Republic of the Philippines

Department of Public Works and Highways

BRIDGES MANAGEMENT CLUSTER - UNIFIED PROJECT MANAGEMENT OFFICE
(BMC - UPMO)

16ZO0009
BRIDGE CONSTRUCTION REPLACEMENT PROGRAM (BCRP) - 1
DESIGN & BUILD BRIDGES IN LUZON, REGION II
CONTRACT PACKAGE 1-B
PROVINCES OF CAGAYAN AND ISABELA

CONSOLIDATED CONTRACT AMOUNT

CONCEPTUAL DESIGN

No. NAME OF BRIDGE CONTRACT COST % WEIGHT

1 DIVISORIA BRIDGE 50,980,994.89 7.200

2 PERU BRIDGE 2 41,579,333.74 5.872

3 PERU BRIDGE 3 37,982,610.35 5.364

4 TULONG CREEK BRIDGE 193,174,100.59 27.282

5 STA. ANA BRIDGE 93,952,020.61 13.269

6 URUNGAN BRIDGE 36,533,611.42 5.160

7 PEPENGAO BRIDGE 36,111,450.98 5.100

8 MALAMAG BRDIGE 47,281,645.49 6.678

9 NAGAPPAGAN BRIDGE 37,849,209.07 5.345

10 CARAPPIGAN BRIDGE 19,511,866.98 2.756

11 MANANO BRIDGE 35,963,131.74 5.079

12 OLANGO BRIDGE 2 36,987,005.81 5.224

13 OLANGO BRIDGE 1 20,681,064.69 2.921

14 BAYABO BRIDGE 19,471,618.50 2.750

TOTAL 708,059,664.86 100.000

Republic of the Philippines
Department of Public Works and Highways
BRIDGES MANAGEMENT CLUSTER - UNIFIED PROJECT MANAGEMENT OFFICE
(BMC - UPMO)

16ZO0009
BRIDGE CONSTRUCTION REPLACEMENT PROGRAM (BCRP) - 1
DESIGN & BUILD BRIDGES IN LUZON, REGION II
CONTRACT PACKAGE 1-B
PROVINCES OF CAGAYAN AND ISABELA

CONSOLIDATED CONTRACT AMOUNT

(BASED ON CONCEPTUAL DESIGN)

No. NAME OF BRIDGE

1 DIVISORIA BRIDGE

2 PERU BRIDGE 2

3 PERU BRIDGE 3

4 TULONG CREEK BRIDGE

5 STA. ANA BRIDGE

6 URUNGAN BRIDGE

7 PEPENGAO BRIDGE

8 MALAMAG BRDIGE

9 NAGAPPAGAN BRIDGE

10 CARAPPIGAN BRIDGE

11 MANANO BRIDGE

12 OLANGO BRIDGE 2

13 OLANGO BRIDGE 1

14 BAYABO BRIDGE

TOTAL
Republic of the Philippines
Department of Public Works and Highways
BRIDGES MANAGEMENT CLUSTER - UNIFIED PROJECT MANAGEMENT OFFICE
(BMC - UPMO)

16ZO0009
BRIDGE CONSTRUCTION REPLACEMENT PROGRAM (BCRP) - 1
DESIGN & BUILD BRIDGES IN LUZON, REGION II
CONTRACT PACKAGE 1-B
PROVINCES OF CAGAYAN AND ISABELA

BAR CHART with S - CURVE and CASH FLOW SCHEDULE

DIVISORIA BRIDGE: w=7.32m, L=53.30 lm (Cagayan 3rd DEO)

CONCEPTUAL DESIGN

Pay Item No. DESCRIPTION QTY UNIT UNIT PRICE TOTAL AMOUNT % Wt.

PART A FACILITIES FOR THE ENGINEER 1.00 l.s. 1,077,300.00 1,077,300.00 2.113
PART B OTHER GENERAL REQUIREMENTS
B.1 Mobilization/ Demobilization 1.00 l.s. 498,750.00 498,750.00 0.978
Safety and Health and Environmental Management
B.14 1.00 l.s. 517,104.00 517,104.00 1.014
& Monitoring
B.18(1) Craneway 1.00 l.s. 1,636,961.23 1,636,961.23 3.211

SPL 2 Detailed Engineering Design 1.00 l.s. 1,484,880.97 1,484,880.97 2.913

PART C EARTHWORKS
100(1) Clearing and Grubbing 5,600.00 Sq.m. 14.95 83,720.00 0.164

101(2)a Roadway Excavation (Surplus) 3,480.00 cu.m. 231.07 804,123.60 1.577

104(1)a Embankment from Roadway Excavation 100.00 cu.m. 247.25 24,725.00 0.048

105 (1) Subgrade Preparation 3,928.00 Sq.m. 13.83 54,324.24 0.107

PART D SUBBASE AND BASE COURSE
200 Aggregate Subbase Course 919.00 cu.m. 824.07 757,320.33 1.485
PART E SURFACE COURSE
300 Aggregate Surface Course 253.00 cu.m. 1,149.79 290,896.87 0.571

311(1)d PCC Pavement (Plain), 280mm thick 2,244.00 Sq.m. 1,488.67 3,340,575.48 6.553
PART F BRIDGE CONSTRUCTION
101(1)b Removal of Existing Bridge 1.00 l.s. 730,199.38 730,199.38 1.432

102(4) Rechanneling at River bed 250.00 cu.m. 455.25 113,812.50 0.223

103(2) Bridge Excavation 550.00 cu.m. 236.18 129,899.00 0.255

103(3) Foundation Fill 220.00 cu.m. 846.07 186,135.40 0.365

103(5)b Shoring, Cribbing & Related Works (shoring) 1.00 l.s. 4,706,653.88 4,706,653.88 9.232

104(1)b Embankment Selected Borrow Materials 250.00 cu.m. 328.36 82,090.00 0.161

201 Aggregate Subbase Course 15.00 cu.m. 842.41 12,636.15 0.025

400(17)a BORED PILES, 1.20mø 140.00 l.m. 44,883.00 6,283,620.00 12.325

400(17)c BORED PILES, 1.40mø 160.00 l.m. 54,332.69 8,693,230.40 17.052

400(24)c2 Permanent Casing, 12mm thick, 1.20m dia 28.00 l.m. 30,805.38 862,550.64 1.692

400(24)q2 Permanent Casing, 12mm thick, 1.40m dia 56.00 l.m. 33,011.32 1,848,633.92 3.626

400(22)a Pile Integrity Test: Low Strain Integrity Testing 4.00 each 87,730.40 350,921.60 0.688

400(22)b Pile Dynamic Test: High Strain Dynamic Testing 2.00 each 231,995.71 463,991.42 0.910

401 Concrete Bridge Railing 105.00 l.m. 11,906.24 1,250,155.20 2.452

404 (a) Reinforcing Steel, Grade 40 26,617.00 kg 58.78 1,564,547.26 3.069

404 (b) Reinforcing Steel, Grade 60 45,400.00 kg 59.85 2,717,190.00 5.330

Structural Concrete, Class A, (fc'=20.70Mpa) Major
405 (d) 441.00 cu.m. 8,154.32 3,596,055.12 7.054
Structures
407 (1) Lean Concrete 4.00 cu.m. 5,574.32 22,297.28 0.044

413 (a) Preformed Sponge Rubber Joint Expansion 20.00 Sq.m. 1,112.72 22,254.40 0.044

SPL 414 (1) Metal Drain (150mm GI Drain Pipe) 8.00 l.m. 3,533.57 28,268.56 0.055
DRAINAGE AND SLOPE PROTECTION
PART G
STRUCTURES
505(5) Grouted Riprap Class "A" 208.00 cu.m. 3,501.37 728,284.96 1.429

