Scribd Logo
Upload

Welcome to Scribd!

  • 29 views

    Program of Works

    Uploaded by

    Jovani Cagoscos
    The document contains program of works proposals from Mabini Elementary School for various construction and improvement projects with detailed budgets and estimates. It includes projects to improve the school perimeter fence for PHP 25,000, repaint the principal's office building for PHP 4,190, repair the stage for PHP 11,534.50, assemble speaker boxes for PHP 1,125, paint and repaint buildings and assemble a table tennis for PHP 6,455, and make signages for the school garden for PHP 2,555. The projects have itemized budgets for materials, labor, and total costs.

    Copyright:

    © All Rights Reserved
    Download as DOC, PDF, TXT or read online from Scribd

    Program of Works

    Uploaded by

    Jovani Cagoscos
    29 views6 pages
    The document contains program of works proposals from Mabini Elementary School for various construction and improvement projects with detailed budgets and estimates. It includes projects to improve the school perimeter fence for PHP 25,000, repaint the principal's office building for PHP 4,190, repair the stage for PHP 11,534.50, assemble speaker boxes for PHP 1,125, paint and repaint buildings and assemble a table tennis for PHP 6,455, and make signages for the school garden for PHP 2,555. The projects have itemized budgets for materials, labor, and total costs.

    Original Title

    PROGRAM OF WORKS

    Copyright

    © © All Rights Reserved

    Available Formats

    DOC, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The document contains program of works proposals from Mabini Elementary School for various construction and improvement projects with detailed budgets and estimates. It includes projects to improve the school perimeter fence for PHP 25,000, repaint the principal's office building for PHP 4,190, repair the stage for PHP 11,534.50, assemble speaker boxes for PHP 1,125, paint and repaint buildings and assemble a table tennis for PHP 6,455, and make signages for the school garden for PHP 2,555. The projects have itemized budgets for materials, labor, and total costs.

    Copyright:

    © All Rights Reserved
    Download as DOC, PDF, TXT or read online from Scribd
    Download as doc, pdf, or txt
    29 views6 pages

    Program of Works

    Uploaded by

    Jovani Cagoscos
    The document contains program of works proposals from Mabini Elementary School for various construction and improvement projects with detailed budgets and estimates. It includes projects to improve the school perimeter fence for PHP 25,000, repaint the principal's office building for PHP 4,190, repair the stage for PHP 11,534.50, assemble speaker boxes for PHP 1,125, paint and repaint buildings and assemble a table tennis for PHP 6,455, and make signages for the school garden for PHP 2,555. The projects have itemized budgets for materials, labor, and total costs.

    Copyright:

    © All Rights Reserved
    Download as DOC, PDF, TXT or read online from Scribd
    Download as doc, pdf, or txt
    of 6

    Republic of the Philippines

    DEPARTMENT OF EDUCATION
    Province of Davao del Sur
    Municipality of Malalag

    OFFICE OF THE MABINI ELEMENTARY SCHOOL

    PROGRAM OF WORKS

    Proposed Project: Gradual Improvement of School Perimeter Fence


    Location: Mabini Elementary School
    Appropriation (Php): 25,000.00
    Budget Source: SEF

    DETAILED ESTIMATES

    Description Qty. Unit Unit Cost Amount


    A. Materials Cement 20 Sacks 255.00 5,100.00
    Course sand 4 cu.m. 1,200.00 4,800.00
    YY gravel 2 cu.m 1,500.00 3,000.00
    DRB 10mm 10 length 325.00 3,250.00
    DRB 9mm 4 length 290.00 1,160.00
    Tie Wire #16 1 Kilo 140.00 140.00
    CHB 100 piece 13.00 1,300.00
    Total Material Cost 18,750.00
    B. Labor Cost 6,250.0
    0
    C. Total Project Cost 25,000.00

    Prepared by: Noted:


    LEO T. SEREGUINE EPIFANIO M. ARAǸEZ
    Head Teacher – 1 District Principal In-charge

    RECOMMENDED BY:
    THE LOCAL FINANCE COMMITTEE

    RONALDO D. SALVILLA CARMELITA COSSID


    Municipal Planning and Development Officer Municipal Budget Officer

    EDGARDO N. LUAGE, CPA RODOLFO B. ARINGO JR.


    Municipal Accountant SB Chairman on Finance

    RUTH G. MEDEZ, CPA


    Municipal Treasurer

    Approved:

    PETER PAUL T. VALENTIN


    Municipal Mayor
    Republic of the Philippines
    DEPARTMENT OF EDUCATION
    Province of Davao del Sur
    Municipality of Malalag

    OFFICE OF THE MABINI ELEMENTARY SCHOOL

    PROGRAM OF WORKS

    Proposed Project: Repainting of Principal's Office Building.


    Location: Mabini Elementary School
    Appropriation (Php): 4,190.00
    Date programmed: February 04, 2019

    Wall Ceiling

    DETAILED ESTIMATES

    Description Qty. Unit Unit Cost Amount


    A. Materials Paint Brush no.5 2 Pc. 85.00 170.00
    Paint Thinner 1 gal. 275.00 275.00
    Oil Tinting Color 3 can 115.00 345.00
    Enamel Paint 4 gal. 600.00 2,400.00

    Total Material Cost 3,190.00


    B. Labor Cost 1 J.O. 1,000.00
    C. Total Project Cost 4,190.00
    Prepared By:

    LEO T. SEREGUINE
    School Head
    Checked By:
    ARIEL DUCO
    Division Engineer

    Republic of the Philippines


    DEPARTMENT OF EDUCATION
    Province of Davao del Sur
    Municipality of Malalag

    OFFICE OF THE MABINI ELEMENTARY SCHOOL

    PROGRAM OF WORKS

    Proposed Project: Repair of Stage.


