN PIAZZA manufacture or approved equivalent. 4 9.03 Pendant lighting fixture comprising ceiling rose, flexible cord, lamp holder and shed for use with BC energy saving bulb to CROMPTON manufacture or approved 9.04 Water tight ceiling fitting for use with BC energy saving bulb to CROMPTON manufacture or approved equivalent. 9.05 Decorative wall bracket for use with BC energy saving bulb to MARLIN manufacture or approved equivalent. Wiring accessories: 9.06 6A/240V SP 1-Gang 2-Way white moulded plate switches c/w flush mounting box, as to CRABTREE List no 4170, or approved equivalent. 9.07 6A/240V SP 2-Gang 2-Way white moulded plate switches c/w flush mounting box, as to CRABTREE List no 4172, or approved equivalent. no 166,500 Ugx
set
480,000 Ugx
no
55,000 Ugx
no
40,000 Ugx
no
80,000 Ugx
no
12,000 Ugx
no
18,000 Ugx
Page No. 10/187
Bills of Quantities: ELECTRICAL INSTALLATION New Construction Works at Montessori Education Centre Item Description Qty 9.08 6A/240V SP 3-Gang 2-Way white moulded plate switches c/w flush mounting box, as to CRABTREE List no 4173, or approved equivalent. 13A SP 2-Gang switched socket outlet for 9.09 trunking-mounting c/w 2-Gang mounting box and neon pilot lamp, as to CRABTREE List no 4306/3, or approved equivalent. Total Carried Forward Unit Rate Ugx
no
25,000 Ugx
no
25,000 Ugx
Page No. 10/188
Bills of Quantities: ELECTRICAL INSTALLATION New Construction Works at Montessori Education Centre Item Description Qty Total Brought Forward 9.10 20A DP white moulded plate switch complete with flush mounting box, and fitted with a neon indicator lamp, marked "WATER HEATER" all as to CRABTREE Manufacture or approved equivalent Wiring: Except for items separately specified under materials, all wiring items must include for all necessary conduiting/fixing/mounting/mechanical interlocking accessories/materials: 9.11 Wiring lighting points in 3 x 2.5mm sq. SC PVC-Insulated copper cables in flush installed uPVC conduits, through wall/grid/time switches connected from 10A SP MCBs of Distribution board DBCT, as per drawings. 10 9.12 Wiring 13A SP socket outlet power points in 2.5mm sq. SC PVC-Insulated copper cables in ring circuits, drawn in flush installed uPVC conduits, and connected from 32A SP MCBs of Distribution board DBCT, as per drawings. 4 9.13 Wiring water heater points in 2.5mm sq. SC PVC-Insulated copper cables, drawn in flush installed uPVC conduits, and connected from 20A SP MCBs of Consumer Unit DBCT, as per drawing. Lightning protection scheme: no 35,000 Ugx no 35,000 Ugx Unit Rate Ugx
no
35,000 Ugx
no
35,000 Ugx
Page No. 10/189
All items to be supplied and installed c/w all the required mounting/fixing/clipping/testing/connectin g accessories, connected, tested and commissioned to the satisfaction of the supervising Electrical Engineer, and handed over to the Client in serviceable good working condition. 9.14 25 x 3mm PVC-Insulated copper tape as to FURSE Cat. no TC 115, or equivalent. 9.15 25 x 3mm copper square test clamp, as to FURSE Cat. no CT 105, or equivalent. 4 no 120,000 Ugx 90 lm 30,000 Ugx
Page No. 10/190
Bills of Quantities: ELECTRICAL INSTALLATION New Construction Works at Montessori Education Centre Item Description Qty Total Brought Forward 9.16 2000mm x 15mm air rod as to FURSE Cat. no RA 240 c/w multiple point usage, as to FURSE Cat. no RA 600, or equivalent. 9.17 Air terminal base, as to FURSE Cat. no SD 105, or equivalent. Unit Rate Ugx
no
80,000 Ugx
no
50,000 Ugx 8,000 Ugx
9.18 Ridge saddle, as to FURSE Cat. no SD 115, or equivalent. 75 no 9.19 1200 x 20mm solid copper earth rod, as to FURSE Cat. no RC 015, c/w driving stud and coupler. 9.20 Concrete inspection pit as to FURSE Cat. no PT 005, or equivalent. 9.21 Air terminal base, as to FURSE Cat. no SD 105, or equivalent.
no
90,000 Ugx
no
100,000 Ugx
no
50,000 Ugx
TOTAL CARETAKERS BLOCK TO SUMMARY
COMPOUND/SECURITY LIGHTING 10.01 Outdoor galvanised bodied wall light for Post Top mounting with UV stabilised prismatic polycarbonate diffuser employing 125W MBF lamp as to FITZGERALD Orion Range Cat.noOLC6076+ OVP125MBF 29 10.02 3m galvanised column for root mounting as to FITZGERALD Orion Range Cat.no OLC31A 29 10.03 Wiring of column mounted/post top security lights in 6.0mm sq. 4-core PVC-SWA-PVC copper cables from 30A MCB way of Main distribution board MDB and through time switch and 30A 4-pole Contactors. 29 no 39,700 Ugx no 740,000 Ugx no 732,800 Ugx
Page No. 10/191
TOTAL COMPOUND/SECURITY LIGHTING TO SUMMARY
Page No. 10/192
CAL INSTALLATION ntessori Education Centre
Amount Ugx
2,300,000 Ugx
20,500,000 Ugx
25,159,200 Ugx
88,035,950 Ugx
27,731,600 Ugx
12,291,500 Ugx
16,479,000 Ugx
6,574,700 Ugx
7,869,000 Ugx
43,862,500 Ugx
250,803,450 Ugx
Page No. 10/193
Amount Ugx
2,000,000 Ugx
300,000 Ugx
2,300,000 Ugx
Page No. 10/194
Amount Ugx
Page No. 10/195
Amount Ugx
20,000,000 Ugx
500,000 Ugx
20,500,000 Ugx
Page No. 10/196
Amount Ugx
Page No. 10/197
Amount Ugx
4,447,800 Ugx
11,000,000 Ugx
6,180,000 Ugx
Page No. 10/198
Amount Ugx
2,471,980 Ugx
1,059,420 Ugx 25,159,200 Ugx
Page No. 10/199
Amount Ugx
1,800,000 Ugx
386,250 Ugx
1,665,000 Ugx
Page No. 10/200
Amount Ugx
3,200,000 Ugx
6,629,100 Ugx
13,680,350 Ugx
Page No. 10/201
Amount Ugx 13,680,350 Ugx
216,000 Ugx
180,000 Ugx
50,000 Ugx
300,000 Ugx
300,000 Ugx
3,745,000 Ugx
Page No. 10/202
Amount Ugx
420,000 Ugx
18,891,350 Ugx