507 Loose Boulder Apron 90.00 cu.m. 1,348.38 121,354.20 0.238

508 Handlaid Rock Embankment 300.00 cu.m. 1,599.84 479,952.00 0.941

511(3) Filter Cloth 150.00 Sq.m. 110.11 16,516.50 0.032

622 Bio-Engineering Vetiver Grass with Coco-net Fiber 160.00 Sq.m. 521.37 83,419.20 0.164
PART H MISCELLANEOUS STRUCTURES
603(5) Guardrail, Reinforced Concrete 240.00 l.m. 3,197.84 767,481.60 1.505

605(1)a Warning Signs, Triangular (900mm equilateral) 2.00 each 19,409.36 38,818.72 0.076

605(2)a Regulatory Sign, Circular (600mm diameter) 2.00 each 13,656.53 27,313.06 0.054

605(3) Informatory Signs 2.00 each 21,663.46 43,326.92 0.085

606(1) Reflectorized Pavement Markings, (pre-mixed) 20.00 Sq.m. 795.00 15,900.00 0.031
Reflectorized Thermoplastic Pavement Marking,
612(1) 100.00 Sq.m. 830.18 83,018.00 0.163
(white)
Reflectorized Thermoplastic Pavement Markings
612(2) 50.00 Sq.m. 894.42 44,721.00 0.088
(yellow)
SPL 1 Project Billboard 2.00 each 6,194.48 12,388.96 0.024
Construction and Maintenance of Detour Bridge
SPL 4 1.00 l.s. 3,789,412.19 3,789,412.19 7.433
and Approaches
SPL 5 Provide and Maintain Detour Traffic Control 1.00 l.s. 493,263.75 493,263.75 0.968

OVERALL TOTAL AMOUNT 50,980,994.89 100.000

Republic of the Philippines
Department of Public Works and Highways
BRIDGES MANAGEMENT CLUSTER - UNIFIED PROJECT MANAGEMENT OFFICE
(BMC - UPMO)

16ZO0009
BRIDGE CONSTRUCTION REPLACEMENT PROGRAM (BCRP) - 1
DESIGN & BUILD BRIDGES IN LUZON, REGION II
CONTRACT PACKAGE 1-B
PROVINCES OF CAGAYAN AND ISABELA

BAR CHART with S - CURVE and CASH FLOW SCHEDULE

PERU 2 BRIDGE: w=7.32m, L=40.00 lm (Cagayan 2nd DEO)

CONCEPTUAL DESIGN

Pay Item No. DESCRIPTION QTY UNIT UNIT PRICE TOTAL AMOUNT % Wt.

PART A FACILITIES FOR THE ENGINEER 1.00 l.s. 1,077,300.00 1,077,300.00 2.591
PART B OTHER GENERAL REQUIREMENTS
B.1 Mobilization/ Demobilization 1.00 l.s. 399,000.00 399,000.00 0.960
Safety and Health and Environmental Management
B.14 1.00 l.s. 387,828.00 387,828.00 0.933
& Monitoring
SPL 2 Detailed Engineering Design 1.00 l.s. 1,211,048.10 1,211,048.10 2.913
PART C EARTHWORKS
101(1) Clearing and Grubbing 10,060.00 Sq.m. 15.39 154,823.40 0.372

101(2)a Roadway Excavation (Surplus) 2,560.00 cu.m. 230.99 591,334.40 1.422

104(1)a Embankment from Roadway Excavation 2,560.00 cu.m. 240.78 616,396.80 1.482

104(2)a Embankment Selected Borrow Materials 15,380.00 cu.m. 292.68 4,501,418.40 10.826

105(1)a Subgrade Preparation 4,915.00 sq.m. 11.06 54,359.90 0.131

PART D SUBBASE AND BASE COURSE
200 Aggregate Subbase Course 1,150.00 cu.m. 816.15 938,572.50 2.257
PART E SURFACE COURSE
300 Aggregate Surface Course 316.00 cu.m. 1,121.82 354,495.12 0.853

311(1)d PCC Pavement (Plain), 280mm thick 2,808.00 Sq.m. 1,491.12 4,187,064.96 10.070

311(1)a PCC Pavement (Plain), 150mm thick (Shoulder) Sq.m. 1,491.12 - -

311(1)f1 PCC Pavement (Plain), 300mm thick Sq.m. 1,491.12 - -

PART F BRIDGE CONSTRUCTION
101(1)b Removal of Existing Bridge 1.00 l.s. 535,479.55 535,479.55 1.288

102(4) Re-channeling at River bed 400.00 cu.m. 400.68 160,272.00 0.385

103(2) Bridge Excavation (Common Soil) Above O.W.L. 520.00 cu.m. 232.56 120,931.20 0.291

103(3) Foundation Fill 440.00 cu.m. 836.42 368,024.80 0.885

104(1)b Embankment Selected Borrow Materials 1,600.00 cu.m. 337.75 540,400.00 1.300

201 Aggregate Subbase Course 50.00 cu.m. 841.12 42,056.00 0.101

400(17)b BORED PILES, 1.30mø 112.00 l.m. 49,360.36 5,528,360.32 13.296

400(17)b BORED PILES, 1.40mø l.m. 49,360.36 - -

400(24)e2 Permanent Casing, 12mm thick, 1.30m dia 7.00 l.m. 30,805.38 215,637.66 0.519

400(23)q2 Permanent Casing, 12mm thick, 1.40m dia l.m. 30,805.38 - -

400(26)b Pile Integrity Test: Low Strain Integrity Testing 2.00 each 88,605.08 177,210.16 0.426

400(27) Pile Dynamic Test: High Strain Dynamic Testing 1.00 each 233,745.08 233,745.08 0.562

401 Concrete Bridge Railing 80.00 l.m. 11,126.18 890,094.40 2.141

404 (a) Reinforcing Steel, Grade 40 21,151.00 kg 58.63 1,240,083.13 2.982

404 (b) Reinforcing Steel, Grade 60 14,400.00 kg 59.89 862,416.00 2.074

Structural Concrete, Class A, (fc'=20.70Mpa) Major
405 (d) 248.00 cu.m. 7,357.55 1,824,672.40 4.388
Structures
406 (1)f.1 Prestressed AASHTO Girders (40m Type VI) 4.00 each 1,140,255.15 4,561,020.60 10.969
Prestressed AASHTO Girders (40m Type VI)
406 (1)h6 each 1,140,255.15 - -
Modified
407(1) Lean Concrete 4.00 cu.m. 5,574.32 22,297.28 0.054
Preformed Expansion Joint Filler w/ Sealant, 12mm
413(a) 15.00 Sq.m. 1,219.78 18,296.70 0.044
thick
SPL 414(1) Metal Drain (150mm G.I. Drain Pipe) 4.00 l.m. 3,946.97 15,787.88 0.038

SPL 415 Duro 60 Elastomeric Pad 8.00 each 17,451.36 139,610.88 0.336
DRAINAGE AND SLOPE PROTECTION
PART G
STRUCTURES
404 (a) Reinforcing Steel, Grade 40 13,552.00 kg 58.56 793,605.12 1.909
Structural Concrete, Class A (fc'=20.70Mpa) Major
405 (d) 308.00 cu.m. 7,367.58 2,269,214.64 5.458
Structures
508 Handlaid Rock Embankment 90.00 cu.m. 1,604.26 144,383.40 0.347

511(2) Mattresses 252.00 cu.m. 2,774.13 699,080.76 1.681

511(3) Filter Cloth 200.00 Sq.m. 119.99 23,998.00 0.058

622 Bio-Engineering Vetiver Grass with Coco-net Fiber 6,100.00 Sq.m. 510.82 3,116,002.00 7.494

610(1) Sodding Sq.m. - -

622(1)a Coco-Net Fiber Sq.m. - -

622(3)b Vetiver Grass Sq.m. - -

PART H MISCELLANEOUS STRUCTURES
603(5) Guardrail, Reinforced Concrete 280.00 l.m. 3,197.84 895,395.20 2.153

