Ravindra N - Working - Capital - Manage
Ravindra N - Working - Capital - Manage
Ravindra N - Working - Capital - Manage
Degree of
By
SAUMYA SRIVASTAVA
(211145161010)
[1]
DECLARATION
[2]
INSTITUTE OF BANKING, ECONOMICS AND FINANCE, BUNDELKHAND
UNIVERSITY, JHANSI
CERTIFICATE
This is to certify that the Summer Training Report entitled “A Study on the Working
Working Capital Mangement of Learnovate Ecommerce”, in partial fulfillment of
the requirements for the award of the Degree of Master of Business Administration is
a record of original training undergone by SAUMYA SRIVASTAVA (211145161010)
during the year 2022-23 of his study in the Institute of Economic & Finance,
Bundelkhand University, under my supervision and the report has not formed the basis
for the award of any Degree/Fellowship or other similar title to any candidate of any
University.
[3]
[4]
ACKNOWLEDGEMENT
Behind every study their stands a myriad of people whose help and contribution make it
successful.
I deem it to be my proud privilege to work under the talented and inspiring guidance
of DR SANDEEP AGARWAL express my deepest sense of gratitude not only for
solving the problem but also for showing keen interest during the course of
investigations without his untiring help present work never have been possible.
SAUMYA SRIVASTAVA
[5]
INDEX
Declaration 2
Certificate 3
Company Certificate 4
Acknowledgement 5
Index 6
1 Introduction To The Study 7-14
2 Company Profile 15-18
3 Objective & Scope of the Study 19
4 Research Methodology 20-23
5 Data collection & Data Analysis 24-55
Findings 56-57
Conclusions 58
Suggestions 59
Limitations 60
Bibliography 61
[6]
1. INTRODUCTION OF WORKING CAPITAL
Working Capital :-
[7]
Working capital (WC) is calculated as current assets minus current liabilities.
Current assets such as cash, account receivable, inventory, etc. And current liabilities
such as creditor, expenses paid etc.
The term working capital is also defined as excess of current assets over current
liabilities. The concept of working capital is useful to know whether the current assets
are sufficient or not to meet the current liabilities. It also indicates that whether solvency
of the business.
There are two aspect of working capital and these are follows:
Net working capital can be positive or negative. A positive net working capital will arise
when current assets exceed current liabilities. A negative net working capital occurs
when current liabilities are excess of current assets.
[8]
Objective of working capital:
1. Nature of Business:
The nature of business concern has got a bearing on its working capital
requirement. In certain types of enterprise like public utilities and railway’s current
capital requirement when compared to fixed capital is small, while in manufacturing
concerns a larger amount of working capital is needed.
3. Production Cycle:
[9]
purchase and credit sales – on the contrary cash sales and credit purchases require
less working capital.
5. Degree of Seasonally:
7. Rapidity of Turnover:
8. Expansion:
9. Sales Policy:
Working capital needs vary on the basis on the sales policy of the same
industry. A department store which caters to the “carrier trade” by carrying a quality
line of merchandise and offering extensive charge accounts will usually have a
slower turnover of assets a higher margin on sales, and respectively larger account
receivable than many of its non carriage, usually have a rapid turnover, a low margin
on sales, and small or no account receivable.
[10]
A desire to maintain an established dividend policy may affect the
volume of working capital or change in working capital may bring about an
adjustment of dividend policy in either event the relationship between dividend
policy and working capital is well established and a very few companies ever declare
dividend without giving consideration to its effect on cash and their needs for cash.
When more cash is require for payment of taxes interest dividends other
expenses more working capital is necessary. Discount policies cost reduction
programs, price increase, changes in stock levels etc. also affect the cash position
and in turn the working capital.
[11]
u rch
P as es
a sh
C r o
P cti o
u
d n
e b
D rs
to Sales
The need of working capital arises mainly because of time gap between the production
of goods and their actual realization after sales this gap is technically referred as the
“working capital cycle” of the business.
