PROJECT : House of Hope - Southern Philippines Medical Center

LOCATION : JP Laurel Ave., Bajada, Brgy. Buhangin, Davao City

SUBJECT : Refurbishment of House of Hope
DATE : August 29, 2018
SELLING PRICE
ITEM DESCRIPTION UNIT QTY UNIT COST AMOUNT

I. PRELIMINARIES lot ( 1.00) ( 750,000.00) ( 750,000.00)

II. DIRECT WORKS ( 6,754,934.61)

1.0 Demolition, Dismantling and Disposal Works: ( 420,036.80)
Roofing m2 ( 500.00) ( 200.00) ( 100,000.00)
Ceiling m2 ( 490.00) ( 200.00) ( 98,000.00)
Interior Wall Partition m2 ( 230.00) ( 300.00) ( 69,000.00)
Exterior Wall m2 ( 130.00) ( 300.00) ( 39,000.00)
Door & Jambs set ( 16.00) ( 400.00) ( 6,400.00)
Existing Tiles m2 ( 140.00) ( 300.00) ( 42,000.00)
Existing Windows set ( 10.00) ( 500.00) ( 5,000.00)
Existing Concrete Slab m2 ( 18.31) ( 1,400.00) ( 25,636.80)
Plumbing & Sanitary lot ( 1.00) ( 12,000.00) ( 12,000.00)
Electrical lot ( 1.00) ( 23,000.00) ( 23,000.00)

2.0 Civil Works: ( 15,521.38)

Excavation Works m3 ( 7.50) ( 396.36) ( 2,972.72)
Concreting Works m3 ( 2.20) ( 5,710.58) ( 12,548.66)

3.0 Structural Works: ( 601,009.11)

Trusses kg ( 2,251.07) ( 150.00) ( 337,661.23)
Purlins kg ( 1,755.65) ( 150.00) ( 263,347.88)
PROJECT : House of Hope - Southern Philippines Medical Center
LOCATION : JP Laurel Ave., Bajada, Brgy. Buhangin, Davao City
SUBJECT : Refurbishment of House of Hope
DATE : August 29, 2018
SELLING PRICE
ITEM DESCRIPTION UNIT QTY UNIT COST AMOUNT
4.0 Architectural Works: ( 4,665,857.57)
Roofing and Bended accessories m2 ( 500.00) ( 1,800.00) ( 900,000.00)
Fascia Board and Accessories lnm ( 96.00) ( 950.00) ( 91,200.00)
S&I of Ceiling Works m2 ( 518.82) ( 1,450.00) ( 752,294.80)
Interior Wall Partition m2 ( 230.00) ( 2,700.00) ( 621,000.00)
Exterior Wall m2 ( 130.00) ( 3,300.00) ( 429,000.00)
S&I of Door & Jambs-pvc set ( 3.00) ( 4,954.43) ( 14,863.29)
S&I of Door & Jambs-wood set ( 14.00) ( 12,937.53) ( 181,125.48)
S&I of Aluminum Screen Door (Double Swing) set ( 1.00) ( 17,000.00) ( 17,000.00)
S&I of Sliding Windows m2 ( 42.49) ( 13,000.00) ( 552,370.00)
S&I of Insects Screen for Windows m2 ( 50.49) ( 220.00) ( 11,107.80)
Concrete Topping m2 ( 103.54) ( 750.00) ( 77,655.38)
S&I of Tiles to Floors (300x300 Porcelain) m2 ( 18.31) ( 1,700.00) ( 31,130.40)
S&I of Tiles to Floors (600x600 Porcelain) m2 ( 85.23) ( 1,700.00) ( 144,888.45)
S&I of Tiles to Wall (300x300 Porcelain) m2 ( 54.00) ( 1,700.00) ( 91,800.00)
S&A of Epoxy Paint m2 ( 177.23) ( 800.00) ( 141,783.60)
Interior Painting Works m2 ( 1,211.49) ( 320.00) ( 387,678.08)
Exterior Painting Works m2 ( 228.07) ( 577.57) ( 131,726.05)
S&I of Toilet Partition m2 ( 30.00) ( 2,974.47) ( 89,234.24)