603(3)b.1 Metal Guardrails with Post l.m. - -

603(4)c Metal Beam End Piece l.m. - -

605(1)c3 Warning Signs, Triangular (900mm equilateral) 2.00 each 19,409.36 38,818.72 0.093

605(2)r2 Regulatory Sign, Circular (600mm diameter) 2.00 each 13,656.53 27,313.06 0.066

605(3) Informatory Signs 2.00 each 21,663.46 43,326.92 0.104

606(1) Reflectorized Pavement Markings, (pre-mixed) 32.00 Sq.m. 738.84 23,642.88 0.057
Reflectorized Thermoplastic Pavement Marking,
612(1) 100.00 Sq.m. 830.18 83,018.00 0.200
(white)
Reflectorized Thermoplastic Pavement Markings
612(2) 100.00 Sq.m. 781.02 78,102.00 0.188
(yellow)
SPL 1 Project Billboard 2.00 each 6,194.48 12,388.96 0.030
Construction and Maintenance of Detour Bridge
SPL 4 1.00 l.s. 938,864.46 938,864.46 2.258
and Approaches
SPL 5 Provide and Maintain Detour Traffic Control 1.00 l.s. 422,142.00 422,142.00 1.015

OVERALL TOTAL AMOUNT 41,579,333.74 100.000

Republic of the Philippines
Department of Public Works and Highways
BRIDGES MANAGEMENT CLUSTER - UNIFIED PROJECT MANAGEMENT OFFICE
(BMC - UPMO)

16ZO0009
BRIDGE CONSTRUCTION REPLACEMENT PROGRAM (BCRP) - 1
DESIGN & BUILD BRIDGES IN LUZON, REGION II
CONTRACT PACKAGE 1-B
PROVINCES OF CAGAYAN AND ISABELA

BAR CHART with S - CURVE and CASH FLOW SCHEDULE

PERU 3 BRIDGE: w=7.32m, L=40.00 lm (Cagayan 2nd DEO)

CONCEPTUAL DESIGN

Pay Item No. DESCRIPTION QTY UNIT UNIT PRICE TOTAL AMOUNT % Wt.

PART A FACILITIES FOR THE ENGINEER 1.00 l.s. 1,077,300.00 1,077,300.00 2.836
PART B OTHER GENERAL REQUIREMENTS
B.1 Mobilization/ Demobilization 1.00 l.s. 324,187.50 324,187.50 0.854
Safety and Health and Environmental Management
B.14 1.00 l.s. 387,828.00 387,828.00 1.021
& Monitoring
SPL 2 Detailed Engineering Design 1.00 l.s. 1,106,289.47 1,106,289.47 2.913
PART C EARTHWORKS
101(1) Clearing and Grubbing 5,350.00 Sq.m. 15.66 83,781.00 0.221

101(2)a Roadway Excavation (Surplus) 440.00 cu.m. 229.13 100,817.20 0.265

104(1)a Embankment from Roadway Excavation 440.00 cu.m. 309.38 136,127.20 0.358

104(1)b Embankment Selected Borrow Materials 2,780.00 cu.m. 412.73 1,147,389.40 3.021

105 (1) Subgrade Preparation 3,277.00 Sq.m. 8.29 27,166.33 0.072

PART D SUBBASE AND BASE COURSE
200 Aggregate Subbase Course 766.00 cu.m. 816.31 625,293.46 1.646
PART E SURFACE COURSE
300 Aggregate Surface Course 211.00 cu.m. 1,177.72 248,498.92 0.654

311(1)d PCC Pavement (Plain), 280mm thick 1,872.00 Sq.m. 1,489.59 2,788,512.48 7.342
PART F BRIDGE CONSTRUCTION
101(1)b Removal of Existing Bridge 1.00 l.s. 535,479.55 535,479.55 1.410

102(4) Re-channeling at River bed 380.00 cu.m. 405.46 154,074.80 0.406

103(2) Bridge Excavation 520.00 cu.m. 232.56 120,931.20 0.318

103(3) Foundation Fill 400.00 cu.m. 837.03 334,812.00 0.881

104(1)b Embankment Selected Borrow Materials 4,000.00 cu.m. 411.66 1,646,640.00 4.335

201 Aggregate Subbase Course 40.00 cu.m. 736.02 29,440.80 0.078

400(17)b BORED PILES, 1.30mø 96.00 l.m. 63,871.95 6,131,707.20 16.143

400(24)e2 Permanent Casing, 12mm thick, 1.30m dia 48.00 l.m. 30,351.64 1,456,878.72 3.836

400(22)a Pile Integrity Test: Low Strain Integrity Testing 2.00 each 88,605.08 177,210.16 0.467

400(22)b Pile Dynamic Test: High Strain Dynamic Testing 1.00 each 233,745.08 233,745.08 0.615

401 Concrete Bridge Railing 80.00 l.m. 13,035.11 1,042,808.80 2.745

404 (a) Reinforcing Steel, Grade 40 20,150.00 kg 58.66 1,181,999.00 3.112

404 (b) Reinforcing Steel, Grade 60 15,401.00 kg 59.91 922,673.91 2.429

Structural Concrete, Class A, (fc'=20.70Mpa) Major
405 (d) 248.00 cu.m. 7,931.11 1,966,915.28 5.178
Structures
406 (1)f.1 Prestressed AASHTO Girders (40m Type VI) 4.00 each 1,586,895.45 6,347,581.80 16.712

407(1) Lean Concrete 4.00 cu.m. 5,574.32 22,297.28 0.059

Preformed Expansion Joint Filler w/ Sealant, 12mm
413(a) 16.00 Sq.m. 1,143.54 18,296.64 0.048
thick
SPL 414(1) Metal Drain (150mm GI Drain Pipe) 4.00 l.m. 3,946.97 15,787.88 0.042

SPL 415 Duro 60 Elastomeric Pad 8.00 each 17,451.36 139,610.88 0.368
DRAINAGE AND SLOPE PROTECTION
PART G
STRUCTURES
404 (a) Reinforcing Steel, Grade 40 13,376.00 kg 58.71 785,304.96 2.068
Structural Concrete, Class A (fc'=20.70Mpa) Major
405 (d) 304.00 cu.m. 7,961.61 2,420,329.44 6.372
Structures
508 Handlaid Rock Embankment 80.00 cu.m. 1,609.78 128,782.40 0.339

511(2) Mattresses 252.00 cu.m. 2,774.13 699,080.76 1.841

511(3) Filter Cloth 200.00 Sq.m. 119.99 23,998.00 0.063

622 Bio-Engineering Vetiver Grass with Coco-net Fiber 1,060.00 Sq.m. 512.49 543,239.40 1.430
PART H MISCELLANEOUS STRUCTURES
603(5) Guardrail, Reinforced Concrete 280.00 l.m. 3,197.84 895,395.20 2.357

605(1)a Warning Signs, Triangular (900mm equilateral) 2.00 each 19,409.36 38,818.72 0.102

605(2)a Regulatory Sign, Circular (600mm diameter) 2.00 each 13,656.53 27,313.06 0.072

605(3) Informatory Signs 2.00 each 21,663.46 43,326.92 0.114

606(1) Reflectorized Pavement Markings, (pre-mixed) 32.00 Sq.m. 738.84 23,642.88 0.062
Reflectorized Thermoplastic Pavement Marking,
612(1) 100.00 Sq.m. 830.18 83,018.00 0.219
(white)
Reflectorized Thermoplastic Pavement Markings
612(2) 100.00 Sq.m. 781.02 78,102.00 0.206
(yellow)
SPL 1 Project Billboard 2.00 each 6,194.48 12,388.96 0.033
Construction and Maintenance of Detour Bridge
SPL 4 1.00 l.s. 1,225,645.71 1,225,645.71 3.227
and Approaches
SPL 5 Provide and Maintain Detour Traffic Control 1.00 l.s. 422,142.00 422,142.00 1.111

