Frank Estimate Final

PROPOSED ESTIMATE FOR THE CONSTRUCTION OF A 5-BEDROOM HOUSE LOCATED AT AGBOGBA.
CLIENT: FRANK WIAFE ADDO.
ITEM DESCRIPTION QTY UNIT RATE(GH¢) AMOUNT(GH¢)
PROPOSED 5-BED HOUSE PROJECT
BILL NO. 2 MAIN BUILDING
SUBSTRUCTURE [ALL PROVISIONAL]
D: GROUNDWORK
D20 EXCAVATION AND FILLING
Top soil for preservation
A 150mm average depth 125 m² 2.00 250.00
Pits
B maximum depth not exceeding 2.00m; commencing from

strip level 45 m³ 40.00 1,800.00
Trenches
Trenches width exceeding 0.30m;
C maximum depth not exceeding 1.50m 31 m³ 35.00 1,085.00
Breaking out existing materials; extra over

any types of excavation irrespective of depth
D rock; (provisional) 2 m³ 150.00 300.00
Disposal
E Excavated materials off site 22 m³ 20.00 440.00
Filling to excavations with imported granular material
F average thickness exceeding 0.25m 15 m³ 100.00 1,500.00
Filling to excavations with selected excavated material
G average thickness exceeding 0.25m 41 m³ 20.00 820.00
Carried to Summary 6,195.00
SUBSTRUCTURE - Page 1 5-BEDROOM


D20 EXCAVATION AND FILLING (CONT'D)
Filling to make up levels / hardcore filling
A Provide, place, well levelled and compacted in

150mm thick layers approved imported fill
material to make up level to the required density
as directed to receive concrete bed 52 m³ 45.00 2,340.00
Termite Treatment
B Apply ''Dieldrex'' or other equal termiticide

over compacted hardcore filling as directed 150 m² 6.00 900.00
Surface Treatment
Damp Proofing
C 500g/m2 polythene damp proof sheeting 125 m² 6.00 750.00
E. IN-SITU CONCRETE /LARGE PRECAST CONCRETE
E10: MIXING/CASTING/CURING IN-SITU CONCRETE
Plain in-situ concrete, B. S. 5328, designed mix

C15, all-in aggregate, minimum cement 240 kg/m³
Blinding bed
D thickness not exceeding 150mm; under column bases

poured on or against earth or unblinded hardcore 2 m³ 500.00 1,000.00

C20, 20mm aggregate, minimum cement 240 kg/m³;
vibrated
Strip foundation
E generally 9 m³ 125.00 1,125.00

C25, 20mm aggregate, minimum cement 240 kg/m³;
vibrated
Steps
F generally 5 m³ 250.00 1,250.00


E10: MIXING/CASTING/CURING IN-SITU CONCRETE(CONT'D)
Reinforced in-situ concrete, B. S. 5328, designed

mix C30, 20mm aggregate, minimum cement 240 kg/m³;
vibrated
Isolated foundations bases
A generally 8 m³ 150.00 1,200.00
Columns
B generally 2 m³ 150.00 300.00
Ramps
C generally 3 m³ 150.00 450.00
Floor bed
D thickness not exceeding 150mm 12 m³ 150.00 1,800.00
Ground beams
E generally 4 m³ 150.00 600.00
E.20 FORMWORK FOR IN-SITU CONCRETE
Sawn formwork; coating with release agent
Edges of concrete floor bed; plain vertical
F height; not exceeding 150mm 49 m 6.00 294.00
Edges of concrete risers; plain vertical
G height; not exceeding 150mm 12 m 6.00 72.00
Columns; isolated
H regular shape; rectangular 27 m² 40.00 1,080.00
Ground beams
J regular shape; rectangular 10 m² 40.00 400.00
Steps
K Sides of steps; plain vertical 1 m² 40.00 40.00


