Acorn D REIT OM
Acorn D REIT OM
Acorn D REIT OM
IMPORTANT NOTICE
THIS DOCUMENT IS IMPORTANT FOR CONSIDERING WHAT ACTION TO TAKE AND REQUIRES YOUR
CAREFUL ATTENTION AS IT INCLUDES LEGAL, MARKET, AS WELL AS HISTORICAL, CURRENT AND
FUTURE FINANCIAL INFORMATION.
This Offering Memorandum is issued by Acorn Holdings Limited (the “Promoter” or “Acorn”) in respect to the issue and
subscription of the Units being issued by the Acorn Student Accommodation Development Real Estate Investment Trust
(the “Acorn D-REIT”) and has been prepared in accordance with the Capital Markets Act, Chapter 485A (the “Act”) and
the Capital Markets (Real Estate Investment Trusts) (Collective Investment Schemes) Regulations, 2013 (the
“Regulations”)
This Offering Memorandum is issued to provide information in relation to the Restricted Offer to Professional Investors
of 210,791,300 Units in the Acorn D-REIT at an Offer Price of KES 20 as promoted by Acorn (the “Offer”).
In making your investment decision to invest in the Units you should be aware that there is very limited, if any, recourse
to the assets of the Issuer or the Trustee
Your investment in Units and as a Security Holder in the Acorn D-REIT is as an equity investor. Distributions of income and
return of capital are not guaranteed and are entirely dependent on the performance of the assets of the Acorn D-REIT.
Your rights in most cases will be limited solely to the assets of the Acorn D-REIT.
Should the Trustee exercise its authority to borrow on behalf of the Acorn D-REIT then the rights of Security Holders rights
to distributions and to the assets of the Acorn D-REIT will rank after the liabilities to creditors.
The Trustee, Acorn D-REIT Manager and other service providers are also entitled to receive payment of fees and expenses
ahead of payments to Security Holders.
Application has been made to the Capital Markets Authority (“Authority”) and the Acorn D-REIT has been authorized by
the Authority1. However, as a matter of policy, the Authority assumes no responsibility for the correctness of any
statements or opinions made or reports contained in this Offering Memorandum. In addition, the Authority has approved
this Offering Memorandum. The approval by the Authority is not a recommendation nor a statement by the Authority in
relation to the suitability of the Acorn D-REIT for investment or as to the risks and the Authority has no liability.
Offering Memorandum
This Offering Memorandum is to be read in conjunction with all documents which are deemed to be incorporated herein
by reference (see “Documents available for inspection”). This Offering Memorandum shall be read and construed on the
basis that such documents are incorporated into and form part of this Offering Memorandum.
No Units can be issued based on this Offering Memorandum more than six months after the stated date of publication.
No person has been authorised to give any information nor make any representation not contained in or not consistent
with this Offering Memorandum or any other information supplied in connection with the Acorn D-REIT and, if given or
made, such information or representation must not be relied upon as having been authorised by the Trustee, the
Promoter or any advisor to the Offer.
Each prospective investor contemplating the purchase of any should make its own independent investigation of the
financial condition and affairs, and its own appraisal of the condition (financial or otherwise) of the Acorn D-REIT. If you
are in any doubt about the contents of this Offering Memorandum or the nature of the transaction or investment or the
risks attached to an investment in the Units, then you should consult a person licensed under the Act who specialises in
advising on investments in or acquisitions of units, including units in a real estate investment trust.
All references in this document to “Shillings”, “KES”, “Kenya Shillings” and “Ksh”” refer to the currency of the Republic of
Kenya.
Where any term is defined within the context of any particular clause or section in this Offering Memorandum, the term
so defined, unless it is clear from the clause or section in question that the term so defined has limited application to the
relevant clause or section, shall bear the meaning ascribed to it for all purposes in this Offering Memorandum, unless the
Page | i
Acorn Development REIT Offering Memorandum
context otherwise requires. Expressions defined in this Offering Memorandum shall bear the same meanings in
supplements to this Offering Memorandum, which do not themselves contain their own definitions.
Supplementary Offering Memorandum
If, prior to the closing of the Offer, a significant new development occurs in relation to the information contained in this
Offering Memorandum or a material mistake or inaccuracy is found in the Offering Memorandum that may affect the
assessment of the Acorn D-REIT, a supplement to this Offering Memorandum will be published. Statements contained in
any such supplement (or contained in any document incorporated by reference therein) shall, to the extent applicable
(whether expressly, by implication or otherwise), be deemed to modify or supersede statements contained in this Offering
Memorandum or in a document that is incorporated by reference in this Offering Memorandum. Any statements so
modified or superseded shall not, except as so modified or superseded, constitute a part of this Offering Memorandum.
Forward-looking statement
This Offering Memorandum contains “forward-looking statements” relating to the Acorn D-REIT’s proposed business.
These forward-looking statements can be identified by the use of forward-looking terminology such as “believes”,
“expects”, “may”, “is expected to”, “will”, “will continue”, “should”, “would be”, “seeks” or “anticipates” or similar
expressions or the negative thereof or other variations thereof or comparable terminology, or by discussions of strategy,
plans or intentions. These statements reflect the current views of Acorn with respect to future events and are subject to
certain risks, uncertainties and assumptions. Many factors could cause the actual results, performance or achievements
of the Acorn D-REIT to be materially different from the future results, performance or achievements that may be
expressed or implied by such forward-looking statements. Some of these factors are discussed in more detail under “Risk
Factors”. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect,
actual results may vary materially from those described in this Offering Memorandum as anticipated, believed, estimated
or expected.
Industry, Economic and Other Information
The Promoter and the Transaction Adviser obtained the industry and economic data, including industry forecasts, used
throughout this Offering Memorandum from internal surveys, market research, publicly available information and
industry publications. They have also made statements on the basis of information from third-party sources that we
believe are reliable. Industry and government publications, including those referenced here, generally state that the
information presented therein has been obtained from sources believed to be reliable, but that the accuracy and
completeness of such information is not guaranteed. Although the Promoter and the Transaction Adviser have no reason
to believe that any of this information or these reports is inaccurate in any material respect, they have not independently
verified the industry or other data provided by third parties or by industry or other publications. The Promoter and the
Transaction Adviser do not make any representation as to the accuracy of such information.
Selling Restrictions Summary
Potential investors should not assume that the information in this Offering Memorandum is accurate as at any date other
than its date of publication. No person is or has been authorised to give any information or make any representation in
connection with the Offer, other than as contained in this Offering Memorandum. Delivery of this Offering Memorandum
at any time after the date hereof will not under any circumstances, create any implication that there has been no change
or that the information set out in this Offering Memorandum is correct at any time since its date. This Offering
Memorandum does not constitute an offer to issue or sell, or the solicitation of an offer to subscribe for or purchase, any
Units to any person in any jurisdiction where it would be unlawful to make such offer or solicitation in such jurisdiction.
No Units have been marketed to, nor are they available for purchase in whole or in part by, the public in any jurisdiction
other than Kenya in conjunction with the Offer. In particular, Units do not qualify for distribution under any of the relevant
laws of Canada, Australia or Japan, nor has any prospectus in relation to the Units been lodged with or registered by the
Canadian Securities Administrators, Australian Securities and Investments Commission or the Japanese Ministry of
Finance. Accordingly, subject to certain exceptions, the Units may not be, directly or indirectly, offered, sold, taken up,
delivered or transferred in or into or within Canada, Australia and Japan.
The Offer consists of an offering outside the United States of America, its territories and possessions, any state of the
United States, and the District of Columbia (the “United States”) of Units pursuant to Regulation S (“Regulation S”) under
the US Securities Act 1933, as amended (the “Securities Act”). The Units have not been and will not be registered under
the Securities Act or under the securities laws of any state of the United States. Accordingly, subject to certain exceptions,
the Units may not be, directly or indirectly, offered, sold, pledged, taken up, delivered or otherwise transferred in or into
or within the United States absent registration or an exemption from registration under the Securities Act.
This Offering Memorandum is only addressed to and directed at persons in member states of the European Economic
Area (the “EEA”) who are “qualified investors” within the meaning of Article 2(1)(e) of the Prospectus Directive (Directive
Page | ii
Acorn Development REIT Offering Memorandum
2003/71/EC as amended, including by Directive 2010/73/EC) and related implementation measures (“Qualified
Investors”).
This Offering Memorandum must not be acted on or relied on (i) in the United Kingdom, by persons who are not qualified
investors ("Qualified Investors") within the meaning of Article 2(e) of Regulation (EU) No. 2017/1129 on the prospectus
to be published when securities are offered to the public or admitted to trading on a regulated market, and repealing
Directive 2003/71/EC (the "Prospectus Regulation") and (ii) in any member state of the EEA other than the United
Kingdom, by persons who are not Qualified Investors. Any investment or investment activity to which this Offering
Memorandum relates is available only to Relevant Persons in the United Kingdom and Qualified Investors in any member
state of the EEA other than the United Kingdom and will be engaged in only with such persons.
This Offer does not constitute a public offer or the solicitation of a public offer in the United Kingdom to subscribe for or
purchase any Units nor a marketing in the United Kingdom or the EU under the Alternative Investment Fund Managers
(the "AIFM Directive") or under the applicable implementing legislation (if any) of the United Kingdom or any EEA member
state. To the extent that any Units are made available for purchase to persons in the United Kingdom, they shall only be
made available to Qualified Investors (i) who are persons who have professional experience in matters relating to
investments falling within the definition of “investment professionals” in article 19(5) of the Financial Services and
Markets Act 2000 (Financial Promotion) Order 2005 (as amended) (the "FPO"); (ii) who are high net worth bodies
corporate, unincorporated associations and partnerships or the trustees of high value trusts falling within article 49(2)(a)
to (d) of the FPO, or (iii) who are other persons to whom it may otherwise lawfully be communicated (“Relevant Persons”).
The Offer does not constitute an ‘‘offer to the public’’ (as such expression is defined in the South African Companies Act
and this Offering Memorandum does not, nor is it intended to, constitute a ‘‘registered prospectus’’ (as that term is
defined in the South African Companies Act) prepared and registered under the South African Companies Act. Accordingly,
to the extent that the Units are offered for subscription or sale in South Africa, such Offer is made: (i) only to selected
persons falling within one of the specified categories listed in Section 96(1)(a) of the South African Companies Act; and/or
(ii) selected persons, acting as principal, acquiring Offer Shares for a total acquisition cost of ZAR1,000,000 or more, as
contemplated in terms of Section 96(1)(b) of the South African Companies Act, and to whom the Offer will specifically be
addressed, and only by whom the Offer will be capable of acceptance ("Appropriate Persons").
Consents
Renaissance Capital (Kenya) Limited as Lead Transaction Advisor and Sponsoring Broker; TripleOK Law Advocates LLP as
Legal Advisors; PricewaterhouseCoopers LLP as Reporting Accountants; Viva Africa Consulting as the Tax Advisors; Tysons
Valuers as the Valuer, have consented in writing to act in the stated capacities and to their names being included in this
Offering Memorandum and have not withdrawn their consent prior to the publication of this Offering Memorandum.
None of the above advisors have been employed on a contingent basis by the Promoter and none of them own Units in
the Acorn D-REIT which would be material to that person or has a material, direct or indirect economic interest in the
Acorn D-REIT.
Legal Opinions
TripleOKLaw Advocates LLP has given and have not withdrawn its consent to the inclusion in this Offering Memorandum
of its Legal Opinion, and the references to its name, in the form and context in which it appears, and it has authorised the
contents of the said Legal Opinion which forms part of the documents for inspection.
Proforma Financial Information
The proforma financial information of the Acorn D-REIT is included in Part 14 of this Offering Memorandum. The proforma
financial information has been reviewed by PricewaterhouseCoopers LLP and their reasonable assurance report is
included in Part 14.
Valuation Report
Tysons, the Valuer, has given and not withdrawn its consent to the inclusion in this Offering Memorandum of its report,
and the references to its name, in the form and context in which it appears, and it has authorised the contents of the said
report.
This Offering Memorandum is dated: 16th December 2020
Page | iii
Acorn Development REIT Offering Memorandum
DECLARATION
Page | iv
Acorn Development REIT Offering Memorandum
TRANSACTION SUMMARY
“THIS IS ONLY A SUMMARY AND INVESTORS SHOULD READ AND UNDERSTAND THE WHOLE
PROSPECTUS OR OFFERING MEMORANDUM”
Term Details
Summary objectives of The Acorn D-REIT is being established alongside the Acorn I-REIT. It is envisioned
the Acorn D-REIT that the Acorn D-REIT will invest, in the acquisition of marketing, letting and
stabilisation of income generating rental housing primarily focused on PBSA, the
undertaking of incidental and connected activities and activities related to the
REIT Assets and any such other activities as may be authorized by the Regulations,
in each case, in accordance with the provisions of the Scheme Documents.
(see Section 4.1.5).
The investment objectives of the Acorn D-REIT are to invest in assets that will
enable the Acorn D-REIT to:
• provide via development the most sought after, quality and secure PBSA
within the Nairobi Metropolitan area (Nairobi County and its neighboring
counties); and
• provide an attractive risk-adjusted return profile to investors generated
from the realized sales of developed and operational PBSA projects.
Eligible investors Investment in the Acorn D-REIT is restricted only to Professional Investors
Target Acorn D-REIT IRR 25% (net of fees and expenses) (over a 10-year holding period)
(KES)
Offer Price per Unit KES 20
Offering
In order to ensure the success and further alignment of the return expectations of
investors, the Units in the Acorn D-REIT are being offered as a blended offer with
units in the Acorn I-REIT. As such, investors are expected to hold units in both
REITs at a firm ratio of 30:70 respectively for the Initial Offer i.e. 30% of their
allocation will be in the Acorn D-REIT and 70% in the Acorn I-REIT.
Final allocations will be subject to the Allocation Policy set out in Section 3.8.
Minimum application The minimum subscription per applicant is KES 6,000,000 or 300,000 Units
size
Basis of the Offer Price The Offer Price has been determined by the Promoter in consultation with the
Lead Transaction Advisor on the basis of valuation techniques taking into account
the following:
i. the country’s macro-economic and sector outlook;
ii. independent appraisal values of the various properties;
iii. the Regulations; and
iv. the projected financials of the Acorn D-REIT.
Underwriting The Offer is not underwritten
Minimum aggregate The Offer is subject to a minimum aggregate subscription of KES 421,582,600
subscription (success (equivalent to 21,079,130 Units or 10% of the Offer) of the gross Offer as well as
rate) receipt of no fewer than seven (7) valid Applications for the Offer.
However, in the event that this minimum amount is not attained, approval may
be sought from the Authority to proceed with the allocation of the Units that are
subscribed for under the Offer.
Issue of Units On completion of the Offer, the Acorn D-REIT will issue Units to successful
Applicants equivalent to the Gross Proceeds received. Each Unit shall confer the
Page | v
Acorn Development REIT Offering Memorandum
Term Details
right to one vote at all meetings of Security Holders and to participate pro rata in
any distributions by the Acorn D-REIT.
Use of Funds The promoter, as transferor of the assets set out in Part 5 below will, in exchange
for the initial assets therein set out, subscribe for up to 136,932,000 units or the
equivalent of KES 2,738,644,000. This translates to a 65% stake assuming all units
are taken up. The balance of the purchase price will be paid to the promoter in
cash as per the terms of the agreement for the purchase and assignment of the
partnership interest in the Acorn Project (Two) Limited Liability Partnership. The
expected use of proceeds is provided below. Final allocation will depend on the
outcome of the fundraise.
SOURCES USES
Amount Amount
Source % Use %
KES (‘000) KES (‘000)
REIT Units -
Cash for transfer of
Promoter 2,738,644 65% 1,365,015 32%
asset
swap
D-REIT units Cash payment of
1,477,182 35% 112,167 3%
- cash REIT set up costs
Non-cash
2,738,644 65%
contribution
Total 4,215,826 100% Total 4,215,826 100%
The total authorized number of Units is 500,000,000 with a par value of KES 20
per Unit
NOTE: Promoter stake is indicative and dependent on overall raise
Nature of the REIT The Acorn D-REIT will initially be an unlisted, closed-ended, evergreen D-REIT
domiciled in Kenya, and approved by the Authority. It will predominantly act as
the vehicle for all debt and equity financing of Acorn development projects
focused on the provision of student accommodation.
Trading of the REIT On the launch of the Acorn D-REIT, the Units will not be admitted to trading on
any securities of investment exchange. In order to facilitate trading in the Units by
Security Holders, the Promoter has established an over-the-Counter ("OTC")
trading facility. There is no assurance, however, that an active market in the Units
will develop or that Security Holders will be able to trade their Units at an
acceptable price. Trading of the Units will be limited to Professional Investors and
restricted to a minimum parcel size of KES 5,000,000.
Transferability of Units The Units may only be transferred to persons who qualify as Professional Investors
Distribution of Realized The Regulations do not require Acorn D-REIT, being a D-REIT, to make annual
Capital Gains distributions to the Security Holders. However, the D-REIT Manager may
recommend to the Trustee and the Trustee may distribute any Realized Capital
Gains to the Security Holders if and when the capital gains are realized.
Page | vi
Acorn Development REIT Offering Memorandum
Term Details
Proposed initial Phase I
projects 1. Qwetu USIU 3 (Rowan Properties LLP)
2. Qwetu USIU 4 (Linden Properties LLP)
3. Qwetu Hurlingham Phase 1 (Beech Properties LLP)
4. Qwetu Bogani East Phase 1 (Spruce Properties LLP)
5. Qejani Bogani East Phase 1 (Spruce Properties LLP)
6. Qwetu Chiromo (Ashvale Properties LLP)
7. Qejani Chiromo (Ashvale Properties LLP)
The projects listed above are being incorporated into the Acorn D-REIT at
different stages of the development lifecycle. As a result, they have been de-
risked to differing extents compared to pure greenfield projects. The extent of
de-risking is reflected in the discount rate that has been used to arrive at their
valuations at which they will be acquired by the Acorn D-REIT. It is clarified that
the valuations will be updated following approval by the Authority and just prior
to the acquisition of the projects by the Acorn D-REIT. The valuations for the
projects are independently undertaken by Tysons Limited. As these projects have
embedded value enhancement at the point of entry into the Acorn D-REIT, they
will not generate the same return profile as subsequent greenfield projects that
will be acquired by the Acorn D-REIT.
Some of the projects above are part of the Green Bond programme and shall
continue to comply with provisions of the Capital Markets Authority Policy
Guidance Note (CMA PGN) on Green Bonds including submission of an annual
green bond report as well as an external verifier assurance opinion.
Future phases of Phase II
projects 1. Qwetu Hurlingham Phase 2
2. Qwetu Bogani East Phase 2
3. Qejani Bogani East Phase 2
Borrowing policy The Trustee, as advised by the Acorn D-REIT Manager, may use gearing to enhance
the potential for income returns and long-term capital growth, and to provide
capital flexibility. However, the Acorn D-REIT will always follow a prudent
approach for the asset class with regards to gearing and will maintain a
conservative level of aggregate borrowings.
The aggregate borrowing of the Acorn D-REIT shall not exceed a maximum of 60
per cent. (60%) of Total Asset Value, calculated at the time of drawdown unless
approved by the Authority and the Security Holders (acting by way of a Special
Resolution).
Page | vii
Acorn Development REIT Offering Memorandum
Term Details
Debt may be secured with or without a charge over some or all of the Acorn D-
REIT's assets, depending on the optimal structure for the Acorn D-REIT and having
consideration to key metrics including lender diversity, cost of debt, debt type and
maturity profiles. See section 4.1.6 on the current borrowings that the Acorn D-
REIT holds at establishment.
Green Bond In October 2019, Acorn issued a Green Bond for KES 4.3 billion, the raise was to
provide financing for 6 of the Projects that form the majority of the initial
properties that are being taken over by the Acorn D-REIT, which will be a means
for providing the equity financing for future projects. Following the establishment
of the Acorn D-REIT, the Bond proceeds will form the debt financing in the Acorn
D-REIT and will be used to bring these initial properties to completion and
stabilisation. At this point, the borrowings of the Acorn D-REIT are below the
regulatory borrowing limit.
Acorn will undertake the necessary approvals in order to transfer the Green Bond
structure into the Acorn D-REIT so that it can continue providing the debt financing
for the Initial Assets, which are already a part of the programme, even when the
Green Bond is a part of the Acorn D-REIT.
Connected parties The Promoter, Acorn D-REIT Manager, property manager and development
manager are connected parties, and have entered into agreements with the
Acorn D-REIT to ensure that all transactions remain at arm’s length in the
provision of their relevant services. See section 4.2.7 for the roles to be
undertaken by connected parties.
The Board will establish bifurcated Investment Committees for the Acorn D-REIT
and the Acorn I-REIT, establishing information barriers and ensuring the
confidentiality and integrity of commercially sensitive information while
conducting due diligence on the properties.
All Connected Party Transactions shall be subject to the prior approval of the
Trustee and where required by the Act or the Regulations by the Security
Holders. The Trustee shall take into account the report of the Corporate
Governance Committee before approving any Connected Party Transaction.
Governing law This Offering Memorandum and any contract resulting from the acceptance of an
Application to purchase the Units shall be governed by and construed in
accordance with the Laws of Kenya and it shall be a term of each such contract
that the parties thereto and all other interested parties shall refer any dispute,
controversy or claim arising out of or relating to such contract, or the breach
thereof, to be determined exclusively by arbitration under the arbitration rules of
the London Court of International Arbitration. The arbitration shall be conducted
in Johannesburg, South Africa.
Key Investment i) Favorable market fundamentals in the PBSA sector;
Highlights ii) Investment decisions made on thematic fundamentals, rather than
speculative or opportunistic factors;
iii) Active and healthy pipeline of high-quality assets;
Page | viii
Acorn Development REIT Offering Memorandum
Term Details
iv) Experienced management team with a long track record of successfully
completing real estate projects;
v) High investment returns;
vi) Strong Promoter alignment with investor interests;
vii) Downside protection for investors;
viii) Clear legal separation between the Acorn D-REIT and the Promoter;
ix) Strong corporate governance and shareholder support;
x) Social impact; and
xi) Green status with a focus on sustainability of assets;
See Section 3.3 for further details.
Summary of Investment The mandate of the Acorn D-REIT is to undertake the development of a portfolio
Policy of high-quality, affordable rental housing projects focused on the provision of
accommodation for students in the Nairobi Metropolitan area (Nairobi County
and adjoining Counties), in close vicinity of universities and education institutions
(within approximately 2.5 kilometres). The Acorn D-REIT will generate significant
returns due to its focus on underserved sectors with significant long-term macro-
economic and demographic tailwinds. Additionally, Acorn Holdings Limited is
committed to promoting sustainability and so the Acorn D-REIT will aim to follow
and to promote good sustainability practices, to reduce the environmental impact
of its activities and to help customers do the same. The portfolio will be actively
managed to deliver significant capital appreciation and dividends for Security
Holders.
Page | ix
Acorn Development REIT Offering Memorandum
Term Details
c. Risks associated with investing in REITs
i. Liquidity risk
ii. Pricing risk
Page | x
TABLE OF CONTENT
IMPORTANT NOTICE......................................................................................................................................... i
DECLARATION ................................................................................................................................................. iv
TRANSACTION SUMMARY ................................................................................................................................ v
TABLE OF CONTENT ..........................................................................................................................................0
PART 1: CORPORATE INFORMATION ..........................................................................................................2
1.1. The REIT........................................................................................................................................2
1.2. Promoter ......................................................................................................................................2
1.3. Advisors and Experts to the Transaction.........................................................................................2
PART 2: DEFINED TERMS AND ABBREVIATIONS...........................................................................................5
PART 3: KEY FEATURES OF THE OFFER....................................................................................................... 13
3.1. The Offer and Use of Proceeds..................................................................................................... 13
3.2. Offer Timetable........................................................................................................................... 13
3.3. Key Investment Highlights ........................................................................................................... 13
3.4. Application Procedure ................................................................................................................. 17
3.5. Application Money ...................................................................................................................... 18
3.6. Rejection Policy........................................................................................................................... 18
3.7. Refund Policy .............................................................................................................................. 19
3.8. Allocation Policy ......................................................................................................................... 19
3.9. Foreign Investors ........................................................................................................................ 20
PART 4: PARTICULARS OF THE ACORN D-REIT ........................................................................................... 21
4.1. Details and Description of the Acorn D-REIT Structure .................................................................. 21
4.2. Details of the Promoter ............................................................................................................... 24
4.3. Details of the REIT Manager ........................................................................................................ 31
4.4. Details of the Development & Property Manager ......................................................................... 41
4.5. Details of the Trustee .................................................................................................................. 43
4.6. Details of the Property Valuer ..................................................................................................... 53
4.7. Details of the Project Manager Certifier ....................................................................................... 58
PART 5: ACORN STUDENT ACCOMMODATION DEVELOPMENT REIT BUSINESS OVERVIEW .......................... 64
5.1. Development Process overview ................................................................................................... 64
5.2. Acorn-D-REIT Products Overview ................................................................................................. 65
PART 6: INVESTING IN ACORN DEVELOPMENT REIT (‘ACORN D-REIT’)........................................................ 77
6.1. Fees, Costs and Expenses............................................................................................................. 77
6.2. Distribution Policy and Factors Determining Distribution .............................................................. 79
6.3. Transferability of Acorn Units, Pricing and Redemption ................................................................ 80
PART 7: RISK FACTORS ............................................................................................................................. 81
7.1. Risks associated with the Acorn D-REIT ........................................................................................ 81
7.2. Country and industry risk factors ................................................................................................. 84
7.3. Risks associated with investing in REITs ....................................................................................... 86
Acorn Development REIT Offering Memorandum
Page | 1
Acorn Development REIT Offering Memorandum
Established as a common law unincorporated trust via a Trust Deed dated 16th December 2020 and approved
by the Authority as a REIT Scheme on 16th December 2020.
1.2. Promoter
Registered name and office of Acorn Holdings Limited (the “Promoter” or the “Issuer”)
Page | 2
Acorn Development REIT Offering Memorandum
Page | 3
Acorn Development REIT Offering Memorandum
Page | 4
Acorn Development REIT Offering Memorandum
“Acorn D-REIT” or “D- Acorn Student Accommodation Development REIT – the development real estate
REIT” investment trust that is the subject of this Offering Memorandum;
“Act” the Capital Markets Act, Chapter 485A of the Laws of Kenya, (Amended by Act No.