Page No. 10/203
1,800,000 Ugx
1,158,750 Ugx
2,880,000 Ugx
Page No. 10/204
Amount Ugx
7,443,200 Ugx
180,000 Ugx 32,353,300 Ugx
Page No. 10/205
180,000 Ugx
25,000 Ugx
500,000 Ugx
3,500,000 Ugx
700,000 Ugx
Page No. 10/206
Amount Ugx
1,800,000 Ugx
39,058,300 Ugx
Page No. 10/207
1,931,250 Ugx
2,880,000 Ugx
7,443,200 Ugx
180,000 Ugx
Page No. 10/208
Amount Ugx
180,000 Ugx
25,000 Ugx
51,697,750 Ugx
Page No. 10/209
500,000 Ugx
3,500,000 Ugx
700,000 Ugx
1,800,000 Ugx
Page No. 10/210
Amount Ugx
3,090,000 Ugx
61,287,750 Ugx
Page No. 10/211
2,880,000 Ugx
7,443,200 Ugx
180,000 Ugx
180,000 Ugx
25,000 Ugx
Page No. 10/212
Amount Ugx
500,000 Ugx
72,495,950 Ugx
Page No. 10/213
3,500,000 Ugx
700,000 Ugx
7,500,000 Ugx
720,000 Ugx
480,000 Ugx
Page No. 10/214
Amount Ugx 300,000 Ugx 1,200,000 Ugx
540,000 Ugx
600,000 Ugx 88,035,950 Ugx
Page No. 10/215
Amount Ugx
1,800,000 Ugx
1,665,000 Ugx
1,600,000 Ugx
5,349,800 Ugx
Page No. 10/216
Amount Ugx
144,000 Ugx
72,000 Ugx 10,630,800 Ugx
Page No. 10/217
50,000 Ugx
300,000 Ugx
300,000 Ugx
300,000 Ugx
2,660,000 Ugx
420,000 Ugx
Page No. 10/218
Amount Ugx
650,000 Ugx 15,310,800 Ugx
Page No. 10/219
1,860,800 Ugx
24,000 Ugx
36,000 Ugx
25,000 Ugx
75,000 Ugx
Page No. 10/220
Amount Ugx
2,660,000 Ugx 19,991,600 Ugx
Page No. 10/221
420,000 Ugx
4,500,000 Ugx
480,000 Ugx
480,000 Ugx
300,000 Ugx 800,000 Ugx
360,000 Ugx
400,000 Ugx
Page No. 10/222
Page No. 10/223
Amount Ugx
1,800,000 Ugx
499,500 Ugx
560,000 Ugx
1,163,000 Ugx
Page No. 10/224
Amount Ugx
36,000 Ugx
54,000 Ugx 4,112,500 Ugx
Page No. 10/225
50,000 Ugx
175,000 Ugx
300,000 Ugx
104,000 Ugx
720,000 Ugx
3,745,000 Ugx
Page No. 10/226
Amount Ugx
420,000 Ugx
65,000 Ugx 9,691,500 Ugx
Page No. 10/227
130,000 Ugx
1,350,000 Ugx
240,000 Ugx
160,000 Ugx
100,000 Ugx 240,000 Ugx
180,000 Ugx
200,000 Ugx
Page No. 10/228
Page No. 10/229
Amount Ugx
650,000 Ugx
999,000 Ugx
1,280,000 Ugx
4,652,000 Ugx
Page No. 10/230
Amount Ugx
96,000 Ugx
72,000 Ugx
7,749,000 Ugx
Page No. 10/231
50,000 Ugx
350,000 Ugx
300,000 Ugx
1,960,000 Ugx
490,000 Ugx
Page No. 10/232
Amount Ugx
2,700,000 Ugx
480,000 Ugx 14,079,000 Ugx
Page No. 10/233
640,000 Ugx
400,000 Ugx 600,000 Ugx
360,000 Ugx
400,000 Ugx
16,479,000 Ugx
Page No. 10/234
Amount Ugx
Page No. 10/235
Amount Ugx
480,000 Ugx
499,500 Ugx
560,000 Ugx
465,200 Ugx
Page No. 10/236
Amount Ugx
60,000 Ugx
36,000 Ugx 2,100,700 Ugx
Page No. 10/237
1,960,000 Ugx
490,000 Ugx
900,000 Ugx
240,000 Ugx
160,000 Ugx
100,000 Ugx 144,000 Ugx
180,000 Ugx
Page No. 10/238
Amount Ugx
200,000 Ugx
100,000 Ugx 6,574,700 Ugx
Page No. 10/239
Amount Ugx
480,000 Ugx
666,000 Ugx
110,000 Ugx
120,000 Ugx
80,000 Ugx
12,000 Ugx
36,000 Ugx
Page No. 10/240
Amount Ugx
25,000 Ugx
100,000 Ugx 1,629,000 Ugx
Page No. 10/241
35,000 Ugx
350,000 Ugx
140,000 Ugx
35,000 Ugx
Page No. 10/242
Amount Ugx
2,700,000 Ugx
480,000 Ugx
5,369,000 Ugx
Page No. 10/243
640,000 Ugx
400,000 Ugx 600,000 Ugx
360,000 Ugx
400,000 Ugx
100,000 Ugx
7,869,000 Ugx
21,251,200 Ugx
21,460,000 Ugx
1,151,300 Ugx
Page No. 10/244
Amount Ugx
43,862,500 Ugx
Page No. 10/245
Bills of Quantities: MECHANICAL INSTALLATION New Construction Works at Montessori Education Centre Item Description Qty Unit Rate Ugx Amount Ugx
BILL No. 12: MECHANICAL INSTALLATION
SUMMARY
NEW CLASROOM BLOCK
163,294,920 Ugx
MULTI-PURPOSE BLOCK
11,235,040 Ugx
PRE-PRIMARY BLOCK
15,322,970 Ugx
CHANGING ROOMS
17,632,270 Ugx
KITCHEN AND DINING BLOCK
8,015,630 Ugx
CARE TAKER'S BLOCK
4,179,470 Ugx
EXTERNAL DRAINAGE
19,115,000 Ugx
WATER RETICULATION
8,586,000 Ugx
TOTAL BILL No. 12 (MECHANICAL INSTALLTION) TO GRAND SUMMARY
247,381,300 Ugx
Page No. 10/246
SCHEDULE OF MATERIALS FOR MECHANICAL INSTALLATION WC TYPE 1 Twyfords Galirie BO with 6 litre cistern as no VI 1145 WH complete with valve fittings CP push button, seat and cover WASH BASIN Twyfords Rhapsody 585 countertop with one taphole no RH 4122 WH and panama monoblock mixer valve complete with waste fitting and cp bottle p trap URINAL Twyfords Camden bowel for one person no VC 7002 WH complete with 7 litre auto cistern with exposed spreader pipes, and CP bottle traps and control tap STAINLESS STEEL SINK Double bowel double drain as UBM sissons midi catering size 2400 x 650mm with two deck pattern sink mixers 306-998.008, brackets, slotted waste 40mm and chrome plated bottle p trap. MIRROR Polished edge with dome shaped chrome plated screws to size as specified COAT HOOK Twyfords PB 0204 SI or equal and approved TOILET ROLL HOLDER Vitreous china build in holder WATER HEATER Unvented 15 litre as Heatrae Sadia 3kW complete with temperature and pressure relief valve. TOWEL RAIL Twyfords chrome plated towel rail PB 0363CP 650mm long or equal and approved.
Page No. 10/247
SOAP DISPENSER As UBM No. 324-112.000 plunger type with plastic reservoir or equal and approved. HOSE REEL Swinging type to BS 5274 as Angus model 5 with 19mm dia.. bore, 30 metre long hose with nylon jet/spray/off nozzle, capable of withstanding a pressure of 10 bar. To be complete with 20mm shut off valve, and cabinet with approved lettering and colour, size 800 x 800 x 400mm CARBON DIOXIDE FIRE EXTINGUISHER 5 Kg carbon dioxide extinguisher in metal casing with lever and swivel arm to B.S. 5423 as ANGUS complete with seal, label and fixing brackets. POWDER TYPE FIRE EXTINGUISHER 9 kg dry powder fire extinguisher in metal casing as ANGUS ABC all purpose powder complete with seal, label and brackets to BS 5423. FIRE BLANKET Glass fibre fire blanket to B.S. 476 minimum size 1200 x 1200mm complete with casing wall hook and pull cord. DISABLED WC TYPE 1 Twyfords disabled WC with wash basin to users left no PK 8122WH complete with horizontal outlet bowel, cistern and cover, fittings, seat and cover and wash basin with R/H offset taphole, and lever action spray mixer SF 5247 CP SHOWER TRAY Twyfords Calypso 760 no FC3101WH shower tray complete with grid waste fitting as no WF4343CP SHOWER MIXER Anti-scald exposed shower controller no SF7065CP with flexible tube to handspray mounted on vertical slide bar.