OVERALL TOTAL AMOUNT 37,982,610.35 100.000

Republic of the Philippines
Department of Public Works and Highways
BRIDGES MANAGEMENT CLUSTER - UNIFIED PROJECT MANAGEMENT OFFICE
(BMC - UPMO)

16ZO0009
BRIDGE CONSTRUCTION REPLACEMENT PROGRAM (BCRP) - 1
DESIGN & BUILD BRIDGES IN LUZON, REGION II
CONTRACT PACKAGE 1-B
PROVINCES OF CAGAYAN AND ISABELA

BAR CHART with S - CURVE and CASH FLOW SCHEDULE

TULONG CREEK BRIDGE: w=7.32m, L=200 lm (Cagayan 2nd DEO)

CONCEPTUAL DESIGN

Pay Item No. DESCRIPTION QTY UNIT UNIT PRICE TOTAL AMOUNT % Wt.

PART A FACILITIES FOR THE ENGINEER 1.00 l.s. 7,756,560.00 7,756,560.00 4.015
PART B OTHER GENERAL REQUIREMENTS
B.1 Mobilization/ Demobilization 1.00 l.s. 2,493,750.00 2,493,750.00 1.291
Safety and Health and Environmental Management
B.14 1.00 l.s. 3,070,305.00 3,070,305.00 1.589
& Monitoring
B.10 Dayworks 1.00 l.s. 950,000.00 950,000.00 0.492

B.11 Provisional Sum 1.00 l.s. 950,000.00 950,000.00 0.492

B.18(1) Craneway 1.00 l.s. 27,358,072.28 27,358,072.28 14.162

SPL 2 Detailed Engineering Design 1.00 l.s. 5,571,091.39 5,571,091.39 2.884

PART C EARTHWORKS
101(1) Clearing and Grubbing 5,040.00 Sq.m. 15.14 76,305.60 0.040

101(2)a Roadway Excavation (Surplus) 5,560.00 cu.m. 230.84 1,283,470.40 0.664

104(1)a Embankment from Roadway Excavation 740.00 cu.m. 356.98 264,165.20 0.137

105(1) Subgrade Preparation 3,822.00 Sq.m. 14.22 54,348.84 0.028

PART D SUBBASE AND BASE COURSE
200 Aggregate Subbase Course 894.00 cu.m. 840.50 751,407.00 0.389
PART E SURFACE COURSE
300 Aggregate Surface Course 245.00 cu.m. 1,415.61 346,824.45 0.180

311(1)d PCC Pavement (Plain), 280mm thick 2,184.00 Sq.m. 1,762.42 3,849,125.28 1.993
PART F BRIDGE CONSTRUCTION
101(1)b Removal of Existing Bridge 1.00 l.s. 5,131,834.61 5,131,834.61 2.657

102(4) Re-channeling at River bed 550.00 cu.m. 242.54 133,397.00 0.069

103(2) Bridge Excavation 490.00 cu.m. 470.85 230,716.50 0.119

103(3) Foundation Fill 400.00 cu.m. 889.28 355,712.00 0.184

103(5)b Shoring, Cribbing & Related Works (cofferdam) 1.00 l.s. 18,330,483.94 18,330,483.94 9.489

104(1)b Embankment Selected Borrow Materials 900.00 cu.m. 405.15 364,635.00 0.189

201 Aggregate Subbase Course 300.00 cu.m. 1,075.59 322,677.00 0.167

400(17)c BORED PILES, 1.40mø 48.00 l.m. 69,825.14 3,351,606.72 1.735

400(17)e BORED PILES, 1.90mø 128.00 l.m. 162,012.34 20,737,579.52 10.735

400(24)q2 Permanent Casing, 12mm thick, 1.40m dia 48.00 l.m. 53,346.67 2,560,640.16 1.326

400(24)e2 Permanent Casing, 12mm thick, 1.90m dia 64.00 l.m. 75,424.90 4,827,193.60 2.499

400(22)a Pile Integrity Test: Low Strain Integrity Testing 6.00 each 90,354.45 542,126.70 0.281

400(22)b Pile Dynamic Test: High Strain Dynamic Testing 2.00 each 231,995.71 463,991.42 0.240

401 Concrete Bridge Railing 400.00 l.m. 13,152.56 5,261,024.00 2.723

404 (a) Reinforcing Steel, Grade 40 90,526.00 kg 64.62 5,849,790.12 3.028

404 (b) Reinforcing Steel, Grade 60 52,575.00 kg 67.22 3,534,091.50 1.829

Structural Concrete, Class A, (fc'=20.70Mpa) Major
405 (d) 935.00 cu.m. 12,264.52 11,467,326.20 5.936
Structures
406 (1)f.1 Prestressed AASHTO Girders (40m Type VI) 20.00 each 1,689,623.89 33,792,477.80 17.493

407(1) Lean Concrete 4.00 cu.m. 4,797.85 19,191.40 0.010

Preformed Expansion Joint Filler w/ Sealant, 12mm
413(a) 50.00 Sq.m. 1,133.36 56,668.00 0.029
thick
SPL 414(1) Metal Drain (150mm GI Drain Pipe) 25.00 l.m. 3,913.90 97,847.50 0.051

SPL 415 Duro 60 Elastomeric Pad 40.00 each 17,451.36 698,054.40 0.361
DRAINAGE AND SLOPE PROTECTION
PART G
STRUCTURES
505(5) Grouted Riprap Class "A" 132.00 cu.m. 3,686.17 486,574.44 0.252

508 Handlaid Rock Embankment 70.00 cu.m. 1,616.87 113,180.90 0.059

511(3) Filter Cloth 66.00 Sq.m. 135.26 8,927.16 0.005

622 Bio-Engineering Vetiver Grass with Coco-net Fiber 100.00 Sq.m. 525.15 52,515.00 0.027
PART H MISCELLANEOUS STRUCTURES
603(5) Guardrail, Reinforced Concrete 580.00 l.m. 3,113.63 1,805,905.40 0.935

605(1)a Warning Signs, Triangular (900mm equilateral) 2.00 each 19,409.36 38,818.72 0.020

605(2)a Regulatory Sign, Circular (600mm diameter) 2.00 each 13,656.53 27,313.06 0.014

605(3) Informatory Signs 2.00 each 21,663.46 43,326.92 0.022

606(1) Reflectorized Pavement Markings, (pre-mixed) 32.00 Sq.m. 1,068.98 34,207.36 0.018
Reflectorized Thermoplastic Pavement Marking,
612(1) 150.00 Sq.m. 1,070.65 160,597.50 0.083
(white)
Reflectorized Thermoplastic Pavement Markings
612(2) 100.00 Sq.m. 1,176.96 117,696.00 0.061
(yellow)
SPL 1 Project Billboard 2.00 each 6,194.48 12,388.96 0.006
Construction and Maintenance of Detour Bridge
SPL 4 1.00 l.s. 14,259,107.89 14,259,107.89 7.381
and Approaches
SPL 5 Provide and Maintain Detour Traffic Control 1.00 l.s. 3,109,050.75 3,109,050.75 1.609

OVERALL TOTAL AMOUNT 193,174,100.59 100.000

Republic of the Philippines
Department of Public Works and Highways
BRIDGES MANAGEMENT CLUSTER - UNIFIED PROJECT MANAGEMENT OFFICE
(BMC - UPMO)

16ZO0009
BRIDGE CONSTRUCTION REPLACEMENT PROGRAM (BCRP) - 1
DESIGN & BUILD BRIDGES IN LUZON, REGION II
CONTRACT PACKAGE 1-B
PROVINCES OF CAGAYAN AND ISABELA

BAR CHART with S - CURVE and CASH FLOW SCHEDULE

STA. ANA BRIDGE: w=7.32m, L=96.80 lm (Cagayan 1st DEO)

CONCEPTUAL DESIGN

Pay Item No. DESCRIPTION QTY UNIT UNIT PRICE TOTAL AMOUNT % Wt.