48 of 2013);
“Acorn” or “Promoter” Acorn Holdings Limited;
or “Issuer”
“Acorn Group” the Promoter, AMSL, the Acorn D-REIT Manager and any controlling entity,
holding company, subsidiary, associated company and/or Affiliate of any such
entity;
“Acorn D-REIT has the meaning set forth in paragraph 4.3.3;
Investment
Committee”
“AIML” or “REIT Acorn Investment Management Limited;
Manager”
“AML” Anti-money laundering;
Page | 5
Acorn Development REIT Offering Memorandum
“Authority” or “CMA” the Capital Markets Authority established under the Act;
“Authorized Units” all Units that may be issued at any given time by Acorn D-REIT, whether they have
been issued (and are therefore ‘Units in Issue’) or not;
“Beneficiary” any holder of Units from time to time;
“Board” means the board of directors of the D-REIT Manager as constituted from time to
time;
“Business Day” a working day in Kenya when banks and Recognized Securities/Stock Exchange
markets are open for general business and excludes Saturday, Sunday or official
public holiday;
“CAGR” Compounded annual growth rate;
“Calculation Date” 31 December in each year (or in respect of the Performance Period in which this
Agreement is terminated, the effective date of such termination);
“Closed ended fund” a fund or trust in which:
a) a person invests by subscribing for an issue of units or by acquiring units in a
secondary market;
b) the value of the investment fluctuates over time as determined by market
price for the units;
c) the number of the units issued remains constant over time except where a
new issue of units is made or there is a reduction in the capital of the fund
initiated by the Trustee or as a consequence of termination or winding up of
the trust; and
d) the Securities Holder, except where there is a reduction in the capital of the
fund initiated by the Trustee or as a consequence of termination or winding
up of the trust –
(i) is not entitled to require the Trustee to redeem the units; and
(ii) may only exit the investment in the units by selling the units in a
secondary market;
“Closing Date” the date on which the Offer closes;
“Connected person” or in relation to any person, an Associated Person of that person or an associate of
“connected party” that person (as associate is defined in the Act, as amended from time to time)
and, in relation to the Acorn D-REIT specifically, includes:
a) the D-REIT Manager;
b) a valuer appointed to undertake a valuation of the Scheme;
c) the Trustee;
d) a Substantial Unit Holder in the Scheme;
e) a director, a senior executive or an officer of any person referred to in (a), (b)
and (c) above;
f) an associate (as “Associate” is defined in the Act, as amended from time to
time) of any person referred to in (d) and (e) above;
g) the Acorn I-REIT; and
h) a controlling entity, a holding company, a subsidiary or an associated company
of any person referred above;
“Connected Party a transaction entered into or proposed to be entered into between the Trustee or
Transaction” the D-REIT Manager on behalf of the Acorn D-REIT and a Connected Party. Where
a transaction or proposed transaction involves the Acorn I-REIT or any other
Scheme managed by the D-REIT Manager, then any such transaction shall be
deemed to be a Connected Party Transaction;
“Continuation has the meaning set forth in the Trust Deed;
Resolution”
Page | 6
Acorn Development REIT Offering Memorandum
“D-REIT Manager” the D-REIT Manager (being, as at the date hereof, the Acorn D-REIT Manager) and
any replacement from time to time appointed pursuant to the Trust Deed in
accordance with the provisions of the Regulations and whose role is the
management of the Acorn D-REIT pursuant to the Trust Deed and the Regulations
“D-REIT Property the D-REIT Property Manager (being, as at the date hereof, the Acorn D-REIT
Manager” Property Manager) and any replacement from time to time appointed pursuant
to the Trust Deed and in accordance with the provisions of the Regulations and
whose role is the provision of certain property management services in relation
to the Eligible Real Estate of the Acorn D-REIT pursuant to the Trust Deed and the
Regulations;
“ D-REIT Management the agreement entered into between the Trustee and the D-REIT Manager (from
Agreement’’ time to time) with respect to the management of the Acorn D-REIT dated 16th
December 2020;
“D-REIT Property an agreement entered into between the Trustee, the D-REIT Manager and the D-
Management REIT Property Manager (from time to time) with respect to the provision of certain
Agreement” property management services in relation to Eligible Real Estate of the Acorn D-
REIT.
“D-REIT Scheme” a development real estate investment trust scheme authorized as such by the
Authority under the Regulations;
“EFT” Electronic funds transfer;
“Eligible Assets” the eligible real estate and/or eligible cash investments that the Acorn D-REIT is
permitted to invest in under the Regulations (see Section 4.1.4);
“Eligible Investments” in respect of the Acorn D-REIT the assets and investments specified under
Regulation 76 of the Regulations;
“Eligible Real Estate” has the meaning attributed to it under the Regulations in respect of a D-REIT;
“First Continuation has the meaning set forth in the Trust Deed;
Resolution”
“Fund” all contributions of money or money's worth or other income or assets of the
Acorn D-REIT (including money borrowed or raised by the Trustee for the purpose
of the Scheme) and includes all amounts due and any rights of the D-REIT Manager
or the Trustee to institute an action against any person, and the rights of the
Beneficiaries together to institute an action against any party (including the
Trustee);
“Group” in relation to an entity, any controlling entity, holding company, subsidiary,
associated company and/or affiliate of that entity and any such entity individually
shall be a “Group Entity”;
“Helios” Helios Investment Partners Limited;
“HSES Action Plan” has the meaning given to it in the D-REIT Management Agreement;
“HSES Requirements” applicable HSES Law, HSES Permits, the Core Labour Standards, the Basic Terms
and Conditions of Employment, the IFC Performance Standards, the IFC EDGE,
the PIDG HSES Standards and Policies and the HSES Contractor Terms and
Conditions;
Page | 7
Acorn Development REIT Offering Memorandum
“IFC EDGE” the International Finance Corporation’s “Excellence in Design for Greater
Efficiencies” certification, which is accessible via the following link:
https://edge.gbci.org/;
“IFC Performance the International Finance Corporation's performance standards on social and
Standards” environmental sustainability (including the technical reference documents
known as World Bank Group Environmental, Health and Safety (“EHS”)
Guidelines) which are accessible on the IFC website as follows:
(a) IFC Performance Standards: http://www.ifc.org/PerformanceStandards;
and
(b) World Bank Group EHS Guidelines: http://www.ifc.org/EHSGuidelines;
“IFRS” International Financial Reporting Standards;
“Independent Security the Security Holders excluding any Units held by, or on behalf of: (a) the Acorn
Holders” Group or an associate (as Associate is defined in the Act, as amended from time
to time) of the Acorn Group; or (b) the Trustee Group or an associate (as Associate
is defined in the Act, as amended from time to time) of the Trustee Group (as the
context so requires);
“Initial Assets” the first assets vested by the Promoter in the Trustee under this Trust Deed to be
held in trust for the Security Holders of the Acorn D-REIT and as more particularly
described in Clause 9.2 and the Offering Memorandum relating to the Initial Offer;
“Initial Estimated all expenses including costs, fees and charges associated with the establishment
Expenses” of the REIT Scheme and the Offer;
“Initial Offer” the first offer or issue of Units at the Issue Price made to persons other than the
Promoter or Connected Parties of the Promoter or Acorn D-REIT Manager
pursuant to this Offering Memorandum;
“Investee LLPs” a limited liability partnership which meets the requirements of Regulation 76 as
adopted to limited liability partnerships;
“Investment Policy” the Investment Policy of the Acorn D-REIT set out in the Trust Deed;
“Investor” a Professional Investor under the Regulations and a holder of Units and who is a
Beneficiary under the Trust Deed;
“Internal Rate of internal rate of return;
Return” or “IRR”
“Acorn I-REIT” Acorn Student Accommodation I-REIT;
“Liquidity Event” a liquidity event for the Security Holders, allowing such Security Holders the
option to realise the value of their investment in the Acorn D-REIT, which may
include, but is not limited to, a restructuring of the Acorn D-REIT, listing of the
Units, or a sale of the assets of the Acorn D-REIT, or a winding-up of the Acorn D-
REIT;
“Management Fee” amount payable by the Trustee to the D-REIT Manager for managing the Acorn D-
REIT in accordance with the terms of the D-REIT Management Agreement;
“MER” Management expense ratio;
"Mini Portfolio" on any Performance Fee Calculation Date, all Relevant Investments Fully Exited
since the last Performance Fee Calculation Date; PROVIDED THAT, a Mini Portfolio
Page | 8
Acorn Development REIT Offering Memorandum
shall consist of no fewer than three (3) Relevant Investments (unless agreed
between the Trustee and the Acorn D-REIT Manager);
“Net Asset Value” or the value of all assets of the Fund less the value of all liabilities of the Fund,
“NAV” including Trustee fees, any Management Fees and any Performance Fee, as at the
day the calculation is made;
“Net Asset Value per The NAV divided by the number of Units of Units issued and not redeemed on the
Unit” or “NAV per day the calculation is made;
Unit”
“Net Operating Total revenue less operating expenses and non-cash rents. Operating expenses
Income” or “NOI” include real estate taxes, utilities, insurance, property management fees,
advertising, and basic repairs and maintenance;
"Net Proceeds" the aggregate proceeds at any time received by the Acorn D-REIT from a Relevant
Investment:
(i) by way of dividends or other distributions of any nature paid to the Acorn D-
REIT by any project vehicle which holds such Relevant Investment; and/or
(ii) on the disposal (or part disposal) of the Acorn D-REIT's interest in any Relevant
Investment;
in any case net of applicable disposal Expenses (if relevant);
Net Proceeds less Relevant Investment Amount (or, in the case of a partial
"Net Profits"
disposal of a Relevant Investment, such proportion of Total Costs as can properly
be attributed to the proportion of the Relevant Investment disposed of);
“Offer” the offer of up to 210,791,300 Units of KES 20 each at par in the Acorn D-REIT;
“Performance Fee” the performance fee calculated in accordance with Section 6.1.2;
"Performance Period" (i) the period from the Launch Date to the first Calculation Date, and (ii) thereafter
the 12-month period ending on the Calculation Date in each year;
“Person” or “person” an individual, corporation, company, firm, organisation, partnership, limited
partnership, limited liability partnership, trust (including business trust),
unincorporated association, joint venture syndicate, estate, Governmental Entity
or other form of entity or organization of any nature whatsoever (in each case
whether or not having separate legal personality);
“PIDG HSES Standards the Private Infrastructure Development Group’s HSES standards and policies as
and Policies” applicable that set out the minimum HSES standards for the D-REIT, as amended
from time to time;
“PIDG Investment the investment policy of the Private Infrastructure Development Group, as
Policy” amended from time to time;
“PIDG OPPs” the operating policies and procedures of the Private Infrastructure Development
Group, as amended from time to time, which as at the date hereof can be found
at: https://www.pidg.org/resources/?filter_cat=operating-policies-and-
Page | 9
Acorn Development REIT Offering Memorandum
procedures (or any successor webpage) and including the IFC Performance
Standards;
“Professional in relation to the Acorn D-REIT includes:
Investor(s)” or a) any person licensed under the Act;
“Qualified Institutional b) an authorised scheme or collective investment scheme;
Investor(s)” c) a bank or subsidiary of a bank, insurance company, co- operative, statutory
fund, pension or retirement fund; or
d) a person including a company, partnership, association or a trustee on behalf
of a trust which, either alone, or with any associates on a joint account
subscribes for Units with an issue price equal to at least five million shillings;
“Project Manager Aegis Development Solutions Ltd;
Certifier”
“Realized Capital capital gains actually realized by the Acorn D-REIT following the disposal of a REIT
Gains” Asset;
“Recoverable means all expenses recovered from or charged to the Acorn D-REIT as a result of
Expenses” the expenses incurred by the operation of the Acorn D-REIT expressed as a fixed
amount as set out in Regulation 95(2);
“Register” the register of the Unit Holders, as maintained by or on behalf of the Trustee
pursuant to the Trust Deed and the Regulations;
“Regulations” the Capital Markets (Real Estate Investment Trusts) (Collective Investment
Schemes) Regulations, 2013 as amended from time to time;
“REIT” real estate investment trust and “the REIT” means this Acorn D-REIT established
by the Trust Deed;
“REIT Assets” all assets of the Fund, including the Initial Assets (for so long as such Initial Assets
are owned by the D-REIT);
“Relevant Investment” a project falling within the scope of the investment policy of the Acorn D-REIT;
“Relevant Investment in relation to any Relevant Investment an amount equal to (i) the Total Cost of
Amount” such Relevant Investment plus (ii) the Hurdle’
“Security” any instrument defined as such under the Act and, in relation to the Acorn D-REIT,
includes Units established;
“Special Resolution” a resolution passed by not less than three quarters of the Security Holders present
and entitled to vote in person (or where proxies are permitted by proxy) at a
general meeting of Security Holders, provided that at least twenty-one days'
written notice specifying the intention to propose the Special Resolution has been
given;
“Stabilization Period” the marketing and letting period of a PBSA development following practical
completion thereof until such development has achieved the Stabilization
Threshold;
“Stabilization in relation to a development, an average occupancy level of at least seventy-five
Threshold” per cent. (75%) in any three (3) month period;
“Substantial Unit a person who holds fifteen per centum (15%) or more of the issued Units, where
Holder” for the purposes of calculating the fifteen per centum, in addition to any Units
held by the Security Holder, that person is also considered to be the holder of any
Units held by:
a. an associate (as Associate is defined in the Act, as amended from time to
time) of a holder who is an individual; or
b. an Associated Person, if the holder is an entity other than a natural
person;
“SKP” Simon-Kucher & Partners;
“Total Asset Value” or the value of all REIT Assets based on the most recent valuation;
“TAV”
“Tax Advisors” Viva Africa Consulting LLP;
“Transaction Net the gross proceeds raised during the Offer, net of the Initial Estimated Expenses;
Proceeds” or
“Estimated
Transaction Net
Proceeds”
“Trust Deed” or the Trust Deed entered into by the Promoter, the Acorn D-REIT Manager and the
“Deed” Trustee dated 16th December 2020 that sets out the terms of the trusts governing
the Acorn D-REIT and includes every instrument that varies those trusts, or affects
the powers, duties, or functions of the Trustee or manager;
“Trustee” The Co-operative Bank of Kenya Limited;
“Units” a Security in the Acorn D-REIT, being an undivided share, right, interest or
entitlement in the REIT Assets as a whole, and may not be construed so as to
confer an interest in a particular REIT Asset
“Units in issue” all Units which have been created and issued and which have been entered in the
Register (including those held or deemed to be held by the D-REIT Manager), and
which have not been cancelled;
"Security Holder" any person who has purchased or otherwise acquired (including through the
exchange, or in consideration of any transfer of, Eligible Real Estate and holds any
Units and is registered in the Register as evidence that he holds the Units;
Page | 11
Acorn Development REIT Offering Memorandum
Page | 12
Acorn Development REIT Offering Memorandum
The Acorn D-REIT is structured as a common law unincorporated trust divided into Units and is established
through a Trust Deed dated 16th December 2020. The Trustee is independent of the REIT Manager, and all
assets in the Trust are held in the name of and are under the control of the Trustee on behalf of the Security
Holders.
The Acorn D-REIT is offering for sale pursuant to the Offer up to a maximum of 210,791,300 Units with an
aggregate value, at the Offer Price per Unit, of KES 4.2 billion. The Net Proceeds will be used primarily to acquire
the Initial Properties, being a portfolio of PBSA assets currently under project top out and construction start,
from the Promoter as per the pipeline outlined in Section 5.2.1.
Offer Statistics
Offer Price per Unit KES 20
Overall Offer Minimum Subscription 21,079,130
Total Number of Units available under the Offer 210,791,300
Estimated gross proceeds of the Offer KES 4,215,826,000
Initial Estimated Expenses of the Offer KES 112,167,000
Estimated Net Proceeds KES 4,103,659,000
N.B: The above dates and times are subject to amendments and notification will be made where appropriate.
3.3.1. Favorable market fundamentals in the PBSA sector in Kenya driven by structural tailwinds;
Kenya currently faces a chronic shortage of purpose-built student accommodation. There has been an increase
in annual student enrolment from circa 27,000 in 1990 to 564,000 in 2017, a CAGR 2 of 13%. Kenyan cities in
general, but Nairobi specifically, are facing a student housing deficit with no commensurate investment in
accommodation.
Universities, both private and public have been unable to provide adequate accommodation, creating the
opportunity for private developers to fill the gap. Acorn is the first PBSA provider operating in Kenya and has
rolled out four PBSA properties with over 2,300 beds as of March 2020. Demand for the Group’s product has
outstripped management’s expectations, with its first two properties on Jogoo Road and Ruaraka, achieving
over 90% occupancy levels in 15 months and less than 12 months respectively. The third property in Parklands
opened in March 2019, while Qwetu Wilson View was launched in February 2020. All four properties had, as
at March 2020, achieved and maintained their target Net Operating Income.
While the properties were closed in March 2020 due to the impact of the Covid-19 pandemic, they reopened
within 3 months and occupancy has been gradually coming back. Furthermore, many students have retained
their rooms on a discounted rate until January 2021. Universities are expected to reopen in January 2021, and
we expect that within 3-4 months, we will be back to full occupancy whilst other asset classes will take a much
longer time to recover.
3.3.4. Experienced management team with a long track record of successfully completing real estate projects
in Kenya, including Acorn’s first four PBSA properties;
In line with its ambition to be the leading PBSA provider in the region, Acorn has a strong, competent and
experienced management team to deliver on its strategy. The management team has over 80 years of
combined experience in the real estate industry in Kenya.
Over the years, Acorn has become one of the largest and most successful project managers and developers in
Kenya. Acorn has delivered over 50 real estate development projects, with an aggregate value in excess of
US$550 million, demonstrating a strong track record to the implementation and delivery of high profile real
estate development projects. These projects include some of the most iconic projects in the region such as the
Coca-Cola Regional Head Office, Deloitte Regional Head Office, Equity Centre, UAP Towers, Nakawa Business
Park, Tiara Office Park and Acorn House.
Since its change in strategy to focus on PBSA, Acorn has consistently developed and stabilised its development
projects well within the expected timelines and has maintained high standards that have ensured a continued
increase in the demand for its products.
Page | 14
Acorn Development REIT Offering Memorandum
3.3.6. High investment returns – projected at an IRR of greater than the target of 25%, net of fees and
expenses
The Transaction provides investors with the opportunity to gain exposure to a unique asset class – real estate;
with the initial focus being the first PBSA of any scale in Kenya.
The Group’s extensive experience in development management has enabled it to develop and improve its
internal processes that consistently generate cost and time savings in its projects. Acorn has a proven operating
model not only in the real estate sector but also in the PBSA sector and has successfully completed 4 student
housing projects in Nairobi which are currently operating at full capacity. The operational capability that
underpins this performance has been honed over time and will allow increasing efficiency as the business
continues to scale up.
In order to allow potential investors to gain a blended exposure to the development gains proposed to be
generated on the Acorn D-REIT's pipeline of projects, and the long-term income profile of the completed and
stabilized PBSA assets (together with the potential for future capital appreciation), potential investors are being
offered, pursuant to the Offer, a mixture of units in both the Acorn D-REIT and the Acorn I-REIT. It is therefore
currently intended that investor subscriptions will be allocated as to 30% in Units in the Acorn D-REIT and as
to 70% in units in the Acorn I-REIT.
The blended investment allocation between the two Acorn-sponsored REITs offer investors a risk-adjusted
return, which surpasses the expected returns from other asset classes in Kenya. The chart above illustrates a
simulation3, which traces the actual returns from major asset classes and rental housing in Kenya and the
forecast returns from the Acorn-sponsored REITs (with the proposed investment allocation) over a 10-year
period. This shows that the blended portfolio of Acorn REITs would have markedly outperformed the other
asset classes while offering a more stable return profile, less prone to cyclicality.
Based on Acorn’s experience in developing the first four operating properties, Acorn is confident that a target
IRR of 25% (net of fees) is achievable.
3.3.7. Strong investor alignment – Acorn is aligned with Acorn D-REIT investors through both a significant
long-term holding in the Acorn D-REIT and a fee structure that is more performance-driven with a
lower management fee base. A significant portion of Acorn’s fees will therefore only accrue at the
time of realized exits from investments
In the structuring of its fees, as described in Section 6.1.2, Acorn has ensured that its interests are aligned with
investors by keeping a significant portion of its fees being paid only when investments are exited and gains are
realized, which meet the Hurdle rate of return.
3The chart illustrates a simulation of returns across asset classes in Kenya over a 10-year period based on historical performance (2011-
18) (Source: Mentoria Report, Zamara Annual Report) and extrapolation. The returns for the Acorn-sponsored REITs blended portfolio
are based on the expected forecast performance. This chart is shown for illustration purposes to compare the relative risk-return
profile of different asset classes available to investors.
Page | 15
Acorn Development REIT Offering Memorandum
Acorn will also hold such number of Units as corresponds to an initial investment in the Acorn D-REIT of at least
thirty per cent. (30%) of the Net Asset Value as at the date of the initial Offer (assuming that all Initial Assets
have been contributed to the Acorn D-REIT as at such date). This 30% holding will be maintained until either
the earlier of the date on which a Liquidity Event occurs or the date on which the Anchor Investor ceases to
hold Units, whichever occurs first. The Promoter will thereafter be at liberty to dispose of all of its Units.
3.3.8. Clear legal separation between the Acorn D-REIT, the Promoter and the Acorn D-REIT Manager
The Acorn D-REIT will be a separate legal entity from the Promoter and the Acorn D-REIT Manager, and the
Promoter will also hold Units in the Acorn D-REIT pari passu with other Security Holders. As such, should there
ever be a material issue in the operations and/or running of the Promoter, the Acorn D-REIT and the Security
Holders are protected from the effects of any such issues.
As at December 2019, the student occupants of Acorn's existing PBSA properties came from 53 countries, and
represented an equal 50-50 gender balance split among the students. Acorn has created about 342 jobs and
has achieved a 25% reduction in the capital cost per bed.
Page | 16
Acorn Development REIT Offering Memorandum
Page | 17
Acorn Development REIT Offering Memorandum
v. acknowledges that the Promoter and/or the Lead Transaction Advisors reserve the right to reject
any Application found to be in contravention of subparagraph (iv) above.
j) Applicants will receive Unit certificates as proof of ownership to the address as stated on the Application
Form.
By signing an Application Form, an Applicant agrees to the allotment and issue of such number of Units (not
exceeding the number applied for) as shall be allotted and issued to the Applicant upon the terms and
conditions of the Offer as set out in this Offering Memorandum and subject to the Acorn D-REIT Trust Deed,
and agrees that the Trustee may enter the Applicant’s name in the Register of Security Holders as the holder
of such Units.
Page | 18
Acorn Development REIT Offering Memorandum
Page | 19
Acorn Development REIT Offering Memorandum
iv. The Acorn D-REIT will announce the manner in which the Units have been allocated to Applicants on the
date set out in section 3.2 of the Offering Memorandum titled “Offer Timetable” for announcement of
allocation results. The announcement will be published in at least two newspapers with national circulation
in Kenya.
Page | 20
Acorn Development REIT Offering Memorandum
4.1.2. The Promoter does not expect the Independent Security Holders from the Initial Offer to consider
subscribing to additional Units soon after the Initial Offer. However, this option can be availed if of
interest to Independent Security Holders. Structure of the Acorn D-REIT
• Acorn has undertaken to acquire at least 30% of Units in the Offering. In addition, Acorn has entered
into a lock-in undertaking pursuant to which it has agreed to maintain this 30% holding until a Liquidity
Event occurs, subject to the Trust Deed;
• Acorn, as the Promoter will appoint the Trustee, following which, the Trustee in consultation with the
D-REIT Manager will appoint other service providers to the Acorn D-REIT, including the Valuer,
Structural Engineer and Project Manager Certifier. The D-REIT Manager will appoint the development
manager, property manager and any other service providers, in consultation with the Trustee;
• Acorn Project 2 LLP is wholly and beneficially owned by Acorn, will transfer its partnership interest to
the Acorn D-REIT before completion of the Offer;
• The DevCos in the table above own the individual property assets with each DevCo being an Investee
LLP;
• Acorn Project 2 LLP has debt funding from the local currency Green Bond, while Acorn Project [xx] LLP
represents future debt fund vehicles for the proposed pipeline.
Page | 22
Acorn Development REIT Offering Memorandum
Page | 23
Acorn Development REIT Offering Memorandum
The Acorn D-REIT may only invest in Eligible Real Estate which demonstrates a minimum underwriting return
of at least fifteen per cent. (15%) and the maximum investment amount per property will be, in principle, not
more than twenty-five per centum (25%) of the total Net Asset Value of the Acorn D-REIT.
The Promoter of the Acorn D-REIT is Acorn Holdings Limited (“Acorn”). Acorn was formed jointly in 2015 by
Acorn Investments Limited (50%) and Accord Holdco (50%), owned respectively by the original shareholders of
the Acorn Group, predominately the management, one of Kenya’s leading property developers and project
managers, and Helios Investment Partners Limited, one of the largest and most successful Africa focused
private equity funds.
Acorn marries its extensive local experience of successfully developing Kenya’s marquee properties and
Helios’s expertise investing and developing in some of the continent’s most successful brands. Acorn continues
to grow and re-invent itself in the local market, always seeking the most innovative and profitable ways to
provide positive returns to its co-developers and shareholders. Acorn has grown from a project manager and
property developer, to a developer and operator of the first PSBA portfolio in sub-Saharan Africa. This evolution
adheres to Acorn’s long track record of innovation in the local real estate market.
Page | 24
Acorn Development REIT Offering Memorandum
Established as
Renamed ACORN and
CONSOLSIA in 2001, Acorn completes the
added property Acorn completes
providing project Coca-Cola HQ in
development Deloitte HQ in Nairobi
management services Nairobi
capabilities.
across East Africa
Consolsia Ltd
Since its establishment, the Group has been developing capabilities in youth and student housing and has a
strategic mandate to focus on PBSA. Accomplishments since 2015 include:
◼ completing the construction of three buildings within budget and timelines and established
operations;
◼ developing and adding to its capabilities by on boarding key managers to run the operational side of
the business including recruitment of expatriates to obtain specific experience in the PBSA industry;
◼ developing an IT, operational, and marketing platform that can support the operation of PBSA at scale;
and
◼ ensuring the buildings comply with international environmental standards.
Acorn has recruited a strong, competent and experienced management team to deliver on its strategy.
Page | 25
Acorn Development REIT Offering Memorandum
In 2015, Helios established Helios Credit, a dedicated credit platform which also invests and manages the
TriLinc Global Impact Fund's Sub-Saharan term loan portfolio4.
4 Heliosinvestment.com
Page | 26
Acorn Development REIT Offering Memorandum
Following the launch of Acorn in 2015, the management team made the decision to exit the development of
commercial, retail and residential ‘For Sale’ developments due to the cyclical and shallow demand in these real
estate sectors that could not deliver strong, predictable and consistent long term returns at scale. Instead,
Acorn shifted focus to development of rental housing for young people in Nairobi, starting with student
accommodation under the Qwetu and Qejani brands, and eventually in the medium term Acorn will be moving
on to rental housing for young professionals, under the Palma brand. This decision was based on strong long
term macroeconomic and demographic tail winds supporting a huge multi-decade market demand for an
underserved segment of the market.