Page No. 10/248
CLASS ROOM BLOCK GROUND FLOOR Plumbing 1.01 25mm G.I. pipes to be chased/clipped on walls complete with valves, and all neccessary fittings and clamps as per drawings 1.02 Ditto but 20mm 1.03 Ditto but 15mm Sanitary appliances 1.04 WC suite complete as specified with all connectors and builders work 1.05 Disabled WC suite complete as specified with all connectors and builders work 1,06 Wash hand basin complete as specified with all connectors and builders work 1.07 Toilet roll holder Twyfords VC 9336 WH 1.08 Plunger pattern liquid soap dispenser as specified 1.09 Wall mirror type 1 as specified 1.10 Flexible connectors 450mm long 1.11 Water type fire extinguisher as specified 1.12 Carbon dioxide fire extinguisher as specified 1.13 Urinal bowl complete as specified with all connectors and builders work 40 45 24 lm lm lm 15,000 Ugx 10,000 Ugx 7,500 Ugx 600,000 Ugx 450,000 Ugx 180,000 Ugx
12
no
400,000 Ugx
4,800,000 Ugx
no
1,324,600 Ugx
5,298,400 Ugx
16 12 6 16 32 4 4
no no no no no no no
320,000 Ugx 70,000 Ugx 80,000 Ugx 45,000 Ugx 15,000 Ugx 300,000 Ugx 300,000 Ugx
5,120,000 Ugx 840,000 Ugx 480,000 Ugx 720,000 Ugx 480,000 Ugx 1,200,000 Ugx 1,200,000 Ugx
10
no
1,450,000 Ugx
14,500,000 Ugx
35,868,400 Ugx
Page No. 10/249
Bills of Quantities: MECHANICAL INSTALLATION New Construction Works at Montessori Education Centre Item Total Brought Forward Drainage system All pipes and fittings are to Terrain manufacture unless otherwise specified. The pipes and fittings are to be fitted complete with all necessary fittings and accessories including clamps and all builders works. 1.14 uPVC drain pipe 100mm diam as no 1800.4.60 1.15 muPVc drain pipe 50mm diam as no 200.2.40 1.16 Ditto but 40mm diam as no 200.15.40 1.17 Ditto but 32mm diam 1.18 Acess bend 100mm as no 103.4.92 1.19 Sweep tee 40mm as no 204.15.91 1.20 Socket reducer 40 x 32mm 224.15.125 1.21 WC connector as no 128.4.02 1.22 Access cup 40mm 237.15 1.23 Trapped floor gully 279.2 complete with cover 282 1.24 Urinal P trap no 1849.4 1.25 Single branch 100mm as no 104.4.92 1.26 Outside gully trap built in concrete complete with grating, gully piece, and P trap FIRST FLOOR Plumbing 1.27 32mm G.I. pipes to be chased/clipped on walls c/w valves, and all necessary fittings and clamps as per drawings. 15 1.28 Ditto but 25mm Total Carried Forward 40 lm lm 23,100 Ugx 15,000 Ugx 346,500 Ugx 600,000 Ugx 39,976,080 Ugx 60 70 12 18 2 12 18 16 3 4 10 10 lm lm lm no no no no no no no no no 15,880 Ugx 7,960 Ugx 4,830 Ugx 3,890 Ugx 15,100 Ugx 6,000 Ugx 2,000 Ugx 25,000 Ugx 5,000 Ugx 45,000 Ugx 35,000 Ugx 12,000 Ugx 952,800 Ugx 557,200 Ugx 57,960 Ugx 70,020 Ugx 30,200 Ugx 72,000 Ugx 36,000 Ugx 400,000 Ugx 15,000 Ugx 180,000 Ugx 350,000 Ugx 120,000 Ugx Description Qty Unit Rate Ugx Amount Ugx 35,868,400 Ugx
no
80,000 Ugx
320,000 Ugx
Page No. 10/250
Bills of Quantities: MECHANICAL INSTALLATION New Construction Works at Montessori Education Centre Item Total Brought Forward 1.29 Ditto but 20mm 1.30 Ditto but 15mm Sanitary appliances 1.31 WC suite complete as specified with all connectors and builders work 1.32 Disabled WC suite complete as specified with all connectors and builders work 1.33 Wash hand basin complete as specified with all connectors and builders work 1.34 Toilet roll holder Twyfords VC 9336 WH 1.35 Plunger pattern liquid soap dispenser as specified 1.36 Wall mirror type 1 as specified 1.37 Flexible connectors 450mm long 1.38 Water type fire extinguisher as specified 1.39 Carbon dioxide fire extinguisher as specified 1.40 Urinal bowl complete as specified with all connectors and builders work Drainage system All pipes and fittings are to Terrain manufacture unless otherwise specified. The pipes and fittings are to be fitted complete with all necessary fittings and accessories including clamps and all builders works. 1.41 uPVC drain pipe 100mm diam as no 1800.4.60 1.42 muPVc drain pipe 50mm diam as no 200.2.40 1.43 Ditto but 40mm diam as no 200.15.40 Total Carried Forward 50 65 12 lm lm lm 15,880 Ugx 7,960 Ugx 4,830 Ugx 794,000 Ugx 517,400 Ugx 57,960 Ugx 76,613,840 Ugx 45 24 lm lm 10,000 Ugx 7,500 Ugx Description Qty Unit Rate Ugx Amount Ugx 39,976,080 Ugx 450,000 Ugx 180,000 Ugx
12
no
400,000 Ugx
4,800,000 Ugx
no
1,324,600 Ugx
5,298,400 Ugx
16 12 6 16 32 4 4
10
no
1,450,000 Ugx
14,500,000 Ugx
Page No. 10/251