PART A FACILITIES FOR THE ENGINEER 1.00 l.s. 3,770,550.00 3,770,550.00 4.013
PART B OTHER GENERAL REQUIREMENTS
B.1 Mobilization/ Demobilization 1.00 l.s. 1,496,250.00 1,496,250.00 1.593
Safety and Health and Environmental Management
B.14 1.00 l.s. 1,163,484.00 1,163,484.00 1.238
& Monitoring
B.18(1) Craneway 1.00 l.s. 5,471,614.45 5,471,614.45 5.824

SPL 2 Detailed Engineering Design 1.00 l.s. 2,736,459.97 2,736,459.97 2.913

PART C EARTHWORKS
101(1) Clearing and Grubbing 4,975.00 Sq.m. 15.34 76,316.50 0.081

101(2)a Roadway Excavation (Surplus) 4,350.00 cu.m. 231.71 1,007,938.50 1.073

104(1)a Embankment from Roadway Excavation 1,520.00 cu.m. 358.23 544,509.60 0.580

105(1) Subgrade Preparation 4,425.00 Sq.m. 18.42 81,508.50 0.087

PART D SUBBASE AND BASE COURSE
200 Aggregate Subbase Course 1,035.00 cu.m. 842.35 871,832.25 0.928
PART E SURFACE COURSE
300 Aggregate Surface Course 285.00 cu.m. 1,337.29 381,127.65 0.406

311(1)d PCC Pavement (Plain), 280mm thick 2,528.00 Sq.m. 1,765.98 4,464,397.44 4.752
PART F BRIDGE CONSTRUCTION
101(1)b Removal of Existing Bridge 1.00 l.s. 3,164,197.31 3,164,197.31 3.368

102(4) Re-channeling at River bed 380.00 cu.m. 287.22 109,143.60 0.116

103(2) Bridge Excavation 486.00 cu.m. 456.28 221,752.08 0.236

103(3) Foundation Fill 180.00 cu.m. 907.73 163,391.40 0.174

103(5)b Shoring, Cribbing & Related Works (cofferdam) 1.00 l.s. 8,018,116.97 8,018,116.97 8.534

104(1)b Embankment Selected Borrow Materials 800.00 cu.m. 425.68 340,544.00 0.362

201 Aggregate Subbase Course 36.00 cu.m. 894.19 32,190.84 0.034

400(17)b BORED PILES, 1.30mø 45.00 l.m. 64,493.62 2,902,212.90 3.089

400(17)f BORED PILES, 1.70mø 98.00 l.m. 86,276.17 8,455,064.66 8.999

400(24)c2 Permanent Casing, 12mm thick, 1.30m dia 45.00 l.m. 40,125.72 1,805,657.40 1.922

400(24)q2 Permanent Casing, 12mm thick, 1.70m dia 98.00 l.m. 51,753.44 5,071,837.12 5.398

400(22)a Pile Integrity Test: Low Strain Integrity Testing 5.00 each 87,555.47 437,777.35 0.466

400(22)b Pile Dynamic Test: High Strain Dynamic Testing 2.00 each 231,995.71 463,991.42 0.494

401 Concrete Bridge Railing 192.00 l.m. 13,027.92 2,501,360.64 2.662

404 (a) Reinforcing Steel, Grade 40 73,091.00 kg 61.01 4,459,281.91 4.746

404 (b) Reinforcing Steel, Grade 60 69,023.00 kg 63.31 4,369,846.13 4.651

Structural Concrete, Class A, (fc'=20.70Mpa) Major
405 (d) 916.00 cu.m. 11,941.27 10,938,203.32 11.642
Structures
407(1) Lean Concrete 4.00 cu.m. 4,797.85 19,191.40 0.020
Preformed Expansion Joint Filler w/ Sealant, 12mm
413(a) 20.00 Sq.m. 1,058.22 21,164.40 0.023
thick
SPL 414(1) Metal Drain (150mm GI Drain Pipe) 12.00 l.m. 3,671.37 44,056.44 0.047
DRAINAGE AND SLOPE PROTECTION
PART G
STRUCTURES
505(5) Grouted Riprap Class "A" 126.00 cu.m. 3,494.61 440,320.86 0.469

507 Loose Boulder Apron 76.00 cu.m. 1,370.81 104,181.56 0.111

508(1) Handlaid Rock Embankment 60.00 cu.m. 1,626.33 97,579.80 0.104

511(3) Filter Cloth 70.00 Sq.m. 132.70 9,289.00 0.010

622 Bio-Engineering Vetiver Grass with Coco-net Fiber 1,280.00 Sq.m. 510.99 654,067.20 0.696
PART H MISCELLANEOUS STRUCTURES
603(5) Guardrail, Reinforced Concrete 200.00 l.m. 3,152.32 630,464.00 0.671

605(1)a Warning Signs, Triangular (900mm equilateral) 2.00 each 19,409.36 38,818.72 0.041

605(2)a Regulatory Sign, Circular (600mm diameter) 2.00 each 13,656.53 27,313.06 0.029

605(3) Informatory Signs 2.00 each 21,663.46 43,326.92 0.046

606(1) Reflectorized Pavement Markings, (pre-mixed) 32.00 Sq.m. 791.72 25,335.04 0.027
Reflectorized Thermoplastic Pavement Marking,
612(1) 75.00 Sq.m. 806.20 60,465.00 0.064
(white)
Reflectorized Thermoplastic Pavement Markings
612(2) 50.00 Sq.m. 894.42 44,721.00 0.048
(yellow)
SPL 1 Project Billboard 2.00 each 6,194.48 12,388.96 0.013
Construction and Maintenance of Detour Bridge
SPL 4 1.00 l.s. 14,752,715.78 14,752,715.78 15.702
and Approaches
SPL 5 Provide and Maintain Detour Traffic Control 1.00 l.s. 1,406,063.56 1,406,063.56 1.497

OVERALL TOTAL AMOUNT 93,952,020.61 100.000

Republic of the Philippines
Department of Public Works and Highways
BRIDGES MANAGEMENT CLUSTER - UNIFIED PROJECT MANAGEMENT OFFICE
(BMC - UPMO)

16ZO0009
BRIDGE CONSTRUCTION REPLACEMENT PROGRAM (BCRP) - 1
DESIGN & BUILD BRIDGES IN LUZON, REGION II
CONTRACT PACKAGE 1-B
PROVINCES OF CAGAYAN AND ISABELA

BAR CHART with S - CURVE and CASH FLOW SCHEDULE

URUNGAN BRIDGE: w=7.32m, L=35.00 lm (Cagayan 1st DEO)

CONCEPTUAL DESIGN

Pay Item No. DESCRIPTION QTY UNIT UNIT PRICE TOTAL AMOUNT % Wt.