The following sources are available for financing the working capital.
[12]
a. Loan from financing institution.
b. Floating debentures.
c. Public deposit.
d. Issue of share.
e. Retained earning or internal resources.
f. Trade creditors and advance from customer.
g. Bank credit.
Particular Amount
[13]
v) Dividend paid .....
[14]
2. COMPANY PROFILE
[15]
LEARNOVATE is an online venture to severe pre-owned, second hand books & study
equipment’s. We offer a wide range of titles both used & unused which undergo a
thorough 5 step quality check where everything from the page count to the binding of
the book are checked and approved before being offered to our reader. We offer our
customer both the options of buying low priced new books or even lower priced second
hand books.
Services
WordPress
We design new themes as well as customize available according to the customer need.
Design
We create visual content to communicate messages. We use different tool for graphics
designing.
[16]
Finance
We deals with activities associated with banking, leverage or debt, credit, capital
markets, money, and investments.
Internship
We offer students and recent graduates the opportunity to gain direct practical
experience. We provide internship based on our services.
Digital Marketing
Digital marketing is a broad field, including attracting customers via email, content
marketing, search platforms, social media, and more.
HR
[17]
VISION AND MISSION OF LEARNOVATE ECOMMERCE :-
SCOPE OF STUDY
[18]
The study was directed towards the analysis of working capital management in
Learnovate Ecommerce which includes the analysis of the various components
maintained in Learnovate Ecommerce, determination of operating cycle and the cash
conversion cycle, the companies policy towards its various suppliers and customers. The
study further includes ratio analysis to determine the various liquidity and profitability of
the firm.
Data from the primary and secondary sources has been taken in to consideration the
organization. The data from 2018-19, 2019-20, 2020-21 years has been used for the
study of comparative analysis and ratio analysis of the organization.
[19]
3. RESEARCH METHODOLOGY
Research Methodology:
[20]
secondary data gathered through the financial data provided by account department of
the Learnovate Ecommerce. Therefore it provides a historical prescriptive of decision.
DATA COLLECTION:
1. Primary Data:
2. Secondary Data:
Limitation Of Research:
[21]
1. The main limitation for the research is the data source. The data is collected from
the audited financial statements, which are prepared on the historical cost basis.
2. Confidential data was not allowed to be accessed or published in the project
report..
Current Liabilities
Provision - - -
Other Liabilities - - -
[22]
[23]
4. DATA COLLECTION
&
DATA ANALYSIS
[24]
A. DATA COLLECTION
TABLE NO. – 4.1 Current Asset (In Rs.)
3000
2500
2000
1500 Series1
1000
500
0
2018-19
1 2019-20
2 2020-21
3
[25]
TABLE NO. – 4.2 Current liabilities
(In Rs.)
2500
2000
1500
Series1
1000
500
0
2018-19
1 2019-20
2 2020-21
3
Interpretation: - in the year 2020-21 the current liabilities is high. Due to increase
in provisions in this year.
[26]
TABLE NO. – 4.3 Net Working Capital (in Rs.)
7000
6000
5000
4000
Series1
3000
2000
1000
0
2018-19
1 2019-20
2 2020-21
3
Interpretation : - The net working capital of the company has increased in 2020-
21. This has happened due to increase in current assets. The working capital
increased due to the increase in the sales. In 2018-19 the net working capital is
[27]
decreased due to decrease in sales. As for day to day working we require more
working capital.
The ratio compares the net sales with net working capital. The indication given by
this ratio is the number of times working capital is turned around in a particular
period. It measures the efficiency with which working capital is being used by from.
A higher ratio indicates better use of working capital.
Net Sales
Working capital
[28]
TABLE NO. 4.4 Working capital Turnover Ratio(in Rs.)
25
20
15
Series1
10
0
2018-19 1 2019-20 2 2020-21 3
[29]
highest in the year 2018-19 due to increase in the sales., Ratio is less in period
2019-20. This has happened because of increase in the net sales is not
proportionate with increase in the working capital. So company needs to pay
attention to increase the sales.