Acorn was the first real estate player to address the PBSA market in Kenya and currently owns the only 4
operating PBSA properties (with 2,300 beds) with a current pipeline of 5,500 beds under construction. Acorn
has equity backing from Helios with US$65 million committed to date. This investment has gone towards the
following:
i. Developing the pilot projects – Qwetu Jogoo Road, Qwetu Ruaraka, and Qwetu Parklands. This was
important because rental housing at scale had not been done in sub-Saharan Africa before and Acorn
needed to establish the capital costs of building the properties and the operating costs of running
them in order to demonstrate that it could be done profitably. This has now been done and the
properties have achieved full occupancy with long waiting lists and each property has also hit its target
Net Operating Income.
ii. Building a robust and active development pipeline of student accommodation projects. This pipeline
has about 10,000 beds to be constructed over two phases with the first phase of 5,500 being financed
by equity from Acorn and other potential investors in the Acorn D-REIT and the debt component by
the Acorn Project II LLP Green Bond that was issued in October 2019. The first of the projects financed
by this Bond and located near Strathmore University opened on 15th February 2020 with 728 beds and
30% of the beds were leased in less than 2 weeks of opening demonstrating the huge pent up demand
for high quality purpose-built student accommodation.
iii. Building the property operations platform: Operating rental housing at scale requires a huge
investment in a highly complex and sophisticated property operations business, whose operations
cannot be outsourced to an estate agent as it is closer in complexity to operating a hotel. Acorn has
invested in a highly specialized team, IT systems for tenant management, procurement, finance, sales
and marketing capability, security and safety, customer engagement, engineering and maintenance
etc. It is this operating capability that has allowed Acorn to achieve 100% rent collection with zero
leakage, high customer satisfaction scores, strong brand presence that is enabling it to fill buildings
much faster and keep the buildings well maintained and serviced. This should enable Acorn to continue
to deliver returns for many years to come without deterioration.
iv. Building the investment management platform: Rental housing at scale also requires huge capital
outlays and an appropriate investment structure that provides long term permanent capital in a tax
efficient manner. Consequently, Acorn has invested significant amounts of capital towards advisors,
systems, people and training, in setting the Acorn D-REIT and Acorn I-REIT which will become the long-
term vehicles through which properties will be developed and operated.
Acorn’s business is now structured as shown below:
Page | 27
Acorn Development REIT Offering Memorandum
Page | 28
Acorn Development REIT Offering Memorandum
Name Profile
registered Architect with the Board of Registration of Architects and
Quantity Surveyors of Kenya.
Kenneth Luusa, Mr. Luusa, a Kenyan citizen aged 52 years. He joined a leading International
Executive Director firm of Chartered Surveyors and worked in the property management
department of the firm’s Aberdeen Office where he was responsible for the
firm’s client portfolio in the North East of Scotland. Prior to joining the
Group, he was the Regional Chief Executive Officer of Property
Development and Management Limited (PDM), an Aga Khan Development
Network Company where he was responsible for managing and developing
the organization’s commercial Project Developments in East Africa.
Mr. Luusa is a seasoned professional and member of the Royal Institute of
Chartered Surveyors, The Institute of Surveyors in Uganda, a practicing and
Registered Valuation surveyor in Uganda and a Registered Real Estate Agent
in Kenya. He graduated from the University of Aberdeen (Scotland), with a
bachelor’s degree in Land Economics in 1990.
Peter Njenga, Mr. Njenga, a Kenyan citizen aged 47 years, is a Certified Public Accountant
Executive Director of Kenya, a qualification he earned from Strathmore Business School in
1998. Thereafter, he worked as a Tax/Management Consultant in a leading
audit firm for four years. He has over 15 years’ experience in senior level
management where he has assisted businesses develop and implement
appropriate strategies to achieve financial, tax and operational efficiency.
He is a member of the Institute of Certified Public Accountants of Kenya
(ICPAK).
Alykhan Nathoo Mr. Nathoo, born in Kenya, has more than 15 years of private equity
Non- Executive Director experience. Prior to joining Helios he was a Senior Principal at Bain Capital,
one of the world’s largest private equity firms where he spent nine years in
Boston and London. Subsequent to that he headed up the emerging
markets private equity investing business at Dubai International Capital. He
has experience across multiple industry sectors including financial services,
media and telecommunications, industrials, healthcare and mining services.
Mr. Nathoo currently also serves on the Board of Directors of Fawry,
Wananchi Group Holdings, Hytech and Interswitch.
He obtained a BA in Quantitative Economics with Distinction from Stanford
University and an MBA from Harvard Business School, where he was a Baker
Scholar.
Ameel Somani Mr. Somani, a Canadian citizen aged 35 years, has eight years of relevant
Non- Executive Director professional experience. He joined Helios in August 2012 after completing
his MBA at Harvard Business School. Prior to Harvard, Ameel was an
Associate at Teachers’ Private Capital based in Toronto, Canada. Prior to
Teachers’ Private Capital, he worked at CIBC World Markets as an Analyst in
their Investment Banking Mergers & Acquisitions Group. He serves on the
Board of Aga Khan Development Network East Africa Task Force.
In addition to an MBA from Harvard Business School, Mr. Somani also holds
a dual degree in Chemical Engineering and Economics from Queen’s
University, Kingston, Canada.
Page | 29
Acorn Development REIT Offering Memorandum
Name Profile
Ben Lim Mr Lim is the Chief Executive Officer of Intercontinental Trust Ltd. He has
Non- Executive Director been actively involved in the Mauritius international financial services
sector since its inception in the early 1990's and has played a decisive role
in the Global Business legal and regulatory reform process in Mauritius. Mr
Lim is the Honorary Consul of the Grand Duchy of Luxembourg in Mauritius.
He is also a member of the Young Presidents Organisation (YPO) Mauritius
Chapter and Pan African Chapter. He was, until March 2015, a Board
Member of the Board of Investment, the apex government organization
responsible for the promotion of Mauritius. He also
served as a member of the Financial Services Consultative Committee (FSCC)
which was constituted pursuant to the Financial Services Act 2007 under the
Chairmanship of the Vice-Prime Minister and Minister of Finance &
Economic Development.
A founding member of various international financial institutions, he acts as
Director on a number of them having a presence in Mauritius. He has a great
deal of experience in international tax planning and until April 2000, he was
an international tax and offshore services partner at De Chazal Du Mée.
Mr Lim studied at the Westminster University, London and afterwards
qualified as a fellow of the Institute of Chartered Accountants in England &
Wales.
Vishma Boyjonauth Mrs. Boyjonauth joined Intercontinental Trust Limited (“ITL”) in 2004 and
Non- Executive Director she is currently a Senior Manager in a Corporate Services Department. She
leads a team in the Corporate Services Department and oversees the
operations division such as incorporation of companies, advising on
company structures regulatory matters and corporate administration of
companies for both domestic and global business companies in Mauritius.
Acorn is a non-operating holding company and as such has no employees. All the operational activities of
Acorn Group are carried out between AIML and AMSL (see Section 4.3 and 4.4 below).
Page | 30
Acorn Development REIT Offering Memorandum
the issue is to be listed from the date of first listing of the units. The units held by the promoter shall
not be sold or transferred during the lock in period except where the transfer is as a result of the death
or insolvency of the promoter;
ii. a promoter may, after the second anniversary of the close of the initial offer or issue, reduce its holding
to zero percent;
iii. the trustee shall not register any transfer by the promoter, if the transfer results in the promoter
holding units which are below the minimum level the promoter is required to retain during the lock in
period.
While the requirement is for the Promoter to maintain an investment of 10%, Acorn will have an initial
investment of at least 30% (approximately 63,237,390 Units valued at KES 2,7 million) in the Acorn D-REIT. In
addition, Acorn has undertaken to maintain the 30% holding until a Liquidity event occurs, subject to the Trust
Deed.
Page | 31
Acorn Development REIT Offering Memorandum
Name Profile
Rose Mambo, Ms. Mambo has twenty-six years’ experience in capital markets,
Independent Non-Executive governance, business and company law, and administration both in
Director & Board Chair Government and in the private sector.
Prior to joining the board of AIML, she served as the Chief Executive Officer,
Central Depository and Settlement Corporation (CDSC); a position she held
for 12 years.
Before joining the CDSC, Ms. Mambo was the Head of Compliance and Legal
Affairs and Company Secretary at the Nairobi Securities Exchange (NSE),
prior to which she worked as a Senior State Counsel at the office of the
Attorney General in the Intellectual Property, Registrar General and Public
Trust departments.
She holds an MBA from Strathmore Business School, Master of Laws from
American University, Washington DC, Bachelor of Laws, University of
Nairobi and a Diploma from the Kenya School of Law. Ms. Mambo is an
Advocate of the High Court of Kenya and is a Fellow of the Institute of
Certified Secretaries (Kenya).
Raghav Gandhi, Mr. Gandhi is a business leader and emerging markets specialist with almost
Managing Director 15 years’ experience in the real estate industry across South Asia, UK and
the Middle East and North Africa.
Page | 32
Acorn Development REIT Offering Memorandum
Name Profile
Admissions, Nominations and Remunerations, Derivatives Risk
Management, Self-Listing and the Audit Quality Assurance.
Dr. Nyamute was appointed to the board of the International Federation of
Accountants (IFAC) in November 2019.
She holds a PhD in Business Administration (Finance), an MBA in Finance
and a Bachelor of Commerce Degree in Accounting. She is a Certified Public
Accountant.
Ameel Somani, Please see Mr. Somani’s biography above.
Non-Executive Director
Robert Ndungu, Mr. Ndungu is a Certified Secretary with over 20 years’ experience in local
Company Secretary and international organizations. His experience in providing corporate
secretarial services spans over listed companies, not for profit and
corporate sectors. Mr. Ndungu also serves as secretary to various
companies operating in the financial services sector, real estate and
information technology among many others. He also helped in nurturing the
set-up of the Uganda Securities Exchange.
He is presently in charge of the Corporate Secretarial Services at BDO East
Africa and previously worked with PricewaterhouseCoopers LLP and
Deloitte & Touche.
Mr. Ndungu is a Graduate of the University of Nairobi and a Practicing
Member of the Institute of Certified Public Secretaries
Note: On conclusion of the Offer, the Anchor Investor will appoint a director to the board of AIML. An Anchor
Investor is defined as Infraco as long as they remain invested in one or both of the Acorn-sponsored REITs.
Name Profile
Raghav Gandhi, Please see Mr. Gandhi’s biography above.
Managing Director
Susan Wangui Mukora, Ms Mukora, a Kenyan citizen, is a finance professional with 15 years’
Finance Director experience.
Prior to joining Acorn in April 2019, she headed the Finance Department in
a leading regional Security Company, SGA Kenya Ltd overseeing finance
operations and strategy for 5 entities and overseeing more than 25 team
members. She also worked in the Telecom industry for 6 years in various
capacities from Finance Reporting Assistant Manager to Audit, Compliance
and Risk Manager. Susan started off her career in a leading audit Firm
PricewaterhouseCoopers LLP as an auditor and transitioned to Corporate
Advisory services.
She holds an MBA in Strategic Management from United States
International University Africa and a Bachelor of Commerce Finance from
the University of Nairobi. She is an ICPAK and a member of Institute of
Certified Public Accountants (ICPAK)
Page | 33
Acorn Development REIT Offering Memorandum
Name Profile
Alex Mugambi, Alex has over 12 years working experience in the legal and compliance field
Compliance Officer in the corporate, real estate, financial and capital markets industry across
East Africa.
Before joining AIML, Alex worked for Coulson Harney (Bowmans) and
Dentons Hamilton Harrison & Mathews firm of advocates from 2009 in the
Corporate departments and at Acorn Management Services Limited from
August 2016 as the Head of Legal where he is in charge in overseeing the
daily risk and compliance functions for the organization.
Wangui Maranga-Okello, Ms. Maranga-Okello is a Kenyan citizen aged 44 years and an experienced
Head of Corporate Finance financial services professional, having gained over 16 years’ experience in
and Investor Relations portfolio management, company valuations and financial analysis within
the fund management sector in East Africa. As a senior portfolio manager,
Wangui managed client assets worth billions of shillings in local equities,
fixed income, property and offshore investments. She has worked in various
areas of specialisation, including banks’ analysis and fixed income research
and strategy.
Wangui holds an MBA (Finance) from University of Leicester, Bachelor of
Commerce from University of Nairobi, is a qualified accountant with the
Association of Chartered Certified Accountants (ACCA) and has a Higher
Diploma from the Institute for the Management of Information Systems
(IMIS).
RSM, RSM East Africa is part of the RSM International; a leading provider of audit,
Independent Internal Auditor tax and consulting services globally with firms in over 116 countries.
RSM’s technical capabilities span a diversity of sectors among them real
estate and construction, Financial services, manufacturing, hospitality,
logistics among others.
The firm has been contracted to offer internal audit services as part of its
Risk Advisory service offering and has designated key staff with the requisite
experience led by Ashif Kassam who has over 25 years’ experience in audit
and assurance.
RSM shall apply the COSO Enterprise Risk Management framework in
undertaking this engagement which shall involve an analysis of the risks
associated with each business process.
a seat in the Investment Committee for one REIT and may appoint a nominee of the Anchor Investor Director
to the investment committee of the other REIT. This nominee will not be an observer but a participating
member of the investment committee.
AIML Board of
Directors
1 Anchor
4 Promoter 2 Independent
Investor
Directors Directors
Director
Three key committees will be formed from the Board of Directors. Their roles and composition are defined
below.
i) Investment Committee
AIML will establish bifurcated Investment Committees for the Acorn D-REIT and the Acorn I-REIT.
The Acorn D-REIT Investment Committee will conduct due diligence which is separate from and independent
of any due diligence conducted by the Acorn I-REIT Investment Committee on the Acorn D-REIT’s Stabilized
Properties.
All the approvals, disapprovals, votes, determinations and other actions of the Acorn D-REIT Investment
Committee shall be authorized in accordance with the Acorn D-REIT’s Investment Committee's Terms of
Reference.
The Board will establish information barriers between members of the Acorn D-REIT Investment Committee
and the Acorn I-REIT Investment Committee to ensure confidentiality and integrity of commercially sensitive
information and the Board will ensure that no director is a member of both Investment Committees at any one
time.
The Acorn D-REIT Investment Committee shall compose of three directors comprised of at least one
independent and non-executive director, one Promoter director and one Anchor Investor Director (or a Person
nominated by the Anchor Investor Director to act in their place) or, if the Anchor Investor ceases to hold Units,
an Independent Director.
All members of the Acorn D-REIT Investment Committee will be senior business and industry professionals with
relevant experience of handling investments, business affairs and management of large business organizations.
Page | 35
Acorn Development REIT Offering Memorandum
D-REIT
Investment
Committee
Independent or
Promoter Promoter
Anchor
Director Director
Director
D-REIT Asset Manger
Corporate
Page | 36
Governance
Committee
Acorn Development REIT Offering Memorandum
The Acorn D-REIT Manager shall, subject to the terms of the Scheme Documents and any directions in writing
received from the Trustee:
i. acquire, manage, maintain and dispose of REIT Assets and, where authorized by the
Scheme Documents, conduct development and construction activities in accordance
with the provisions of the Scheme Documents, the Regulations and the law applicable
to trusts, to give effect to the objectives of the Acorn D-REIT;
ii. appoint a property manager in accordance with Regulation 55 of the Regulations;
iii. take all reasonable steps and exercise due diligence to ensure that the REIT Assets are
invested in accordance with the Scheme Documents;
iv. while acting in the capacity of a fiduciary on behalf of the Security Holders: -
a) exercise the degree of care and diligence that a reasonable and skilled person
would exercise in the position of a REIT Manager;
b) act in the best interests of the Security Holders and, where there is a conflict
between the interests of the Security Holders and that of the Acorn D-REIT
Manager or any Connected Party of the Acorn D-REIT Manager, give priority
to the interests of Security Holders;
c) save as expressly provided for in, and subject to the Connected Party
provisions of, the Trust Deed, avoid creating any conflict with any member of
the Acorn Group or any person advised by any member of the Acorn Group;
d) observe high standards of integrity and fair dealing in managing the Fund to
the best and exclusive interests of the Security Holders;
e) not use information acquired in its capacity as Acorn D-REIT Manager to gain
an unfair advantage for itself or other persons, or to the detriment of the
Security Holders;
f) ensure that the REIT Assets are clearly identified and held separately from the
assets of the Acorn D-REIT Manager or any other person; and
g) establish and maintain risk management systems and controls and ensure that
it has adequate resources and systems, including suitably qualified and
equipped human resources to fulfil its functions and obligations.
v. In addition to the duties specified above, the Acorn D-REIT Manager shall:
(i) account to the Trustee and the Security Holders for any loss suffered by the Acorn
D-REIT as a result of failure by the Acorn D-REIT Manager, any director, any officer,
Page | 37
Acorn Development REIT Offering Memorandum
employee or agent appointed by the Acorn D-REIT Manager to exercise the required
standard of care and diligence necessary to operate and manage the Fund;
(ii) maintain, on behalf of the Trustee, proper accounting records and other records to
enable an accurate view of the Fund to be formed;
(iii) prepare accounts and provide all assistance necessary to enable an audit of the
accounts prepared in accordance with the Regulations;
(iv) take all reasonable steps and exercise due diligence to assist and ensure that the
Fund is valued as required by the Regulations;
(v) for the Stabilization Period of any property owned by the Acorn D-REIT, obtain
tenants and manage tenancy arrangements and carry out or cause to be carried out
all property management functions in compliance with Estate Agents Act, Cap 533
of the Laws of Kenya and, if required, enter into a duty of care agreement or lender
direct agreement as approved by the Trustee;
(vi) obtain quotations for insurance of the REIT Assets and make recommendations to
the Trustee;
(vii) prepare budgets for capital works and maintenance of the REIT Assets;
(viii) recommend to the Trustee for approval any budgets for capital works and
maintenance and, upon such approval, implement the approved budgets, capital
works and maintenance programmes;
(ix) implement any budgets, work programmes and contracts approved by the Trustee
in relation to the development and construction works, update budgets and work
programmes as required and recommend changes to the Trustee;
(x) prepare and submit to the Trustee recommendations on distributions;
(xi) undertake, or otherwise procure the undertaking of, all calculations, including
calculations of Net Asset Value, and ratios required to comply with the terms of the
Scheme Documents and the Regulations;
(xii) arrange and recommend to the Trustee for approval any borrowings or other
financing arrangements and the entering into of any risk management products or
strategies;
(xiii) make recommendations to the Trustee and manage repayment and
compliance with the terms of any borrowing arrangement;
(xiv) take all reasonable steps and exercise due diligence to ensure that the Units
are correctly priced and the provisions of the Scheme Documents on redemption are
complied with;
(xv) prepare and lodge with the Authority, and circulate to the Trustee and Security
Holders, periodic reports as required under the Regulations;
(xvi) ensure that the Scheme Documents are available to any Security Holder; and
(xvii) ensure that the Investment Policy set out in Trust Deed is adhered to by the
Acorn D-REIT provided that:
(a) the Acorn D-REIT Manager shall have the power to make non-material
amendments or revisions to the Investment Policy from time to time, at a
Page | 38
Acorn Development REIT Offering Memorandum
i. The Trustee has appointed the Acorn D-REIT Manager to provide REIT management services, pursuant
to the terms of the D-REIT Management Agreement.
ii. The Acorn D-REIT Manager shall diligently provide the Services and take all steps within its reasonable
control to ensure that the Acorn D-REIT complies with the Scheme Documents and the Regulations.
iii. The Acorn D-REIT Manager shall keep the Authority, the Security Holders, and any Recognized Listing
Exchange informed as soon as may reasonably be practicable, but in any event not later than the end
of the next working day, of any information which the Trustee or the Acorn D-REIT Manager becomes
aware of relating to the Acorn D-REIT, the D-REIT Scheme, its assets or the Acorn D-REIT Manager
which:
a. is necessary to enable Security Holders or potential investors to appraise the financial
position, performance and the state of corporate governance of the Acorn D-REIT or the
Acorn D-REIT Manager; or the valuation of any REIT Asset;
b. is necessary to avoid the establishment of a false market in the Units; or
Page | 39
Acorn Development REIT Offering Memorandum
c. might reasonably be expected to materially affect market activity in the price of the
Units.
iv. The Acorn D-REIT Manager shall update the Trustee on a regular basis and inform the Trustee of any
information which is not within the knowledge and control of the Trustee and which requires
disclosure so as to enable the Trustee to fulfil its obligations under Clause iii.
v. The duties and obligations of the Acorn D-REIT Manager specified in the D-REIT Management
Agreement shall be without prejudice to the terms of the Trust Deed, and where there is any
inconsistency between the terms of the D-REIT Management Agreement and the Trust Deed, the terms
of the Trust Deed shall take precedence.
Page | 40
Acorn Development REIT Offering Memorandum
b. the payment will not adversely affect the capacity to maintain and preserve the assets.
x. The Acorn D-REIT Manager shall disclose to the Trustee, the basis of calculation of the distribution of
income proposed under Clause ix above and report such proposal as part of the continuing disclosure
requirements under the Regulations.
In accordance with Regulations 62, 97-100 and 111-117 the D-REIT Manager, shall, in consultation and with
the approval of the Trustee, appoint the service providers required for the running of the Acorn D-REIT.
The AMSL board is comprised of the following, whose profiles can be found in Section 4.3.1:
The profiles of Edward Kirathe (Managing Director), Ken Luusa (Chief Officer - Commercial), Peter Njenga
(Chief Operating Officer) are in Section 4.3.1
Name Profile
Indresh Saluja, Mr. Saluja, a Management Graduate of 2001, has work experience of over
Chief Officer - Property fifteen years spanning various operational and strategic responsibilities at
Operations Bharti Airtel Limited and Etisalat DB Telecom Ltd. He is a Certified Six Sigma
Master Black Belt, Scrum Master and Lean Champion. He holds certification
in Design Thinking from MIT – Sloan School of Management.
Page | 41
Acorn Development REIT Offering Memorandum
Name Profile
He has worked closely with over 25 CEOs, MDs and Owners of businesses,
facilitating organization wide business transformation and operational
excellence interventions.
In his stints across various functions, organizations and as a consultant, he
was committed to supporting individuals and teams to innovate strategies
to operationalize business goals using Design Thinking, and Lean Principles
and to channelize them to adopt a systemic perspective for heightened
business results.
Wambu Kariuki, Mr. Kariuki is a Kenyan citizen aged 39 years and a Director within the
Director, Development Development Management Division at Acorn. He joined as a Senior Project
Manager in 2013 and has been responsible for the management of a
portfolio of numerous commercial office developments in the region, as
well as various purpose-built student accommodation projects in Nairobi.
Wambu previously worked for over 10 years in the UK for a Civil Engineering
consultancy where he was involved in the design and project management
of various bridge design projects.
Sam Miringu, Mr. Miringu is a Kenyan citizen aged 40 years and has vast experience in the
Head of Construction construction industry having managed a portfolio of residential, hotel,
Management master plans and commercial projects for some of the largest corporates in
the region.
Sam has been with Acorn from inception in December 2002. Over the years,
Sam has gained vast knowledge and expertise in real estate sector and as a
result has been able to successfully deliver projects to client’s expectations.
Sam is registered with the Association for Project Management (APM) based
in the UK and holds a diploma in architecture.
Jennifer Padayatchy, Ms. Padayatchy is aged 35 years and an HR professional with over 13 years'
Director, Human Resources experience. Prior to joining Acorn in October 2018, she worked for a major
multinational in the fast-moving consumer goods sector, in various
geographies including East & Central Africa, West Africa and North Africa.
Jennifer holds a bachelors' degree in Management from the University of
Mauritius and is an associate member of IHRM Kenya.
Jackie Rozario, Ms. Jackie is aged 46 and a Customer Experience Professional with over 15
Director, Customer Experience years’ experience.
Prior to joining Acorn in April 2019, she worked in the Telecom Industry as
a Customer Experience Director. She has also worked in the Pay TV Industry
in Kenya in a senior management Level as Head of Operations. She
commenced her customer experience journey in the telcom industry - Celtel
Uganda, before it transitioned to Zain and later Airtel and has worked in
both Ugandan and Kenyan markets where she served in various capacities
and grew to the Head of Retail Operations and Customer Experience
Management.
Jackie holds an MBA in Strategic Management from Edinburgh Business
School and a Bachelor of Commerce Accounting from Makerere University.
She is a Lean Six Sigma Professional.
Page | 42
Acorn Development REIT Offering Memorandum
Name Profile
Sheila Moraa, Ms. Moraa is a Kenyan citizen aged 36 years and has 11 years’ experience in
Acorn Green Ambassador the energy and real estate sectors and has managed the delivery of power
plants (Kindaruma and Olkaria 3 Power Plants), delivery of a commercial
office building currently hosting Huawei and involved in the design of the
student housing Acorn is undertaking.
She holds a Bachelor of Science Degree in Civil Engineering (honors) from
the Jomo Kenyatta University, is a certified PRINCE 2 practitioner and
currently pursuing an Executive MBA with Strathmore Business School.
Page | 43
Acorn Development REIT Offering Memorandum
Page | 44
Acorn Development REIT Offering Memorandum
Name Profile
Economic Affairs in charge of Tax and Administration and private Sector
issues and holds a BA (Hons) in Economics and Sociology from the
University of Nairobi and an MA in Development Economics from
Dalhouse University Canada. He has had a successful career in the Civil
service for a period of over 33 years in the Ministry of Foreign Affairs and
Ministry of Finance & Planning. He has brought a wealth of experience in
finance and management in the public sector Government departments
under the Office of the President. He is the Chairman of the Board Risk
Committee.
Margaret Karangatha (Mrs.),
She was appointed as a director of the Bank on 24th September, 2019.
Director
She is the Executive Director of The Lead Consortium Ltd and has over
the last 25 years been consulting in Kenya and many African countries.
She is an Executive Coach and mentor, and a Facilitator/Organizational
Development Consultant in disciplines such as Health Care Industry,
Publishing, Engineering, Real Estate, Educational Institutions, and
Floriculture among others. She has served on several boards with the
current being the outgoing Board Chairman of the Navigators Economic
Transformation Facility and Regional Treasurer of Scripture Union Africa.
She specializes in Organizational Planning, Leadership and Human
Resources Management and Finance for Finance and Non-Finance
Managers. She has worked as a Management Coordinator for United
Bible Societies overseeing work in over 34 Countries in Africa for 15 years
and is an Associate Consultant with AMREF, CORAT and Kenya Institute
of Management (KIM). Mrs. Karangatha holds a Bachelor’s degree in
Commerce (Accounting Option) from the University of Nairobi, a
Master’s degree in Business Administration (MBA, Strategic
Management) from United States International University and is a
Certified Public Accountant – Kenya (ICPAK). She is the Chairperson of
the Board Credit Committee.
