Scribd Logo
Upload

Welcome to Scribd!

  • 63 views

    Rab Vietnam

    Uploaded by

    Achmad Djunaidi
    PT. Lestari Usaha Sukses is providing a finance statement for a project to supply 30,000 metric tons of coal to a buyer in Vietnam. The total revenue from the contract is IDR 20.7 billion. After deducting costs like transportation, surveys, taxes, and operations, the net profit is IDR 3.532 billion. This profit will be split 60% to the funder (IDR 2.119 billion) and 40% to PT. Lestari Usaha Sukses (IDR 1.413 billion). The coal will be shipped from a mine in Central Kalimantan with a calorific value of 3,400-3,200 Kcal/kg.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd

    Rab Vietnam

    Uploaded by

    Achmad Djunaidi
    63 views1 page
    PT. Lestari Usaha Sukses is providing a finance statement for a project to supply 30,000 metric tons of coal to a buyer in Vietnam. The total revenue from the contract is IDR 20.7 billion. After deducting costs like transportation, surveys, taxes, and operations, the net profit is IDR 3.532 billion. This profit will be split 60% to the funder (IDR 2.119 billion) and 40% to PT. Lestari Usaha Sukses (IDR 1.413 billion). The coal will be shipped from a mine in Central Kalimantan with a calorific value of 3,400-3,200 Kcal/kg.

    Original Description:

    Contoh RAB Shipment Batubara di MV

    Original Title

    RAB VIETNAM

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    PT. Lestari Usaha Sukses is providing a finance statement for a project to supply 30,000 metric tons of coal to a buyer in Vietnam. The total revenue from the contract is IDR 20.7 billion. After deducting costs like transportation, surveys, taxes, and operations, the net profit is IDR 3.532 billion. This profit will be split 60% to the funder (IDR 2.119 billion) and 40% to PT. Lestari Usaha Sukses (IDR 1.413 billion). The coal will be shipped from a mine in Central Kalimantan with a calorific value of 3,400-3,200 Kcal/kg.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    63 views1 page

    Rab Vietnam

    Uploaded by

    Achmad Djunaidi
    PT. Lestari Usaha Sukses is providing a finance statement for a project to supply 30,000 metric tons of coal to a buyer in Vietnam. The total revenue from the contract is IDR 20.7 billion. After deducting costs like transportation, surveys, taxes, and operations, the net profit is IDR 3.532 billion. This profit will be split 60% to the funder (IDR 2.119 billion) and 40% to PT. Lestari Usaha Sukses (IDR 1.413 billion). The coal will be shipped from a mine in Central Kalimantan with a calorific value of 3,400-3,200 Kcal/kg.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    of 1

    FINANCE STATEMENT

    PROJECT JUAL BELI BATUBARA SUPLAY KE BUYER VIETNAM


    PT. LESTARI USAHA SUKSES
    BATUBARA KCAL GAR 3400-3200 TAMBANG TAMIYANG LAYANG, KALIMANTAN TENGAH
    JUMLAH
    URAIAN KETERANGAN TOTAL
    DEBET KREDIT
    Harga kontrak $ 47.80 IDR 693,100 IDR - IDR 20,793,000,000
    Harga batubara FOB barge $ 28.97 IDR 420,000 IDR 12,600,000,000
    Transhipment dan PBM $ 6.21 IDR 90,000 IDR 2,700,000,000
    Biaya vessel IDR - 30.000 mt IDR -
    Surveyor $ 1.10 IDR 15,950 IDR 478,500,000
    Dokument ET $ 0.34 IDR 5,000 IDR 150,000,000
    Pajak ET 1.50% $ 0.72 IDR 10,397 IDR 311,895,000
    Operation dan lain - lain $ 0.34 IDR 5,000 IDR 150,000,000
    Kick Back $ 2.00 IDR 29,000 IDR 870,000,000
    TOTAL FOB MOTHER VESSEL ………………………………………………………….. $ 39.68 IDR 575,347 IDR 17,260,395,000
    PROFIT / MT IDR 117,754 IDR 3,532,605,000
    Total fee kedutaan vietnam dan fee banjarmasin serta tambang $ - IDR -
    Nett Profit ……………………………………………… IDR 3.93 IDR 117,754
    Jasa funder 60% IDR 2,119,563,000
    Profit pelaksana PT. LESTARI USAHA SUKSES 40% IDR 1,413,042,000
    NOTE ;
    NILAI KURS DOLLAR YANG BERLAKU ADALAH $1 = IDR 14,500.00 ( Kurs yang berlaku adalah kurs saat tendatangan kontrak )
    * NILAI KONTRAK LC YANG TERTERA
    * KICK BACK KE
    * HARGA ICI SAAT INI
    * BIAYA OPERATIONAL/ KLAIM IDR 17,260,395,000
    * QUANTITY MT 30,000

    BANJARBARU, 10 Juni 2022


    PT. LESTARI USAHA SUKSES

    KI

    M.YAKUP
    DIREKTUR

    You might also like