PART A FACILITIES FOR THE ENGINEER 1.00 l.s. 484,785.00 484,785.00 1.327
PART B OTHER GENERAL REQUIREMENTS
B.1 Mobilization/ Demobilization 1.00 l.s. 299,250.00 299,250.00 0.819
Safety and Health and Environmental Management
B.14 1.00 l.s. 237,006.00 237,006.00 0.649
& Monitoring
SPL 2 Detailed Engineering Design 1.00 l.s. 1,158,517.93 1,158,517.93 3.171
PART C EARTHWORKS
101(1) Clearing and Grubbing 5,730.00 Sq.m. 14.62 83,772.60 0.229

101(2)a Roadway Excavation (Surplus) 4,090.00 cu.m. 230.56 942,990.40 2.581

104(1)a Embankment from Roadway Excavation 200.00 cu.m. 340.31 68,062.00 0.186

105(1) Subgrade Preparation 4,164.00 Sq.m. 13.05 54,340.20 0.149

PART D SUBBASE AND BASE COURSE
200 Aggregate Subbase Course 974.00 cu.m. 813.16 792,017.84 2.168
PART E SURFACE COURSE
300 Aggregate Surface Course 268.00 cu.m. 1,141.94 306,039.92 0.838

311(1)d PCC Pavement (Plain), 280mm thick 2,380.00 Sq.m. 1,490.06 3,546,342.80 9.707
PART F BRIDGE CONSTRUCTION
101(1)b Removal of Existing Bridge 1.00 l.s. 486,799.59 486,799.59 1.332

102(4) Re-channeling at River bed 270.00 cu.m. 134.75 36,382.50 0.100

103(2) Bridge Excavation 500.00 cu.m. 241.86 120,930.00 0.331

103(3) Foundation Fill 486.00 cu.m. 840.90 408,677.40 1.119

104(1)b Embankment Selected Borrow Materials 290.00 cu.m. 365.79 106,079.10 0.290

201 Aggregate Subbase Course 32.00 cu.m. 795.14 25,444.48 0.070

400(17)a BORED PILES, 1.20mø 100.00 l.m. 44,890.63 4,489,063.00 12.287

400(24)e2 Permanent Casing, 12mm thick, 1.20m dia 20.00 l.m. 30,244.07 604,881.40 1.656

400(22)a Pile Integrity Test: Low Strain Integrity Testing 2.00 each 88,605.08 177,210.16 0.485

400(22)b Pile Dynamic Test: High Strain Dynamic Testing 1.00 each 233,745.08 233,745.08 0.640

401 Concrete Bridge Railing 70.00 l.m. 13,132.73 919,291.10 2.516

404 (a) Reinforcing Steel, Grade 40 19,588.00 kg 58.42 1,144,330.96 3.132

404 (b) Reinforcing Steel, Grade 60 14,570.00 kg 59.75 870,557.50 2.383

Structural Concrete, Class A, (fc'=20.70Mpa) Major
405 (d) 228.00 cu.m. 7,856.57 1,791,297.96 4.903
Structures
Prestressed Structural Concrete Members,
406(1)a5 4.00 each 977,980.81 3,911,923.24 10.708
AASHTO Girder Type V, L=35m
407(8) Lean Concrete, Class "B" (16.5 Mpa) 4.00 cu.m. 5,574.32 22,297.28 0.061

413(1)a Preformed Sponge Rubber Joint Expansion 30.00 Sq.m. 1,087.85 32,635.50 0.089

SPL 414(1) Metal Drain (150mm GI Drain Pipe) 4.00 l.m. 3,946.97 15,787.88 0.043

SPL 415 Elastomeric Bearing Pad Duro 60 8.00 each 17,451.36 139,610.88 0.382
DRAINAGE AND SLOPE PROTECTION
PART G
STRUCTURES
505(5) Grouted Riprap Class "A" 2,962.00 cu.m. 2,852.00 8,447,624.00 23.123

508(1) Handlaid Rock Embankment 80.00 cu.m. 1,609.78 128,782.40 0.353

511(2) Mattresses 130.00 cu.m. 2,759.36 358,716.80 0.982

511(3) Filter Cloth 220.00 Sq.m. 117.30 25,806.00 0.071

PART H MISCELLANEOUS STRUCTURES
603(5) Guardrail, Reinforced Concrete 280.00 l.m. 2,624.28 734,798.40 2.011

605(1)a Warning Signs, Triangular (900mm equilateral) 2.00 each 19,409.36 38,818.72 0.106

605(2)a Regulatory Sign, Circular (600mm diameter) 2.00 each 13,656.53 27,313.06 0.075

605(3) Informatory Signs 2.00 each 21,663.46 43,326.92 0.119

606(1) Reflectorized Pavement Markings, (pre-mixed) 32.00 Sq.m. 738.84 23,642.88 0.065
Reflectorized Thermoplastic Pavement Marking,
612(1) 100.00 Sq.m. 830.18 83,018.00 0.227
(white)
Reflectorized Thermoplastic Pavement Markings
612(2) 100.00 Sq.m. 781.02 78,102.00 0.214
(yellow)
SPL 1 Project Billboard 2.00 each 6,194.48 12,388.96 0.034
Construction and Maintenance of Detour Bridge
SPL 4 1.00 l.s. 2,543,901.11 2,543,901.11 6.963
and Approaches
SPL 5 Provide and Maintain Detour Traffic Control 1.00 l.s. 477,302.47 477,302.47 1.306

OVERALL TOTAL AMOUNT 36,533,611.42 100.000

Republic of the Philippines
Department of Public Works and Highways
BRIDGES MANAGEMENT CLUSTER - UNIFIED PROJECT MANAGEMENT OFFICE
(BMC - UPMO)

16ZO0009
BRIDGE CONSTRUCTION REPLACEMENT PROGRAM (BCRP) - 1
DESIGN & BUILD BRIDGES IN LUZON, REGION II
CONTRACT PACKAGE 1-B
PROVINCES OF CAGAYAN AND ISABELA

BAR CHART with S - CURVE and CASH FLOW SCHEDULE

PEPENGAO BRIDGE: w=7.32m, L=35.00 lm (Cagayan 1st DEO)

CONCEPTUAL DESIGN

Pay Item No. DESCRIPTION QTY UNIT UNIT PRICE TOTAL AMOUNT % Wt.

PART A FACILITIES FOR THE ENGINEER 1.00 l.s. 861,840.00 861,840.00 2.387
PART B OTHER GENERAL REQUIREMENTS
B.1 Mobilization/ Demobilization 1.00 l.s. 299,250.00 299,250.00 0.829
Safety and Health and Environmental Management
B.14 1.00 l.s. 517,104.00 517,104.00 1.432
& Monitoring
SPL 2 Detailed Engineering Design 1.00 l.s. 1,051,787.81 1,051,787.81 2.913
PART C EARTHWORKS
101(1) Clearing and Grubbing 4,800.00 Sq.m. 15.90 76,320.00 0.211

101(2)a Roadway Excavation (Surplus) 2,200.00 cu.m. 231.12 508,464.00 1.408

104(1)a Embankment from Roadway Excavation 700.00 cu.m. 377.38 264,166.00 0.732

105(1) Subgrade Preparation 3,892.00 Sq.m. 13.97 54,371.24 0.151

PART D SUBBASE AND BASE COURSE
200 Aggregate Subbase Course 911.00 cu.m. 825.77 752,276.47 2.083
PART E SURFACE COURSE
300 Aggregate Surface Course 250.00 cu.m. 1,151.48 287,870.00 0.797

311(1)d PCC Pavement (Plain), 280mm thick 2,224.00 Sq.m. 1,490.13 3,314,049.12 9.177
PART F BRIDGE CONSTRUCTION
101(1)b Removal of Existing Bridge 1.00 l.s. 486,799.59 486,799.59 1.348

102(4) Re-channeling at River bed 300.00 cu.m. 431.00 129,300.00 0.358

103(2) Bridge Excavation 370.00 cu.m. 224.01 82,883.70 0.230

103(3) Foundation Fill 320.00 cu.m. 838.72 268,390.40 0.743

103(5)a Shoring, Cribbing & Related Works (shoring) 1.00 l.s. 1,182,227.03 1,182,227.03 3.274

104(1)b Embankment Selected Borrow Materials 300.00 cu.m. 460.94 138,282.00 0.383