Bills of Quantities: MECHANICAL INSTALLATION New Construction Works at Montessori Education Centre Item Total Brought Forward 1.44 Ditto but 32mm diam 1.45 Acess bend 100mm as no 103.4.92 1.46 Sweep tee 40mm as no 204.15.91 1.47 Socket reducer 40 x 32mm 224.15.125 1.48 WC connector as no 128.4.02 1.49 Access cup 40mm 237.15 1.50 Trapped floor gully 279.2 complete with cover 282 1.51 Urinal P trap no 1849.4 1.52 Single branch 100mm as no 104.4.92 SECOND FLOOR Plumbing 1.53 40mm G.I. pipes to be chased/clipped on walls c/w valves, and all necessary fittings and clamps as per drawings. 15 1.54 Ditto but 32mm 1.55 Ditto but 25mm 1.56 Ditto but 20mm 1.57 Ditto but 15mm Sanitary appliances 1.58 WC suite complete as specified with all connectors and builders work 1.59 Disabled WC suite complete as specified with all connectors and builders work Total Carried Forward 25 40 45 24 lm lm lm lm lm 25,000 Ugx 23,100 Ugx 15,000 Ugx 10,000 Ugx 7,500 Ugx 375,000 Ugx 577,500 Ugx 600,000 Ugx 450,000 Ugx 180,000 Ugx 18 2 12 18 16 3 4 10 10 no no no no no no no no no 3,890 Ugx 15,100 Ugx 6,000 Ugx 2,000 Ugx 25,000 Ugx 5,000 Ugx 45,000 Ugx 35,000 Ugx 12,000 Ugx Description Qty Unit Rate Ugx Amount Ugx 76,613,840 Ugx 70,020 Ugx 30,200 Ugx 72,000 Ugx 36,000 Ugx 400,000 Ugx 15,000 Ugx 180,000 Ugx 350,000 Ugx 120,000 Ugx
12
no
400,000 Ugx
4,800,000 Ugx
no
1,324,600 Ugx
5,298,400 Ugx 90,167,960 Ugx
Page No. 10/252
Bills of Quantities: MECHANICAL INSTALLATION New Construction Works at Montessori Education Centre Item Total Brought Forward 1.60 Wash hand basin complete as specified with all connectors and builders work 1.61 Toilet roll holder Twyfords VC 9336 WH 1.62 Plunger pattern liquid soap dispenser as specified 1.63 Wall mirror type 1 as specified 1.64 Flexible connectors 450mm long 1.65 Water type fire extinguisher as specified 1.66 Carbon dioxide fire extinguisher as specified 1.67 Urinal bowl complete as specified with all connectors and builders work Drainage system All pipes and fittings are to Terrain manufacture unless otherwise specified. The pipes and fittings are to be fitted complete with all necessary fittings and accessories including clamps and all builders works. 1.68 uPVC drain pipe 100mm diam as no 1800.4.60 1.69 muPVc drain pipe 50mm diam as no 200.2.40 1.70 Ditto but 40mm diam as no 200.15.40 1.71 Ditto but 32mm diam 1.72 Acess bend 100mm as no 103.4.92 1.73 Sweep tee 40mm as no 204.15.91 1.74 Socket reducer 40 x 32mm 224.15.125 1.75 WC connector as no 128.4.02 1.76 Access cup 40mm 237.15 Total Carried Forward 50 65 12 18 2 12 18 16 3 lm lm lm no no no no no no 15,880 Ugx 7,960 Ugx 4,830 Ugx 3,890 Ugx 15,100 Ugx 6,000 Ugx 2,000 Ugx 25,000 Ugx 5,000 Ugx 794,000 Ugx 517,400 Ugx 57,960 Ugx 70,020 Ugx 30,200 Ugx 72,000 Ugx 36,000 Ugx 400,000 Ugx 15,000 Ugx 116,700,540 Ugx Description Qty Unit Rate Ugx Amount Ugx 90,167,960 Ugx
16 12 6 16 32 4 4
10
no
1,450,000 Ugx
14,500,000 Ugx
Page No. 10/253
Bills of Quantities: MECHANICAL INSTALLATION New Construction Works at Montessori Education Centre Item Total Brought Forward 1.77 Trapped floor gully 279.2 complete with cover 282 1.78 Urinal P trap no 1849.4 1.79 Single branch 100mm as no 104.4.92 THIRD FLOOR Plumbing 1.80 40mm G.I. pipes to be chased/clipped on walls c/w valves, and all necessary fittings and clamps as per drawings. 30 1.81 Ditto but 32mm 1.82 Ditto but 25mm 1.83 Ditto but 20mm 1.84 Ditto but 15mm Sanitary appliances 1.85 WC suite complete as specified with all connectors and builders work 1.86 Disabled WC suite complete as specified with all connectors and builders work 1.87 Wash hand basin complete as specified with all connectors and builders work 1.88 Toilet roll holder Twyfords VC 9336 WH 1.89 Plunger pattern liquid soap dispenser as specified 1.90 Wall mirror type 1 as specified 1.91 Flexible connectors 450mm long 35 40 45 24 lm lm lm lm lm 25,000 Ugx 23,100 Ugx 15,000 Ugx 10,000 Ugx 7,500 Ugx 750,000 Ugx 808,500 Ugx 600,000 Ugx 450,000 Ugx 180,000 Ugx 4 10 10 no no no 45,000 Ugx 35,000 Ugx 12,000 Ugx Description Qty Unit Rate Ugx Amount Ugx 116,700,540 Ugx 180,000 Ugx 350,000 Ugx 120,000 Ugx
12
no
400,000 Ugx
4,800,000 Ugx
no
1,324,600 Ugx
5,298,400 Ugx
16 12 6 16 32
no no no no no
137,877,440 Ugx
Page No. 10/254
Bills of Quantities: MECHANICAL INSTALLATION New Construction Works at Montessori Education Centre Item Total Brought Forward 1.92 Water type fire extinguisher as specified 1.93 Carbon dioxide fire extinguisher as specified 1.94 Urinal bowl complete as specified with all connectors and builders work Drainage system All pipes and fittings are to Terrain manufacture unless otherwise specified. The pipes and fittings are to be fitted complete with all necessary fittings and accessories including clamps and all builders works. 1.95 uPVC drain pipe 100mm diam as no 1800.4.60 1.96 muPVc drain pipe 50mm diam as no 200.2.40 1.97 Ditto but 40mm diam as no 200.15.40 1.98 Ditto but 32mm diam 1.99 Acess bend 100mm as no 103.4.92 1.100 Sweep tee 40mm as no 204.15.91 1.101 Socket reducer 40 x 32mm 224.15.125 1.102 WC connector as no 128.4.02 1.103 Access cup 40mm 237.15 1.104 Trapped floor gully 279.2 complete with cover 282 1.105 Urinal P trap no 1849.4 1.106 Single branch 100mm as no 104.4.92 Water storage 1.107 15mm GI fresh water main pipeline complete with connectors and all neccessary fittings, in duct clipped on support as rising main Total Carried Forward 50 65 12 18 2 12 18 16 3 4 10 10 lm lm lm no no no no no no no no no 15,880 Ugx 7,960 Ugx 4,830 Ugx 3,890 Ugx 15,100 Ugx 6,000 Ugx 2,000 Ugx 25,000 Ugx 5,000 Ugx 45,000 Ugx 35,000 Ugx 12,000 Ugx 794,000 Ugx 517,400 Ugx 57,960 Ugx 70,020 Ugx 30,200 Ugx 72,000 Ugx 36,000 Ugx 400,000 Ugx 15,000 Ugx 180,000 Ugx 350,000 Ugx 120,000 Ugx 4 4 no no 300,000 Ugx 300,000 Ugx Description Qty Unit Rate Ugx Amount Ugx 137,877,440 Ugx 1,200,000 Ugx 1,200,000 Ugx