Patrick Githendu
Joined the board in 2017 having served in the Board of Co-optrust
Director
Investment Services Ltd since 1998 and the Board of Co-op Consultancy
& Insurance Agency Ltd since 2009. He is a businessman, with vast
experience particularly in the coffee industry. He is the Vice Chairman of
Co-op Holdings Co-operative Society Limited and Director of Kingdom
Securities Limited. He is a Director in Kenya Co-operative Coffee
Exporters (KCCE).
Julius Sitienei
Joined the Board of Directors in 2003. He is a businessman and an
Director
educationist with over 20 years’ experience in the teaching profession
before he took leadership positions in the management of co-operative
societies. He is a Director of Co-op Holdings Co-operative Society Limited
and the Chairman of Kingdom Securities Limited. He holds a Bachelor of
Business Administration degree in Human Resources Management.
Lawrence Karissa
Joined the Board of Directors on 27th May 2015. He has over 25 years’
Independent Director
experience in banking having previously served in various senior
positions in Co-operative Bank of Kenya. He has previously worked for
PricewaterhouseCoopers LLP. He holds a Bachelor of Commerce degree
in Accounting and is a Certified Public Accountant of Kenya CPA (K). He
is the Chairman of the Staff and Nomination Committee.
Page | 45
Acorn Development REIT Offering Memorandum
Name Profile
Benedict Simiyu
Joined the Board of Directors in 2014. He is an Educationist and holds a
Director
Diploma in Education Management. He has also attended various
management courses. He is a non-executive Board member of Ng’arisha
Sacco (Former Bungoma Teachers Sacco). He is a Director of Co-op
Holdings Co-operative Society Limited.
Richard Kimanthi
Joined the Board of Directors in 1994. He is a businessman and has
Director
served in various leadership positions in the co-operative movement for
a considerable period. He holds a Diploma in Co-operative Management.
He is a Director of Co-op Holdings Co-operative Society Limited.
Wilfred Ongoro, HSC
Joined the Board of Directors in 2006. He is an educationist with over 20
Director
years’ experience and has served the co-operative movement in various
positions. He is currently the Chairman of one of the largest Sacco’s in
Kenya. He is a Director of Co-op Holdings Co-operative Society Limited.
Godfrey Mburia
Joined the Board of Directors in 2017, having served in the Subsidiaries
Director
Board since 2004. He is an Accountant by profession and served as Head
of Finance, Meru Central Farmers Union. He is a Director of Co-op
Holdings Co-operative Society Limited and the Chairman of Kenya Co-
operative Coffee Exporters (KCCE).
Weda Welton Joined the Board of Directors in 2020. She is currently an independent
Human Resources Consultant/private business. She is a former Director
– Human Resources with the Bank and retired in the year 2014 after an
exceptionally decorated career with the Bank spanning over 20 years.
She has over 35 years’ experience in Human Resource Management in
banking and financial sectors. Mrs. Welton holds a Bachelors’ degree in
Arts from the University of Delhi, a Diploma International Law and
Diplomacy from The Indian Academy of International Law and Diplomacy
and a Masters degree in Human Resources Management and
Development from Manchester University, UK. She has been a member
of the Human Resources Committee of the Kenya Bankers Association,
IPM (K) and Kenya Institute of Management.
She diligently served the Bank with dedication and commitment. She has
also been a director of Menno Plaza Limited and a Trustee of the Bank
Pension Scheme. Mrs. Welton notably implemented the current Bank
structure in liaison with Mckinsey in the year 2014 just before she left.
This restructuring through the “Soaring Eagle” Transformation Agenda
has seen to the great growth in the Bank performance
Name Profile
Anthony Mburu A career banker with over 20 years of banking experience both in Kenya
Director, Credit Management and the region. Most of these years were spent in the line of Credit and
Division Risk Management. He holds a bachelor’s degree in Commerce and has
attended various proprietary and international Credit courses. He is also
a Director of Kenya Co-operative Coffee Exporters (KCCE) Limited.
Page | 46
Acorn Development REIT Offering Memorandum
Name Profile
Samuel Birech He joined the bank in 2002 and is a career banker with over 20 years’
Director, Human Resources & experience in local and international banks. He has held various senior
Administration Division positions including the Director, Retail Banking for 8 years, Chief
Operating Officer. He is currently responsible for driving operational
efficiency and excellence in shared services to provide frontline teams
with seamless delivery systems and processes deriving from his wide
experience in overall frontline Business and risk management. He holds
a Bachelor of Commerce degree from the University of Nairobi and has
attended various local and international courses. He is a Board Member
at Pan Africa Christian University
Patrick Nyaga Has over 22 years’ experience mainly in auditing and banking. Previously
Director, Finance & Strategy served at KPMG (EA), with the main focus being audit and assurance of
Division financial institutions and especially banks in Kenya and the region. He
then joined main-line banking where he has worked for over 13 years.
He holds an MBA from Strathmore Business School, a Bachelor of
Commerce degree in Accounting, is a Certified Public Accountant (K) and
a member of ICPAK. He is also a Director of CIC General Insurance Limited
and a member of Institute of Directors.
Samuel Kibugi Has over 15 years’ experience as a lawyer and prior to joining Co-op Bank
Company Secretary in 2008, worked for a leading bank as a Legal Counsel. He is an Advocate
of the High Court of Kenya, a member of the Institute of Certified Public
Secretaries ICPS (K) and an Associate Member of the Chartered Institute
of Arbitrators. As the Company Secretary of the Co-op Bank Group, he is
responsible for overall provision of legal counsel and company
secretarial services, fraud prevention and investigations. He is also the
Trust Secretary for the Co-operative Bank Foundation, the corporate
social responsibility vehicle of the bank.
Vincent Marangu Joined the bank in 2003 and has wide experience in business and
Director, Cooperatives Banking financial advisory working with Co-operatives and rural finance sectors
Division as Head of Co-op Consultancy and Insurance Agency Ltd. Vincent has key
competencies in corporate finance, strategic planning, business
planning, organizational development and business operations review.
He has consulted for Co-operatives in Kenya and East Africa region and
implemented many donor projects with international agencies. He holds
a bachelor’s degree in Economics and Business Studies and is a graduate
of the School of African Microfinance. He is a member of the Association
of Professional Co-operators (APC), Kenya.
Jacqueline Waithaka A career Corporate Banker with over 15 years of experience. Joined the
Ag. Director, Corporate & Bank in 2005 as a Corporate Credit and Sales Analysts, later promoted to
Institutional Banking Division Relationship Manager managing key corporates, and has grown through
the ranks and taken on increasing responsibilities within the division. In
2015 she was appointed as the Head of Corporate Banking to oversee
the growth of the Bank’s Corporate and later promoted to Director,
Corporate & Institutional Banking Division.She holds a Bachelor of Laws
degree from Catholic University and a Bachelor of Business
Administration degree from Washington International University. She
holds a diploma in Banking; advanced diploma Credit Management by
Omega of UK and Culhane of South Africa. She is a Certified Engagement
and Productivity Coach CEPC (ICF) and has attended various courses
including executive leadership at Strathmore Business School and
Harvard Kennedy School Executive Education on adaptive leadership for
Africa.
Page | 47
Acorn Development REIT Offering Memorandum
Name Profile
William Ndumia He joined the bank in 2006. He is responsible for the Retail and Business
Director, Retail & Business Banking Division, focusing specifically on growing consumer banking,
Banking SME business as well as optimal delivery of the expansive branch
network and other bank channels.
He is an experienced banking operations expert having previously
worked for international banks in various technical, controls and
compliance roles. He holds a Bachelor of Science Degree in Mechanical
Engineering and has attended various courses on project management
and risk management both locally and internationally. He has overseen
execution of various technical projects including the implementation of
the core banking system, card management system and a global review
of all bank processes among others.
Lydia Rono A career banker with 29 years of banking and has worked in various
Director Operations Division senior positions in the Co-operative Bank of Kenya, last position being
Director Corporate banking Division. She is responsible for crucial
business growth in the Corporate & Institutional Banking division
providing leadership in the various business units under her. She holds a
bachelor’s degree in Commerce and an MBA from University of Nairobi
and has attended various local and international courses on
management.
Arthur Muchangi He joined the bank in 2003. He supports key compliance and governance
Director Compliance issues in the bank and reports to the audit committee of the board. He
has over 24 years banking experience, spanning extensively across both
corporate and retail banking. He holds a Bachelor of Arts Degree in
Economics and has attended a number of courses both locally and
internationally
Anthony Wangare He joined Kingdom Securities Ltd as the Managing Director in April 2019.
Managing Director, Kingdom He has 20 years professional experience in the Kenyan capital market
Securities Ltd regulatory and investment industry. His experience includes market
compliance and development, structuring and negotiating deals with
investors and sponsors, negotiation, trading and distribution of both
equity and debt instruments in the country. Anthony’s previous roles
include General Manager at Barclays Financial Services Ltd, Head of Fixed
Income Securities at SBG Securities Ltd, and prior to that, held senior
management roles at African Alliance, Suntra Investments Ltd. and the
Nairobi Securities Exchange. He has an MBA in Strategic Management
from United States International University, Nairobi.
Robert Morris Aloo He joined the bank in 2013. He has over 10 years’ experience in Treasury
Treasurer management. He is responsible for the bank’s Treasury management and
growth objectives. Prior to joining Co-operative Bank of Kenya, he
worked as Head of Treasury in KCB Bank Uganda Ltd. He holds an MBA
in Finance from USIU Africa and a Bachelor of Arts Degree in Land
Economics from the University of Nairobi. He is a Certified Public
Accountant (K) and a member of ICPAK. He is also a member of The
Financial Markets Association of Kenya (ACI Kenya).
Charles Washika Joined the bank in 2015 and brings extensive experience in providing
Director- ICT and Innovations leadership in ICT, Innovation, Project Management and Change
management of mission critical Financial Systems. He is responsible for
Co-operative Banks Strategic technological direction, championing the
use of Information and communication Technology to meet the Bank’s
Page | 48
Acorn Development REIT Offering Memorandum
Name Profile
Strategic objectives and providing strategic leadership to align
investments in ICT with the Bank’s strategy. He has managed the
Implementation of Core Banking systems around Africa and Asia
including Uganda, South Africa, Côte D Ivoire, Senegal, Zambia, Tanzania,
Kenya, India and Sri Lanka. Holds Bachelor of Education Degree, and is
currently pursuing a Master of Science degree in Computer Systems. He
is a member of the Project Management Institute and has attained
various Technology Certifications
Nicholas Kamonye He joined the Bank in 2005. At Co-op Consultancy and Insurance Agency
Head- Co-op Consultancy & he gives leadership to the various capacity building initiatives targeting
Insurance Agency cooperative societies across the country. He has consulted for
cooperatives on microfinance, financial modelling, strategic and
business planning, business process improvements and human resource
development. He holds a Bachelor of Commerce Degree in Finance,
Diploma in Project Management, is a Certified Public Accountant (K) and
a member of ICPAK.
Nicholas Ithondeka He joined Co-op Trust Investments Ltd (CISL) as the Managing Director &
Managing Director CEO in April 2016. Prior to joining CISL he served as Vice President,
Co-op Trust Investment Services Pinebridge Investments (EA) Ltd and before that as a Portfolio Manager
Ltd at Old Mutual Asset Managers (OMAM). He has over 13 years’
experience in Investment advisory and Fund Management Services.
Nicholas holds a Bachelor of Science Degree in Actuarial Science from the
University of Nairobi. He is a member of the Institute & Faculty of
Actuaries (UK), ICIFA (Kenya) and is also a Certified Public Accountant of
Kenya (CPA (K). He serves as the Chairman of the Alternative Investments
Comm. in Fund Managers Association (FMA) and also a Board Member.
He is a board member of Bond Markets Association (BMA) of Kenya.
Nicholas has attended a number of courses in Investments and Strategy
as well as received several awards both locally and internationally within
the investment banking industry.
Joseph Gatuni He is responsible for the Internal Audit function that evaluates the
Chief Internal Auditor effectiveness of risk management, control and governance processes of
the bank, its subsidiaries and related companies. He is an experienced
professional in internal/external audits, consultancy and risk
management. He holds a Bachelor of Commerce Degree, Certified Public
Secretaries CPS (K), Certified Internal Auditor (CIA) and Certified public
accountants CPA (K). He has also attended various audit and Risk
management training both locally and internationally. He is a member of
the Institute of Public Accountants of Kenya (ICPAK) and the Institute of
Internal Auditors.
Page | 49
Acorn Development REIT Offering Memorandum
Page | 50
Acorn Development REIT Offering Memorandum
iv. All payments and distributions made out of the REIT Assets are made in accordance with the
terms of the Scheme Documents, the Act and the Regulations;
v. Any borrowing limitations set out in the Scheme Documents, the Act and the Regulations are
complied with;
m) Act in the best interests of the Security Holders and if there is a conflict between the interests of the
Trustee or any member of the Trustee Group and those of any Security Holders (other than any
member of the Trustee Group), then the Trustee shall give priority and preference to the interest of
the Security Holders;
n) Not make use of confidential information acquired when acting as the Trustee to gain an improper
advantage for itself or for another person or to cause detriment to a Security Holders;
o) The Trustee shall act in accordance with the instructions of the D-REIT Manager provided that the
instructions are:
i. In accordance with the terms of any Scheme Document;
ii. In accordance with the provisions of the Act or these Regulations and the law relating to Trusts
and Trustees,
iii. In the Trustee’s opinion is in the best interests of the Security Holders.
p) The Trustee has power to appoint valuers, lawyers, accountants and other professionals for the
purpose of permitting it to carry out its duties and perform its obligations and shall charge the fees,
cost and expenses of such as an expense to the Acorn D-REIT.
All legal proceedings which may be instituted by or against the Acorn D-REIT shall be instituted by or against
the Trustee in its capacity as such, and the Trustee shall have the power and be capable of instituting,
prosecuting, intervening in or defending any legal proceedings of whatsoever nature relating to or concerning
the Acorn D-REIT or its affairs and as a prerequisite to such action, to require the D-REIT Manager to indemnify
it against all costs and expenses thereby incurred. The Trustee shall in no way be liable to make any payment
hereunder to any Security Holder except out of any funds held by or paid to it for that purpose under the
provisions hereof.
The Trustee shall cause a valuation of the real estate assets of the trust to be conducted and ensure that other
REIT Assets are appropriately valued:
i. Prior to acquisition or disposal of any asset;
ii. Prior to the initial issue or offer of any Units except where the issue or offer is made to the
promoter or to Connected Persons;
iii. On an annual basis or shorter period as is necessary to enable the Trustee and or the D-REIT
Manager to prepare the reports required to be prepared under the Trust Deed, the Act or the
Regulations or to fulfill its obligations as trustee;
iv. If the Auditor, the Anchor Investor or the Security Holders request (acting by way of an
Ordinary Resolution) request;
v. In accordance with Clause 28 of the Trust Deed; and
vi. At any other time, if the Trustee or the D-REIT Manager or the auditor is of the opinion that it
is desirable in the interests of the Security Holders that a valuation be conducted or that there
has been a material change that may result in the then current valuation being incorrect.
Save as disclosed herein, the Trustee does not have any potentially conflicting nor competing roles nor any
current pending or threatened litigation which might materially affect the resources or financial capacity of the
Trustee to fulfil its role or responsibilities as the trustee of the Acorn D-REIT.
Page | 51
Acorn Development REIT Offering Memorandum
Page | 52
Acorn Development REIT Offering Memorandum
xiii) act in the best interests of the Security Holders and if there is a conflict between the interests of the
Trustee or any member of the Trustee Group and those of any Security Holders (other than any member
of the Trustee Group), then the Trustee shall give priority and preference to the interest of the Security
Holders;
xiv) not make use of confidential information acquired when acting as the trustee to gain an improper
advantage for itself or for another person or to cause detriment to a Security Holder;
xv) The Trustee shall act in accordance with the instructions of the Acorn D-REIT Manager provided that the
instructions are:
a. in accordance with the terms of the Trust Deed and any Scheme Documents;
b. in accordance with the provisions of the Act or the Regulations and the law relating to trusts and
Trustees, and
c. in the Trustee’s opinion is in the best interests of the Security Holders.
xvi) The Trustee has power to appoint valuers, lawyers, accountants and other professionals for the purpose
of permitting it to carry out its duties and perform its obligations and shall charge the fees, cost and
expenses of such as a Recoverable Expense to the Acorn D-REIT.
xvii) All legal proceedings which may be instituted by or against the Acorn D-REIT shall be instituted by or
against the Trustee in its capacity as such, and the Trustee shall have the power and be capable of
instituting, prosecuting, intervening in or defending any legal proceedings of whatsoever nature relating
to or concerning the Acorn D-REIT or its affairs and as a prerequisite to such action, to require the Acorn
D-REIT Manager to indemnify it against all costs and expenses thereby incurred. The Trustee shall in no
ways be liable to make any payment hereunder to any Security Holder except out of any funds held by or
paid to it for that purpose under the provisions hereof.
The firm has therefore been offering valuation services for the last Ninety Seven (97) years to clients in Kenya,
Uganda, Tanzania, Ethiopia, Seychelles and as far as Gambia in West Africa.
Currently, the company is owned by six directors and other professionals who are fully qualified real estate
consultants and are all working on a full time basis in the firm.
Page | 53
Acorn Development REIT Offering Memorandum
Bartholomew Ragalo Mr. Ragalo has been with Tysons Limited for 44 years having joined the
Chairman company straight from the University of Nairobi. He previously served
as the company’s Managing Director and Chief Executive Officer for over
10 years. He holds a B.A.(Hons) in Land Economics from the University
of Nairobi (1976) and an MBA in Strategic Management (2004) from the
University of Maastritch (Netherlands) in conjunction with ESAMI.
Professionally, Mr. Ragalo is a Full Member of the Institution of
Surveyors of Kenya (MISK No.151), a Registered Valuer (VRB No.86) and
a Registered Estate Agent (REA No.46). He has carried out valuation work
extensively in the region in countries such as Uganda, Tanzania,
Seychelles in Eastern Africa, Gambia in West Africa and Kenya. In his
social interactions, Mr. Ragalo is a Past Chairman, Captain, Director and
Secretary of Royal Nairobi Golf Club.
Richard M. Kiambi Mr. Kiambi has been with Tysons Limited for 25 years having joined the
Director company in 1995. He holds a B.A.(Hons) in Land Economics (1991) from
the University of Nairobi. Professionally, Mr. Kiambi is a Full Member of
the Institution of Surveyors of Kenya (MISK No.439), a Registered Valuer
(VRB No.242), a Registered Estate Agent (REA No.517) and a Lead Expert
– Environmental Impact Assessment / Audit (NEMA No. 2948). He
previously worked at Bageine Karanja Mbuu Limited and Mwaka Musau
Consultants before joining Tysons Limited in 1995. Mr. Kiambi has 29
years’ experience in valuation work in the coastal region having
undertaken valuations for major clients in Kenya such as Kenya Ports
Authority, Kenya Petroleum Refineries, Kenya Ferry Services, Sanmarco
Space Centre, Telkom Kenya Ltd, Kenya Cashenut Factory, Sarova Group
of Hotels, Alliance Hotels, Travellers Hotels, Bamburi Beach Hotels,
Mombasa County Government, Kenya Power & Lighting Company and
Banking and Financial Institutions. Currently he is serving as a member
of the Estate Agents Registration Board. In his social interactions Mr.
Kiambi is a member of the Mombasa Club and Mombasa Golf Club.
Page | 54
Acorn Development REIT Offering Memorandum
Name Profile
Stephen Odhiambo Omengo Mr. Omengo has been with Tysons Limited for 24 years having joined
Director Tysons Limited straight from the University of Nairobi. He holds a
B.A.(Hons) in Land Economics from the University of Nairobi (1996) and
a M.Sc. in Information Systems Engineering (2009) from the University
of Sunderland. Professionally, Mr. Omengo is a Full Member of the
Institution of Surveyors of Kenya (MISK No.580), a Registered Valuer
(VRB No.334), a Registered Estate Agent (REA No.1139) and a Registered
Lead Expert - Environmental Impact Assessment/Audit (NEMA No 2101).
Mr. Omengo has 24 years’ experience in valuation for Banking
Institution, Commercial/Corporate Properties, Industries such as Hotels,
Insurance, Oil Companies, Industrial Properties, Pension Schemes
Assets, Universities and Schools, Farm Valuations and Co-operative
Societies. Additionally, he is a pioneer and experienced in valuation of
REITs, Stanlib Fahari I-REIT and also in project management particularly
the African Guarantee Fund (AGF) office development in Nairobi. He has
been an examiner for the Institution of Surveyors of Kenya (ISK) and is a
past Chairman, Valuation and Estate Management Surveyors Chapter of
the Institution of Surveyors of Kenya.
Paul Kamau Njuguna Mr. Njuguna has been with Tysons Limited for 16 years having joined the
Director company in 2004. He holds a B.A.(Hon) in Land Economics (1992) from
the University of Nairobi. Professionally, Mr. Njuguna is a Full Member
of the Institution of Surveyors of Kenya (MISK No.526) and a Registered
Valuer (VRB No.311). He previously worked at Bagaine Karanja Mbuu Ltd
before joining Tysons Limited 2004. Mr. Njuguna has 28 years’
experience in valuation work having undertaken valuations for major
clients in Kenya such as Telkom Kenya Ltd, Kenya Reinsurance
Corporation, Kenya Power & Lighting Company. He has been an
examiner for the Institution of Surveyors of Kenya (ISK).
Wycliff Ongwae Mr. Ongwae has been with Tysons Limited for 20 years having joined
Director Tysons Limited straight from the University of Nairobi in 2000. He holds
a B.A.(Hon) in Land Economics (2000) from the University of Nairobi.
Professionally, he is a Full Member of the Institution of Surveyors of
Kenya (MISK No.662), a Registered Valuer (VRB No.419) and a Registered
Estate Agent (REA No.1227). Mr. Ongwae has 20 years’ experience in
valuation work having undertaken valuations for major clients in Kenya
such as Telkom Kenya Ltd, Shell Petrol Stations, & Housing Finance
Corporation Properties. In addition, he has vast experience in
Commercial Real Estate Management such as the management of Social
Security House, Telpota Towers, Ukulima House and others.
Page | 55
Acorn Development REIT Offering Memorandum
v) All valuations prepared by any Valuer shall be addressed to the Trustee and expressed to be for the benefit
of the Trustee as Trustee of the real estate investment trust and the Units Holders as beneficiaries of the
real estate investment trust.
vi) The Trustee shall not appoint a Valuer who has been appointed in the Acorn I-REIT or any other scheme
that is also managed by the Acorn D-REIT Manager.
vii) A Valuer may not to be considered independent if-
a. that Valuer falls within the definition of a Connected Person or is a Connected Person of any
member of the Acorn Group;
b. the Valuer or its partners, directors, officers or key personnel hold Units in the Acorn D-REIT;
c. the Valuer has any financial, professional or other interests that could affect the ability of the
Valuer to render unbiased professional services to the Trustee in relation to the scheme or its
assets including any assets that it considers acquiring; or
d. In the case of a valuation that is conducted in connection with the disposition or acquisition or
proposed disposition or acquisition of an asset, the Valuer has within the two years
immediately prior to the date of the valuation undertaken or been retained to provide a
valuation for the counterparty or proposed counterparty to the disposal or acquisition.
viii) A Valuer shall-
a. Include in any valuation undertaken by that Valuer, a declaration as to its independence and
evidence of the currency of its professional liability insurance; and
b. On request, provide the Trustee with a declaration and evidence of the currency of insurance
for inclusion in any periodic report the Trustee is required to prepare.
ix) A Valuer shall inform the Trustee immediately if the Valuer becomes aware of any potential conflict or
event that would cause the Valuer to cease being independent generally or where it would not satisfy the
requirements of the Regulation generally or in respect of a particular or proposed valuation, disposition or
acquisition.
x) Where any Valuer appointed under this provision:
a. Generally, ceases to be independent or qualified for appointment, the Valuer shall retire and
the Trustee in consultation with the Acorn D-REIT Manager shall within a period of thirty days,
appoint a new Valuer, or
b. Would not be independent in respect of a particular or proposed disposition or acquisition or
notifies the Trustee that it does not satisfy the requirement then the Trustee in consultation
with the Acorn D-REIT Manager, shall appoint an alternative Valuer to act in respect of that
particular transaction and any subsequent valuations of that particular asset.
xi) A Valuer shall observe the restrictions and the obligations set out in the Regulations
xii) The Trustee shall observe a valuation of the REIT Assets to be conducted and ensure that the REIT Assets
are appropriately valued:
a. prior to acquisition or disposal of any asset;
b. prior to the issue or offer of any Units, including for the avoidance of doubt, any Connected
Party Transactions ;
c. on an annual basis or shorter period as is necessary to enable the Trustee and or the Acorn D-
REIT Manager to prepare the reports required to be prepared under the Trust Deed, the Act
or the Regulations or to fulfill its obligations as Trustee;
d. if the Anchor Investor, Auditor or the Security Holders request (acting by way of an Ordinary
Resolution); and
e. at any other time, if the Trustee or the Acorn D-REIT Manager or the Auditor is of the opinion
that is desirable in the interests of the Security Holders that a valuation be conducted or that
there has been a material change that may result in the then current valuation being incorrect
xiii) A Valuer shall conduct a full valuation of all the real estate assets:
a. based on a full physical inspection of all sites and inspection of all buildings any facilities
erected thereon associated plant and equipment at least once every three years; and
b. based, in each other, on a desktop review unless the Valuer is of the opinion that a full physical
inspection is necessary or is requested by the Trustee to conduct a full physical inspection.
xiv) The Trustee and the Acorn D-REIT Manager shall, where the REIT Assets involve-
a. Land or real estate under development or construction; or
Page | 57
Acorn Development REIT Offering Memorandum
b. A contract to acquire assets under construction; ensure that the project manager certifier
prepares an assessment report.
xv) An assessment report made under Clause 28. 14 by the project manager certifier shall include-
a. the estimate of the cost to complete the development of construction;
b. the costs incurred to date in the development or construction;
c. the progress against the original and any revised schedule, contract, or project plan
d. a comparison of costs incurred against the original and any amended budgets.
xvi) A valuer shall not be required to accept the contents of the assessment or report prepared under
paragraph (xiv) in its valuation, but shall disclose the details of the assessments or report and include
comments on the impact, if any, of the assessment or report on the valuation.
xvii) Unless a specialist valuer is appointed the Acorn D-REIT Manager shall value cash, bank deposits, bonds,
other assets of a similar type and listed Units on a daily basis and report to the Trustee at the conclusion
of each working day and provide the Trustee with details of such valuations so as to enable the Trustee
to fulfill its obligations under the Act and these Regulations.
xviii) Where –
a. the Trustee, at the request of the Acorn D-REIT Manager, proposes to issue new Units for
subscription; or
i. redemption is required or permitted the Trustee proposes to redeem Units; or
b. the assets were last valued more than six months prior to the proposed issue or redemption,
c. then, as a minimum, a desktop valuation not involving a full physical inspection, shall be
conducted by the Valuer prior to the issue or redemption provided that the Acorn D-REIT
Manager and the Valuer certify to the Trustee that they are not aware of any fact or condition
that would have resulted in values of the real estate’s assets to have changed materially.
xix) Valuations shall be conducted on the basis and in accordance with the procedures and methodologies set
out in the Fifth Schedule to the Regulations as well as the valuation standards published and adopted by
the Institution of Surveyors of Kenya and the Valuers Registration Board or, for the purposes of determining
Fair Value, applicable International Financial Reporting Standards.
xx) The Trustee shall remove a Valuer if –
a. The Valuer ceases to be qualified under the Regulations other than where a Valuer has a
conflict or is otherwise not qualified only in respect of a particular acquisition or disposition
and an alternative Valuer has been appointed for the purpose of undertaking such valuation.;
b. The Valuer goes into liquidation, becomes bankrupt or if a receiver or administrator is
appointed over the assets of the Valuer;
c. The Trustee, on its own initiative or following a request from the Acorn D-REIT Manager, is of
the opinion that it is desirable in the interests of the Security Holders;
d. The Security Holders at a meeting-
i. of which the Authority has been provided with not less than seven days prior notice;
ii. where the Valuer has been given the opportunity to be present at the meeting and
make oral or written submissions; and
iii. after hearing the recommendations of the Trustee and the Acorn D-REIT Manager,
pass an ordinary resolution requiring the removal of the Valuer; or
e. the Valuer has contravened any provisions of the scheme documents, the Act or these
Regulations.