5.0 Furnishings: ( 96,555.01)

Overhead Cabinets lot ( 1.00) ( 27,822.01) ( 27,822.01)
Under Counter Cabinet lot ( 1.00) ( 41,733.01) ( 41,733.01)
PROJECT : House of Hope - Southern Philippines Medical Center
LOCATION : JP Laurel Ave., Bajada, Brgy. Buhangin, Davao City
SUBJECT : Refurbishment of House of Hope
DATE : August 29, 2018
SELLING PRICE
ITEM DESCRIPTION UNIT QTY UNIT COST AMOUNT
Countertop Tiles m2 ( 6.00) ( 4,500.00) ( 27,000.00)

6.0 MEPFS Works:

Mechanical Works ( 74,592.00)
Window Type Aircon (1 Hp) set ( 3.00) ( 24,864.00) ( 74,592.00)

Electrical Works ( 512,464.20)

Fixtures:
Recessed Type Ceiling Louver Led Lights (2x16W) set ( 6.00) ( 4,620.55) ( 27,723.29)
Led Tube Lights (10W) set ( 22.00) ( 2,943.29) ( 64,752.36)
Recessed Led Pin Lights (5W) set ( 5.00) ( 1,471.64) ( 7,358.22)
Led Emergency Light (2x6W) set ( 1.00) ( 4,042.98) ( 4,042.98)
Led Recessed Pin Lights (10W) - Outdoor set ( 17.00) ( 2,943.29) ( 50,035.91)
Industrial Ceiling Fan set ( 8.00) ( 3,176.63) ( 25,413.01)
3-way Switch set ( 2.00) ( 495.55) ( 991.11)
Switches - 1gang set ( 11.00) ( 400.00) ( 4,400.00)
Switches - 2gang set ( 4.00) ( 500.00) ( 2,000.00)
Convenience Outlet - 1 gang set ( 8.00) ( 600.00) ( 4,800.00)
Convenience Outlet - 2 gang set ( 28.00) ( 650.00) ( 18,200.00)
Panelboard set ( 1.00) ( 51,981.17) ( 51,981.17)
Electrical Branch Circuit Wiring:
3.5 mm² THHN Wire lm ( 2,930.00) ( 43.25) ( 126,713.07)
PVC Pipe 20mmØ lm ( 770.00) ( 72.94) ( 56,166.86)
PROJECT : House of Hope - Southern Philippines Medical Center
LOCATION : JP Laurel Ave., Bajada, Brgy. Buhangin, Davao City
SUBJECT : Refurbishment of House of Hope
DATE : August 29, 2018
SELLING PRICE
ITEM DESCRIPTION UNIT QTY UNIT COST AMOUNT
Junction Box pc ( 87.00) ( 152.13) ( 13,235.54)
Utility Box pc ( 53.00) ( 152.13) ( 8,063.03)
Testing and Commissioning lot ( 1.00) ( 46,587.65) ( 46,587.65)

Plumbing & Sanitary Works ( 349,729.61)