E30: REINFORCEMENT FOR IN-SITU CONCRETE
Reinforcement bars, B.S. 4449, hot rolled round

high tensile steel
Bars; straight, bent and curved
A 16mm diameter; isolated foundation bases 0.66 kg 3,500.00 2,310.00
B 16mm diameter; columns 0.50 kg 3,500.00 1,750.00
C 16mm diameter; ground beams 0.63 kg 3,500.00 2,205.00
Links, Stirrups etc
D 10mm diameter 0.82 kg 2,500.00 2,050.00
BRC mesh A142 with 200mm laps at joints in:
E Floor bed 55 m² 30.00 1,650.00
F: MASONRY
F10: BRICK/BLOCK/WALLING
Concrete blocks, B. S. 6073, 440 x 215mm, solid,

compressive strength 4.2N/mm²;in cement mortar(1:4)
Solid Walls
F 150mm thick; stretcher bond 95 m² 95.00 9,025.00
M: SURFACE FINISHES
J: WATERPROOFING
J31: LIQUID APPLIED WATERPROOF ROOF COATINGS
Prepare and apply two coats of bituminous paint

laid in accordance with manufacturer's instructions
Damp proofing to foundation walls
G Vertical 25 m² 10.00 250.00
Additional Foundation Work
H Include the Provisional Sum of Ten Thousand Ghana

Cedis(GH¢ 10,000.00)for Additional Foundation Works Item P.S 1,250.00


SUMMARY
Page No. 1 6,195.00
Page No. 2 7,365.00
Page No. 3 6,236.00
Page No. 4 20,490.00
SUBSTRUCTURE [ALL PROVISIONAL] 40,286.00

Total Carried to Main Bill Summary

GROUND FLOOR
FRAME, SUSPENDED SLABS AND STAIRCASES
E: IN-SITU CONCRETE/LARGE PRECAST CONCRETE
E10: MIXING/CASTING/CURING IN-SITU CONCRETE
Reinforced in-situ concrete; B.S. 5328, designed

mix C30, 20mm aggregate, minimum cement content 240
kg/m³, vibrated
Suspended slabs
A thickness not exceeding 150mm 10 m³ 70.00 700.00
Beams
B attached 7 m³ 70.00 490.00
Landing beams
C attached 1 m³ 32.00 32.00
Columns
D generally 3 m³ 23.00 69.00
Staircases
E generally 3 m³ 23.00 69.00
Lintels
F generally 1 m³ 23.00 23.00
Carried to Collection
1,383.00
GROUND FLOOR - Page 1 5-BEDROOM

E.20 FORMWORK FOR IN-SITU CONCRETE
Formwork and basic finish
Sawn formwork; coating with release agent
Edges of suspended slabs; plain vertical
A height; not exceeding150mm 23 m 40.00 920.00
Soffits of suspended slabs
B thickness not exceeding 150mm; height to soffit

1.50 - 3.00m; horizontal 22 m² 40.00 880.00
Beams
C rectangular; height to soffit 1.50 - 3.00m 35 m² 40.00 1,400.00
D Curve; height to soffit 1.50 - 3.00m 11 m² 60.00 660.00
Staircases beams
E rectangular; height to soffit 1.50 - 3.00m 2 m² 40.00 80.00
Lintels
F rectangular; height to soffit 1.50 - 3.00m 20 m² 40.00 800.00
Columns
G regular shape; rectangular 32 m² 40.00 1,280.00
Formwork and basic finish
Edges of suspended landing; plain vertical
H height not exceeding 250mm 4 m 6.00 24.00
Edge of risers; plain vertical
J height not exceeding 250mm 25 m 6.00 150.00
Soffits of suspended slabs, sloping exceeding 15 degrees
K slabs thickness not exceeding 200mm; height

to soffit not exceeding 1.50m 13 m² 40.00 520.00
Carried to Collection 6,714.00

E.20 FORMWORK FOR IN-SITU CONCRETE (CONT'D)
Soffits of landings, horizontal
A slabs thickness not exceeding 200mm; height