Page | 58
Acorn Development REIT Offering Memorandum
The company has been under the Directorship of Dr. Philip Muchungu since its incorporation. Aegis
Development Solutions Ltd. is registered with the Board of Registration of Architects and Quantity Surveyors
(BORAQS) Kenya, The Architectural Association of Kenya (AAK) and the Institute of Quantity Surveyors of Kenya
(IQSK).
Firm’s Experience
Aegis Development Solutions Limited has been offering the full range of Quantity Surveying services, Project
Management services as well as Financial Oversight services for over 17 years in Kenya and the region.
The firm is a dynamic and progressive company that deals in all aspects of Construction; Project Procurement,
Contract Administration, Cost Management and Control, Design and Supervision, as well as Dispute Resolution.
Under the directorship of Dr. Philip Muchungu, a seasoned Project Manager and Quantity Surveyor with over
twenty-five years’ experience, the firm boasts an experienced, competent and professional workforce of Six
registered Quantity Surveyors and one Assistant Quantity Surveyor. The Technical team has experience in all
aspects of Project Management and Quantity Surveying and has worked with some of the leading consultancy
firms both locally and abroad in very challenging capacities and projects.
Aegis has good working relations with consultants in various fields of specialization in the built environment
both locally and abroad, who it calls upon on certain project aspects which may not be satisfactorily dealt with
by our in-house team such as data management, project planning, environmental services and facilities
management. The firm’s technical resource pool gives it the capacity to handle the demands of all kinds of
projects irrespective of their magnitude and complexity in the region.
We have vast experience in and are familiar with providing Project Management Oversight Role Services which
are similar to the task as we have offered the services to a number of Clients, mainly financial institutions.
Some of the projects where we have offered these services include; construction of a Leadership Centre for
College of Insurance in South C, Nairobi, an Office Development on George Padmore Road for Jomo Kenyatta
University of Agriculture and Technology Staff Retirement Benefit Scheme and a New Office Development for
Tembuland Limited for Kenya Commercial Bank.
Name Profile
Dr. Philip Muchungu Established the firm in 2003 and became the CEO and Managing Director.
Managing Director & CEO Philip is a specialist in Construction Project Management and Building
Economics with over 28 years’ experience in the region.
Page | 59
Acorn Development REIT Offering Memorandum
Name Profile
His attention to detail, broad knowledge and experience in project
development has seen him develop and maintain professional
relationships with clients and all members of the team
both as a leader and expert consultant.
Anna Muthoni Gichuiri Anna joined the firm in 2003 as a Financial Analyst, Quantity Surveyor &
Director, Senior Financial Analyst Project Manager. She was appointed Director in 2004.
& Quantity Surveyor
She is a registered Quantity Surveyor and a Chartered Analyst of the CFA
Institute. She holds a Masters in Strategic Planning from the Edinburgh
Business School, Heriot-Watt University and a Masters in Construction
Management from The University of Reading (UK). She also holds a
Bachelor of Science Degree from South Bank University,
London. She is a Detail-oriented Senior Financial Analyst and Project
Manager and Quantity Surveyor.
Alfred Ogweno Gayo Alfred joined the firm in 2011 as a Quantity Surveyor and Project
Director Manager and was appointed Director in 2015.
Page | 60
Acorn Development REIT Offering Memorandum
Name Profile
Diana Mukiri Mugambi Diana joined the firm in 2013 and joined the Board of Directors in 2016.
Director
She is a specialist in Construction, Project Management and Building
Economics with 14 years’ experience in the region.
Joy Brenda Kimindu, Brenda joined the firm in 2014 as an Assistant Quantity Surveyor and
Quantity Surveyor became a registered Quantity Surveyor in 2018 under the Board of
Architects and Quantity Surveyors (BORAQS).
Page | 61
Acorn Development REIT Offering Memorandum
Name Profile
She is effective in managing all the costs relating to building and advising
clients on improvements, strategies, and/or estimated costs. Brenda has
a proven track record of minimizing the costs of a project and enhancing
value for money, while still achieving the required standards and quality.
Peter Ombati Nyamweya, Peter joined the firm as a graduate Quantity Surveyor in 2016, after
Quantity Surveyor which he became an Assistant Quantity Surveyor in 2017 and was
registered as a Quantity Surveyor in 2020 under the Board of Architects
and Quantity Surveyors (BORAQS) Kenya.
Doreen Gakii Kirimi, Doreen is a graduate Quantity Surveyor with a Degree from the
Assistant Quantity Surveyor University of Nairobi.
Her resilience has seen her assist in performing different tasks in the firm
under minimal supervision. With a very keen eye on detail, Doreen
continues to be a very resourceful member of the firm.
Page | 63
Acorn Development REIT Offering Memorandum
Page | 64
Acorn Development REIT Offering Memorandum
i. Origination: The Group’s market position has established deep networks that enable it to identify and
acquire strategic sites close to target universities at attractive prices. The Group then conducts an
extensive due diligence on the land as the Group prepares a preliminary investment report on the
project to be approved by the Acorn board.
ii. Business Case: The Group’s development management team engages the architects and consultants
to develop the project design, provide a detailed cost estimate, and expand the initial preliminary
investment report to generate a business case report to be approved by the Acorn board.
iii. Pre-Development: At this stage the design team finalises on the detail design of the project and tenders
for the contractor. The Group’s years of experience and expertise provides it with the advantage of
partnering with the best contractors, both local and international. The Group also ensures that it
obtains all relevant approvals before it commences construction. A construction tender award, a pre-
construction report is generated for approval by the Acorn board.
iv. Development: Utilizing the best contractors in the market allows the Group to finalise its
developments. The Group also incentivises its contractors to finish ahead of time. During this period,
the Group rigorously monitors the progress of its projects, anticipating and remedying factors that may
cause potential delays.
v. Project Closure: The project closes with the standard 12-month defects liability period. Within the
same period, the Group also starts leasing the rooms allowing its occupancy to stabilise at the pre-
agreed levels
vi. Property Operations: Marketing and leasing activities continue to maintain occupancy levels and
demand, and exit is also managed at this stage
Page | 65
Acorn Development REIT Offering Memorandum
Project Details
Target
No. completion Estimated value
Property Location Beds date Target universities KES (m)
Phase I
Qwetu USIU 3 Kasarani 697 Nov-20 USIU, KU, JKUAT, PAC 1,454
Qwetu USIU 4 Kasarani 601 Apr-21 USIU, KU, JKUAT, PAC 940
Daystar, Riara, KEMU (CBD),
Qwetu Hurlingham MKU (CBD), Africa Nazarene
Hurlingham 832 Aug-21 1,150
Phase 1 (CBD), St. Paul’s (CBD),
KCA(CBD)
Catholic University, Kenya
School of Law, JKUAT (Karen
Qwetu Bogani East
Karen 528 Sept-21 Campus), Co-operative
Phase 1
University, Multimedia
438
University
Catholic University, Kenya
Qejani Bogani East
Karen 960 Sept - 21 School of Law, Co-operative 247
Phase 1
University of Kenya
UON (Main Campus), UON
(Chiromo), KEMU (CBD),
Qwetu Chiromo Riverside 837 March-22 Africa Nazarene (CBD), MKU
(CBD), St. Paul’s (CBD), KCA
652
(CBD)
652
UON (Main Campus), UON
(Chiromo), KEMU (CBD),
Qejani Chiromo Riverside 2,112 March-22 Africa Nazarene (CBD), MKU 476
(CBD), St. Paul’s (CBD), KCA
(CBD)
The projects listed above are being incorporated into the Acorn D-REIT at different stages of the development
lifecycle, as noted above. As a result, they have been de-risked to differing extents compared to pure greenfield
projects. The extent of de-risking is reflected in the discount rate that has been used to arrive at their valuations
at which they will be acquired by the Acorn D-REIT. It is clarified that the valuations will be updated following
approval by the Authority and just prior to the acquisition of the projects by the Acorn D-REIT. The valuations
for the projects are independently undertaken by Tysons Limited. As these projects have embedded value
enhancement at the point of entry into the Acorn D-REIT, they will not generate the same return profile as
subsequent greenfield projects that will be acquired by the Acorn D-REIT.
Page | 66
Acorn Development REIT Offering Memorandum
Notes:
1. Phase II properties are currently held as a land bank, to be developed after completion of properties in Phase I to control t he release of beds into the local market. The
land bank will be held by Acorn and will only be sold to the D-REIT at market value at the commencement of the Phase II project, so that the D-REIT bears no holding
costs.
2. USIU - United States International University Africa; KU – Kenyatta University; JKUAT - Jomo Kenyatta University of Agriculture and Technology; KCA – Kenya College of
Accountancy
As per the chart, the method utilized to determine the market size was based on affordability, preferences,
and location and utilised a combination of qualitative and quantitative methodologies. Based on the market
sizing exercise, the addressable market was estimated at approximately 39,000 by SKP.
Acorn’s target is to achieve a conservative 35% share of this market. As at date, all the properties developed
by Acorn have been under the Qwetu brand. The eventual goal is for Qwetu to make up approximately 35% of
the total Acorn D-REIT’s PBSA portfolio.
Page | 67
Acorn Development REIT Offering Memorandum
i. Premium room
ii. Single studio
Room types
iii. Twin
iv. Cluster
Safety CCTV, biometric, card access, fire safety
Washrooms Ensuite
Kitchenette Provided in room
Retail services Minimart, launderette, food stall with a food court and salon
Utility bills Individual pre-paid metering per room
Gym Provided
Study rooms Multiple rooms ranging in size provided
Wi-fi Provided
Lounge Multiple lounges with sofas provided
• 24-hour electricity with backup power
• Limited shuttle services
Other services • Lifts
• Furniture
• Borehole water
Year 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030
Build Plans 1 2 2 3 3 4 3 4 4 4 4
(Projects)
Number of 3,003 3,319 4,151 4,213 5,078 5,297 5,250 6,058 7,638 7,900 8,690
beds under
development
Page | 68
Acorn Development REIT Offering Memorandum
❑ Africa Nazarene University (1) 4.4% growth based on university enrollment growth CAGR 2014 – 2017
❑ Others
In determining the addressable market for the Qejani brand, market sizing was based on a combination of the
Qwetu SKP study, and market data on the universities that were not included in the SKP study.
The SKP study showed that there was a significant number of students at the target universities who were
unable to afford the Qwetu product. These students are the target market for Qejani. In addition, the Qejani
brand will target other private and public universities whose student rental price points are below the Qwetu
brand.
Acorn has targeted the additional universities because they have large campuses in and around the Nairobi
Metropolis, and they are close to urban centres hence the rents charged are likely to be similar to Nairobi
offerings. Other rural locations tend to charge much lower rents, which the Qwetu and Qejani products are not
designed to compete with.
Beyond 2020, the university population is assumed to grow at a slower pace, 50% of the long term historical
CAGR of 13%, i.e. 6.5% per annum.
The eventual goal is for Qejani to make up approximately 65 % of the total Acorn D-REIT’s PBSA portfolio and
to achieve a market share of 35% of this sector of the PBSA market.
i. Double room
Room types
ii. Quadruple
Safety CCTV, biometric, card access, fire safety
Washrooms Shared washrooms
Kitchenette Not provided
Retail services One large cafeteria and minimal retail (e.g. printers & convenience shop)
Utility bills Included in rent
Study rooms Large joint study room provided
Wi-fi Provided
Lounge Basic common room provided
Page | 69
Acorn Development REIT Offering Memorandum
Year 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030
Build - 2 3 3 4 3 3 2 2 1 1
Plans
(Projects)
Number 3,072 6,744 7,404 12,912 16,584 18,360 18,360 14,688 12,852 9,180 7,344
of beds
under
developm
ent
Page | 70
Acorn Development REIT Offering Memorandum
5.2.4. Profile overview of the construction stage initial projects into the Acorn D-REIT
Ongoing construction
Page | 71
Acorn Development REIT Offering Memorandum
Ongoing construction
Page | 72
Acorn Development REIT Offering Memorandum
Ongoing construction
▪ Proposed 16-storey PBSA building currently under Target Completion Year Q4 2021
construction targeted for completion in Q4 2021. Rooms (Target) 583
▪ Located along Argwings Kodhek Road within Beds (Target) 832
Hurlingham Area within Nairobi City to the South
Proximity to University Approximately
West of Nairobi Central Business District.
0.3 kilometres
▪ Proposed fully furnished suites.
from Daystar
▪ Close proximity to key services including shopping University.
malls with a commercial section at the ground floor. Construction Status The reinforced
▪ Proposed Amenities: concrete
structure has
- High speed Wi-Fi been cast up to
- Residents gym 10th floor and
- 24-hour security surveillance the walling has
- Back-up generator been completed
- Constant water supply up to the 2nd
floor level.
- Quiet study rooms
- Recreation areas
- Key card access
- Secured and controlled access
- Onsite maintenance and management teams
o
Page | 73
Acorn Development REIT Offering Memorandum
5.2.5. Profile overview of the pre-development stage initial projects into the Acorn D-REIT
▪ Proposed Amenities:
Page | 73
Acorn Development REIT Offering Memorandum
▪ Proposed Amenities:
Page | 74
Acorn Development REIT Offering Memorandum
Target Q1 2022
▪ Proposed 16-storey PBSA building currently under Completion Year
the pre-development phase targeted for completion Rooms (Target) 574
in Q1 2022. Beds (Target) 837
▪ Located on the first and second row of Riverside Drive
Proximity to Approximately 0.5
within Chiromo Area of Nairobi to the North West of
University kilometres and 1
Nairobi Central Business District.
kilometre from
▪ Proposed fully furnished suites. University of Nairobi
▪ Close proximity to key services including shopping Chiromo and Main
malls with a commercial section at the ground floor. Campus
respectively.
▪ Proposed Amenities:
Page | 75
Acorn Development REIT Offering Memorandum
Page | 76
Acorn Development REIT Offering Memorandum
The expenses of the Offer amount to 3 % of the Offer amount or KES 0.5 per Unit.
The set-up costs of the Acorn D-REIT will be paid upfront from the initial capital raise. However, these costs
shall be recovered from investors as they buy into the scheme over time. The costs will be recovered as a
one-time charge at the time of issue, by charging the expense per Unit.
Page | 77
Acorn Development REIT Offering Memorandum
Property management fees 5% p.a. of gross revenue during the stabilization period**
Central marketing fees
i. KES 10m One-off charge per property payable over a
maximum period of fifteen (15) months
commencing six (6) months prior to the opening of
a D-REIT Property up to the third (3rd) month of
the stabilization period
ii. 1.5% of each Project Entity’s gross residential rental
revenue during the stabilization period*
Valuer fees 300 Per property
Auditor’s fees 1,500 – 9,762 During the 10-year horizon of the Acorn D-REIT
Project Management Certifier fees 600 Per month
*Project costs are calculated less cost of the land and project management fees
** The stabilization period runs for 12 months post development when it becomes eligible for exit
No Performance Fee shall be payable in respect of a Mini Portfolio until the Acorn D-REIT has received the
Aggregate Relevant Investment Amount in relation to such Mini Portfolio.
Subject always to the fees clawback, any Aggregate Net Proceeds from a Mini Portfolio shall be distributed in
the following order of priority:
i. 100 per cent. to the Acorn D-REIT until the Acorn D-REIT has received an amount equal to the
Aggregate Relevant Investment Amount; then
ii. on such part of the Excess Amount as is referable to an aggregate IRR for the relevant Mini Portfolio of
at least twenty per cent. (20%) and less than 25 per cent. (25%), (a) 80 per cent. to the Acorn D-REIT,
and (b) 20 per cent. to the Acorn D-REIT Manager;
iii. on such part of the Excess Amount as is referable to an aggregate IRR for the relevant Mini Portfolio of
at least twenty-five per cent. (25%) but less than thirty per cent. (30%), (a) seventy per cent. (70%) to
the Acorn D-REIT, and (b) thirty per cent. (30%) to the Acorn D-REIT Manager; or
iv. on such part of the Excess Amount as is referable to an aggregate IRR for the relevant Mini Portfolio of
at least thirty per cent. (30%), (a) sixty-five per cent. (65%) to the Acorn D-REIT, and (b) thirty-five per
cent. (35%) to the Acorn D-REIT Manager.
Subject always to the fees escrow arrangement as included in the D-REIT Management Agreement, where a
Performance Fee becomes payable to the Acorn D-REIT Manager, it shall be paid within the 30 days following
the relevant Performance Fee Calculation Date.
Where the Acorn D-REIT Manager's appointment under the D-REIT Management Agreement has terminated
pursuant to clause 16 of that Agreement (except as set out therein) :
i. the Relevant Investments in the portfolio of the Acorn D-REIT shall be valued by the Valuer as at the
effective date of termination (the "Terminal Valuation");
ii. such Relevant Investments shall constitute, for the purposes of this Agreement, a Mini Portfolio (the
"Terminal Mini Portfolio") and shall be treated as if disposed for an amount equal to the Terminal
Valuation; and
Page | 78
Acorn Development REIT Offering Memorandum
iii. paragraphs 4.1 to 4.5 of the Fee Schedule in the D-REIT Management Agreement shall apply to the
Terminal Mini Portfolio with the Aggregate Net Proceeds being calculated as the Terminal Valuation
less an amount of deemed disposal Expenses equal to 1% of the Aggregate Net Proceeds, or, in the
event of any dispute arising in the calculation of such amount, as determined by the Expert.
Page | 79
Acorn Development REIT Offering Memorandum
6.3.1. Transferability
The Units are freely transferable among Professional Investors, and the Trustee shall not impose any other
restriction on the transfer of Units. All transfers of the Units shall be subject to the Trust Deed.
Notwithstanding the foregoing, no transfer of Units shall be effective as against the Trustee or shall be in any
way binding upon the Trustee until the transfer has been recorded on the Register and no transfer of a Unit
shall be recognized unless such transfer is of a whole Unit.
Page | 80
Acorn Development REIT Offering Memorandum
Page | 81
Acorn Development REIT Offering Memorandum
Page | 82
Acorn Development REIT Offering Memorandum
within Nairobi. A deterioration in the regulatory, legislative or economic environment in Nairobi may therefore
affect the performance of the Promoter.
Mitigating factor: The Group is the first institution to actively invest in property assets specifically aimed at the
youth market. Despite this, there is a massive gap between demand and supply for this target market, and
more so in the PBSA segment. The total number of available beds across the country is approximately c.280,000
against a requirement of 600,000. In addition, the Group’s 4 existing properties achieved over 90% occupancy
within 15 months of operation, with the last of these taking less than 6 months, which highlights the strong
demand for the products.
Nairobi’s economy remains robust in a Kenyan context and Acorn maintains relationships with the relevant
regulatory agencies in Nairobi, built over a 20 year operating history, to ensure compliance with all relevant
regulations and a good understanding of the prevailing regulatory climate.
Page | 83
Acorn Development REIT Offering Memorandum
Mitigating factors: The terms of the Green Bond do not change even with the transfer of the partnership
interests in Acorn Project (Two) LLP to the D-REIT and any default risk is mitigated by:
i. A 3-month interest DSRA in favour of the Green Bond Trustee;
ii. A guarantee from GuarantCo covering 50% of principal and interest; and
iii. A corporate guarantee from AHL
Page | 84
Acorn Development REIT Offering Memorandum
5 https://www.edgebuildings.com/
Page | 85
Acorn Development REIT Offering Memorandum
Page | 86
Acorn Development REIT Offering Memorandum
Liability of the The Trustee shall be entitled to limit its liability for any borrowing to the REIT Assets
Trustee and subject to the provisions of the Act, Regulations and the Law relating to trusts
and Trustees shall be entitled to be indemnified out of the REIT Assets for all losses,
expenses, fee, and charges incurred in the performance of its duties and obligations.
The limitation of the Trustee’s liability shall not extend to any failure by the Trustee
to exercise due care and diligence in the discharge of its functions in respect of the
Acorn D-REIT.
Page | 87
Acorn Development REIT Offering Memorandum
Appointment, • The Trustee may resign by giving three months’ notice in writing to that effect to
retirement, removal the Acorn D-REIT Manager and the Authority, provided that the resignation will
and replacement of not be effective until another eligible person is appointed as Trustee in its place.
the Trustee – Reg. • Upon the receipt of such notice from the Trustee, the Acorn D-REIT Manager
51, shall, in consultation with the Trustee, use its best endeavours to appoint within
Page | 88
Acorn Development REIT Offering Memorandum
• The rights, obligations and liabilities and any causes of action by or against an
outgoing Trustee which arose or accrued before the retirement or removal of the
outgoing Trustee will continue to subsist after the retirement and/or removal of
such Trustee.
• Notwithstanding its retirement or removal, a trustee may require an outgoing or
prior trustee to assist and join in any subsequent action by a trustee or the
Authority on behalf of Security Holders against any party.
Appointment, The Acorn D-REIT will at all times be managed and administered by a D-REIT
retirement, removal Manager licensed by the Authority as a REIT Manager and appointed by the Trustee
and replacement of as a contractor in a fiduciary capacity to fulfil the role of the D-REIT Manager as set
the REIT Manager – out in the Act, the Regulations and the Trust Deed and to fulfil the objectives of the
Regulation 54,61 Acorn D-REIT.
The D-REIT Manager will cease to manage the Acorn D-REIT under the following
circumstances;
• If a court of competent jurisdiction makes an order for the liquidation of the
D-REIT Manager except for voluntary liquidation for the purpose of
reconstruction or amalgamation upon terms previously approved in writing
by the Trustee and the Authority;
• If a receiver is appointed for the undertaking of the D-REIT Manager's
assets or any part thereof;
• the D-REIT Manager ceases to be eligible for appointment under
Regulation 55;
• if a court of competent jurisdiction makes an order for the liquidation of
the holding company of the D-REIT Manager or a receiver is appointed
over the undertaking and/or assets (or any part thereof) of any holding
company of the D-REIT Manager;
• the D-REIT Manager or the Promoter has been negligent in performing its
duties or otherwise breaches the terms of a Scheme Document;
• the D-REIT Manager has committed a fraudulent act or an act of willful
misconduct in the performance of its duties, or the Promoter has been
grossly negligent in connection with this Offering Memorandum relating to
the Initial Offer;
• If for any good reason the Trustee is of the opinion and so states in writing
to the Authority that a change of the D-REIT Manager is desirable in the
interest of the Security Holders;
Page | 89
Acorn Development REIT Offering Memorandum
Appointment of The Trustee in consultation with the D-REIT Manager, shall, if required, appoint a
structural Engineer – structural engineer and ensure that the Trustee has access at all times to the
Reg. 62 appointed structural engineer
Page | 90
Acorn Development REIT Offering Memorandum
Valuation – Reg. 111 The Trustee shall observe a valuation of the real assets of the trust to be conducted
and ensure that assets of the trust are appropriately valued:
• prior to acquisition or disposal of any asset;
• prior to the initial issue or offer of any Units;
• on an annual basis or shorter period as is necessary to enable the Trustee and
or the Acorn D-REIT Manager to prepare the reports required to be prepared
under the Trust Deed, the act or the Regulations or to fulfill its obligations as
Trustee;
• If the Auditor or the Security Holders request; and
• at any other time, if the Trustee or the Acorn D-REIT Manager or the Auditor is
out of the opinion that is desirable in the interests of the Security Holders that a
valuation be conducted or that there has been a material change that may result
in the then current valuation being incorrect.
•
The Valuer shall be appointed for a term of not more than three years and, except
with the prior approval of the Authority, may not be reappointed as Valuer of the
Acorn D-REIT REIT at the conclusion of such term or until lapse of three years from
the date of expiry of any prior term.
Unless a specialist Valuer is appointed, the Acorn D-REIT Manager shall value cash,
bank deposits, bonds, other assets of a similar type and listed securities on a daily
basis and report to the Trustee at the conclusion of each working day and provide
the Trustee with details of such valuations so as to enable the Trustee to fulfil its
obligations under the Act and the Regulations.
Meetings, reports The obligation to call meetings and the rights of Security Holders to call meetings
and financial are covered in Clause 33 of the Trust Deed. In summary:
statements The Trustee shall convene an annual meeting of the Security Holders within three
months after the relevant accounting reference date of the Acorn D-REIT.
A written notice of not less than 21 days, inclusive of the date in which the notice is
deemed to be served, and the day of the meeting, shall be given to the Security
Holders of the general meeting. This provision shall not apply to the notice of an
adjourned meeting.