Current Ratio :-
Current ratio is measure of firms, short term solvency. This ratio is also known
solvency ratio. It indicates the availability of current assets in Rs. for every one
rupee of current liability. A ratio of more than one means that the firm has more
current assets than current claims against them.
Current assets
Current liabilities
[30]
TABLE NO. -4.5 Current Ratio
Current Ratio
1.4
1.2
0.8
Series1
0.6
0.4
0.2
0
2018-19
1 2019-20
2 3 2020-21
Interpretation: - A current ratio 1.38 indicates solvent position, for period 2018-19
high amount of current assets are maintained compare to firms current liabilities,
which has resulted in very high current ratio. Here inventory constitute major
[31]
proportion of current assets., It shows that large inventory remains idle and also
company is having huge amount of debtors, so company needs to reduce both
inventories and debtors in order to have sound ratio.
CASH MANAGEMENT
Current assets
Current liabilities
[32]
TABLE NO. – 4.6 Size of cash compare to current assets
0.14
0.12
0.1
0.08
Series1
0.06
0.04
0.02
0
2018-19
1 22019-20 3 2020-21
[33]
Interpretation: - Ratio goes on increasing from the period 2018-19 to 2020-21, The
ratio is highest in the year 2020-21 i.e. 0.116 as compare to their previous year. It
indicates the satisfactory cash current ratio.
[34]
TABLE NO. – 4.7 Cash Profit Ratio
Cash X 100
Current liabilities
[35]
9
8
7
6
5
Series1
4
3
2
1
0
1 2 3
The ratio evaluates efficiency of operations in terms of cash generation and is not
affected by method of depreciation charged.
Interpretation: Higher cash profit ratio is better from firm’s point of view. Firm
has small amount of cash profit ratio compared to net sales volume. This indicates
mismanagement in some areas. The ratio is satisfactory in year 2020-21. In the
year 2019-20 the ratio is high i.e. 7.65 Firm needs to take effort in the remove
mismanagement and increase cash profit ratio.
2018-19 2019-20 2020-21
Payables Management :
The company follows the policy of purchasing raw material on credit basis.
They follow policy of making its payment at the right time as and when it's
become due. The credit period falls between 30 to 45 days. They obtain funds
through commercial paper and commercial bank loan.
[36]
1) Creditors- Turnover Ratio :
Purchases
Creditors
[37]
TABLE NO.- 4.8 Creditors Turnover Ratio (in Rs.)
6
5
4
Series1
3
2
1
0
2018-19
1 22019-20 32020-21
Generally credit purchase amount is used to calculate this ratio, but because of non-
availability assumed all purchase as credit purchase.
Interpretation: In the year 2018-19 the creditor's turnover ratio was so high. It
indicates firm paid to creditors very promptly & did not use credit facility
efficiently. From the year 2019-20 to 2020-21 the creditor's turnover ratio is
satisfactory.
[38]
MANAGEMENT OF INVENTORY
The engineering store of lumax Industries Ltd. holds the inventory of general store
items breeder seed foundation seed and bio-products etc. All the items received at
the store are checked against suppliers' document for quantity. Department
representative ensure that items are intact, and he inspects the stock items randomly
on periodic basis. Details are recorded in stock inspection register.
Size of Inventory :
The size of inventory depends on many factors, like scarcity of raw material,
market conditions, change in prices of inventory items etc. A company should
maintain adequate stock of materials for a continuous supply of material to
factory. Stock of finished seeds has to be held because production and sales are
instantaneous. Thus it is better to have high inventory to total assets ratio.
Inventory
Total assets
[39]
TABLE NO. 4.9 Inventories to Total Assets Turnover Ratio
2.5
1.5
Series1
1
0.5
0
2018-19
1 22019-20 3
2020-21
Interpretation : - The ratio for above three years indicates that, large proportion of total
assets is blocked in inventory in year 2020-21 which is harmful from firm's perspective.
