28 - 4A - I Putu Tedy Swarguna - Costing Sheet Resep

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

COSTING SHEET

Nama Makanan Gado-gado Tgl. Pembuatan : June, 21th 2023


Produksi/jml. Porsi 2 porsi Total Biaya Bahan :Rp. 74.600
Ukuran Porsi : Biaya per porsi Rp. 37.300
% Food cost : 30 % Harga per porsi Rp. 124.333
Quantity Unit Items Quantity Price Cost
100 2 buah Tahu Putih 1 Kg 13000 1,300
100 2 lembar Tempe 1 Kg 20000 2,000
200 2 buah Kentang 1 kg 17000 3,400
500 500 gram Toge panjang 1 Kg 20000 10,000
200 200 gram Wortel 1 Kg 15000 3,000
500 500 gram Buncis 1 Kg 18000 9,000
50 50 gram Kol Putih 1 Kg 15000 750
100 100 gram kacang Tanah 1 Kg 29000 2,900
100 100 gram Cabai Merah 1 kg 25000 2,500
250 250 gram Bawang Putih 1 kg 33000 8,250
500 500 gram Kencur 1 kg 19000 9,500
250 250 gram Gula merah 1 kg 16000 4,000
500 500 gram Garam 1 kg 15000 7,500
100 100 gram Asam jawa 1 kg 25000 2,500
250 250 gram Santan 1 liter 32,000 8,000
TOTAL FOOD COST 74,600
FOOD COST PER PORTION 37,300
FOOD COST PERCENTAGE 30%
SELLING PRICE PER PORTION 124,333
=(100/1000) x Rp 13000
=(100/1000) x Rp 20000
=(200/1000) x Rp 17000
=(500/1000) x Rp 20000
=(200/1000) x Rp 15000
=(100/1000) x Rp 18000
=(50/1000) x Rp 15000
=(100/1000) x Rp 29000
=(100/1000) x Rp 25000
=(250/1000) x Rp 33000
=(500/1000) x Rp 19000
=(250/1000) x Rp 16000
=(500/1000) x Rp 15000
=(100/1000) x Rp 25000
=(250/1000) x Rp 32.000
COSTING SHEET
Nama Makanan Lasagna panggang Tgl. Pembuatan : June, 21th 2023
Produksi/jml. Porsi 2 porsi Total Biaya Baiaya : Rp. 293. 515
Ukuran Porsi : Biaya per porsi : Rp. 146.758
% Food cost : 30 % Harga per porsi : Rp. 498.192
Quantity Unit Items Quantity Price
450 gram Pasta Lasagna La Fonte 1 Kg 70000 31,500
1 kg Daging Sapi Giling 1 Kg 99000 99,000
150 gram Bawang Bombay, cincang k 1 Kg 25000 3,750
500 gram Saus Bolognese instan 1 Kg 25000 12,500
137 gram Keju cheddar, parut halus 1 Kg 95000 13,015
1 kg Margarin atau Butter 1 Kg 28000 28,000
50 gram garam 1 Kg 15000 750
50 gram Lada 1 Kg 60000 3,000
1 kg Oregano 1 Kg 80000 80,000
1 kg Saus Tomat 1 Kg 18000 18,000
500 ml Air 1 liter 8000 4,000
TOTAL FOOD COST 293,515
FOOD COST PER PORTION 146,758
FOOD COST PERCENTAGE 30%
SELLING PRICE PER PORTION 489,192
: June, 21th 2023
a : Rp. 293. 515
: Rp. 146.758
: Rp. 498.192

=(450/1000) Rp. 70000


=(1000/1000) x Rp 99000
=(150/1000) x Rp 25000
=(500/1000) x Rp 25000
=(137/1000) x Rp 95000
=(1000/1000) x Rp 28000
=(50/1000) x Rp 15000
=(50/1000) x Rp 60000
=(1000/1000) x Rp 80000
=(1000/1000) x Rp 18000
=(500/1000) x Rp 8000
COSTING SHEET
Nama Makanan Chocolate mousse cake Tgl. Pembuatan : June, 21th 2023
Produksi/jml. Porsi 2 porsi Total Biaya Bahan : Rp. 34.650
Ukuran Porsi : Biaya per porsi : Rp. 17.325
% Food cost : 30 % Harga per porsi : Rp. 57.750
Quantity Unit Items Quantity Price Cost
180 gram Keping Oreo 1 kg 10000 1,800
250 gram Dark Chocolate 1 kg 72000 18,000
150 gram Margarin 1 kg 20000 3,000
100 gram Whipped Cream 1 kg 86000 8,600
250 gram Gula Putih 1 kg 13000 3,250
TOTAL FOOD COST 34,650
FOOD COST PER PORTION 17,325
FOOD COST PERCENTAGE 30%
SELLING PRICE PER PORTION 57,750
=(180/1000) x Rp 10000
=(250/1000) x Rp 72000
=(150/1000) x Rp 20000
=(100/1000) x Rp 86000
=(250/1000) x Rp 13000

You might also like