The Trustee, the Acorn D-REIT Manager or Security Holders, as the case may be, may
convene an extraordinary meeting of Security Holders at any time but not later than
six weeks after receipt of a requisition. A requisition shall-:
• State the objects of the meeting;
• be dated;
Page | 91
Acorn Development REIT Offering Memorandum
Page | 93
Acorn Development REIT Offering Memorandum
Security Holders’ Each Security Holder is entitled to vote at an annual and/or extraordinary general
rights, limitations meeting. Votes may be given either personally or by proxy and the voting rights
and decisions or attached to each shall be such proportion of the voting rights attached to all of the
actions requiring Units in Issue.
approval Actions requiring Security Holders’ approval include;
• Subdivision or consolidation of Units;
• Amendment to the Trust Deed and Scheme Documents not excluded under
Clause - of the Trust Deed
The Trust Deed specifies that only Independent Security Holders are entitled to
vote as follows:
• a Continuation Resolution may only be approved as an Ordinary
Resolution of the Independent Security Holders;
• Where a Continuation Resolution is not passed, a Proposal may only be
approved by Independent Security Holders by way of a Special Resolution;
• Removal of the Acorn D-REIT Manager for breaches of Anti-Bribery and Tax
Evasion Laws requires an ordinary Resolution of Independent Security
Holders.
Security Holders are not entitled to vote on the removal of the Acorn I-REIT
Manager where the Anchor Investor instructs the Trustee to remove the Acorn I-
REIT Manager as set out above.
Connected persons – The Acorn D-REIT Manager shall conduct all transactions, including future
Reg. 58, 118 acquisitions and transactions with Connected Persons, at an arm’s length and in an
open and transparent manner.
All Connected Party transactions shall be conducted on terms no less favourable
than standard commercial terms and shall be subject to the prior approval of the
Corporate Governance Committee, the Trustee and where required by the Act, the
Regulations or Scheme Documentation by the Security Holders.
Maximum fees and No fees to be payable by the prospective investors to purchase the Units. All fees on
charges payable by transfers shall be subject to the rules of the CDSC.
prospective
investors
Termination and The circumstances in which the Acorn D-REIT may be wound up are:
winding up of the • by order of the court;
REIT Scheme – Reg.
21,22,23 • if a Special Resolution is passed to that effect;
• if none of the Proposals made under Clause 4.4 of the Trust Deed are
approved as set out therein; or
• if an event occurs, on the occurrence of which a Scheme document provides
that the Acorn D-REIT is to be wound up.
Page | 94
Acorn Development REIT Offering Memorandum
In addition to the fees set out in the D-REIT Management Agreement, the Acorn D-
REIT shall pay to the Acorn D-REIT Manager all VAT that is due in respect thereof;
To the extent that the Acorn D-REIT costs are subject to any variation, the fees set
out in the D-REIT Management Agreement shall be adjusted to reflect such
variation;
Where the Trustee is of the opinion that any proposed material increase in fees or
change in the method of calculating the fees charged by the Acorn D-REIT Manager
is not fair and reasonable, the Trustee shall convene a meeting of the Security
Holders.
Duties of the REIT • carry out the administration of the REIT Assets including the management
Manager – Reg. 56 of the portfolio of investments in accordance with the direction and the
authority of the Trustee, as well as the provisions of this Trust Deed and the
Act;
• advise the Trustee on the asset classes which are available for investment;
• formulate a prudent Investment Policy;
• Invest the Fund in accordance with the Investment Policy;
• reinvest any income of the Acorn D-REIT which is not required for
immediate payments;
• ensure that the Units are priced in accordance with the provisions of this
Trust Deed, the Regulations and the Act;
• not issue any Units otherwise than on the terms and at a price calculated in
accordance with the provisions of this Trust Deed, the Regulations and the
Act;
• rectify any breach of matters relating to incorrect pricing of Units or to the
late payment in respect of the issue or redemption of Units. This may
involve the reimbursement or payment or arranging the reimbursement or
payment of money by the Acorn D-REIT Manager to the Security Holders or
former Security Holders, by the Acorn D-REIT Manager to the Acorn D-REIT,
or from the Acorn D-REIT to the Acorn D-REIT Manager;
• prepare and dispatch in a timely manner all cheques, warrants, notices,
accounts, summaries, declarations, offers and statements under the
provisions of this Trust Deed and the Act;
• make available for inspection to the Trustee or any Auditor appointed by
the Trustee, the records and the books of accounts of the Acorn D-REIT
Manager, giving either oral or written information as required with respect
Page | 95
Acorn Development REIT Offering Memorandum
Duration of the The REIT Manager’s appointment to manage the REIT shall:
Appointment of the i. Take effect on the Commencement Date;
REIT Manager
ii. shall subsist for an initial period of three (3) years and shall be renewed
automatically subject to the passing of an Ordinary Resolution by Security
Holders, and each subsequent term shall be governed by the D-REIT Management
Agreement and shall be for a further term not exceeding three (3) years;
iii. be terminated immediately should the REIT Manager cease to be licensed as a
REIT Manager in terms of the Act or should the REIT Manager be de-registered in
terms of the Act or the Companies Act of the Laws of Kenya;
iv. be terminated if the Acorn D-REIT Manager or an Associated person of the Acorn
D-REIT Manager breaches any Anti-Bribery and Tax Evasion Laws as set out in the
Trust Deed.
If the REIT Manager is de-registered as a REIT Manager it shall within seven (7) days
of its de-registration give written notice to the Trustee of such de-registration.
Without prejudice to the foregoing, this REIT Manager’s Agreement may be
terminated forthwith by either party if the other party commits a fundamental
breach of the terms and conditions herein and fails to remedy such breach within
Page | 96
Acorn Development REIT Offering Memorandum
Page | 97
Acorn Development REIT Offering Memorandum
xxiii. May give such assurances of compliance in relation to the matters set
out in Clause 7 of the D-REIT Manager’s Agreement as may reasonably
be requested by any Security Holders provided that such assurances if
in writing will be disclosed to the Trustee and be available for inspection
by all Security Holders.
xxiv. Adopt such Environmental Management System Plan as, subject to any
applicable law, can be reasonably and economically be implemented
and agreed with the Trustee at all times taking into account the best
interests of the Security Holders.
xxv. Issue such reports as are required by the Regulations, any applicable law
and/or as may be agreed with the Trustee.
Page | 98
Acorn Development REIT Offering Memorandum
Duties of the REIT The REIT Manager shall, subject to the terms of the scheme documents and any
Manager directions in writing received from the Trustee:
a) acquire, manage, maintain and dispose assets of the scheme and, where
authorized by the scheme documents, conduct development and construction
activities in accordance with the provisions of the scheme documents, the
Regulations and the law applicable to trusts and to give effect to the objectives
of the scheme
b) take all reasonable steps and exercise due diligence to ensure that the assets of
the scheme are invested in accordance with the Scheme Documents;
c) while acting in the capacity as a fiduciary on behalf of the Security Holders:
i. exercise the degree of care and diligence that a reasonable and skilled
person would exercise in the position of a management company;
ii. act in the best interests of the Security Holders and where there is a conflict
between the interests of the Security Holders and that of the Manager, give
priority to the interests of Security Holders;
iii. observe high standards of integrity and fair dealing in managing the fund to
the best and exclusive interests of the Security Holders;
iv. not use information acquired in his capacity as Manager to gain an unfair
advantage for itself or other persons, or to the detriment of the Security
Holders;
v. ensure that the property of the Acorn D-REIT is clearly identified and held
separately from the assets of the Manager or any other person; and
vi. establish and maintain risk management systems and controls and ensure
that it has adequate resources and systems, including suitably qualified and
equipped human resources to fulfil its functions and obligations.
In addition to the duties specified above, the Acorn D-REIT Manager shall:
a) account to the Trustee and the Security Holders for any loss suffered by the
scheme as a result of failure by the REIT Manager, any director of the Manager,
any officer, employee or agent appointed by the REIT Manager to exercise the
required standard of care and diligence necessary to operate and manage the
Fund;
b) maintain on behalf of the Trustee, proper accounting records and other record
to enable an accurate view of the Acorn D-REIT to be formed;
Page | 99
Acorn Development REIT Offering Memorandum
Page | 100
Acorn Development REIT Offering Memorandum
REIT Manager’s staff The REIT Manager shall have key personnel with experience and skills to
a) manage the Acorn D-REIT scheme; and;
b) implement the objectives of the scheme and to enable it to undertake the role
of and duties as D-REIT Manager.
The D-REIT Manager shall at all times have access to and shall appoint from time
to time, when required, persons having the required skills to enable it to
implement the objectives of the scheme and to undertake the role of and duties as
REIT Manager.
The D-REIT Manager shall appoint a compliance officer in accordance with the
Regulations.
The board of directors of the REIT Manager shall be composed of at least two
independent directors one of whom shall be appointed as the chairperson.
The REIT Manager shall appoint an officer of the rank of a manager or above, as
the principal person(s) employed by the Manager who will undertake the direction
and control of the Manager’s duties and obligations under this Agreement (such
person, the “Manager Representative”).
The Manager Representative shall have full authority on behalf of the REIT
Manager.
The REIT Manager may from time to time replace the Manager Representative
upon prior written notice to the Trustee.
In the event that the Trustee is dissatisfied with the services provided by the
Manager Representative, or for whatever other reason, the Trustee shall notify the
REIT Manager who shall be required to appoint a replacement Manager
Representative within thirty (30) days of such notice.
Duration of The term of the D-REIT Management Agreement (the “Term”) shall commence
engagement from the date of the initial Offer and shall subsist for an initial period of three (3)
years. The Agreement shall be automatically renewed by the Parties for
subsequent terms each not exceeding three (3) years.
Page | 101
Acorn Development REIT Offering Memorandum
Duties of the a) The Development Manager shall diligently provide the Services (as noted
Development in the Development Management Agreement) and take all steps within its
Manager reasonable control to ensure that each Project achieves Completion as set
forth in the Business Case.
b) The Development Manager shall promptly inform the Acorn D-REIT
Manager in writing of anything the likely effect of which the Development
Manager reasonably believes would cause a Material Variation. The
Development Manager shall not agree to issue any Change Control Form
to any Contractor or Supplier without the prior consent of the Acorn D-
REIT Manager, which consent shall be evidenced by the Acorn D-REIT
Manager's countersignature on the Change Control Form.
c) The Development Manager may issue change instructions in respect of any
Project without the Acorn D-REIT Manager's prior written consent but only
to the extent that such change instructions do not cause a Material
Variation or lead to breach of any requirements or covenants under any of
the Scheme Documents. The Development Manager shall report in the
Financial Appraisal any change instruction for which prior consent is not
required pursuant to the above.
d) The Development Manager shall not be responsible for:
▪ any forecasts of financial viability; or
▪ the advice or recommendations that may be provided by any
Consultant or adviser appointed by the Acorn D-REIT Manager.
e) The Development Manager shall follow the Development Management
Methodology. Before advancing to a new gate as described in the
Development Management Methodology, the Development Manager
shall obtain the Acorn D-REIT Manager's consent as provided in the
Development Management Agreement.
Obligations of REIT a. supervise and be responsible for the actions of the Development
Manager Manager and ensure that the Development Manager complies with the
terms of the Scheme Documents, the Act and the Regulations.
b. make available to the Development Manager at no charge all
information necessary or useful to the Development Manager for the
purposes of this Agreement and the Development Manager’s obligations
hereunder.
c. for each Project, engage and retain at the cost and expense of the Acorn
D-REIT, a qualified, reputable, and experienced Architect and other
consultants and advisers, including engineers, designers, landscape
architects, and other consultants to undertake specialist design and
other functions in connection with the Projects (the “Consultants”),
which the Development Manager shall manage as provided in this
Agreement.
d. instruct the Architect and the Consultants to:
i. take instruction directly from the Development Manager;
ii. communicate directly with the Development Manager; and
Page | 102
Acorn Development REIT Offering Memorandum
Page | 103
Acorn Development REIT Offering Memorandum
Page | 104
Acorn Development REIT Offering Memorandum
Kenya is the 47th largest country in the world in terms of pure land mass. However, it is relatively sparsely
populated with an average of 205 people per square. Key highlights of the demographic make-up are as
follows;
• While population growth is fast enough to provide a growing workforce, a deceleration in population
growth will increase the expected positive impact of faster economic development on GDP per capita.
• The youthful population, comprising people younger than 35 and making up 75 percent of total
population will boost private consumption and promote growth in the economy;
• Historically, private consumption has compromised more than 70 percent of GDP and this trend is
expected continue in the future
• The working age population, comprising the ages between 15-64 years, is forecast to be 56.6 percent
by 2020, ensures a strong labour force
• The workforce is expected to be relatively well educated due to the government’s efforts to provide
free secondary education and improve technical skills
The graphs below show the population growth rate in Kenya over the years as well as forecast growth till 2022:
0.0 2.6%
2015 2016 2017 2018 2019 2020 2021 2022
Population % growth
Kenya’s Vision 2030 programme is the country’s new development blueprint that covers the period 2008 to
2030.It aims to transform Kenya into a newly industrializing ‘’ middle income country that will provide a high-
quality life to all its citizens by the year 2030. The Vision has been developed through an all-inclusive and
participatory stakeholder consultative process.
It is to be implemented in successive 5- year Medium Term Plans. The key pillars of this programme are as
follows:
a. Economic Pillar: maintain a sustained economic GDP growth of 10% p.a. over the next 25 years
b. Social Pillar: A just and cohesive society enjoying equitable social development in a clean and secure
environment
c. Political Pillar: An issue-based, people- centred, result oriented and accountable democratic political
system
The economic, social and political pillars of Kenya’s Vision 2030 are anchored on the below key items:
i. Macroeconomic stability for long term development
ii. Continuity in governance reforms
Page | 105
Acorn Development REIT Offering Memorandum
iii. Enhanced equity and wealth creation opportunities for the poor
iv. Infrastructure
v. Energy
vi. Science, technology and Innovation
vii. Land reforms
viii. Huma resource development
ix. Security
x. Public service
Publications Ranking
2016-2017 2017-2018
Ease of Doing Business 62nd out of 189 56th out of 190
WEF Global Competitive Index 58th out of 140 52nd out of 138
Index of Economic Freedom 71st out of 178 51st out of 180
Human Development Index 163rd out of 188 159th out of 188
Mo Ibrahim Index 11th out of 54 9th out of 54
9.3.1. GDP
Real Gross Domestic Product (GDP) is estimated to have expanded by 5.4 per cent in 2019 compared to 6.3 per
cent in 2018. The growth was spread across all sectors of the economy but was more pronounced in service-
oriented sectors. The Agriculture, Forestry and Fishing sector accounted for a sizeable proportion of the
slowdown, from 6.0 per cent growth in 2018 to 3.6 per cent in 2019. The manufacturing sector grew by 3.2 per
cent in 2019 compared to 4.3 per cent growth in 2018. Despite most sectors recording decelerated growths,
the economy was supported by accelerated growths in Financial and Insurance (6.6 per cent) and Real Estate
activities (5.3 per cent).
The economic growth slowed down to 4.9% in the first quarter of 2020 compared to 5.5% over the same period
in 2019 with the decline mainly attributed to an underperforming economy coupled with the heightened
uncertainty following the COVID-19 outbreak during the end of the first quarter. This led to decelerated growth
from traditionally strong sectors such as the tourism sector. Growth projections ast end of 2020 are forecasted
at 1%.
Page | 106
Acorn Development REIT Offering Memorandum
9.3.2. Inflation
Inflation rose to 5.2% in 2019 up from 4.7% in 2018 mainly due to increased food prices Annual average
inflation rate rose to 5.20 per cent in 2019 compared to 4.69 per cent recorded in 2018 but remained within
the CBK medium-term target of 5.0 per cent, with a range of plus or minus 2.5 percent
Inflation
10.0%
7.8%
8.0% 6.6% 6.2% 6.5% 6.7%
6.0% 4.7%
4.0%
2.0%
0.0%
2015 2016 2017 2018 2019E 2020E
Source: Kenya National Bureau of Statistics
In light of the COVID- 19 pandemic, the Committee noted that the package of policy measures
implemented since March were having the intended effect on the economy, and will be augmented by the
implementation of the measures in the FY2020/21 Budget. Progress was noted on the implementation of
the fiscal policy measures announced in the FY2020/21 Budget, including the KES56.6 billion Economic
Stimulus Programme, to stimulate the economy and cushion vulnerable citizens and businesses from the
adverse effects of the pandemic. The MPC concluded that the current accommodative monetary policy
stance remains appropriate, and therefore decided to retain the Central Bank Rate (CBR) at 7.00 percent.
Central Bank Rate (CBR), % year end 11.5 10.0 10.0 9.0 8.5 7.0
3 Month interest (T-Bill, year-end %) 9.8 9.4 8.0 7.3 7.6 8.0
9.3.4. FX Trends
Foreign exchange is liberalised, and commercial banks can buy foreign currency following an administered
floating exchange rate. There are no legal restrictions on capital transfers in and out of Kenya. Investors can
obtain foreign exchange and make transfers at any authorized bank to repatriate profits and dividends and
make payments for imports and services. Depreciation of the shilling in recent years has served to act as a
salient external buffer against exogenous shocks but overall the currency has been relatively stable against
major currencies
Page | 107
Acorn Development REIT Offering Memorandum
The Central Bank of Kenya licenses foreign exchange bureaus, which were introduced in 1995 to enhance
efficiency in the forex market.
100
50
In 2019, the construction sector registered a growth of 6.4 per cent compared to growth of 6.9 per cent in
2018. The total government expenditure on roads is expected to rise by 10.0 per cent to KSh 169.9 billion in
2019/20 from KSh 154.5 billion in 2018/19. Development expenditure is also expected to rise by 15.5 per
cent to KSh 111.7 billion in 2019/20. The construction of Phase 2A section 1 of the Standard Gauge Railway
(SGR) from Nairobi to Naivasha covering a rail distance of 120 kilometers was completed in September 2019
at a cost of KSh 150.0 billion.
Page | 108
Acorn Development REIT Offering Memorandum
The real estate sector in Kenya has seen a boom that began somewhere in the mid to late 2000s. The boom
was bolstered by a stable political outlook, strong activity in the services sector, high FDI flows and easing credit
conditions.
The steady growth and improved macro conditions in the Country led to the burgeoning real estate sector and
witnessed an unprecedented period of growth in the commercial, retail and residential market. However, in
recent years, we have seen an easing of demand within most sub-sectors of the real estate market in Kenya.
10.1.1. Office
According to Knight Frank H1 2020 report, prime commercial rents in Nairobi remained unchanged in the first
half of 2020 at US$ 1.3 (Ksh 139) per square foot per month. The stagnation of prime rental prices was mainly
attributed to the continued oversupply of commercial space in some locations and current economic slowdown
that has resulted in most organisations putting on hold office space requirements as they focus on operational
rather than capital expenditure. It was noted there were increasing requests from tenants considering
surrendering their commercial space. As at the end of the first half, the average occupancy rate was at circa
73%, with certain districts such as Westlands having higher occupancy rates.
Fewer commercial office buildings were completed in Nairobi over the Knight Frank review period (H1 2020)
compared to the second half of 2019. The serviced office sector continues to be an emerging trend in the office
market that has recorded rapid growth both globally and regionally. Nairobi currently has a formal supply of
circa 500,000 sq. ft of flexible office space. The current pandemic resulted in the majority of people working
from home towards the second quarter of the review period. The heightened safety regulations and increased
agile working is causing a shift in operations as occupiers will have to re-configure their office layout.
COVID-19 is expected to evolve the commercial office market and form a new working normal. According to
the Africa Market Pulse Survey Report released in June, 27% of office landlords indicated they had granted
their tenants rent deferrals while 33% have undertaken a renegotiation of lease terms to ensure that tenant
businesses stay afloat. 40% of office landlords indicated that they were likely to offer concessions to retain
existing and attract new tenants.
The report further mentions that the serviced office sector continues to be an emerging trend in the office
market that has recorded rapid growth both globally and regionally. Nairobi currently has a formal supply of
circa 500,000 sq. ft of flexible office space. The current pandemic resulted in the majority of people working
from home towards the second quarter of 2020.
10.1.2. Retail
The retail market in Kenya has also seen a slow down as prime rents have decreased by approximately 6% in
the first half of 20196. Over the last three years, the retail sector witnessed slow activity with the exit of
Nakumatt and Uchumi supermarkets from prime locations. The vacant spaces have been partly absorbed by
the entry of international supermarket brands. However, oversupply continues to affect the market leading to
falling property prices within this space. Prime rent for retail properties in Nairobi dropped in 2018 as the
supply glut impacted landlord’s competitiveness, despite high demand from foreign players for quality retail
Page | 109
Acorn Development REIT Offering Memorandum
premises. Prime rent dropped by US$1.7/square metre year-on-year, while subprime witnessed a mild
decrease of US$0.5/square metre.7
10.1.3. Residential
Prime residential prices in Nairobi decreased by 2.9% over the first half of 2020 compared to a decline of 1.8%
in the first half of 2019, pushing the annual decline to 5.1% in the year to June. Prime residential rents also
declined over the review period by 6.55% compared to 1.67% over a similar period in 2019, taking the annual
decline to 7.62% in the year to June. The decline in both prime residential rents and prices is mainly attributed
to the continued oversupply of residential developments, unfavourable economic climate, low liquidity and
expatriates returning to their home countries. Additionally, due to Covid-19, fewer transactions were finalised
as a result of land registries being closed and potential buyers opting to postpone land purchases.
Prime residential prices are also expected to decline albeit at a slower rate. As the economy slowly reopens,
we expect land registries to fully resume, allowing pending land transactions to be finalised
The government made progress towards the Affordable Housing goal of constructing 500,000 homes by 2022.
The Kenyan government in January signed a deal with various British Investors at the inaugural UK Africa
Summit to develop 80,000 units across the country. The UK Climate Investment (UKCI), a joint venture between
the Green Investment Group and the UK’s Government Department for Business, Energy and Industrial
Strategy announced plans to invest Ksh 3.94 billion towards the construction of 10,000 affordable green
homes.
Page | 110
Acorn Development REIT Offering Memorandum
◼ Germany shows 3.8% p.a. housing rental growth against general consumer price inflation of 2.8% over
the 50 years 1963-2013 (source: OECD)
This consistent growth in rental levels is a key factor in the yield compression that has been seen in developed
markets. Initially when it was a new concept, PBSA yields were fairly high but as consistent real rental growth
was demonstrated, along with resilience in difficult economic circumstances, yields have fallen steadily with
the increase of PBSA property valuations, to a little above prime residential yield but below other classes of
commercial property.
10.2.2. Kenya
The PBSA market in Kenya has suffered from a lack of institutional investors. Majority of the sector
developments have been done by either public universities for their students, or small-scale investors
converting homes and small-scale hotels into student accommodation. Granted there are organisations such
as the YMCA that have been in operation for over 30 years, but investment in any form of scale has been
lacking. A number of factors have influenced and enhanced the need for a structured PBSA market locally.
Government Policy
The chart below highlights the growth of student enrolment in university education over the past 28 years.
Figure 1: Student enrolment in university in Kenya
500,000
400,000
300,000 CAGR
13%
200,000
100,000
27,572
0
1989 1990 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 -2002 -2003 -2004 - 2005 2006 2007 2008 2009 - 2010 2011 2012 2013 -2014 -2015 -2016 -
- 90 - 91 - 93 - 94 - 95 - 96 - 97 - 98 - 99 - 2000 - 01 02 03 04 05 - 06 - 07 - 08 - 09 10 - 11 - 12 - 13 14 15 16 17
As mentioned earlier, growth has been spurred by the government’s focus on upskilling the workforce by
implementing policy to improve access to tertiary care. The challenge is the policy hasn’t considered student
accommodation, leaving most students to seek their own accommodation once on-campus residences are full.
The government is now working with the private sector to fund construction of student accommodation
through PPPs. Globally, student accommodation through PPPs has been successful in South Africa, Belgium,
Egypt, and India. In Kenya, it is hoped the PPPs will deliver the progressive clearance of student admission
backlogs that have grown since 1992 so that students no longer have to wait for long periods before joining
universities. Several colleges and universities are exploring the PPP model as a means to solve the student
accommodation crisis.
Supply and Demand
According to real estate service provider, JLL international, 40% of Kenya’s housing shortage is due to the lack
of student accommodation. For instance, the University of Embu currently has 5,444 students with only 752 of
these students residing on campus. This is expected to increase in future. Student accommodation is usually
provided through a combination of on-campus provision and private hostels that are within the vicinity of the
Page | 111
Acorn Development REIT Offering Memorandum
university. This has placed a lot of strain on-campus accommodation facilities, forcing students to seek private
accommodation. According to a construction review online, there are plans to construct 3,800 hostels worth
US$68 million in Kenya this year. Official statistics show that of the 31 universities in Kenya only 25% of these
students can be accommodated thus forcing thousands to seek alternative accommodation. This implies that
the majority of students are living in private hostels and many will experience various challenges such as: poor
sanitary services, lack of access to on campus services e.g. library and computer labs, insecurity, congestion
and long commutes.
65 - 69 65 - 69
60 - 64 60 - 64
55 - 59 55 - 59
50 - 54 50 - 54
45 - 49 45 - 49
40 - 44 40 - 44
35 - 39 35 - 39
30 - 34 30 - 34
Acorn
25 - 29 25 - 29 Focus Area
20 - 24 20 - 24
15 - 19 15 - 19
10 - 14 10 - 14
5 -9 5 -9
0-4 0-4
4,000 3,000 2,000 1,000 0 1,000 2,000 3,000 4,000 4,000 3,000 2,000 1,000 0 1,000 2,000 3,000 4,000
Thousands
The youth bulge is also a result of improved life expectancy over the last two decades. Kenya’s life expectancy
has increased from 51 to 69 years from 2000 to 2016 (African continent average is 53 years), as a result of
government policy changes focused on better health care. The WHO identifies the key drivers of increased life
expectancy as better child survival and better management of HIV and malaria treatment 10. These
improvements suggest that the high numbers of children under 15 will result in growing numbers reaching
tertiary education age, driving demand for tertiary education and the related accommodation for students.
Population growth in Kenya continues to be high, with the youth anticipated to grow to 20 million by 2050
from 10 million in 2017. This continued growth in the youth population is likely to continue driving demand for
secondary and tertiary education over coming decades, and with it, accommodation for students attending
tertiary education institutions.
Page | 112
Acorn Development REIT Offering Memorandum
Kenya Institute of Public Policy Research and Analysis (KIPPRA) recognises the impact of population growth
and the growing middle class. For example, the employed to population ratio increased from 28% in 2009 to
32% in 2014, signifying a growing work force and an overall increase in disposable incomes. The latter also
signifies employment is growing faster than the population growth11.