    Location: Mabini Elementary School
    Appropriation (Php): 11,534.50
    Date programmed: April 05, 2019
    DETAILED ESTIMATES

    Description Qty. Unit Unit Cost Amount


    A. Materials Cement 10 bags 275.00 2,750.00
    Round Bar no. 10 15 length 175.00 2,625.00
    Coarse Sand 5 cu. meter 850.00 4,250.00
    Tie Wire no. 16 1 kilo 89.50 89.50

    Total Material Cost 9,714.50


    B. Labor Cost 1 J.O. 1,820.00 1,820.00
    C. Total Project Cost 11,534.50
    Prepared By:

    Checked By:

    LEO T. SEREGUINE
    School Head
    ARIEL DUCO
    Division Engineer

    Republic of the Philippines


    DEPARTMENT OF EDUCATION
    Province of Davao del Sur
    Municipality of Malalag

    OFFICE OF THE MABINI ELEMENTARY SCHOOL

    PROGRAM OF WORKS

    Proposed Project: Assemble Speaker Box.


    Location: Mabini Elementary School
    Appropriation (Php): 1,125.00
    Date programmed: July 05, 2019

    DETAILED ESTIMATES

    Description Qty. Unit Unit Cost Amount


    A. Materials Marine Plywood 4x8x3/4 1 Sheet 1,125.00 1,125.00

    Total Material Cost 1,125.00


    B. Labor Cost: Available
    C. Total Project Cost 1,125.00
    Prepared By:

    Checked By:

    LEO T. SEREGUINE
    School Head
    ARIEL DUCO
    Division Engineer

    Republic of the Philippines


    DEPARTMENT OF EDUCATION
    Province of Davao del Sur
    Municipality of Malalag

    OFFICE OF THE MABINI ELEMENTARY SCHOOL

    PROGRAM OF WORKS

    Proposed Project: Painting and Repainting of Office Building and Assemble of Table
    Tennis.
    Location: Mabini Elementary School
    Appropriation (Php): 6,455.00
    Date programmed: September 05, 2019
    Budget Source: School MOOE
    DETAILED ESTIMATES

    Description Qty. Unit Unit Cost Amount


    A. Paint Roller 2 Pc. 75.00 150.00
    Materials
    Paint Latex 2 gal. 700.00 1,400.00
    Latex Color 10 pint 110.00 1,100.00
    CWN no. 4 1 kilo 65.00 65.00
    CWN no. 2 1 kilo 65.00 65.00
    4x8x3/4 Marine Plywood 3 sheet 1,225.00 3,675.00

    Total Material Cost 6,455.00


    B. Labor Cost: AVAILABLE 00.00
    C. Total Project Cost 6,455.00
    Prepared By:

    Checked By:

    LEO T. SEREGUINE
    School Head
    ARIEL DUCO
    Division Engineer
    .Republic of the Philippines
    DEPARTMENT OF EDUCATION
    Province of Davao del Sur
    Municipality of Malalag

    OFFICE OF THE MABINI ELEMENTARY SCHOOL

    PROGRAM OF WORKS

    Proposed Project: Gulayan sa Paaralan Signages


    Location: Mabini Elementary School
    Appropriation (Php): 2,555.00
    Date programmed: December 05, 2019
    Budget Source: School MOOE
    DETAILED ESTIMATES

    Description Qty. Unit Unit Amount


    Cost
    A. Lettering Brush 5 Pc. 28.00 140.00
    Materials
    Latex Color 10 pints 110.00 1,100.00
    Flat Cord no.16 30 meter 38.00 1,140.00
    3-Gang Outlet 1 pc. 125.00 125.00
    Male Plug 1 Pc. 50.00 50.00

    Total Material Cost 2,555.00


    B. Labor Cost: AVAILABLE 00.00

    C. Total Project Cost 2,555.00

    Prepared By:

    Checked By:

    LEO T. SEREGUINE
    School Head
    ARIEL DUCO
    Division Engineer
    Republic of the Philippines
    DEPARTMENT OF EDUCATION
    Province of Davao del Sur
    Municipality of Malalag

    LAPU-LAPU ELEMENTARY SCHOOL

    PROGRAM OF WORKS

    Proposed Project: Improvement of Temporary Learning Space


    Location: Lapu-lapu Elementary School
    Appropriation (Php): 8,500.00
    Date programmed: February and April 2023
    Budget Source: School MOOE
    DETAILED ESTIMATES

    Description Qty. Unit Unit Cost Amount


    A. Cement 2 sack 250.00 500.00
    Materials
    Paint Latex 4 gal. 500.00 2,000.00
    Marine Plywood 5mm 10 sheet 400.00
    4,000.00

    Total Material Cost 6500.00


    B. Labor Cost: 00.00
    C. Hauling cost 2,000.00
    C. Total Project Cost 8,500.00
    Prepared By:

    Checked By:

    JEOVANNE M. CAGOSCOS
    School Head
    ARIEL DUCO
    Division Engineer

    You might also like