201 Aggregate Subbase Course 40.00 cu.m. 762.29 30,491.60 0.084

400(17)a BORED PILES, 1.20mø 108.00 l.m. 44,888.66 4,847,975.28 13.425

400(24)e2 Permanent Casing, 12mm thick, 1.30m dia 100.00 l.m. 28,233.70 2,823,370.00 7.818

400(22)a Pile Integrity Test: Low Strain Integrity Testing 2.00 each 88,605.08 177,210.16 0.491

400(22)b Pile Dynamic Test: High Strain Dynamic Testing 1.00 each 233,745.08 233,745.08 0.647

401 Concrete Bridge Railing 70.00 l.m. 13,132.73 919,291.10 2.546

404 (a) Reinforcing Steel, Grade 40 5,529.00 kg 59.16 327,095.64 0.906

404 (b) Reinforcing Steel, Grade 60 23,019.00 kg 59.69 1,374,004.11 3.805

Structural Concrete, Class A, (fc'=20.70Mpa) Major
405 (d) 165.00 cu.m. 7,837.47 1,293,182.55 3.581
Structures
Prestressed Structural Concrete Members,
406(1)a5 4.00 each 986,033.62 3,944,134.48 10.922
AASHTO Girder Type V, L=35m
407(8) Lean Concrete, Class "B" (16.5 Mpa) 4.00 cu.m. 5,574.32 22,297.28 0.062

413(1)a Preformed Sponge Rubber Joint Expansion 14.00 Sq.m. 1,102.06 15,428.84 0.043

SPL 414(1) Metal Drain (150mm GI Drain Pipe) 4.00 l.m. 3,946.97 15,787.88 0.044

SPL 415 Elastomeric Bearing Pad Duro 60 8.00 each 17,451.36 139,610.88 0.387
DRAINAGE AND SLOPE PROTECTION
PART G
STRUCTURES
505(5) Grouted Riprap Class "A" 604.00 cu.m. 3,524.85 2,129,009.40 5.896

508(1) Handlaid Rock Embankment 90.00 cu.m. 1,604.26 144,383.40 0.400

511(2) Mattresses 234.00 cu.m. 2,777.36 649,902.24 1.800

511(3) Filter Cloth 150.00 Sq.m. 110.11 16,516.50 0.046

622 Bio-Engineering Vetiver Grass with Coco-net Fiber 960.00 Sq.m. 510.93 490,492.80 1.358
PART H MISCELLANEOUS STRUCTURES
603(5) Guardrail, Reinforced Concrete 80.00 l.m. 3,197.84 255,827.20 0.708

605(1)a Warning Signs, Triangular (900mm equilateral) 2.00 each 19,409.36 38,818.72 0.107

605(2)a Regulatory Sign, Circular (600mm diameter) 2.00 each 13,656.53 27,313.06 0.076

605(3) Informatory Signs 2.00 each 21,663.46 43,326.92 0.120

606(1) Reflectorized Pavement Markings, (pre-mixed) 32.00 Sq.m. 738.84 23,642.88 0.065
Reflectorized Thermoplastic Pavement Marking,
612(1) 100.00 Sq.m. 830.18 83,018.00 0.230
(white)
Reflectorized Thermoplastic Pavement Markings
612(2) 100.00 Sq.m. 781.02 78,102.00 0.216
(yellow)
SPL 1 Project Billboard 2.00 each 6,194.48 12,388.96 0.034
Construction and Maintenance of Detour Bridge
SPL 4 1.00 l.s. 5,191,027.41 5,191,027.41 14.375
and Approaches
SPL 5 Provide and Maintain Detour Traffic Control 1.00 l.s. 488,675.25 488,675.25 1.353

OVERALL TOTAL AMOUNT 36,111,450.98 100.000

Republic of the Philippines
Department of Public Works and Highways
BRIDGES MANAGEMENT CLUSTER - UNIFIED PROJECT MANAGEMENT OFFICE
(BMC - UPMO)

16ZO0009
BRIDGE CONSTRUCTION REPLACEMENT PROGRAM (BCRP) - 1
DESIGN & BUILD BRIDGES IN LUZON, REGION II
CONTRACT PACKAGE 1-B
PROVINCES OF CAGAYAN AND ISABELA

BAR CHART with S - CURVE and CASH FLOW SCHEDULE

MALAMAG BRIDGE: w=7.32m, L=53.50 lm (Isabela 1st DEO)

CONCEPTUAL DESIGN

Pay Item No. DESCRIPTION QTY UNIT UNIT PRICE TOTAL AMOUNT % Wt.

PART A FACILITIES FOR THE ENGINEER 1.00 l.s. 1,615,950.00 1,615,950.00 3.418
PART B OTHER GENERAL REQUIREMENTS
B.1 Mobilization/ Demobilization 1.00 l.s. 399,000.00 399,000.00 0.844
Safety and Health and Environmental Management
B.14 1.00 l.s. 517,104.00 517,104.00 1.094
& Monitoring
B.18(1) Craneway 1.00 l.s. 1,069,761.48 1,069,761.48 2.263

SPL 2 Detailed Engineering Design 1.00 l.s. 1,377,136.28 1,377,136.28 2.913

PART C EARTHWORKS
100(1) Clearing and Grubbing 4,420.00 Sq.m. 15.59 68,907.80 0.146

101(2)a Roadway Excavation (Surplus) 1,920.00 cu.m. 230.99 443,500.80 0.938

104(1)a Embankment from Roadway Excavation 20.00 cu.m. 400.59 8,011.80 0.017

105(1) Subgrade Preparation 3,707.00 Sq.m. 14.66 54,344.62 0.115

PART D SUBBASE AND BASE COURSE
200 Aggregate Subbase Course 849.00 cu.m. 798.18 677,654.82 1.433
PART E SURFACE COURSE
300 Aggregate Surface Course 238.00 cu.m. 1,158.64 275,756.32 0.583

311(1)d PCC Pavement (Plain), 280mm thick 2,118.00 Sq.m. 1,491.59 3,159,187.62 6.682
PART F BRIDGE CONSTRUCTION
101(1)b Removal of Existing Bridge 1.00 l.s. 730,199.38 730,199.38 1.544

102(4) Re-channeling at River bed 250.00 cu.m. 455.25 113,812.50 0.241

103(2) Bridge Excavation 490.00 cu.m. 228.49 111,960.10 0.237

103(3) Foundation Fill 360.00 cu.m. 837.78 301,600.80 0.638

103(5)b Shoring, Cribbing & Related Works (shoring) 1.00 l.s. 6,185,068.58 6,185,068.58 13.081

104(1)b Embankment Selected Borrow Materials 250.00 cu.m. 382.10 95,525.00 0.202

201 Aggregate Subbase Course 15.00 cu.m. 981.26 14,718.90 0.031

400(17)a BORED PILES, 1.20mø 68.40 l.m. 44,814.29 3,065,297.44 6.483

400(17)c BORED PILES, 1.40mø 98.40 l.m. 54,999.32 5,411,933.09 11.446

400(24)c2 Permanent Casing, 12mm thick, 1.20m dia 28.00 l.m. 30,805.38 862,550.64 1.824

400(24)q2 Permanent Casing, 12mm thick, 1.40m dia 28.00 l.m. 33,011.32 924,316.96 1.955

400(22)a Pile Integrity Test: Low Strain Integrity Testing 4.00 each 87,730.40 350,921.60 0.742

400(22)b Pile Dynamic Test: High Strain Dynamic Testing 2.00 each 231,995.71 463,991.42 0.981