Despite the growing middle class, home ownership is still out of reach for a majority of the population,
especially in urban areas. Taking Nairobi as an example, the split between home ownership and renting is 9%
vs 85% (with the other 6% having alternative arrangements), according to the recently released 2015/16 Kenya
Household Survey. The challenge to home ownership is further highlighted by the relatively low number of
mortgages in the market. With a working population of more than 20 million, Kenya had 26,187 active
mortgages at the end of 201712. A major reason is the difficulty in obtaining home loans. Mortgages are hard
to obtain because institutions only lend to salaried workers, who only account for 10% – 15% of the total
working population, and the rest (self-employed) are forced to either build/purchase their own homes without
bank loans or rent. The result is that the vast majority of the population, especially in urban areas, only seek
properties for rent because it is affordable and available. This results in increased demand and hence prices
for rental housing.
10.3.2. Urbanisation
Emerging economies have always experienced rapid growth in urban areas with the rural population moving
to cities and towns in search of better economic prospects. Urban areas receive the most investment from the
government and offer the best opportunity for economic growth. Infrastructure development and investment,
for example, has historically been focused on capital cities and port cities. Kenya’s three major cities of Nairobi,
Mombasa and Kisumu have historically attracted the majority of rural-urban migration, as the rural population
Page | 113
Acorn Development REIT Offering Memorandum
seek opportunities for economic prosperity. Consequently, Governments will invest in infrastructure in these
cities because they form the centre of economic activity and neglect other smaller urban towns. The latter
increases the effect of urbanisation in the larger cities as people disregard the smaller towns and move to the
big cities.
Per the World Bank report on urbanisation 13, Nairobi will continue to grow considerably as a metropolitan hub.
The population of the City currently stands at 4.5 million and is projected to exceed 6 million by 2030 14. Despite
the advent of devolution, urbanisation is still a driver of growth in Nairobi. The World Bank report also states
that urbanisation is still driven by rural push as opposed to industry pull in the urban areas. The table below
highlights the significance of Nairobi, as an urban hub, on the country’s economic activity.
Table 1: County Share of GDP (Average 2013-2017)15
As per the above table, the percentage of the urban population has grown by a factor of 6 over the last 60
years. Urbanisation is expected to grow with approximately 50% of the population forecast to live in cities by
2050.
Figure 4: Urban vs. rural population growth
Page | 114
Acorn Development REIT Offering Memorandum
1950
1955
1960
1965
1970
1975
1980
1985
1990
1995
2000
2005
2010
2015
2020
2025
2030
2035
2040
2045
2050
AFRICA Eastern Africa Kenya Urban Rural
All the people moving to the cities have to find somewhere to live and this demand for housing has outstripped
the growth in supply driving up housing costs, a trend that has been highly visible in Nairobi. The Kenyan
National Housing Survey 2013 highlighted that Kenyan households spend 30% of their total income on
accommodation.
Urbanisation also drives demand for education in the cities as people from rural backgrounds seek increased
levels of education to equip them to maximise their economic opportunities in the cities. The result is that
there will be an increased proportion of the youth population seeking further education.
The other challenge of urbanisation is income disparity. Individuals migrating from rural areas tend to have
incomes much lower than their established peers in the urban areas, and this does not change in the short-
term. The result is they end up competing with low income urban residents for a limited supply of affordable
housing. This tends to drive up the price of cheap housing that students are also competing for, making it even
less affordable for students. The effect of urbanisation on supply of affordable housing is exacerbated by the
young median age of the Kenyan population as it is the young that are most likely to migrate to the cities,
seeking better opportunities in education and employment.
Urbanisation is putting pressure on the real estate market to provide affordable and good quality housing for
specific demographics: rural-urban migrants, low income urban residents and students. SKP’s extensive
research (discussed in more detail below) and analysis on the viability, availability and affordability of student
accommodation was based on factors such as urbanisation, and made it clear an opportunity exists in the
provision of affordable and good quality accommodation for students.
Acorn’s products, Qwetu and Qejani, cater specifically to students and focus primarily on the provision of
affordable, safe, secure, and good quality accommodation. With this understanding of the student
accommodation market, current and upcoming projects in high-demand areas, and operational expertise, the
Group intends to be the largest PBSA provider in the region with a 35% market share by 2025.
Page | 115
Acorn Development REIT Offering Memorandum
300,000
202,556 275,100
100,000
-
2013 2014 2015 2016 2017
The table above shows the impact of the reforms. The enrolment numbers clearly highlight a drop in University
attendance from 2016 to 2017, and the increase of 32% and 36% of TIVET and TTC enrolment in 2016 and 2017
respectively. The reason for the drop in university enrolment was the number of students attaining a C+, the
minimum grade of entry to a public university, dropped significantly after the reforms. Consequently, there
were more students with grades below C+ that were absorbed by TIVET and TTC institutions, hence the
increase in enrolment over the last few years. The government also realised there was a skill gap after some
vocational schools were turned into universities e.g. Kenya Polytechnic University College. The reforms
17 Education Sector Report for the Medium-Term Expenditure Framework 2018/19 – 2020/21
Page | 116
Acorn Development REIT Offering Memorandum
encouraged more students to attend vocational schools and obtain valuable skills as an alternative to
University.
Despite the growing number of students, student accommodation has not grown significantly over the past 20
years. The alternatives being offered to students who don’t get campus accommodation is to either look for
hostels, stay with their parents, or share a flat. Hostels are generally small operations often some distance from
universities with poor sanitation, security and safety. Where available, campus accommodation is often of a
similarly poor standard. Staying at home is also a challenge with many students living far away from campuses
and having a long commute to school or coming from other parts of the country and overseas. The flat or house
sharing option becomes increasingly expensive as urbanisation drives up rents. Acorn’s experience shows that
a significant number of students currently stay at home not out of choice but because of the lack of decent and
affordable alternatives. SKP’s research has shown the most important factors in a student’s choice of
accommodation are security, location, quality and affordability.
Universities do not have the capital to build significant amounts of student accommodation and will need to
continue investing in their academic facilities to accommodate the increasing growth in student numbers. The
national government has recognised the situation and has begun establishing Public Private Partnerships
(PPPs) to develop student hostels for public universities. So far, this initiative has been slow to take off as it
faces challenges of finding investors/ financiers willing to invest within public university properties due to the
inherent risks of student opposition, damage, unrest and other related issues, since tertiary education is still a
sensitive quasi political subject in Kenya. Furthermore, managing student accommodation and maintaining it
to a high standard in the long run is a highly specialised business, which universities often have limited capacity
to provide.
At the beginning of 2018, the National Treasury held a conference to court potential investors with a KES20
billion PPP program. The program aims to leverage private sector expertise to build accommodation for public
universities. The government has already commissioned the construction of 30,000 beds for 3 public
universities18. However, the scale of the shortfall of well located, good quality, secure and clean
accommodation is such that there will still be a significant mismatch between demand and supply creating a
market opportunity in the student accommodation sector.
Owners % Renters %
Using Kenya as the base, a multitude of factors drive the rental discussion:
18 https://www.constructionkenya.com/5263/kenya-student-hostels-project/
…WALLET SHARE
19 European Union – Eurostat Analysis 2014
20 2015/2016 Kenya Integrated Household Budget Survey
Page | 117
Acorn Development REIT Offering Memorandum
◼ Household incomes: A survey by Ipsos showed households in Kenya earning more than KES50,000 per
month accounted for 2% of the total population. This is a very small percentage when you consider
Kenya has over 10 million households. Ordinarily, these would be the individuals who could afford to
take mortgages/own homes in urban areas, but even with an income of KES50,000 a month, there
aren’t many homes in urban areas they can afford.
KES
…WALLET SHARE…
◼ Cost of credit: Mortgages are still out of reach for a majority of the population, pricing is still high at
13%, and there is a high level of self-employment with most individuals choosing to purchase their
homes with cash or Sacco loans.
◼ Interest rate cap: The Government had hoped the rate cap would increase demand in the mortgage
sector with the pricing capped at Central Bank Reference Rate plus 4%, but this hasn’t been the case.
Banks became even more conservative in their lending practices as they instead put funds in treasury
bonds.
◼ Property prices: Residential property prices have grown 2x over the last 15 years driven by even more
expensive land prices. Land prices grew exponentially due to speculation. Consequently, this drove up
the all-in construction cost of the homes, pushing affordability even further out of reach.
◼ Mobility: Urban households are more mobile due to the price and quality volatility in the residential
market. The result is that households are constantly looking for affordable options for housing as they
try and maintain a standard of living.
The result is that a majority of urban families, nearly 70% in Kenya, have no choice but to rent their homes.
The issues above push households to be even more prudent in the use of their income. Young adults are forced
to stretch their earnings further as they seek affordable housing arrangements, and parents seek practical and
affordable options of accommodation for their children.
Despite the increased demand for affordable student housing, the sector still suffers from a number of issues.
A recent report from JLL stated the main concerns when searching for accommodation were security,
availability of amenities and infrastructure e.g. gym, WiFi and affordability. With the industry being relatively
new, there is still a very limited supply of serviced student accommodation. An additional challenge is that a
large number of accommodations currently available doesn’t meet the criteria of security, availability of
amenities, and affordability. The result is that good accommodation is overpriced and doesn’t meet the
student’s minimum criteria.
The alternatives students are faced with is to either live at home or with relatives or share accommodation in
a rented space. The challenge with the latter is that students end up paying more transport because most
affordable locations are not near schools, and they also incur additional costs because they have to purchase
their own furniture and appliances.
Page | 118
Acorn Development REIT Offering Memorandum
Based on additional research on the segmentation of PBSA in South Africa, JLL estimate that relatively small to
medium sized student accommodation providers (or non-PBSA providers) are providing c. 384,000 beds to
public higher education students in South Africa. This means that there is ample room for the top 10 largest
PBSA providers to take away market share from the non-professional or unsophisticated student
accommodation providers that are currently operating in this ever-growing market segment. Major PBSA
developers and providers can also target a large and growing private sector higher education market.
Market Information
Major transactions in Sub-Saharan Africa concerning PBSA have generally comprised REIT buy-outs or
acquisitions on majority shareholdings in ring-fenced portfolio SPVs with complicated corporate ownership
structures. This is evidenced by the Redefine/Respublica and the PIC/South Point transactions in South Africa
over the medium term, both anecdotally concluded at prices reflecting yields on the portfolios’ current income
of c. 10%. The ongoing attempts by Inkunzi to list on the JSE provides some evidence of pricing activity in the
market. However, most students in PBSA have their rent government funded, hence there is significant political
risk associated with future PBSA income streams in South Africa, which is reflected in the high yields.
predicted to continue growing thereafter, with forecasts of 20 million by 2050 compared with 10 million in
2017.
The middle class will also increase in size as the country continues to experience economic growth of 5% – 7%
year on year, and more jobs are created in the formal sector, leading to increasing numbers who can afford
tertiary education and student accommodation, which is a high priority for household expenditure.
Urbanisation in Kenya will likely push the rural-urban population split to 50:50 by 2050 driving demand for
affordable housing. Despite the efforts of the Government, it is almost certain that supply of affordable housing
will be unable to keep pace with the demand created by population growth and urbanisation leading to long
term rental increases, increasing the price of shared flats and houses, one of the main alternatives to PBSA.
Demographic changes and reforms in the education sector have already increased the number of students by
an average of 13% per year from 1990 to 2016.
Page | 120
Acorn Development REIT Offering Memorandum
12.1.1. The Trustee shall convene an annual meeting of the Security Holders within three months after the
relevant accounting reference date of the REIT.
12.1.2. A written notice of not less than 21 days, inclusive of the date in which the notice is deemed to be
served, and the day of the meeting, shall be given to the Security Holders of the general meeting.
This provision shall not apply to the notice of an adjourned meeting.
12.1.3. The failure by a Security Holder to receive a notice shall not invalidate the proceedings at any
meeting.
12.1.4. The Trustee, the Acorn D-REIT Manager or Security Holders, as the case may be, may convene an
extraordinary meeting of Security Holders at any time but not later than six weeks after receipt of a
requisition. A requisition shall-
12.1.4.1. State the objects of the meeting;
12.1.4.2. Be dated;
12.1.4.3. Be be signed Security Holders who, at that date, are registered as the Security Holders
representing at least ten percent (10%) of the Units issued at the date of the calling of
the meeting; and
12.1.4.4. Be delivered to the Acorn D-REIT Manager.
12.1.5. No business shall be transacted at any meeting of Security Holders unless the requisite quorum is
present at the commencement of the meeting. The quorum of the meeting shall be the holders of
at least ten percent (10%) of the Units issued at the date of the calling of the meeting present in
person or by proxy except in the case of a meeting to pass a Special Resolution in such case the
quorum shall be a minimum of Security Holders present in person or by proxy representing the
holders of at least twenty five percent of the Units issued at the date of the calling of the meeting.
12.1.6. If within half an hour from the time appointed for the meeting a quorum is not present, the meeting
shall be dissolved and shall stand adjourned to such a day and time not being less than seven days
thereafter and to such a place as may be appointed by the chairman if any has been appointed or
otherwise by the Trustee or the Acorn D-REIT Manager.
12.1.7. If at such adjourned meetings a quorum is not present within fifteen minutes from the time
appointed for the meeting, the Security Holders present shall comprise the quorum.
12.1.8. Notice of any adjourned meeting of holders shall be given and such notice shall state that the holders
present at the adjourned meeting whatever their number and the number of Units held by such
holder or holders shall form a quorum.
12.1.9. The Trustee shall keep or cause to be kept minutes of every meeting in a minute book.
12.2.1. At any meeting a resolution put to the vote shall be decided on a show of hands unless a poll is,
before or on the declaration of the results of the show of hands, demanded by the Trustee or by
Security Holders not less than one tenth of the Units in Issue present in person or by proxy.
12.2.2. On a show of hands, every Security Holder who, being an individual is present in person or being a
corporation, is present by its representative duly authorized in that regard, shall have one vote. If
the number of votes recorded in favour or against a resolution on a show of hands is not conclusive
evidence of a unanimous vote or by a particular majority or lost, a poll may be demanded.
12.2.3. Votes may be given either personally or by proxy and the voting rights attached to each shall be such
proportion of the voting rights attached to all of the Units in Issue.
Page | 121
Acorn Development REIT Offering Memorandum
12.2.4. In the case of joint Security Holders of a Unit, the vote of the senior who tenders a vote, whether in
person or by proxy, shall be accepted to the exclusion of the votes of the other joint Security Holders
and for this purpose, seniority shall be determined by the order in which the names stand in the
register of Security Holders.
12.2.5. A Security Holders entitled to attend and vote at a meeting of the Acorn D-REIT is entitled to appoint
another person to attend and vote in his place whether such a person is a Security Holder or not.
Every notice calling a meeting of the Security Holders in Acorn D-REIT shall contain a prominent
statement citing this fact.
12.2.6. The instrument appointing a proxy shall be in writing under the hand of the appointer or his attorney
duly authorized in writing or if the appointer is a cooperation, under the hand of an officer or
attorney duly authorized. A proxy need not be a Security Holder.
12.2.7. An instrument appointing a proxy shall be in the usual common form or such form as may be
submitted with the notice convening the meeting.
12.2.8. The instrument appointing a proxy shall be deemed to confer authority to demand or join in
demanding a poll.
12.2.9. An instrument appointing a proxy or any other document necessary to show the validity of or
otherwise relating to, the appointment of a proxy shall be required to be received by the Acorn D-
REIT Manager or the Trustee, as the case may be, at least 48 hours before the meeting or adjourned
in order that the appointment may be effective. In default the instrument of proxy shall not be
treated as valid.
12.2.10. Resolutions shall be passed by a simple majority of the votes validly cast at a general meeting of
Security Holders except for Special Resolutions as provided under the Act.
12.2.11. Connected parties are not permitted to exercise voting rights in respect of Units held by them
11.3. Taxation
From a fiscal perspective, the Acorn D-REIT is an efficient and optimal vehicle for its intended objectives. As a
REIT, it will enjoy many tax advantages that make it attractive for investors who are seeking long term,
sustainable and optimised returns. We have analysed the various tax implications that would be triggered by
the operation of the Acorn D-REIT below: -
I. Value Added Tax (VAT) - The transfer of partnership interests to the Acorn D-REIT would be exempt
from tax.
II. Stamp Duty - The transfer of real estate to the Acorn D-REIT would be exempt from stamp duty subject
to the transferor being allocated Units in the Acorn D-REIT as consideration.
In addition, the transfer of real estate from one trustee to another trustee would be exempt from
stamp duty. This will be applicable, where Acorn D-REIT transfers completed PBSA properties to Acorn
I-REIT.
III. Income Tax - The income of a D-REIT and that of its investee companies is exempt from income tax.
This is subject to Section 20 of the Income Tax Act (ITA), which provides that the income of a real estate
investment trust and that of its investee company which are registered by the Commissioner will be
exempt from income tax except for the payment of withholding tax on interest income and dividends
to its Security Holders or shareholders who are not exempt persons.
Further, Section 20(2) provides that all distributions of income, and all payments for redemption of
Units or sale of shares received by Security Holders or shareholders shall be deemed to have been
already tax paid. Consequently, the Security Holders and shareholders will not be liable to pay any tax
Page | 122
Acorn Development REIT Offering Memorandum
on the income received from the Acorn D-REIT, on payment from redemption of Units and on the sale
of shares.
In order for the Commissioner to register a D-REIT and its investee company as per Section 20, the D-
REIT and its investee company require to meet certain qualifications as outlined below: -
a. Undertake its portfolio investment in accordance with the policies and guidelines under the
Capital Markets Act;
b. Carry on investments on behalf of its Security Holders and shareholders;
c. After six months of commencement, no Security Holder shall own or be capable of holding
more than twelve and one-half percent of the Units or shares in the Acorn D-REIT or in its
investee company, and
d. It will, within six months of commencement and thereafter, maintain at least twenty-five
Security Holders.
The CMA drafted the Income Tax (Real Estate Investment Trust) Rules, 2020 which outline the Rules
that the REIT needs to comply with in-order for its income to be exempt from tax. Once the Rules
become law, the qualifications reflected under c. and d. above will no longer apply to REITs when
seeking income tax exemption under Section 20 of the ITA.
The REIT Manager has entered into a contract with AMSL, a property manager, dated 16th December 2020 for
the provision of Property Management services to the REIT.
The Promoter and the Project Manager Certifier entered into an Agreement dated 10th September 2020 for
the provision of project management certification to the Trustee and the REIT Manager.
11.5. Consents
The following advisors to the Transaction have given their consent to being named and/or the inclusion of their
respective expert opinions in the Offering Memorandum in the form and context in which their names appear:
Name Role
Acorn Holdings Limited Promoter
Renaissance Capital Kenya Limited Lead Transaction Advisor, Sponsoring Broker & Placing Agent
Viva Africa Consulting LLP Tax Advisors
Triple OK Advocates LLP Legal Advisors
Gowling WLG International Legal Advisors
The Co-operative Bank of Kenya Limited Trustee
PricewaterhouseCoopers LLP Reporting Accountants
Acorn Investment Management Limited REIT Manager
Acorn Management Services Limited Property Manager
Page | 123
Acorn Development REIT Offering Memorandum
Page | 124
Acorn Development REIT Offering Memorandum
Page | 125
Acorn Development REIT Offering Memorandum
Page | 126
Acorn Development REIT Offering Memorandum
Page | 127
Acorn Development REIT Offering Memorandum
Page | 128
Acorn Development REIT Offering Memorandum
Page | 129
Acorn Development REIT Offering Memorandum
Page | 130
Acorn Development REIT Offering Memorandum
Page | 131
Acorn Development REIT Offering Memorandum
Page | 132
Acorn Development REIT Offering Memorandum
Page | 133
Acorn Development REIT Offering Memorandum
Page | 134
Acorn Development REIT Offering Memorandum
Page | 135
Acorn Development REIT Offering Memorandum
Page | 136
Acorn Development REIT Offering Memorandum
Page | 137
Acorn Development REIT Offering Memorandum
Page | 138
Acorn Development REIT Offering Memorandum
Page | 139
Acorn Development REIT Offering Memorandum
Page | 140
Acorn Development REIT Offering Memorandum
Page | 141
Acorn Development REIT Offering Memorandum
Page | 142
Acorn Development REIT Offering Memorandum
Page | 143
Acorn Development REIT Offering Memorandum
Page | 144
Acorn Development REIT Offering Memorandum
Page | 145
Acorn Development REIT Offering Memorandum
Page | 146
Acorn Development REIT Offering Memorandum
Page | 147
Acorn Development REIT Offering Memorandum
Page | 148
Acorn Development REIT Offering Memorandum
Page | 149
Acorn Development REIT Offering Memorandum
Page | 150
Acorn Development REIT Offering Memorandum
Page | 151
Acorn Development REIT Offering Memorandum
Page | 152
Acorn Development REIT Offering Memorandum
Page | 153
Acorn Development REIT Offering Memorandum
Page | 154
Acorn Development REIT Offering Memorandum
Page | 155
Acorn Development REIT Offering Memorandum
Page | 156
Acorn Development REIT Offering Memorandum
Page | 157
ACORN D-REIT
FOR THE PERIOD ENDING 31 DECEMBER 2020 AND YEAR ENDING 31 DECEMBER
2021
Acorn D-REIT
Proforma financial information
For the period ending 31 December 2020 and year ending 31 December 2021
Notes 8 - 23
1
The Directors
Acorn Holdings Limited
2nd Floor, Acorn House
James Gichuru Road
Nairobi, Kenya
Opinion
In our opinion, the proforma financial information has been properly compiled on the basis of the
assumptions set out in the Notes and the basis of accounting used is consistent with the accounting
policies set out in the Notes.
We have complied with the independence and other ethical requirements of the International Code of
Ethics for Professional Accountants (including International Independence Standards) issued by the
International Ethics Standard Board for Accountants (IESBA Code), which is founded on fundamental
principles of integrity, objectivity, professional competence and due care, confidentiality and professional
behavior.
We believe that the evidence we have obtained is sufficient and appropriate to provide a basis for our
opinion.
Management is responsible for the preparation and presentation of the proforma financial information,
including the assumptions and accounting policies set out in the Notes on which they are based. This
responsibility includes the design, implementation and maintenance of internal control relevant to the
preparation of the proforma financial information that is based on the accompanying assumptions.
Our responsibility is to provide the opinion required by Capital Markets (Real Estate Investment Trusts)
(Collective investment Schemes) Regulations, 2013. We conducted our reasonable assurance
engagement in accordance with International Standard on Assurance Engagements 3000, Assurance
Engagements Other Than Audits Or Reviews Of Historical Financial Information ('ISAE 3000'), issued by
the International Auditing and Assurance Standards Board.
Partners: E Kerich B Kimacia M Mugasa A Murage F Muriu P Ngahu R Njoroge S O Norbert’s B Okundi K Saiti
Independent auditor’s reasonable assurance report on the proforma financial information of
Acorn Student Accommodation Development Real Estate Investment Trust (continued)
Auditor’s responsibility for the audit of the proforma financial information (continued)
Acorn D-REIT
Proforma financial information
For the period ending 31 December 2020 and year ending 31 December 2021
Revenue
Gain on disposal of property 4.3 - 184,231
Rental expenses
Property management fees 4.2 - (8,148)
Marketing fees 4.2 - (2,395)
Other operating costs 4.2 - (45,902)
Other expenses
Set up costs 4.4 (112,167) -
Management fees 4.4 - (106,061)
Administrative expenses 4.4 - (64,456)
Finance costs 4.9 - (102,629)
(112,167) (273,146)
4
Acorn D-REIT
Proforma financial information
At 31 December 2020 and 31 December 2021
5
Acorn D-REIT
Proforma financial information
At 31 December 2020 and 31 December 2021
At start of period - - -
6
Acorn D-REIT
Proforma financial information
For the period ending 31 December 2020 and year ending 31 December 2021
7
Acorn D-REIT
Proforma financial information
For the period ending 31 December 2020 and year ending 31 December 2021
Notes
1 General information
The Acorn D-REIT shall be domiciled in Kenya and the address of its registered office shall be:
Acorn Student Accommodation Development REIT
Acorn House, 2nd floor
97 James Gichuru Rd, Lavington
P.O Box 13759 – 00100
Nairobi
The Acorn D-REIT build plan comprises 11 properties which will be at various stages of construction over
the foreseeable future. The properties are for student accommodation under the Qwetu and Qejani brands.
The Qwetu student accommodation is the middle-income brand. Qejani student accommodation will be
offered at a lower price point but still provide the essential standards of quality, security and cleanliness as
the Qwetu product. The following table shows the year in which the projects were started or expected to be
started.
Total 3 4 4 11
Of the 11 properties, the projects estimated to be complete by the end of 2021 are:
Project funding
The projects shall be funded from four sources: funds raised from the offer (unit-holders’ contributions),
Medium Term Note (MTN), bank loans and net proceeds from sale to the Acorn Student Accommodation
Income REIT (I-REIT).
8
Acorn D-REIT
Proforma financial information
For the period ending 31 December 2020 and year ending 31 December 2021
Notes (continued)
The total proceeds expected from the Acorn D-REIT issue by 2021 is Shs 4,417,678,000 as per the table
below. The proceeds shall be used to fund the development of real estate properties and initial set up costs.
Following the initial capital raise of Shs 4,215,826,000 in 2020, the next capital raise is planned for
Quarter 2 of 2021. The Promoter does not expect the unit holders from the Initial Offer to consider
subscribing to additional units soon after the Initial Offer. However, this option can be availed if of interest
to unit-holders.
In October 2019, Acorn Holdings Limited issued a Green Bond for Shs 5 billion. The total subscription
achieved was Shs 4.3 billion, out of which Shs 3.5 billion was to provide financing for 5 of the projects that
form the initial properties that are being taken over by the Acorn D-REIT. The remaining balance of Shs 0.8
billion funded Qwetu Wilson View which was launched in February 2020. Following the establishment of
the Acorn D-REIT, the Green Bond proceeds will form part of the debt financing in the Acorn D-REIT.
There are no current agreements in place with respect to the bank loans and interest on the bank loans is
expected to be at the average market rate at the point of borrowing.
Proceeds from the sale of completed properties to the I-REIT will be reinvested into the D-REIT.
9
Acorn D-REIT
Proforma financial information
For the period ending 31 December 2020 and year ending 31 December 2021
Notes (continued)
The funding to be utilised for developing projects and initial set up costs in the period ending 31 December
2021 comprises unit-holder contributions of Shs 4,414,444,000 less set up costs of Shs 112,167,000 (refer
to Note 4.11), MTN debt of Shs 2,840,635,000 less the amount repaid in 2021 of Shs 776,105,000 and
bank debt of Shs 531,696,000 (Refer to Note 4.9).
The financial information presented is up to 31 December 2021 in line with the CMA requirement for
inclusion of proforma financial information, based on forecasts for the next full year of operation.
The information is an extract of the Acorn D-REIT’s 10-year investment model which has been availed and
shared with investors. As per the investment model, it is projected that 2 of the projects will be completed
in 2022, and 4 projects to be completed in each of 2023 and 2024. The first distribution/dividend payment
to unit-holders is projected to made in 2023.
