ENGINEERING STIMATION

SPECIFICATION & BILL OF QAUNTITY

Title - Apartment for 150 Sq.meter
Owner : Shemu & Web Property
Location- Mombasa
I.No Description unit contract qty unit rate (Ksh) Amount
A. SUB - STRUCTURE
1.EXCAVATION AND EARTH WORK
1.1 Site clearing and removing of the top 20cm thick soil. m2 274.91 55.50 15,257.45
1.2 Bulk excavation in black cotton soil to an average depth of 50cm from NGL to reduced level . m3 10.47 253.12 2,650.86
3
1.3 Isolated footing excavation work to adepth of not exceeding 120cm from the natural ground m 26.18 324.00 8,482.91
1.4 level. footing excavation in black cotton soil for foundation to a depth exceeding 120m from
Isolated
3
reduced level. m 22.91 404.00 9,255.27
Trench excavation work to adepth of not exceeding 150cm from the natural ground level. 3
1.5 m 144.00 324.00 46,656.00
1.6 Back fill under hard core , around foundation wall& footing column with selected materials &
well compacted at every20cm thick select Material / soil /from qaury site m3 130.91 253.00 33,120.00
3
1.7 Cart away surplus excavated materials from the site as per the Engineer's instruction. m 13.09 333.58 4,366.87
1.8 25 cm thick basaltic or equivalent stone hardcore well rolled, consolidated and blinded with
2
crushed stone. m 130.91 259.48 33,968.29
Total carried to summary 153,757.65
B. SUPER STRUCTURE
1. CONCRETE WORK
3
1 Reinforced concrete in class C-30 and C-25 with minimum cement content of 360 kg/m filled
including reinforcement bar. Price including Precasting ,Transpotation and Assmbly
1.1 Presterssed Pile footing 3 0.88 46,103.20 40,570.82
m
1.2 Presterssed column 4.60 50,790.40 233,635.84
m3
1.3 Presterssed Beam 3.50 46,822.40 163,878.40
m3

1.4 Stair Case 2 4.28 6,696.00 28,625.40

m

1.5 Liftshaft wall m2 6.84 5,952.00 40,711.68

1.6 148.22 1,264.80

EPS Cement wall(10mm for Partion Wall) m2 187,473.72

1.7 EPS Cement wall(15mm for External Wall) m

2 104.08 1,661.60 172,939.33

1.8 Presterssed Hollow Slab m 2 150.00 4,216.00 632,400.00

1.9 For Basment EPS Cement Wall 2 0.00 1,661.60 -

m
1.10 For mass concret Foam 2 9.38
m 1,500.60 14,068.13
Total carried to summar 1,514,303.30
2.Door and Window
2.1 supply and fix doors thicknes 1.6 mm profile,left for glazing .price including ,
hinges,cylindrical locks with all its accessories( material quality approved by the engineer)
a) French door size 160*340, No. =1 m2 5.44 1,500.00 8,160.00
2
b) Steel door size 80*340, No. =1 m 2.72 1,500.00 4,080.00
c) Wood door size 90*220, No. =4 m2 7.92 1,500.00 11,880.00

d) Wood door size 140*220, No. = 1 m2 3.08 1,500.00 4,620.00

2.2 supply and fix Aluminium window thicknes 1.6 mm profile,left for glazing .price including
,hinges, handle with all its accessories( material quality approved by the engineer)

a) window size 160*200, No. = 4

2
m 12.80 2,019.00 25,843.20
b) window size 160*120, No. = 1

m2 1.92 2,019.00 3,876.48

Total carried to summary 58,459.68
3. GLAZING
3.1 4mm thick clear glass free from defects fixed to metal frames and funlight. .

m2 20.00 1,500.00 30,000.00

Total carried to summary 30,000.00
4. STEEL WORK
suplay &fix according the drawing for stair case &veranda hand rair &balusrad made of
RHS tub 40*20*2mm for vertical rows c/c 60cm at middel both side for horizontal 15*2.5*cm
&at the top 10*5*2.5cm wanza or equivalent timber hand rail suported by 4cm width
1.25mmthick metal sheet inculding two coats varnish &oil paint with the all accessories.
4.1 m
2
10.00 5,000.00 50,000.00

Total carried to summary 50,000.00

5. Flooring
5.1 Supply & lay 25 mm thick Rubber or wood Flooring

m2 140.00 540.00 75,600.00

5.2 Supply & lay 25 mm thick tile TREAD & RISER

m2 18.00 540.00 9,720.00

5.3 White glazed wall tiles of kitchen walls and sink plus others ( Interior Decorative Black
Herringbone Tile M arble M osaic Splash Back Tile)