to soffit not exceeding 1.50m 4 m² 25.00 100.00
Sides of string; plain vertical
B height exceeding 250mm 18 m 7.50 135.00
E30: REINFORCEMENT FOR IN-SITU CONCRETE
Reinforcement bars, B. S. 4449, Mild steel
Bars; straight, bent and curved
C 16mm diameter; beams 1.07 kg 1,500.00 1,605.00
D 16mm diameter; columns 0.47 kg 1,500.00 705.00
E 12mm diameter; staircases 0.23 kg 1,500.00 348.00
F 12mm diameter; langing beams 0.08 kg 1,500.00 120.00
G 12mm diameter; suspended slabs 1.83 kg 1,650.00 3,019.50
H 12mm diameter; lintels 0.12 kg 1,750.00 210.00
Links, Stirrups etc
J 10mm diameter 0.59 kg 1,650.00 970.20
COLLECTION
Page No. 1 1,383.00
Page No. 2 6,714.00
Page No. 3 7,212.70
FRAME, SUSPENDED SLABS AND STAIRCASES 15,309.70

Carried to Summary

WALLS
F: MASONRY
F10: BRICK/BLOCK/WALLING
Concrete blocks, B. S. 6073, 440 x 215mm, solid,

compressive strength 4.2N/mm²;in cement mortar(1:4)
Solid Walls
A 150mm thick; stretcher bond 75 m² 95.00 7,125.00
MASONRY 7,125.00
Carried to Summary

DOORS AND WINDOWS
L: WINDOWS/DOORS/STAIRS
L10 WINDOWS/ROOFLIGHTS/SCREENS/LOUVRES
Glazed Anodised Aluminium Windows
Windows in anodised aluminium; 6mm thick; finish

with plain glass; including insect proof netting,
20 x 40mm aluminium subframe, ironmongery etc and
all necessary builder's work to be executed
complete as per the Schedule
A 850mm wide x 750mm high; overall size - 1 bay 5 nr 352.00 1,760.00
B 800mm wide x 1500mm high; overall size - 1 bay 10 nr 350.00 3,500.00
C 1600mm wide x 1500mm high; overall size - 2 bay 10 nr 550.00 5,500.00
Glazed Doors
Double swing door in extruded aluminium frame with ;

finish with tinted glass; 6mm thick including ironmongery
and all necessary builder's work to be executed complete
complete as per the Schedule
E 1600mm wide x 2400mm high; overall size - single swing 1 nr 850.00 850.00
L20: TIMBER DOORS/SHUTTERS/HATCHES
Hardwood Timber Panel Doorset; including

frame, architraves etc complete as per the Schedule
G 900mm x 2100mm high ; overall size - single leaf 11 nr 400.00 4,400.00
H 800mm x 2100mm high ; overall size - single leaf 4 nr 450.00 1,800.00
Hardwood Timber Solid Flush Doorset; including

frame, architraves etc complete as per the Schedule
J 800mm x 2400mm high; overall size - single leaf 0 nr 0.00 0.00

P21: IRONMONGERY
To hardwood or the like
A Chrome security door locks 1 nr 150.00 150.00
B Chrome mortice door locks 5 nr 150.00 750.00
C 150mm long hinges; 1½ Pair 7 nr 150.00 1,050.00
D Door stops 8 nr 70.00 560.00
SUMMARY
Page No. 5 17,810.00
Page No. 6 2,510.00
DOORS AND WINDOWS 20,320.00

Carried to Summary

JOINERY
Supply and install all Joinery work, complete
A Kitchen Cabinet
Allow for a Provision (L-Shape ) of Hardwood Timber
Kitchen Cabinet and all necessary builder's work to be
executed complete as directed (Overall size = 3000mm &
1500mm x 600mm high) 1 nr 4,000.00 4,000.00
Shelves
Allow for a provision of Hardwood Timber In-built closed

shelves and all necessary builder's work to be executed
complete as as directed
B 3000mm x 450mm 1 nr 550.00 550.00
C 1500mm x 450mm 1 nr 450.00 450.00
JOINERY