Impact of COVID-19
The COVID-19 pandemic has disrupted learning for students worldwide. To curb the spread of the virus in
learning institutions, the Government of Kenya closed all learning institutions starting the week of 16 March
2020. Since the outbreak of the pandemic, Kenya’s economic growth has been negatively impacted by
COVID-19, directly and indirectly affecting the ability of parents and students to afford education-related
expenditure both now and in the near future. The Government has urged universities to roll out online
classes. As a result, online learning through Zoom meetings, Google Classroom and Cisco Webex is
successfully picking up, mostly in leading private universities such as the United States International
University-Africa and Strathmore University, as well as in some departments at higher-ranking public
universities, such as the University of Nairobi, Kenyatta University, Jomo Kenyatta University of Agriculture
and Technology, and Egerton University.
COVID-19 disrupted the construction plan due to social distancing measures, with only a few contractors
being available on site and more costs being incurred due to the deployment of nurses on site, to monitor
the health status of the contractors. As at the date of the report, some universities had opened for physical
classes hence an increase in the occupation rates.
In preparing the proforma financial information, the Directors have assumed that occupation of Qwetu USIU
Rd 3 will start in January 2021. The Directors do not, therefore, expect a significant adverse impact on
projected revenue.
10
Acorn D-REIT
Proforma financial information
For the period ending 31 December 2020 and year ending 31 December 2021
Notes (continued)
a) Basis of preparation
The proforma financial information has been prepared by management on the basis of the assumptions set out
below and in accordance with International Financial Reporting Standards (IFRSs) and The Capital Markets Act
Cap 485A (The Capital Markets Real Estate Investment Trust) (Collective Investment Schemes) Regulations,
2013.
The preparation of financial information in conformity with IFRS requires the use of certain critical accounting
estimates. It also requires management to exercise judgement in the process of applying the REIT’s accounting
policies. The areas involving a higher degree of judgement or complexity, or where assumptions and estimates
are significant to the financial information, are disclosed in Note 3.
Measurement basis
The measurement basis used is the historical cost basis except where otherwise stated in the accounting policies
summarised below.
Under the historical cost basis, assets are recorded at the amount of cash or cash equivalents paid or the fair
value of the consideration given to acquire them at the time of their acquisition. Liabilities are recorded at the
amount of proceeds received in exchange for the obligation or, in some cases, at the amounts of cash or cash
equivalents expected to be paid to satisfy the liability in the normal course of business.
For those assets and liabilities measured at fair value, fair value is the price that would be received to sell an
asset or paid to transfer a liability in an orderly transaction between market participants at the measurement
date. When measuring the fair value of an asset or a liability, the Acorn D-REIT uses market observable data as
far as possible. If the fair value of an asset or a liability is not directly observable, it is estimated by the Acorn D-
REIT using valuation techniques that maximise the use of relevant observable inputs and minimise the use of
unobservable inputs (e.g. by use of the market comparable approach that reflects recent transaction prices for
similar items or discounted cash flow analysis). Inputs used are consistent with the characteristics of the asset /
liability that market participants would take into account.
Fair values are categorised into three levels in a fair value hierarchy based on the degree to which the inputs to
the measurement are observable and the significance of the inputs to the fair value measurement in its entirety:
• Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for
identical assets or liabilities.
• Level 2 fair value measurements are those derived from inputs other than quoted prices included within
Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived
from prices).
• Level 3 fair value measurements are those derived from valuation techniques that include inputs for the
asset or liability that are not based on observable market data (unobservable inputs).
The REIT recognises transfers between levels of the fair value hierarchy at the end of the reporting period during
which the change occurred.
The financial information of the Acorn D-REIT is measured using the currency of the primary economic
environment in which the entity operates (the “functional currency”). The financial information is presented in
Kenya Shillings, which is the Acorn D-REIT’s functional and presentation currency.
11
Acorn D-REIT
Proforma financial information
For the period ending 31 December 2020 and year ending 31 December 2021
Notes (continued)
Foreign currency transactions are translated into the functional currency using the exchange rates at the dates
of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions, and
from the translation of monetary assets and liabilities denominated in foreign currencies at year end exchange
rates, are generally recognised in profit or loss.
All foreign exchange gains and losses are presented in profit or loss on a net basis within other gains/(losses).
Translation differences on assets and liabilities carried at fair value are reported as part of the fair value gain or
loss.
c) Revenue recognition
Revenue is measured at the fair value of the consideration receivable, and represents amounts receivable under
the agreed contract, stated net of value-added tax (VAT) and discounts.
The Acorn D-REIT recognises revenue when the amount of revenue can be reliably measured, it is probable
that future economic benefits will flow to the Acorn D-REIT and when specific performance obligations have
been met for each of the Acorn D-REIT’s activities as described below. The Acorn D-REIT bases its estimates
on historical results, taking into consideration the type of customer, the type of transaction and the specifics of
each arrangement.
(i) Gains from the sale of properties to the I-REIT are recognised as revenue in the period in which the
transaction is completed.
(ii) Rental, service charge and related fees are recognised when earned. These are recognised on a straight-
line basis over the lease term.
(iii) Interest income is recognised on a time proportion basis using the effective interest method, in line with IFRS
9.
d) Investment property
Investment property is property held to earn rentals or for capital appreciation or both. Investment property,
which can include right-of-use assets, is initially recognised at cost including the transaction and borrowing costs
where applicable. Subsequently, investment property is carried at fair value representing the open market value
at the statement of financial position date determined by annual valuations carried out by external registered
valuers/directors.
Properties under construction and development sites with projected use as investment property are valued at
projected fair values taking into account current market conditions. Investment properties under construction for
which the fair value cannot be determined reliably, but for which the REIT expects that the fair value of the
property will be reliably determinable when construction is completed, are measured at cost less impairment
until the fair value becomes reliably determinable or construction is completed - whichever is earlier.
12
Acorn D-REIT
Proforma financial information
For the period ending 31 December 2020 and year ending 31 December 2021
Notes (continued)
Gains or losses arising from changes in the fair value are included in determining the profit or loss for the period
to which they relate. Subsequent expenditure on investment property where such expenditure increases the
future economic value in excess of the original assessed standard of performance is added to the carrying
amount of the investment property. All other subsequent expenditure is recognised as an expense in the year in
which it is incurred.
Valuations are performed as of the financial position date by professional valuers who hold recognised and
relevant professional qualifications and have recent experience in the location and category of the investment
property being valued. These valuations form the basis for the carrying amounts in the proforma financial
information.
Gain and losses on disposal of investment property are determined by comparing the proceeds from the
disposal with the carrying amount of the investment property and are recognised net in profit or loss.
Cash and cash equivalents include cash in hand and deposits held at call with banks. For purposes of the
statement of cash flows, cash and cash equivalents comprise of cash and cash equivalents as defined above,
net of outstanding bank overdrafts.
f) Taxation
The Acorn D-REIT’s income is not subject to tax as it has been granted exemption by statute. Therefore no
provision for current income tax or deferred income tax is made in the proforma financial information.
g) Provisions
Provisions are recognised when the Acorn D-REIT has a present legal or constructive obligation as a result of
past events, it is probable that an outflow of resources will be required to settle the obligation and the amount
has been reliably estimated. Provisions are not recognised for future operating losses.
Provisions are measured at the present value of the expenditures expected to be required to settle the
obligation using a pre-tax rate that reflects current market assessments of the time value of money and the risks
specific to the obligation. The increase in the provision due to passage of time is recognised
as interest expense.
h) Payables
Payables are obligations to pay for goods or services that have been acquired in the ordinary course of business
from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less (or
in the normal operating cycle of the business if longer). If not, they are presented as non-current liabilities.
Payables are recognised initially at fair value and subsequently measured at amortised cost.
i) Tenant deposits
Tenant deposits consist of rent and service charge refundable deposits received from tenants. Tenant
deposits are classified as current liabilities and are recognised initially at fair value and subsequently at amortised
cost using the effective interest method.
13
Acorn D-REIT
Proforma financial information
For the period ending 31 December 2020 and year ending 31 December 2021
Notes (continued)
j) Borrowings
Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently
stated at amortised cost; any differences between proceeds (net of transaction costs) and the redemption value
is recognised in profit or loss over the period of the borrowings, using the effective interest method.
Borrowings are classified as current liabilities unless the REIT has an unconditional right to defer settlement of
the liability for at least 12 months after the end of the reporting period.
k) Borrowings costs
Borrowing costs, net of any temporary investment income on those borrowings, that are attributable to acquisition,
construction or production of a qualifying asset are capitalised as part of the asset. The net borrowing cost
capitalised is either the actual borrowing cost incurred on the amount borrowed specifically to finance the asset; or
in the case of general borrowings, the borrowing cost is determined using the overall weighted average cost of the
borrowings on all outstanding borrowings during the year less any specific borrowings directly attributable to the
asset and applying this rate to the borrowing attributable to the asset. Capitalisation of borrowing costs ceases
when all activities necessary to prepare the qualifying asset for its intended use or sale are complete. All other
borrowing costs are recognised in profit or loss in the period in which they are incurred.
l) Unit-holder contributions
Unit-holder contributions are recognised as the proceeds received, net of direct issue costs. Incremental costs
directly attributable to the issue of units, net of any tax effects, are recognised as a reduction from the
contributions.
m) Distributions
The Acorn D-REIT shall distribute earnings subject to the provisions of the Capital Markets (Real Estate
Investment Trusts) (Collective Investment Schemes) Regulations 2013.
Under the Regulations of CMA, the Acorn D-REIT is not required to make annual distributions to the unit-holders.
However, the REIT Manager may recommend to the Trustee and the Trustee may distribute any realized capital
gains to the Acorn D-REIT unit-holders if and when the capital gains are realized. The Acorn D-REIT intends to
make use of the cash raised from exiting completed, stabilized projects in two ways. For:
14
Acorn D-REIT
Proforma financial information
For the period ending 31 December 2020 and year ending 31 December 2021
Notes (continued)
m) Distributions (continued)
It is the Acorn D-REIT’s intention to distribute all realized capital gains to unit-holders after taking into
consideration the required working capital and expenses for the Acorn D-REIT.
n) Financial instruments
Initial recognition
Financial instruments are recognised when, and only when, the Acorn D-REIT becomes party to the contractual
provisions of the instrument. All financial assets are recognised initially using the trade date accounting which is
the date the Acorn D-REIT commits itself to the purchase or sale.
Classification
The Acorn D-REIT classifies its financial instruments at amortised cost. Financial assets that are classified and
measured at amortised cost are held within a business model whose objective is to hold assets in order to collect
contractual cash flows, and for which the contractual terms of the financial asset give rise on specified dates to
cash flows that are solely payments of principal and interest on the principal amount outstanding.
Financial instruments for the Acorn D-REIT comprise of cash with banking institutions, trade and other receivables,
trade and other payables and borrowings.
Initial measurement
On initial recognition;
Subsequent measurement
Financial assets and financial liabilities after initial recognition are measured at amortised cost. Amortised cost
is the amount at which the financial asset or liability is measured on initial recognition minus principal
repayments, plus or minus the cumulative amortisation using the effective interest method of any difference
between the initial amount and the maturity amount and, for financial assets, adjusted for any loss allowance.
Impairment
The Acorn D-REIT recognises a loss allowance for expected credit losses on financial assets that are measured
at amortised cost. The loss allowance is measured at an amount equal to the lifetime expected credit losses for
trade receivables and for financial instruments for which: (a) the credit risk has increased significantly since initial
recognition; or (b) there is observable evidence of impairment (a credit-impaired financial asset). If, at the
reporting date, the credit risk on a financial asset other than a trade receivable has not increased significantly
since initial recognition, the loss allowance is measured for that financial instrument at an amount equal to 12-
month expected credit losses. All changes in the loss allowance are recognised in profit or loss as impairment
gains or losses.
Lifetime expected credit losses represent the expected credit losses that result from all possible default events
over the expected life of a financial instrument. 12-month expected credit losses represent the portion of lifetime
expected credit losses that result from default events on a financial asset that are possible within 12 months
after the reporting date.
15
Acorn D-REIT
Proforma financial information
For the period ending 31 December 2020 and year ending 31 December 2021
Notes (continued)
Impairment (continued)
Expected credit losses are measured in a way that reflects an unbiased and probability-weighted amount
determined by evaluating a range of possible outcomes, the time value of money, and reasonable and
supportable information that is available without undue cost or effort at the reporting date about past events,
current conditions and forecasts of future economic conditions.
Presentation
All financial assets are classified as non-current except those with maturities of less than 12 months from the
balance sheet date, those which management has the express intention of holding for less than 12 months from
the balance sheet date or those that are required to be sold to raise operating capital, in which case they are
classified as current assets.
All financial liabilities are classified as non-current except, those expected to be settled in the Acorn D-REIT's
normal operating cycle, those payable or expected to be paid within 12 months of the balance sheet date and
those which the Acorn D-REIT does not have an unconditional right to defer settlement for at least 12 months
after the financial reporting date.
Derecognition/write off
Financial assets are derecognised when the rights to receive cash flows from the financial asset have expired,
when the Acorn D-REIT has transferred substantially all risks and rewards of ownership, or when the Acorn D-
REIT has no reasonable expectations of recovering the asset.
Financial liabilities are derecognised only when the obligation specified in the contract is discharged or cancelled
or expires.
Offsetting
Financial assets and liabilities are offset, and the net amount reported in the statement of financial position only
when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on
a net basis, or realise the asset and settle the liability simultaneously. The legally enforceable right must not be
contingent on future events and must be enforceable in the normal course of business and in the event of default,
insolvency or bankruptcy of the Acorn D-REIT or the counterparty.
16
Acorn D-REIT
Proforma financial information
For the period ending 31 December 2020 and year ending 31 December 2021
Notes (continued)
In the process of applying the accounting policies adopted by the Acorn D-REIT, the Directors make certain
judgements and estimates that may affect the amounts recognised in the Acorn D-REIT’s financial information.
Such judgements and estimates are based on historical experience and other factors, including expectations of
future events that are believed to be reasonable under the current circumstances. However, actual results may
differ from those estimates. The judgements and estimates are reviewed at each financial reporting date to
ensure that they are still reasonable under the prevailing circumstances based on the information available, and
any revisions to such judgements and estimates are recognised in the year in which the revision is made.
The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying
amounts of assets and liabilities are addressed below.
Critical assumptions are made in determining the value of investment property. The fair value of the properties
of the Acorn D-REIT are determined by an independent professionally qualified valuer or the REIT Manager who
is qualified to perform such a valuation.
The best evidence of fair value is current prices in an active market for similar properties. Where such information
is not available, information is considered from a variety of sources including discounted cash flow projections
or capitalised income projections based on a property’s estimated net market income and a capitalisation rate
derived from an analysis of market evidence.
The properties have been valued on the basis of market value. The valuation model for Qwetu USIU Rd 3, Qwetu
USIU Rd 4 and Qwetu Hurlingham 1 considers the annual net rental incomes to be generated from the properties
taking into account expected rental growth, occupancy rates and other costs not paid by tenants. The fair value
is then derived using a reasonable capitalization rate.
The following assumptions have been made with respect to the valuations:
• an industry capitalisation rate (yield) of 8% was adopted in capitalising incomes to arrive at the market
value, and
• the occupancy rates and rental rates used were obtained by benchmarking with other similar developments.
• Capitalisation rate - The application of the capitalisation rate and sensitivity analysis is disclosed in more
detail in Note 4.3, and
• Occupancy rate - The average occupancy and the room rates used in the computation of revenue are
based on a curve developed through experiences of existing properties managed by Acorn Management
Services Limited. The impact of COVID-19 has also been taken into consideration in the assumptions
used by management in the expected occupancy for completed projects. The occupancy rate assumption
and sensitivity analysis are disclosed in more detail in Note 4.1.
17
Acorn D-REIT
Proforma financial information
For the period ending 31 December 2020 and year ending 31 December 2021
Notes (continued)
Rental income is estimated based on the average occupancy rate, blended room rate and number of operating
months. The assumptions applied in arriving at rental income are tabulated below.
Residential
Number of beds 697 601 832
Number of rooms 518 450 583
Blended room rate (Shs) 30,370 29,361 30,799
2021 average occupancy 63% 66% 37%
2021 operating months 6 7 3
Residential revenue (Shs) 59,071,783 60,843,563 20,146,632 140,061,978
Retail
Average rent per month (Shs) 579,800 115,200 163,800
2021 average occupancy 63% 66% 37%
2021 operating months 6 7 3
Retail revenue (Shs) 2,177,149 530,496 183,784 2,891,429
Sensitivity analysis - change to projected residential rental income for the year ending 31 December
2021
Changes in the following assumptions could affect the reported rental income for the year ending 31 December
2021. We have summarized in the table below the increases/decreases in rental income for each of the below
factors while holding all other factors constant.
18
Acorn D-REIT
Proforma financial information
For the period ending 31 December 2020 and year ending 31 December 2021
Notes (continued)
These are expenses related to the projects that will be completed in 2020 and 2021.
Marketing fees 1.5% Marketing fees are meant to cover marketing expenses in letting of
the property and ensuring that the occupancy is maintained. Since
the properties do not have any marketing staff, the cost is borne by
the management company and recharged to the property at an
estimated rate of 1.5% of the revenue plus VAT.
Other operating costs include staff costs, utility expenses, consumer experience costs, central costs, cleaning
and consumable expenses. These are estimated based on the existing properties that are in operation. The
estimates are made according to the size of the property.
Qwetu USIU Rd 3 will be opened for rentals in January 2021, operated by the D-REIT for 6 months during the
stabilisation period and then sold to the I-REIT in June 2021. The REIT Manager has performed a desk-top
valuation of the property at the time of sale to the I-REIT, using the income capitalisation approach. Under this
approach, an overall capitalisation rate is applied to representative single period income. The capitalization rate
is derived from analysis of market transactions in relation to rental incomes for similar properties. The gain on
disposal is calculated as below;
Sensitivity analysis - change to projected gain on disposal or the year ending 31 December 2021
Changes in the above assumptions could affect the forecasted gain on disposal for the year ending 31 December
2021. We have summarized in the table below the increases/decreases in gain on disposal for each of the below
factors while holding all other factors constant.
19
Acorn D-REIT
Proforma financial information
For the period ending 31 December 2020 and year ending 31 December 2021
Notes (continued)
Sensitivity analysis - change to projected gain on disposal or the year ending 31 December 2021
(continued)
Base assumption Increase Decrease
Shs’ 000 Shs’ 000 Shs’ 000
Change in projected capitalisation rate: +/-0.5% 184,231 (102,758) 116,459
Change in the projected capitalised costs: +/-5% 184,231 (78,132) 78,132
These comprise of the initial costs of the Acorn D-REIT offer and subsequent recurring administrative
expenses.
a) Set-up costs
These relate to the initial costs for the Acorn D-REIT offer and are based on contracted rates with service
providers. The set-up costs of the Acorn D-REIT will be paid upfront from the initial capital raise. However, these
costs shall be recovered from investors as they buy into the Acorn D-REIT over time. The costs will be recovered
as a one-time charge at the time of issue, by charging the expense per unit.
2020
Set up costs Shs’000
Other consultants 17,952
Transaction advisory fees 16,940
Placement costs 16,341
Legal fees 11,400
Trustee fee 9,612
CMA authorisation fee of REIT scheme 7,209
Approval fee of Offering Memorandum 5,407
Land transfer fees 5,700
Project manager certifier 4,524
Tax consultant fees 3,750
Medium Term Note (MTN) transfer legal expenses 3,272
Valuer fees 2,394
Registrar fee 2,332
Miscellaneous 2,000
Reporting accountant fees 1,653
Marketing 1,581
Printing fees 100
Total set up costs 112,167
b) Administrative expenses
The REIT Manager estimated administrative expenses for the Acorn D-REIT. These are based on contracted
rates with service providers.
2021
Shs’000
Trustee fees 39,325
REIT fees to CMA 8,773
Project Management certifier fees 8,208
Valuer fees 3,420
Auditor annual fee 2,565
Placement fee 1,925
Register of unit holders per dividend payment 240
64,456
20
Acorn D-REIT
Proforma financial information
For the period ending 31 December 2020 and year ending 31 December 2021
Notes (continued)
i. A placement fee of 0.85% of the gross proceeds is payable on for placing carried out by the Advisor.
ii. Annual Trustee fees of 0.5% of the total assets of Acorn D-REIT as defined in the Trust Deed.
iii. Annual REIT fee of 0.15% of the Net Asset Value of Acorn D-REIT.
iv. Valuer fee shall be charged at Shs 300,000 per property.
v. Project management certifier fee shall be charged at Shs 600,000 per month.
vi. Auditor’s fees shall be paid per annual audit, increasing with inflation and number of properties operated
by the Acorn D-REIT.
c) Management fees
Annual management fees are payable to Acorn Investment Management Limited (AIML) as the REIT Manager,
estimated at 2% of the net asset value of the Acorn D-REIT.
The Acorn D-REIT will be registered with the Capital Markets Authority (CMA) and the Kenya Revenue Authority
(KRA) and consequently, exempted from income tax as per the amendment of Section 20 of the Income Tax Act
as per Finance Bill 2019, effective 7 November 2019.
Tysons Limited performed valuations for six properties as at November 2020 namely; Qwetu USIU Rd 3, Qwetu
USIU Rd 4, Qwetu Hurlingham 1, Qejani Chiromo, Qwetu Chiromo and Qwetu Bogani East. The property values
for the six properties are therefore based on the valuation reports plus incurred and estimated costs while the
property values for the remaining 5 properties are based on incurred and estimated costs. The table below
shows the breakdown of project values for complete and incomplete portfolio.
2020 2021
Shs’000 Shs’000
Completed portfolio by 2020
Qwetu USIU Rd 3 1,453,694 -
Completed portfolio by 2021
Qwetu USIU Rd 4 940,009 1,254,524
Qwetu Hurlingham 1 1,149,595 1,698,996
Sub total 3,543,298 2,953,520
Incomplete portfolio
Qwetu Bogani East 1 438,027 702,548
Qejani Chiromo 475,962 857,217
Qwetu Chiromo 651,507 1,014,013
Qejani Bogani East 1 247,146 435,517
Qwetu Hurlingham 2 - 268,903
Qwetu 2021 - 202,097
Qejani 2021 - 405,395
Sub total 1,812,642 3,885,690
Total 5,355,940 6,839,210
21
Acorn D-REIT
Proforma financial information
For the period ending 31 December 2020 and year ending 31 December 2021
Notes (continued)
Cash at bank is driven by the operations of the Acorn D-REIT through changes in working capital, funds received
and investments in properties.
Assumes that debtors and other receivables at the end of the period will amount to 30 days of retail rental
collections at the end of the reporting period.
4.9 Borrowings
The Acorn D-REIT debt will be through the medium-term note (MTN) and bank loans. The debt financing of the
projects is projected as below:
2020 2021
Project MTN Bank MTN Bank
Qwetu USIU Rd 3 589,277 - - -
Qwetu USIU Rd 4 298,530 - 533,225 -
Qwetu Hurlingham 1 364,474 - 757,593 -
Qwetu Bogani East 1 - - - 286,852
Qejani Chiromo - - 387,382 -
Qwetu Chiromo - - 386,330 -
Qejani Bogani East 1 - - - 210,026
Qwetu Hurlingham 2 - - - 34,818
Sub - total 1,252,281 - 2,064,530 531,696
Total 1,252,281 2,596,226
Interest expense on the MTN is calculated based on a coupon rate of 12.25% p.a.
The Acorn D-REIT creditors are based on the assumptions that the Acorn D-REIT cost as at the end of the
period are yet to be paid for. The creditors in Qwetu USIU Rd 3 are based on the assumption that the payment
of the expenses incurred by Qwetu USIU Rd 3 will be on the basis of a 30-day credit period being extended to
the Acorn D-REIT.
Unit-holders’ contributions are the proceeds received from the offer. Initial set up costs and placement costs for
the Acorn D-REIT shall be recognised as a reduction from contributions.
The unit holders shall contribute a percentage of the total property development cost. The property development
costs are based on the valuation reports as at November 2020 plus incurred and projected costs until 31
December 2020 and 31 December 2021.
The proceeds raised from the offer shall cover the elements below;
22
Acorn D-REIT
Proforma financial information
For the period ending 31 December 2020 and year ending 31 December 2021
Notes (continued)
The contributions of Shs 4,302,277,000 required for property development will be utilised as follows:
23
Acorn Development REIT Offering Memorandum
Below is an extract of the financial statements of Acorn Holdings Limited, the Promoter and Issuer, for the
years ended 31 December 2018 and 2019. The full form financial statements are available for inspection-see
section 11.6
Page | 158
Acorn Development REIT Offering Memorandum
Page | 159
Acorn Development REIT Offering Memorandum
Page | 160
Acorn Development REIT Offering Memorandum
Page | 161
Acorn Development REIT Offering Memorandum
Page | 162
Acorn Development REIT Offering Memorandum
Page | 163
Acorn Development REIT Offering Memorandum
Page | 164
Acorn Development REIT Offering Memorandum
Page | 165
Acorn Development REIT Offering Memorandum
Page | 166
Acorn Development REIT Offering Memorandum
Page | 167
Acorn Development REIT Offering Memorandum
Note: The Security Holders in the Acorn D-REIT only have recourse to the assets of the real estate investment
trust and not to the assets of the REIT Manager.
Page | 168
Acorn Development REIT Offering Memorandum
Page | 169
Acorn Development REIT Offering Memorandum
Page | 170
Acorn Development REIT Offering Memorandum
Page | 171
Acorn Development REIT Offering Memorandum
Page | 172
Acorn Development REIT Offering Memorandum
Note: The Security Holders in the Acorn D-REIT only have recourse to the assets of the real estate
investment trust and not to the assets of the Trustee.
Page | 173
Acorn Development REIT Offering Memorandum
Page | 174
Acorn Development REIT Offering Memorandum
Page | 175
Acorn Development REIT Offering Memorandum
Note: The Security Holders in the Acorn D-REIT only have recourse to the assets of the real estate investment
trust and not to the assets of the Development Manager.
Page | 176
Acorn Development REIT Offering Memorandum
Page | 177
Acorn Development REIT Offering Memorandum
Page | 178
Acorn Development REIT Offering Memorandum
Page | 179
Acorn Development REIT Offering Memorandum
Page | 180
Acorn Development REIT Offering Memorandum
Page | 181
Acorn Development REIT Offering Memorandum
Page | 182
Acorn Development REIT Offering Memorandum
Page | 183
Acorn Development REIT Offering Memorandum
Page | 184
Acorn Development REIT Offering Memorandum
Page | 185
Acorn Development REIT Offering Memorandum
Page | 186