Fixtures:
Shower set ( 6.00) ( 6,535.42) ( 39,212.53)
Water Closet set ( 3.00) ( 10,961.69) ( 32,885.06)
Lavatory (wall hang) set ( 3.00) ( 3,267.71) ( 9,803.13)
Grab Bars set ( 1.00) ( 5,600.66) ( 5,600.66)
Floor & Shower Drain pc ( 9.00) ( 1,461.71) ( 13,155.39)
Hose Bibb set ( 8.00) ( 576.99) ( 4,615.93)
Waterline Pipes:
PPR Pipe 1/2" lnm ( 37.80) ( 300.36) ( 11,353.70)
PPR Pipe 3/4" lnm ( 84.00) ( 371.88) ( 31,237.76)
HDPE Pipe 3/4" lnm ( 21.00) ( 393.82) ( 8,270.26)
Waterline Fittings:
PPR
Elbow 20mm Ø pc ( 20.00) ( 198.01) ( 3,960.24)
Elbow 15mm Ø pc ( 50.00) ( 148.51) ( 7,425.65)
Female Threaded Adaptor 15mm Ø pc ( 13.00) ( 717.35) ( 9,325.61)
Male Threaded Adaptor 15mm Ø pc ( 16.00) ( 717.35) ( 11,477.68)
Coupling 20mm Ø pc ( 21.00) ( 32.12) ( 674.49)
PROJECT : House of Hope - Southern Philippines Medical Center
LOCATION : JP Laurel Ave., Bajada, Brgy. Buhangin, Davao City
SUBJECT : Refurbishment of House of Hope
DATE : August 29, 2018
SELLING PRICE
ITEM DESCRIPTION UNIT QTY UNIT COST AMOUNT
Coupling 15mm Ø pc ( 31.00) ( 32.12) ( 995.67)
Reducer 20 x15mm Ø pc ( 16.00) ( 241.05) ( 3,856.76)
Tee 20 x15mm Ø pc ( 15.00) ( 241.05) ( 3,615.71)
Tee 15 x15mm Ø pc ( 25.00) ( 72.16) ( 1,804.10)
Tee 15mm Ø (Female Thread) pc ( 9.00) ( 704.36) ( 6,339.22)
End Cap 20mm Ø pc ( 13.00) ( 177.53) ( 2,307.92)
HDPE
Tee 20mm Ø pc ( 10.00) ( 166.18) ( 1,661.78)
Coupling 20mm Ø pc ( 10.00) ( 80.99) ( 809.95)
Sanitary Pipes:
Sanitary Piping PVC S-1000 100mm Ø lnm ( 45.00) ( 835.43) ( 37,594.47)
Sanitary Piping PVC S-1000 50mm Ø lnm ( 32.00) ( 402.71) ( 12,886.83)
Sanitary Fittings:
Elbow 90° 100mm Ø pc ( 14.00) ( 217.95) ( 3,051.25)
Elbow 90° 50mm Ø pc ( 30.00) ( 67.83) ( 2,034.94)
Elbow 45° 100mm Ø pc ( 6.00) ( 196.30) ( 1,177.80)
Elbow 45° 50mm Ø pc ( 25.00) ( 75.06) ( 1,876.44)
Tee 100mm Ø pc ( 3.00) ( 508.09) ( 1,524.27)
Tee 50mm Ø pc ( 12.00) ( 131.35) ( 1,576.16)
P-Trap 50mm Ø pc ( 12.00) ( 264.46) ( 3,173.50)
Wye 100 x 100mm Ø pc ( 4.00) ( 317.54) ( 1,270.17)
Wye Reducer 100 x 50mm Ø pc ( 6.00) ( 340.38) ( 2,042.29)
Double Wye 100 x 50x 50mm Ø pc ( 2.00) ( 1,420.86) ( 2,841.71)
PROJECT : House of Hope - Southern Philippines Medical Center
LOCATION : JP Laurel Ave., Bajada, Brgy. Buhangin, Davao City
SUBJECT : Refurbishment of House of Hope
DATE : August 29, 2018
SELLING PRICE
ITEM DESCRIPTION UNIT QTY UNIT COST AMOUNT
Clean Out Cap 100mm Ø pc ( 5.00) ( 170.32) ( 851.61)
Cap 50mm Ø pc ( 6.00) ( 456.64) ( 2,739.85)
Mixing Valve set ( 5.00) ( 777.83) ( 3,889.13)
Bath Spout set ( 5.00) ( 222.04) ( 1,110.18)
Bidet pc ( 3.00) ( 1,066.89) ( 3,200.68)
Clean Out pc ( 3.00) ( 1,545.85) ( 4,637.54)
Gate Valve (3/4'') set ( 3.00) ( 769.32) ( 2,307.96)
Others:
Reorientation of Cistern Tank & Hydropneumatic tank with lot ( 1.00) ( 7,770.00) ( 7,770.00)
Pad
Repiping of Pump Discharge distribution pipes w/ lot ( 1.00) ( 4,440.00) ( 4,440.00)
replacement of clogged
Rectification of pipes (HDPE-PPR)
kitchen sink waste piping lot ( 1.00) ( 5,550.00) ( 5,550.00)
Testing and Commissioning lot ( 1.00) ( 31,793.60) ( 31,793.60)

Fire Protection Works ( 19,168.92)

Fire Extinguisher set ( 5.00) ( 3,833.78) ( 19,168.92)
PR#
TOTAL (VAT Inc.) (7,504,934.61) 20028831

Qualification:
1.) Excluding Construction of Septic Tank (Still Operational)
Cost/CFA ( 24,209.47)
Prepared by:
PROJECT : House of Hope - Southern Philippines Medical Center
LOCATION : JP Laurel Ave., Bajada, Brgy. Buhangin, Davao City
SUBJECT : Refurbishment of House of Hope
DATE : August 29, 2018
SELLING PRICE
ITEM DESCRIPTION UNIT QTY UNIT COST AMOUNT
JOSE NIÑO TEODORO N. MASBAD
Quantity Surveyor