METAL WORKS
L: WINDOWS/DOORS/STAIRS
L10 WINDOWS/ROOFLIGHTS/SCREENS/LOUVRES
Windows Burglarproofing
Metal Windows Burglarproofing complete as directed
A 850mm wide x 750mm high; overall size - 1 bay 4 nr 200.00 800.00
B 800mm wide x 1500mm high; overall size - 1 bay 8 nr 150.00 1,200.00
C 1600mm wide x 1500mm high; overall size - 2 bay 2 nr 250.00 500.00
D 0 0 nr 0.00 0.00
E 0 0 nr 0.00 0.00
L30: STAIRS/WALKWAYS/BALUSTRADES
Galvanised Steel Balustrades
Galvanised steel balustrade 1000mm high overall complete as per
F Balustrades - balconies 6 m 85.00 467.50
G Balustrades - stairs 9 m 85.00 765.00
METAL WORKS 3,732.50

Carried to Summary

FINISHES
M: SURFACE FINISHES
M10: SAND AND CEMENT/CONCRETE/GRANOLITHIC

SCREEDES/FLOORING
Mortar, cement and sand (1:3) screeded bed/backing
A 50mm thick; level and to falls not exceeding 15°

from horizontal trowelled smooth to ramps 2 m² 50.00 100.00
B 40mm thick; level and to falls not exceeding 15°

from horizontal trowelled smooth to floor bed 90 m² 12.20 1,098.00
C 13mm thick; vertical; backing to received tiles 78 m² 13.00 1,014.00
Treads
D 40mm thick; 300mm wide 37 m 3.66 135.42
Risers
E 12mm thick; 150mm high 37 m 0.55 20.31
Skirtings
F 12mm thick; 100mm high 80 m 0.37 29.28
Strings
G 12mm thick; 350mm wide (average); raking 18 m 1.46 26.35

M20: PLASTERED/RENDERED/ROUGHCAST COATINGS
Cement and sand (1:4); one coat; trowelled
A 20mm thick render; vertical to walls; width >

300mm; to blockwork or concrete (externally) 54 m² 19.00 1,026.00
B 15mm thick render; ditto do (internally) 65 m² 15.00 975.00
C Ditto; to sides and soffit of beams do 69 m² 15.00 1,035.00
D Ditto; to sides and soffit of staircases beams do 5 m² 15.00 75.00
E Ditto; to horizontal soffit of suspended slabs do 22 m² 15.00 330.00
F Ditto; to horizontal soffit of landings do 4 m² 15.00 60.00
G Ditto; to sloping soffit of staircases do 13 m² 15.00 195.00
M40: STONE/CONCRETE/QUARRY/CERAMIC TILING/MOSAIC
Porcelain wall tiles, B.s. 1281, fully vitrified,

buff; 3 joints, symmetrical layout in cement
mortar (1:3)backing; pointed with approved adhesive
and grout
300 x 300 x 6mm units to backing on concrete base;

level
H plain 57 m² 25.00 1,425.00

M40: STONE/CONCRETE/QUARRY/CERAMIC TILING/MOSAIC (CONT'D)
Polished porcelain floor tiles, B.S. 6431, fully

vitrified, buff; 3 joints, symmetrical layout in
cement mortar (1:3)bed; pointed with approved
adhesive and grout
600 x 600 x 10mm / 450 x 450 x 10mm units varying

sizes to bed on concrete base; level or to falls
only not exceeding 15 degrees from horizontal
A plain 62 m2 25.00 1,550.00
B Ditto; to landings 12 m2 36.00 432.00
Treads
C 10mm thick; 300mm wide 37 m 10.80 399.60
Risers
D 10mm thick; 150mm high 37 m 5.40 199.80
Skirtings
E 10mm thick; 100mm high 80 m 2.50 200.00
Non-slip ceramic floor tiles, B.S. 6431, fully

vitrified, buff; 3 joints, symmetrical layout in
cement mortar (1:3)bed; pointed with approved
adhesive and grout
600 x 300 x 10mm units to bed on concrete base;

level or to falls only not exceeding 15 degrees
from horizontal
F plain 16 m2 52.00 832.00
SUMMARY
Page No. 9 2,423.37
Page No. 10 5,121.00
Page No. 11 3,613.40
FINISHES 11,157.77
Carried to Summary