10
no
1,450,000 Ugx
14,500,000 Ugx
30
lm
53,330 Ugx
1,599,900 Ugx 159,019,920 Ugx
Page No. 10/255
Bills of Quantities: MECHANICAL INSTALLATION New Construction Works at Montessori Education Centre Item Total Brought Forward 1.108 Valve chamber in concrete blocks complete with standard manhole and cover size 450x450mm 1.109 Water storage tank in UV stablelised PVC as CRESTANK CV50C 5000 litres complete with float, over flow, washout and 50mm dia. Outlet . 1.110 Control gate valve to the distribution system size 50mm 1.111 Ditto but 40mm 1.112 Ditto but 32mm 1.113 Ditto but 25mm Description Qty Unit Rate Ugx Amount Ugx 159,019,920 Ugx
no
80,000 Ugx
160,000 Ugx
2 2 2 2 2
no no no no no
TOTAL CLASSROOM BLOCK TO SUMMARY
163,294,920 Ugx
Page No. 10/256
MULTI-PURPOSE HALL Plumbing 2.01 25mm G.I. pipes to be chased/clipped on walls c/w valves, and all necessary fittings and clamps as per drawings. 30 2.03 Ditto but 20mm 2.04 Ditto but 15mm Sanitary appliances 2.05 WC suite complete as specified with all connectors and builders work 2.06 Wash hand basin complete as specified with all connectors and builders work 2.07 Shower complete as specified with all connectors and builders work 2.08 Shower mixer complete as specified with all connectors and builders work 2.09 Toilet roll holder Twyfords VC 9336 WH 2.10 Plunger pattern liquid soap dispenser as specified 2.11 Wall mirror type 1 as specified 2.12 Flexible connectors 450mm long 2.13 Water type fire extinguisher as specified 2.14 Carbon dioxide fire extinguisher as specified Drainage system All pipes and fittings are to Terrain manufacture unless otherwise specified as described. 2.15 uPVC drain pipe 100mm diam as no 1800.4.60 Total Carried Forward 20 lm 15,880 Ugx 317,600 Ugx 7,447,600 Ugx 20 12 lm lm lm 15,000 Ugx 10,000 Ugx 7,500 Ugx 450,000 Ugx 200,000 Ugx 90,000 Ugx
no
400,000 Ugx
800,000 Ugx
no
320,000 Ugx
640,000 Ugx
no
550,000 Ugx
1,100,000 Ugx
4 2 2 2 4 4 4
Page No. 10/257
Bills of Quantities: MECHANICAL INSTALLATION New Construction Works at Montessori Education Centre Item Total Brought Forward 2.16 muPVc drain pipe 50mm diam as no 200.2.40 2.17 Ditto but 40mm diam as no 200.15.40 2.18 Ditto but 32mm diam 2.19 Acess bend 100mm as no 103.4.92 2.20 Sweep tee 40mm as no 204.15.91 2.21 Socket reducer 40 x 32mm 224.15.125 2.22 WC connector as no 128.4.02 2.23 Access cup 40mm 237.15 2.24 Trapped floor gully 279.2 complete with cover 282 2.25 Outside gully trap built in concrete complete with grating, gully piece, and P trap Water storage The Contractor is to construct and/or supply, install, commission to the satisfaction of the Architect the following. 2.26 15mm GI fresh water main pipeline complete with connectors and all neccessary fittings, in duct clipped on support as rising main 2.27 Valve chamber in concrete blocks complete with standard manhole and cover size 450x450mm 2.28 Water storage tank in UV stablelised PVC as CRESTANK CV20C 2000 litres complete with float, over flow, washout and 32mm dia. Outlet . 2.29 Control gate valve to the distribution system size 32mm 2.30 Ditto but 25mm 2.31 Ditto but 20mm TOTAL MULTIPURPOSE BLOCK TO SUMMARY 15 6 6 2 2 2 2 2 2 lm lm no no no no no no no 7,960 Ugx 4,830 Ugx 4,830 Ugx 3,890 Ugx 6,000 Ugx 2,000 Ugx 25,000 Ugx 5,000 Ugx 45,000 Ugx Description Qty Unit Rate Ugx Amount Ugx 7,447,600 Ugx 119,400 Ugx 28,980 Ugx 28,980 Ugx 7,780 Ugx 12,000 Ugx 4,000 Ugx 50,000 Ugx 10,000 Ugx 90,000 Ugx
no
80,000 Ugx
160,000 Ugx
30
lm
53,330 Ugx
1,599,900 Ugx
no
80,000 Ugx
80,000 Ugx
2 2 2 2
no no no no
650,000 Ugx 74,100 Ugx 45,500 Ugx 28,600 Ugx
Page No. 10/258
PRE-PRIMARY BLOCK Plumbing 3.01 25mm G.I. pipes to be chased/clipped on walls c/w valves, and all necessary fittings and clamps as per drawings. 30 3.02 Ditto but 20mm 3.03 Ditto but 15mm Sanitary appliances 3.04 WC suite complete as specified with all connectors and builders work 3.05 Wash hand basin complete as specified with all connectors and builders work 3.06 Disabled WC suite complete as specified with all connectors and builders work 3.07 Toilet roll holder Twyfords VC 9336 WH 3.08 Plunger pattern liquid soap dispenser as specified 3.09 Wall mirror type 1 as specified 3.10 Flexible connectors 450mm long 3.11 Water type fire extinguisher as specified 3.12 Carbon dioxide fire extinguisher as specified Drainage system All pipes and fittings are to Terrain manufacture unless otherwise specified. The pipes and fittings are to be fitted complete with all necessary fittings and accessories including clamps and all builders works. 3.13 uPVC drain pipe 100mm diam as no 1800.4.60 3.14 muPVc drain pipe 50mm diam as no 200.2.40 Total Carried Forward 20 15 lm lm 15,880 Ugx 7,960 Ugx 317,600 Ugx 119,400 Ugx 12,896,200 Ugx 20 20 lm lm lm 15,000 Ugx 10,000 Ugx 7,500 Ugx 450,000 Ugx 200,000 Ugx 150,000 Ugx
no
400,000 Ugx
3,200,000 Ugx
no
320,000 Ugx
2,880,000 Ugx
2 8 6 9 19 2 2
1,324,600 Ugx 70,000 Ugx 80,000 Ugx 45,000 Ugx 15,000 Ugx 300,000 Ugx 300,000 Ugx
Page No. 10/259