[40]
2) Inventory Turnover Ratio :
The ratio establishes relationship between cost of goods sold during given period
and average inventory held in that period. Inventory turnover ratio indicates
efficiency of firm in producing and selling its products.
Average Inventory
[41]
TABLE NO. 4.10 Inventory Turnover Ratios
12
10
6 Series1
0
2018-19
1 2019-20
2 2020-21
3
Interpretation : - If inventory turnover ratio has decreased from past, it means sales
is dropping. Over the year's sales has continuously increased, but in the year 2018-
19 the ratio is law because of less gross profit. For years ratio is satisfactory.
[42]
3) Inventory Conversion Period :
365
In days
[43]
Inventory conversion period
60
50
40
30 Series1
20
10
0
2018-19
1 2019-20
2 2020-21
3
Interpretation: - :
Lower inventory conversion period is always better, which implies inventory holding
time is law.
[44]
3) Debtors Turnover Ratio :
This ratio shows credit policy followed by firm for its customers. Higher this
ratio, lower is the collection period, on the other hand lower ratio indicates
COGS
Average Debtors
(Generally credit sales amount is used in calculating this ratio, but because of
This ratio should not exceed the ratio decided by credit policy of the firm.
[45]
TABLE NO. – 4.12 Debtors Turnover Ratio(in Rs.)
9
8
7
6
5
Series1
4
3
2
1
0
2018-19
1 2019-20
2 2020-21
3
Interpretation : The higher this ratio, lower is the collection period. On the other hand,
a lower ratio indicates, a higher collection period. The ratio is highest in year 2018-19 &
2019-20 indicates lower collection period in these two years.
[46]
The average collection period represents the time taken for collection from debtors.
Generally, the shorter collection period, better is the quality of debtors.
365
[47]
Average Collection Period
60
50
40
30 Series1
20
10
0
2018-19
1 2019-20
2 2020-21
3
[48]
B. DATA ANALYSIS
STATEMENT :
LIQUIDITY ANALYSIS :
Liquidity refers to the ability of firm to meet its current obligations as and when
they become due. The short term obligations are met by releasing cash from
different ratios.
The absolute liquidity is represented by cash and near cash items. In the
computation of this ratio, only absolute liquid assets are compared with the
liquid liabilities. The absolute liquid assets are cash, bank and marketable
securities.
Current liabilities
[49]
TABLE NO. – 4.14 Absolute Liquid Ratios
0.16
0.14
0.12
0.1
0.08 Series1
0.06
0.04
0.02
0
2018-19
1 2019-20
2 2020-21
3
Interpretation - In the year 2018-19 the position of liquidity is law due to fewer
amounts of cash balances it indicates that firm carries small amount of cash, which is
[50]
insufficient to meet its current obligations. In the other years the liquid ratio is
satisfactory.
PROFITABILITY ANALYSIS
Profitability is measured by comparing profit with some other parameters like
sales, capital employed, total assets etc, The profitability ratio measures the
overall performance and effectiveness of the firm.
The gross profit ratio shows relationship between gross profit and net sales. The
gross profit ratio shows the effectiveness production and manufacturing
department. A high gross profit ratio means a high margin for covering other
expenses like administrative selling and distribution etc. The firm should
compare its gross profit ratio with industry average to find out where it stands.
Net Sales
[51]
TABLE NO. – 4.15 Gross Profit Ratios
4
Series1
3
0
2018-19
1 2019-20
2 2020-21
3
[52]
Interpretation : Higher the ratios better it is over the years, there has been consistency
observed in gross profit ratio. Almost every year company has managed to earn good
percentage of gross profit, which will be beneficial to cover other expenses like
administration, selling, distribution etc.
The ratio reveals the relationship between net profit and capital employed. It
reflects the overall efficiency with which capital is used. It also reflects the
earning capacity of capital employed in business. It is the important tool of
measuring performance.