PAINTING AND DECORATING
M: SURFACE FINISHES
M60: PAINTING/CLEAR FINISHING
Prepare and apply one undercoat and two full coats

of acrylic emulsion paint on:
General surfaces
A External walls; girth exceeding 300mm 45 m² 20.00 900.00
Prepare and apply one undercoat and two full coats

of acrylic emulsion paint on:
General surfaces
B Internal walls; girth exceeding 300mm 85 m² 20.00 1,700.00
Prepare and apply 8mm thick skimming plaster on:
C Walls; girth exceeding 300mm (internally) 58 m² 13.50 783.00
Prepare and apply one undercoat, two full coats of

emulsion paint on:
E Sides and soffit of beams; girth exceeding 300mm 62 m² 15.00 930.00
F Sides and soffit of staircases beams ditto 15 m² 45.00 675.00
G Horizontal soffit of suspended slabs ditto 22 m² 15.00 330.00
H Horizontal soffit of landings ditto 4 m² 45.00 180.00
K Sloping soffit of staircases ditto 13 m² 15.00 195.00
Prepare and apply 8mm thick skimming plaster on:
L Sides and soffit of beams; girth exceeding 300mm 57 m² 12.50 712.50
M Sides and soffit of staircases beams ditto 15 m² 12.50 187.50
N Horizontal soffit of suspended slabs ditto 22 m² 12.50 275.00
P Horizontal soffit of landings ditto 4 m² 12.50 50.00
Q Sloping soffit of staircases ditto 13 m² 12.50 162.50
PAINTING AND DECORATING 7,080.50

Carried to Summary

PLUMBING INSTALLATIONS
Supply and install the following as per Drawings:
Sanitary Appliances
A Water Closet; complete 5 nr 450.00 2,250.00
B Wash Hand Basin; complete 5 nr 450.00 2,250.00
C Shower Tray; complete 5 nr 300.00 1,500.00
D Shower Fittings; complete 5 nr 250.00 1,250.00
E Toilet Roll Holder; complete 5 nr 100.00 500.00
F Towel Holder; complete 5 nr 100.00 500.00
G Tissue Holder; complete 5 nr 95.00 475.00
H Soap Dispenser; complete 4 nr 125.00 500.00
J Mirror; complete 5 nr 50.00 250.00
Pipeworks
K Include One Thousand Ghana Cedis

(GH¢ 1,000.00)for pipeworks etc Item Sum 1,000.00
PLUMBING INSTALLATIONS 10,475.00

Carried to Summary

ELECTRICAL INSTALLATIONS
ELECTRICAL INSTALLATIONS -
Carried to Summary

AIR CONDITIONING INSTALLATIONS
Supply and install the following as per Drawings:
1.0 Machinery
i
Supply and install 12,000 BTU/hr. split-type airconditioners
comprising of an outdoor mounted condensing unit working in
conjunction with high level mounted direct expansion fan coil unit
and running on CFC-free refrigerant.(Ref: NASCO 1.5HP or approved
equal)
2 no 1,500.00 3,000.00
ii
Supply and install 18,000 BTU/hr. split-type airconditioners
comprising of an outdoor mounted condensing unit working in
conjunction with high level mounted direct expansion fan coil unit 0 no 0.00 0.00
and running on CFC-free refrigerant.(Ref: WhiteWestinghouse or
approved equal)
2.0 Miscellaneous Items

i Provide, fix and lay miscellaneous items such as refrigerant pipes
1
and armaflex in floor and block work item 1,000.00 1,000.00
AIR CONDITIONING INSTALLATIONS 4,000.00

Carried to Summary

SUMMARY
FRAME, SUSPENDED SLABS AND STAIRCASES 15,309.70
MASONRY 7,125.00
DOORS AND WINDOWS 20,320.00
JOINERY 5,000.00
METAL WORKS 3,732.50
FINISHES 11,157.77
PAINTING AND DECORATING 7,080.50
PLUMBING INSTALLATIONS 10,475.00
ELECTRICAL INSTALLATIONS -
AIR CONDITIONING INSTALLATIONS 4,000.00
GROUND FLOOR 84,200.47