Bills of Quantities: MECHANICAL INSTALLATION New Construction Works at Montessori Education Centre Item Total Brought Forward 3.15 Ditto but 40mm diam as no 200.15.40 3.16 Ditto but 32mm diam 3.17 Acess bend 100mm as no 103.4.92 3.18 Sweep tee 40mm as no 204.15.91 3.19 Socket reducer 40 x 32mm 224.15.125 3.20 WC connector as no 128.4.02 3.21 Access cup 40mm 237.15 3.22 Trapped floor gully 279.2 complete with cover 282 3.23 Outside gully trap built in concrete complete with grating, gully piece, and P trap Water storage The Contractor is to construct and/or supply, install, commission to the satisfaction of the Architect the following. 3.24 15mm GI fresh water main pipeline complete with connectors and all neccessary fittings, in duct clipped on support as rising main 3.25 Valve chamber in concrete blocks complete with standard manhole and cover size 450x450mm 3.26 Water storage tank in UV stablelised PVC as CRESTANK CV20C 2000 litres complete with float, over flow, washout and 32mm dia. Outlet . 3.27 Control gate valve to the distribution system size 32mm 3.28 Ditto but 25mm 3.29 Ditto but 20mm 6 6 2 8 12 10 4 2 lm no no no no no no no 4,830 Ugx 3,890 Ugx 15,100 Ugx 6,000 Ugx 2,000 Ugx 25,000 Ugx 5,000 Ugx 45,000 Ugx Description Qty Unit Rate Ugx Amount Ugx 12,896,200 Ugx 28,980 Ugx 23,340 Ugx 30,200 Ugx 48,000 Ugx 24,000 Ugx 250,000 Ugx 20,000 Ugx 90,000 Ugx
no
80,000 Ugx
160,000 Ugx
15
lm
53,330 Ugx
799,950 Ugx
no
80,000 Ugx
80,000 Ugx
1 1 2 2
no no no no
650,000 Ugx 74,100 Ugx 45,500 Ugx 28,600 Ugx
650,000 Ugx 74,100 Ugx 91,000 Ugx 57,200 Ugx
TOTAL PRE-PRIMARY BLOCK TO SUMMARY
15,322,970 Ugx
Page No. 10/260
CHANGING ROOMS Plumbing 4.01 25mm G.I. pipes to be chased/clipped on walls c/w valves, and all necessary fittings and clamps as per drawings. 40 4.02 Ditto but 20mm 4.03 Ditto but 15mm Sanitary appliances 4.04 WC suite complete as specified with all connectors and builders work 4.05 Wash hand basin complete as specified with all connectors and builders work 4.06 Shower complete as specified with all connectors and builders work 4.07 Urinal bowl complete as specified with all connectors and builders work 4.08 Shower mixer complete as specified with all connectors and builders work 4.09 Toilet roll holder Twyfords VC 9336 WH 4.10 Plunger pattern liquid soap dispenser as specified 4.11 Wall mirror type 1 as specified 4.12 Flexible connectors 450mm long 4.13 Water type fire extinguisher as specified 4.14 Carbon dioxide fire extinguisher as specified 20 25 lm lm lm 15,000 Ugx 10,000 Ugx 7,500 Ugx 600,000 Ugx 200,000 Ugx 187,500 Ugx
no
400,000 Ugx
1,600,000 Ugx
no
320,000 Ugx
2,560,000 Ugx
no
550,000 Ugx
2,200,000 Ugx
no
1,450,000 Ugx
4,350,000 Ugx
4 4 6 12 12 1 1
14,777,500 Ugx
Page No. 10/261
Bills of Quantities: MECHANICAL INSTALLATION New Construction Works at Montessori Education Centre Item Total Brought Forward Drainage system 4.15 uPVC drain pipe 100mm diam as no 1800.4.60 4.16 muPVc drain pipe 50mm diam as no 200.2.40 4.17 Ditto but 40mm diam as no 200.15.40 4.18 Ditto but 32mm diam 4.19 Acess bend 100mm as no 103.4.92 4.20 Sweep tee 40mm as no 204.15.91 4.21 Socket reducer 40 x 32mm 224.15.125 4.22 WC connector as no 128.4.02 4.23 Access cup 40mm 237.15 4.24 Trapped floor gully 279.2 complete with cover 282 4.25 Outside gully trap as described. Water storage 4.26 15mm GI fresh water main pipeline complete with connectors and all neccessary fittings, in duct clipped on support as rising main 4.27 Valve chamber in concrete blocks complete with standard manhole and cover size 450x450mm 4.28 Water storage tank in UV stablelised PVC as CRESTANK CV20C 2000 litres complete with float, over flow, washout and 32mm dia. Outlet . 4.29 Control gate valve to the distribution system size 32mm 4.30 Ditto but 25mm 4.31 Ditto but 20mm TOTAL CHANGING ROOMS TO SUMMARY 20 40 6 6 2 2 6 4 2 2 2 lm lm lm no no no no no no no no 15,880 Ugx 7,960 Ugx 4,830 Ugx 3,890 Ugx 15,100 Ugx 6,000 Ugx 2,000 Ugx 25,000 Ugx 5,000 Ugx 45,000 Ugx 80,000 Ugx 317,600 Ugx 318,400 Ugx 28,980 Ugx 23,340 Ugx 30,200 Ugx 12,000 Ugx 12,000 Ugx 100,000 Ugx 10,000 Ugx 90,000 Ugx 160,000 Ugx Description Qty Unit Rate Ugx Amount Ugx 14,777,500 Ugx
15
lm
53,330 Ugx
799,950 Ugx
no
80,000 Ugx
80,000 Ugx
1 1 2 2
no no no no
650,000 Ugx 74,100 Ugx 45,500 Ugx 28,600 Ugx
650,000 Ugx 74,100 Ugx 91,000 Ugx 57,200 Ugx 17,632,270 Ugx
Page No. 10/262
KITCHEN BLOCK Plumbing 5.01 20mm G.I. pipes to be chased/clipped on walls c/w valves, and all necessary fittings and clamps as per drawings. 25 5.02 Ditto but 15mm Sanitary appliances 5.03 Kitchen sink complete as specified with all connectors and builders work 5.04 Flexible connectors 450mm long 5.05 Water type fire extinguisher as specified 5.06 Carbon dioxide fire extinguisher as specified Drainage system All pipes and fittings are to Terrain manufacture unless otherwise specified. The pipes and fittings are to be fitted complete with all necessary fittings and accessories including clamps and all builders works. 5.07 muPVc drain pipe 50mm diam as no 200.2.40 5.08 Ditto but 40mm diam as no 200.15.40 5.09 Sweep tee 40mm as no 204.15.91 5.10 Access cup 40mm 237.15 5.11 Trapped floor gully 279.2 complete with cover 282 5.12 Outside gully trap built in concrete complete with grating, gully piece, and P trap 20 6 2 2 1 lm lm no no no 7,960 Ugx 4,830 Ugx 6,000 Ugx 5,000 Ugx 45,000 Ugx 159,200 Ugx 28,980 Ugx 12,000 Ugx 10,000 Ugx 45,000 Ugx 20 lm lm 10,000 Ugx 7,500 Ugx 250,000 Ugx 150,000 Ugx
8 3 2 2
no no no no
497,900 Ugx 15,000 Ugx 300,000 Ugx 300,000 Ugx
