Raju Shetty12-12-2011

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 3

HUBLI ELECTRICITY SUPPLY COMPANY LIMITED

Estimate for stringing of conductor for a street light, and errection of Intermediate pole,
Replacement of Broken Poles at Ambedkar Nagar and Azad Nagar, Ward no:...... ,
Hunagund in the request of The Chief Officer Talahuka Panchayat
Hunagund in Hunagund Section "Under Self Execution Scheme"
LT LINE
SL. Material cost Labour Cost
Particulars Unit Qty
No Rate Amt Rate Amt
1 R.C.C. / P.S.CPole 9 mtr long No 45 4755 213975.00 536 24120.00
2 PSC Pole 9 mtr long No 0 2748 0.00 536 0.00
3 PCC pole - 8M 140kg WL No 10 2000 20000.00 429 4290.00
2 pin X-arm with clamps N & B For
4 Set 20 108 2160.00 51 1020.00
Stud
L.T.4 Pin cross arms, with pole
5 clamps, bolts, nuts and washers for Set 20 175 3500.00 51 1020.00
RCC/PSC
L.T.2 Pin cross arms, with pole
6 clamps, bolts, nuts and washers for Set 60 172 10320.00 51 3060.00
PCC/PSC
Pin Insulators 1.1. kV class with GI
7 No 70 26 1820.00 0 0.00
Pins
8 No.8KV Strain Insulators No 114 8 912.00 0 0.00
9 Guy sets Set 10 641 6410.00 180 1800.00
10 Rabbit ACSR Conductor kms 4.62 23900 110418.00 1319 6093.78
12 Guy Concrating No 0 300 0.00 0 0.00

13 Pole Concrating 1:2:4, 500x500x1700 each 0 1624 0.00 0 0.00


11 Spiral earth electrode No 50 204 10200.00 28 1400.00
12 Miscellaneous L/S 50.00 46.22
Total 379765.00 42850.00

Section Officer Asst. Executive Engineer(El.)


HESCOM, Hunagand O & M Sub Division, HESCOM, Ilkal
HESCOM

Estimate for stringing of conductor for a street light, and errection of Intermediate pole,
Replacement of Broken Poles at Ambedkar Nagar and Azad Nagar, Ward no:...... ,
Hunagund in the request of The Chief Officer Talahuka Panchayat
Hunagund in Hunagund Section "Under Self Execution Scheme"

Sl. No: Particulars Amount (in Rs.)


1 Materials Cost 379765.00
2 Labour Charges 42850.00
Locality Allowance @ ….% on Labour charges (applicable
3 0
for areas mentioned in page no.-----)

4 Service Tax @ 10.30% on Total Labour Charges (2+3) 4413.55

Contribution towards Employee Provident Fund Charges


5 5831.89
& ESI on Total labour charges at 13.61%

**Transportation cost from stores to site (wherever


6 857.00
applicable at 2 % on material cost)

7 *Contingencies @ 2% on Total material & labour 8452.30

8 Employees cost @ 10% on total labour Charges (2+3) 428.50

9 Supervision charges 10% ( Sl no 1 to 8) 44259.82

Statutory charges as per actuals (Inspectorate charges,


10 500
civic body charges etc.,)

11 Miscellaneous 41.94
12 Total Cost of Estimate in Rs. 487400.00

Section Officer Asst. Executive Engneer (El.)


HESCOM, Hunagund HESCOM, Ilkal
HESCOM

Estimate for stringing of conductor for a street light, and errection of Intermediate pole,
Replacement of Broken Poles at Ambedkar Nagar and Azad Nagar, Ward no:...... ,
Hunagund in the request of The Chief Officer Talahuka Panchayat
Hunagund in Hunagund Section "Under Self Execution Scheme"

Report:- This is an estimate amounting for Rs.: 4,87,400.00 (Project Cost) is


prepared stringing of conductor stringing of conductor for a street light, and errection
of Intermediate pole, Replacement of Broken Poles at Ambedkar Nagar and Azad
Nagar, Ward no:...... , Hunagund in the request of The Chief Officer Talahuka
Panchayat Hunagund in Hunagund Section
"Under Self Execution Scheme"

This Project Cost includes stringing of conductor for street ligh


distance ..........Kms Using Rabit ACSR conductor and errection of intermediate 9 Mtr
long RCC/PSC pole. and 7.5Mtrs Poles Broken. For 100kvaDTC and 63Kva DTC in
these DTCs at Ambedkar Nagar and Azad Nagar, W.No....... in Hunagund.

Adequte line materials and labour provision made in the estimate, submitted
for kind sanction.

Certificate:- Certified that, Ihave personally visited the spot and prepared the
estimate by using CSR 2010 for the most economical and safe way of execution of the
work.

Section Officer
HESCOM, Hunagund
Certificate:- Certified that, I have personally visited the spot and got prepared
estimate byusing CSR 2010 for the most economical and safe way of execution of the
work.

Asst.Executive Engineer(El.)
O&M Sub-Division, HESCOM. Ilkal.

You might also like