Total Carried to Main Bill Summary

Item Description Total (GHS) Total (GHS)
PROPOSED 5-BEDROOM BOQ
SUMMARY
BILL NO.1- SUBSTRUCTURE WORKS 40,236.00
BIIL . NO.2 - GROUND FLOOR WORKS 84,200.37
BIIL . NO.3 - EXTERNAL WORKS 12,500.00
SUB - TOTAL (A) 136,936.37
ADD
Building Permit fee 5% 6,575.00
143,511.37
ESTIMATED TOTAL COST (1 NO.) GH¢ 143,511.37
PLEASE NOTE:
The above quoted estimate includes supply & install
rates.
1 GEN SUMM

Frank Estimate Final

Uploaded by

Copyright:

Available Formats

Frank Estimate Final

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Frank Estimate Final

Uploaded by

Copyright:

Available Formats

PROPOSED ESTIMATE FOR THE CONSTRUCTION OF A 5-BEDROOM HOUSE LOCATED AT AGBOGBA.

CLIENT: FRANK WIAFE ADDO.

ITEM DESCRIPTION QTY UNIT RATE(GH¢) AMOUNT(GH¢)

PROPOSED 5-BED HOUSE PROJECT

BILL NO. 2 MAIN BUILDING

SUBSTRUCTURE [ALL PROVISIONAL]

D20 EXCAVATION AND FILLING

Top soil for preservation

A 150mm average depth 125 m² 2.00 250.00

B maximum depth not exceeding 2.00m; commencing from

Trenches width exceeding 0.30m;

C maximum depth not exceeding 1.50m 31 m³ 35.00 1,085.00

Breaking out existing materials; extra over

D rock; (provisional) 2 m³ 150.00 300.00

E Excavated materials off site 22 m³ 20.00 440.00

Filling to excavations with imported granular material

F average thickness exceeding 0.25m 15 m³ 100.00 1,500.00

Filling to excavations with selected excavated material

G average thickness exceeding 0.25m 41 m³ 20.00 820.00

Carried to Summary 6,195.00

SUBSTRUCTURE - Page 1 5-BEDROOM

ITEM DESCRIPTION QTY UNIT RATE(GH¢) AMOUNT(GH¢)

Filling to make up levels / hardcore filling

A Provide, place, well levelled and compacted in

B Apply ''Dieldrex'' or other equal termiticide

C 500g/m2 polythene damp proof sheeting 125 m² 6.00 750.00

E. IN-SITU CONCRETE /LARGE PRECAST CONCRETE

E10: MIXING/CASTING/CURING IN-SITU CONCRETE

Plain in-situ concrete, B. S. 5328, designed mix

D thickness not exceeding 150mm; under column bases

Plain in-situ concrete, B. S. 5328, designed mix

E generally 9 m³ 125.00 1,125.00

Plain in-situ concrete, B. S. 5328, designed mix

F generally 5 m³ 250.00 1,250.00

Carried to Summary 7,365.00

SUBSTRUCTURE - Page 2 5-BEDROOM

ITEM DESCRIPTION QTY UNIT RATE(GH¢) AMOUNT(GH¢)

Reinforced in-situ concrete, B. S. 5328, designed

Isolated foundations bases

A generally 8 m³ 150.00 1,200.00

B generally 2 m³ 150.00 300.00

C generally 3 m³ 150.00 450.00

D thickness not exceeding 150mm 12 m³ 150.00 1,800.00

E generally 4 m³ 150.00 600.00

E.20 FORMWORK FOR IN-SITU CONCRETE

Sawn formwork; coating with release agent

Edges of concrete floor bed; plain vertical

F height; not exceeding 150mm 49 m 6.00 294.00

Edges of concrete risers; plain vertical

G height; not exceeding 150mm 12 m 6.00 72.00

H regular shape; rectangular 27 m² 40.00 1,080.00

J regular shape; rectangular 10 m² 40.00 400.00

K Sides of steps; plain vertical 1 m² 40.00 40.00

Carried to Summary 6,236.00

SUBSTRUCTURE - Page 3 5-BEDROOM

ITEM DESCRIPTION QTY UNIT RATE(GH¢) AMOUNT(GH¢)

Reinforcement bars, B.S. 4449, hot rolled round

Bars; straight, bent and curved

A 16mm diameter; isolated foundation bases 0.66 kg 3,500.00 2,310.00