3,983,200 Ugx 45,000 Ugx 600,000 Ugx 600,000 Ugx
no
80,000 Ugx
80,000 Ugx
5,963,380 Ugx
Page No. 10/263
Bills of Quantities: MECHANICAL INSTALLATION New Construction Works at Montessori Education Centre Item Total Brought Forward Water storage The Contractor is to construct and/or supply, install, commission to the satisfaction of the Architect the following. 5.13 15mm GI fresh water main pipeline complete with connectors and all neccessary fittings, in duct clipped on support as rising main 5.14 Valve chamber in concrete blocks complete with standard manhole and cover size 450x450mm 5.15 Water storage tank in UV stablelised PVC as CRESTANK CV30C 3000 litres complete with float, over flow, washout and 32mm dia. Outlet . 5.16 Control gate valve to the distribution system size 32mm 5.17 Ditto but 25mm 5.18 Ditto but 20mm Description Qty Unit Rate Ugx Amount Ugx 5,963,380 Ugx
15
lm
53,330 Ugx
799,950 Ugx
no
80,000 Ugx
80,000 Ugx
1 1 2 2
no no no no
950,000 Ugx 74,100 Ugx 45,500 Ugx 28,600 Ugx
950,000 Ugx 74,100 Ugx 91,000 Ugx 57,200 Ugx
TOTAL KITCHEN BLOCK TO SUMMARY
8,015,630 Ugx
Page No. 10/264
CARE TAKER Plumbing 6.01 25mm G.I. pipes to be chased/clipped on walls c/w valves, and all necessary fittings and clamps as per drawings. 20 6.02 Ditto but 20mm 6.03 Ditto but 15mm Sanitary appliances 6.04 WC suite complete as specified with all connectors and builders work 6.05 Wash hand basin complete as specified with all connectors and builders work 6.06 Shower tray complete as specified with all connectors and builders work 6.07 Shower mixer complete as specified with all connectors and builders work 6.08 Toilet roll holder Twyfords VC 9336 WH 6.09 Wall mirror type 1 as specified 6.10 Flexible connectors 450mm long Drainage system All pipes and fittings are to Terrain manufacture unless otherwise specified. The pipes and fittings are to be fitted complete with all necessary fittings and accessories including clamps and all builders works. 6.11 uPVC drain pipe 100mm diam as no 1800.4.60 6.12 muPVc drain pipe 50mm diam as no 200.2.40 6.13 Ditto but 40mm diam as no 200.15.40 Total Carried Forward 6 12 6 lm lm lm 15,880 Ugx 7,960 Ugx 4,830 Ugx 95,280 Ugx 95,520 Ugx 28,980 Ugx 2,329,780 Ugx 10 6 lm lm lm 15,000 Ugx 10,000 Ugx 7,500 Ugx 300,000 Ugx 100,000 Ugx 45,000 Ugx
no
400,000 Ugx
400,000 Ugx
no
320,000 Ugx
320,000 Ugx
no
550,000 Ugx
550,000 Ugx
1 1 1 2
no no no no
250,000 Ugx 70,000 Ugx 45,000 Ugx 15,000 Ugx
250,000 Ugx 70,000 Ugx 45,000 Ugx 30,000 Ugx
Page No. 10/265
Bills of Quantities: MECHANICAL INSTALLATION New Construction Works at Montessori Education Centre Item Total Brought Forward 6.14 Ditto but 32mm diam 6.15 Acess bend 100mm as no 103.4.92 6.16 Sweep tee 40mm as no 204.15.91 6.17 Socket reducer 40 x 32mm 224.15.125 6.18 WC connector as no 128.4.02 6.19 Access cup 40mm 237.15 6.20 Trapped floor gully 279.2 complete with cover 282 6.21 Outside gully trap built in concrete complete with grating, gully piece, and P trap Water storage The Contractor is to construct and/or supply, install, commission to the satisfaction of the Architect the following. 6.22 15mm GI fresh water main pipeline complete with connectors and all neccessary fittings, in duct clipped on support as rising main 6.23 Valve chamber in concrete blocks complete with standard manhole and cover size 450x450mm 6.24 Water storage tank in UV stablelised PVC as CRESTANK CV20C 2000 litres complete with float, over flow, washout and 25mm dia. Outlet . 6.25 Control gate valve to the distribution system size 25mm 6.26 Ditto but 20mm 6.27 Ditto but 15mm 6 1 1 1 1 1 1 no no no no no no no 3,890 Ugx 15,100 Ugx 6,000 Ugx 2,000 Ugx 25,000 Ugx 5,000 Ugx 45,000 Ugx Description Qty Unit Rate Ugx Amount Ugx 2,329,780 Ugx 23,340 Ugx 15,100 Ugx 6,000 Ugx 2,000 Ugx 25,000 Ugx 5,000 Ugx 45,000 Ugx
no
80,000 Ugx
80,000 Ugx
15
lm
53,330 Ugx
799,950 Ugx
no
80,000 Ugx
80,000 Ugx
1 1 1 2
no no no no
650,000 Ugx 45,500 Ugx 28,600 Ugx 22,100 Ugx
650,000 Ugx 45,500 Ugx 28,600 Ugx 44,200 Ugx
TOTAL CARETAKERS BLOCK TO SUMMARY
4,179,470 Ugx
Page No. 10/266
EXTERNAL DRAINAGE 7.01 Excavate trench 0.6m wide,max 1.5m deep, backfill ram and fill, and cart away exess soil 7.02 Ditto min. 1.5m and max 2.5m deep 7.03 uPVC pipe as Terrain 100mm to be laid as specified 7.04 Standard manhole max 1.5m deep as detailed 7.05 Ditto but max 2.5m deep 7.06 Two chamber septic tank for 200 users 7.07 Soakpit 2.5m dia. x 3.5m deep filled with hardcore and covered with 1000 gauge pvc and top planted to match surroundings. 7.08 Ditto but 1.5m x 2m deep 2 1 no no 1,300,000 Ugx 800,000 Ugx 2,600,000 Ugx 800,000 Ugx
150 70 220 10 6 2
lm lm lm no no no
3,500 Ugx 5,000 Ugx 12,000 Ugx 220,000 Ugx 400,000 Ugx 3,800,000 Ugx
525,000 Ugx 350,000 Ugx 2,640,000 Ugx 2,200,000 Ugx 2,400,000 Ugx 7,600,000 Ugx
TOTAL EXTERNAL DRAINAGE TO SUMMARY
19,115,000 Ugx
WATER DISTRIBUTION The Contractor is to construct and/or supply, install, commission to the satisfaction of the Architect the following 8.01 Excavate trench in compound 500 x 1000mm deep, fill, ram and cart away exess soil for laying service main and distribution mains 8.02 32mm HDPE fresh water main pipeline complete with connectors and all neccessary fittings, laid in trench as service main
1,350
lm
3,500 Ugx
4,725,000 Ugx
1,350
lm
2,860 Ugx
3,861,000 Ugx
TOTAL EXTERNAL DRAINAGE TO SUMMARY
8,586,000 Ugx
Page No. 10/267