5.4 White glazed wall tiles with other toilet utilities

m2 20.00 540.00 10,800.00

Total carried to summary 96,120.00
6. Painting
6.1 Apply three coats of plastic emulision paint all internal and external plastered surface walls,
reinforced concrete columns, beams srair case & and slabs. m2 252.00 350.00 88,200.00
6.2 Qartize painting indicated external plastering surface m2 0.00 650.00 -
Total carried to summary 88,200.00
7. Sanitary
7.1 supplay &instal PVC pipe for sewer,watre-storm &water supply in horizontal branches
&vertical stacks of approved standard including the necessary fittings such as bends Y.T.clean
outs,increasing and reducing pieces the necessary accessories.(approved quality by the
engineer)
a)Dia 50mm Pvc pipe ml 155 128.62 19,936.10
b)Dia 80mm vent pipe inculding vent cap ml 100 142.84 14,284.00
c)Dia 110mm Pvc pipe including vent pipe . ml 156 160.10 24,975.60
7.2 supplay & instal HDPE pipe to internal and external water distribution system as shown on
the drawing. Price includes chiselling of walls, slabs, beam, floor etc and closing them with
concrete or cement mortar , excavatin, backfill and complete with the necessary accessaries
(material quality approved by the engineer), PN8~16 high density polyethylene HDPE pipe
dn20mm dn315mm`dn1000mm HDPE PIPE for water supply

a) dia 20mm ml 150.00 14.00 2,100.00

b) dia 25mm ml 120.00 14.00 1,680.00
c) dia 32mm ml 55.00 14.00 770.00
7.3 Supply & fix HDPE get valves of approved standards coplete with unions, elastic water
proofing & hand wheels of normal quality(approved quality by the engineer)
a) dia 25gate valve No 10.00 198.00 1,980.00
b) dia 32 gate valve No 10.00 208.00 2,080.00
7.4

supply & fix 10 *10cmfloors drains made of enamelled cast iron with smell trap complete with
all the accessories (approved quality by the engineer)

No 4.00 700.00 2,800.00

7.5

supply&fix soap holder including fastering screws and the necessary accessories all the
accessories (approved quality by the engineer)

No 3.00 277.90 833.70

7.6

supply & fix hand wash basins made of white vitreous china equippedwith consealed bracket
made of grey mallable cast iron white painted complets whith plug chains and traps.(approved
quality by the engineer)

-
a) hand wash basin size 900x405mm CUPC Undermount White Wash Basin Artificial Stone
Ceramic Bathroom Basins Bathroom Under Counter Sink No 3.00 788.23 2,364.69
7.7

supply and fix in position Shower tray size 70x70 Price including complete with all accessories

NO 3.00 1,380.35 4,141.05

7.8
supply and fix in position Turkish type WC. Including wash down Cystern With all accessories
No 3.00 559.22 1,677.66
7.9

supply and fix 50l water heaterwith all necessary accessories

No 3.00 1,300.00 3,900.00

7.10 supply & fix plastic water tanker2000 liter with all accessory(approved quality by the
engineer) NO 2.00 7,557.79 15,115.58
7.11

Glass mirror complete size 40x50cm

NO 5.00 2,556.53 12,782.65

7.12

Supply & fix toilet paper holder

NO 3.00 264.85 794.55

7.13

Multicolor ceramic sanitary ware

3.00 7,200.00 21,600.00

7.14

Supply & fix size 120x50cm stainless steel kithcin sink with dobule bowel with brass chpreme
plated trap , complete with plug ,china holder ,& including the necessary accessories

NO 5.00 2,395.14 11,975.70

Total carried to summary 145,791.28
8. Electrical
8.1 Supply & install light points fed through PVC insulated conductors of 2x2.5mm2 in
thermoplastic conduits of dia -13.5mm for recessed installation including junction boxes with
covers (screw type) & insulating caps . No 10.00 1,233.00 12,330.00
8.2 Supply and install Telephone points fed through PVC insulated conductors of 2*0.6mm2 cable
inside pvc conduits of 19mm diameter, including junction boxes with covers and insulating
screw cap connectors No 5.00 989.00 4,945.00
8.3 SOCKET OUT LET & other POINT
a) Supply & install flush mounted socket outlet point of 16A, single phase & with earthing No 20.00 178.00 3,560.00
b) Supply & install flush mounted stove socket outlet point of 16A, single phase & with No 5.00 1,302.68 6,513.40
8.4 Supply,install & connect Main distribution board MDB made of plastic with lockable door
connected to 4x10mm2 cable in f=32mm conduit with 3x10A, 3/ph main breaker and also
consting of. (Breaker ACB or equivalent)
5pc ACB or Equivalent of 16A - 3ph
3pc ACB of 10A - 3ph
3pc ACB of 10A - 1ph
Complete with bus bar, earthing & other accessories.25% reserve N0 0.25 6,809.80 1,702.45
8.5 Supply,install & connect surfase mounted sub-distribution board ,SDB-DS,made of steel with
locable doors connected to 3X6mm2 cable with 25A main circuit breaker ,3-phase & also
consist of and with phase neutral with consisting of
1pcs ACB or Equivalent of 20A-1ph No
4pcs ACB of 10A-1ph No
4pcs ACB of 16A-1ph No
Complete with bus bar rating of 25A & earthing lead all accessories wirh 25% Reserve No 0.25 5,974.28 1,493.57
Total carried to summary 30,544.42
9. ELEVATOR
9.1 A squared apartment Elevator with total capacity of 13 persons, maximum rise 60m, speed No 0.02 9,200,000.00 138,000.00
1m/sec, and door sytle Automatic Total carried to summary 138,000.00

2,305,176.33
ENGINEERING STIMATION