Capital Employed
Turnover Ratio
Assets are used to manufacture the product and generate the sales. Therefore, a
firm should manage its assets efficiently to maximize the sales. The relationship
between sales and current assets is current asset turnover ratio.
Net sales
[53]
Current Assets Turnover ratio = ________________
Current Assets
3.5
2.5
2 Series1
1.5
0.5
0
2018-19
1 2019-20
2 2020-21
3
[54]
Interpretation : Higher Current assets turnover ratio is always better. The ratio is
maximum in the year 2019-20 i.e. 3.49 indicating the efficient use of current assets as
compare to other years is generating the sales.
6.FINDINGS
1. Working capital position of the firm has increased from the period 2020-21. It
must be result of increase in current assets and decrease of current liability.
2 In the year 2019-20 the company has high current ratio. Need to reduce the
inventory and debtors
3 Working capital turnover ratio is satisfactory in year 2019-20 & 2020-21, because
ratio is highest in these two years.
4 Firm has maintained small amount of cash profit (ratio), compare to net sales
volume.
[55]
5 In the year 2018-19 the creditor's turnover ratio was so high. It indicates firm
paid to creditors very promptly & did not use credit facility efficiently.
6 In the year 2020-21 large proportion of total assets is blocked in inventory, which
may have bad impact on profitability.
7 In the year 2018-19 & 2020-21 inventory turnover ratio is low, indicates that
management of inventory is not satisfactory in these two year.
8 Inventory holding period was very high in the year 2018-19 .due to size of
inventory is high
9 Average collection period was good in all the years; it indicates good quality
of debtors.
10 Absolute liquid ratios are below the standard in year 2019-20 and it is average in
the year 2018-19 & 2020-21.
11 Every year company has managed to earn good percentage of gross profit& it is
increasing every year. It ranges from 5.33 to 6.63 percent.
12 As compare to gross profit ratio Net profit ratio of the firm is very low in all
years, which indicates inefficient management in areas like selling, distribution
and administration.
13 The year 2018-19 shows very low return on the capital employed i.e. 175.09
due to net loss in this year.
[56]
7.CONCLUSION
From the study it can be concluded that, working capital requirement of the firm
can be estimated for every year and it is also possible to estimate the same for
future period. Similarly performance of working capital management can be
evaluated by using different tools. The study can help to measure performance in
profitability and liquidity of the firm. Findings of the study indicate that over the
years company has shown increasing of net sales and net profit. But the increase
in both net sales and net profit is not satisfactory.
Moreover growth in net profit is not proportionate with growth in net sales.
Management has failed to keep appropriate cash and inventory, most of the time
they have kept either more or insufficient cash or inventory with them, which has
[57]
resulted in low profitability. Marketing and selling departments have achieved
insufficient sales.
[58]
8.SUGGESTIONS
Inventory holding period in few years was very high. It implies that management
should try to eliminate inventory holding period & increase inventory turnover
ratio.
For few years proportion of inventory as compare to current assets is very high
This high amount should be reduced to fair amount.
Though sales position & gross profit ratio of the firm is good. It has managed to
earn very small percentage of net profit. It clearly indicates firm should pay
attention in managing selling, distribution & administration department.
The company should concentrate on cash management, because ratio has shown
irregular or non-specific trend in cash holding.
The firm should efficiently use credit facility given by creditors, in order to have
good creditor's turnover ratio.
To increase the inventory turnover ratio and working capital turnover ratio
efficiency of production and selling department should be increased.
[59]
9.LIMITATIONS
The project conducted was only based on the financial database available during
the duration of project.
As the project is based on the data recorded by the company we face the
limitations of extracting the particular data our access is limited for the sake of
confidential information of the company.
[60]
BIBLIOGRAPHY
Report
Annual Report LEARNOVATE ECOMMERCE
WEBSITES
https://www.learnovatecentre.org/
[61]