Montessori BoQ Priced

Uploaded by

Copyright:

Available Formats

Montessori BoQ Priced

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Montessori BoQ Priced

Uploaded by

Copyright:

Available Formats

Bills of Quantities Grand Summary New Construction Works at Montessori Education Centre NEW CONSTRUCTION WORKS AT MONTESSORI EDUCATION

Page No. GS/1

Page No. 1/2

BILL No. 2: CLASSROOM BLOCK

ROOF & RAINWATER DISPOSAL

FITTINGS & FIXTURES

TOTAL BILL No. 2 (CLASSROOM BLOCK) CARRIED TO GENERAL SUMMARY

Page No. 2/3

4,185,000 Ugx 24,997,000 Ugx

Page No. 2/4

Total carried to collection

Page No. 2/5

14,000 Ugx 19,000 Ugx 14,000 Ugx

5,348,000 Ugx 1,311,000 Ugx 588,000 Ugx

Total carried to collection

Page No. 2/6

566,500 Ugx 3,434,800 Ugx

Total Page No. 2/2

Total Page No. 2/3

Total Page No. 2/4

Total Page No. 2/5

TOTAL ELEMENT No. 1 (SUBSTRUCTURES) CARRIED TO SUMMARY

Page No. 2/7

851 43 701 443 122

5,179 6,253 24,290 12,620

2,500 Ugx 2,500 Ugx 2,500 Ugx 2,500 Ugx

12,947,500 Ugx 15,632,500 Ugx 60,725,000 Ugx 31,550,000 Ugx

230,000 Ugx 230,001 Ugx 230,000 Ugx

20,470,000 Ugx 13,800,060 Ugx 8,740,000 Ugx

Total carried to collection

Page No. 2/8

Page No. 2/9

2,500 Ugx 2,500 Ugx

12,460,000 Ugx 4,305,000 Ugx

230,000 Ugx 32,250 Ugx

5,980,000 Ugx 2,902,500 Ugx

Total carried to collection

Page No. 2/10

Total Page No. 2/6

Total Page No. 2/7

Total Page No. 2/8

TOTAL ELEMENT No. 2 (R C SUPERSTRUCTURE) CARRIED TO SUMMARY

Page No. 2/11

34,000 Ugx 34,000 Ugx 38,000 Ugx

93,330,000 Ugx 11,798,000 Ugx 24,244,000 Ugx

203 TOTAL ELEMENT No. 3 (WALLING) TO SUMMARY

19,285,000 Ugx 156,457,000 Ugx

Page No. 2/12

14,000 Ugx 14,000 Ugx 19,000 Ugx

3,304,000 Ugx 7,434,000 Ugx 551,000 Ugx

217 2,591 4,051 2,821

2,500 Ugx 2,500 Ugx 2,500 Ugx 2,500 Ugx

542,500 Ugx 6,477,500 Ugx 10,127,500 Ugx 7,052,500 Ugx

230,000 Ugx 46,000 Ugx

11,730,000 Ugx 10,856,000 Ugx

34,000 Ugx 38,000 Ugx

6,494,000 Ugx 8,816,000 Ugx 77,397,500 Ugx

Page No. 2/13

26,000 Ugx 5,200 Ugx

6,136,000 Ugx 858,000 Ugx