401 Concrete Bridge Railing 105.00 l.m. 13,053.36 1,370,602.80 2.899

404 (a) Reinforcing Steel, Grade 40 37,483.00 kg 58.64 2,198,003.12 4.649

404 (b) Reinforcing Steel, Grade 60 28,174.00 kg 59.72 1,682,551.28 3.559

Structural Concrete, Class A, (fc'=20.70Mpa) Major
405 (d) 441.00 cu.m. 8,154.32 3,596,055.12 7.606
Structures
407(8) Lean Concrete, Class "B" (16.5 Mpa) 4.00 cu.m. 5,574.32 22,297.28 0.047

413(1)a Preformed Sponge Rubber Joint Expansion 40.00 Sq.m. 1,129.92 45,196.80 0.096

SPL 414(1) Metal Drain (150mm GI Drain Pipe) 8.00 l.m. 3,533.57 28,268.56 0.060
DRAINAGE AND SLOPE PROTECTION
PART G
STRUCTURES
505(5) Grouted Riprap Class "A" 832.00 cu.m. 3,536.82 2,942,634.24 6.224

507 Loose Boulder Apron 102.00 cu.m. 1,360.91 138,812.82 0.294

508(1) Handlaid Rock Embankment 300.00 cu.m. 1,599.84 479,952.00 1.015

511(3) Filter Cloth 150.00 Sq.m. 110.11 16,516.50 0.035

622 Bio-Engineering Vetiver Grass with Coco-net Fiber 530.00 Sq.m. 508.96 269,748.80 0.571
PART H MISCELLANEOUS STRUCTURES
603(5) Guardrail, Reinforced Concrete 250.00 l.m. 3,184.64 796,160.00 1.684

605(1)a Warning Signs, Triangular (900mm equilateral) 2.00 each 19,409.36 38,818.72 0.082

605(2)a Regulatory Sign, Circular (600mm diameter) 2.00 each 13,656.53 27,313.06 0.058

605(3) Informatory Signs 2.00 each 21,663.46 43,326.92 0.092

606(1) Reflectorized Pavement Markings, (pre-mixed) 32.00 Sq.m. 738.84 23,642.88 0.050
Reflectorized Thermoplastic Pavement Marking,
612(1) 150.00 Sq.m. 806.20 120,930.00 0.256
(white)
Reflectorized Thermoplastic Pavement Markings
612(2) 200.00 Sq.m. 768.78 153,756.00 0.325
(yellow)
SPL 1 Project Billboard 2.00 each 6,194.48 12,388.96 0.026
Construction and Maintenance of Detour Bridge
SPL 4 1.00 l.s. 4,496,959.43 4,496,959.43 9.511
and Approaches
SPL 5 Provide and Maintain Detour Traffic Control 1.00 l.s. 479,498.25 479,498.25 1.014

OVERALL TOTAL AMOUNT 47,281,645.49 100.000

Republic of the Philippines
Department of Public Works and Highways
BRIDGES MANAGEMENT CLUSTER - UNIFIED PROJECT MANAGEMENT OFFICE
(BMC - UPMO)

16ZO0009
BRIDGE CONSTRUCTION REPLACEMENT PROGRAM (BCRP) - 1
DESIGN & BUILD BRIDGES IN LUZON, REGION II
CONTRACT PACKAGE 1-B
PROVINCES OF CAGAYAN AND ISABELA

BAR CHART with S - CURVE and CASH FLOW SCHEDULE

NAGAPPAGAN BRIDGE: w=7.32m, L=40.00 lm (Isabela 1st DEO)

CONCEPTUAL DESIGN

Pay Item No. DESCRIPTION QTY UNIT UNIT PRICE TOTAL AMOUNT % Wt.

PART A FACILITIES FOR THE ENGINEER 1.00 l.s. 1,077,300.00 1,077,300.00 2.846
PART B OTHER GENERAL REQUIREMENTS
B.1 Mobilization/ Demobilization 1.00 l.s. 299,250.00 299,250.00 0.791
Safety and Health and Environmental Management
B.14 1.00 l.s. 517,104.00 517,104.00 1.366
& Monitoring
SPL 2 Detailed Engineering Design 1.00 l.s. 1,102,406.69 1,102,406.69 2.913
PART C EARTHWORKS
100(1) Clearing and Grubbing -

101(2)a Roadway Excavation (Surplus) 5,660.00 cu.m. 231.90 1,312,554.00 3.468

104(1)a Embankment from Roadway Excavation 4,800.00 cu.m. 283.59 1,361,232.00 3.596

104(1)b Embankment Selected Borrow Materials 200.00 cu.m. 411.66 82,332.00 0.218

105(1) Subgrade Preparation 4,133.00 Sq.m. 13.15 54,348.95 0.144

PART D SUBBASE AND BASE COURSE
200 Aggregate Subbase Course 967.00 cu.m. 814.48 787,602.16 2.081
PART E SURFACE COURSE
300 Aggregate Surface Course 265.00 cu.m. 1,143.44 303,011.60 0.801

311(1)d PCC Pavement (Plain), 280mm thick 2,311.00 Sq.m. 1,491.94 3,447,873.34 9.109
PART F BRIDGE CONSTRUCTION
101(1)b Removal of Existing Bridge 1.00 l.s. 535,479.55 535,479.55 1.415

102(4) Re-channeling at River bed 180.00 cu.m. 511.84 92,131.20 0.243

103(2) Bridge Excavation 500.00 cu.m. 241.86 120,930.00 0.320

103(3) Foundation Fill 360.00 cu.m. 837.78 301,600.80 0.797

104(1)b Embankment Selected Borrow Materials 280.00 cu.m. 369.43 103,440.40 0.273

201 Aggregate Subbase Course 36.00 cu.m. 776.89 27,968.04 0.074

400(17)b BORED PILES, 1.30mø 60.00 l.m. 49,731.56 2,983,893.60 7.884

400(24)e2 Permanent Casing, 12mm thick, 1.30m dia 60.00 l.m. 31,091.07 1,865,464.20 4.929

400(22)a Pile Integrity Test: Low Strain Integrity Testing 2.00 each 88,605.08 177,210.16 0.468

400(22)b Pile Dynamic Test: High Strain Dynamic Testing 1.00 each 233,745.08 233,745.08 0.618

401 Concrete Bridge Railing 80.00 l.m. 12,185.16 974,812.80 2.576

404 (a) Reinforcing Steel, Grade 40 9,900.00 kg 58.29 577,071.00 1.525

404 (b) Reinforcing Steel, Grade 60 33,600.00 kg 59.64 2,003,904.00 5.294

Structural Concrete, Class A, (fc'=20.70Mpa) Major
405 (d) 257.00 cu.m. 7,877.00 2,024,389.00 5.349
Structures
406 (1)f.1 Prestressed AASHTO Girders (40m Type VI) 4.00 each 1,408,239.33 5,632,957.32 14.883

407(8) Lean Concrete, Class "B" (16.5 Mpa) 4.00 cu.m. 5,574.32 22,297.28 0.059

413(1)a Preformed Sponge Rubber Joint Expansion 35.00 Sq.m. 1,096.33 38,371.55 0.101

SPL 414(1) Metal Drain (150mm GI Drain Pipe) 6.00 l.m. 3,671.37 22,028.22 0.058

SPL 415 Elastomeric Bearing Pad Duro 60 8.00 each 17,451.36 139,610.88 0.369
DRAINAGE AND SLOPE PROTECTION
PART G
STRUCTURES
505(5) Grouted Riprap Class "A" 1,456.00 cu.m. 3,531.76 5,142,242.56 13.586

507 Loose Boulder Apron 96.00 cu.m. 1,355.04 130,083.84 0.344

508(1) Handlaid Rock Embankment 120.00 cu.m. 1,593.22 191,186.40 0.505

511(3) Filter Cloth 110.00 Sq.m. 117.30 12,903.00 0.034

622 Bio-Engineering Vetiver Grass with Coco-net Fiber 1,350.00 Sq.m. 510.82 689,607.00 1.822
PART H MISCELLANEOUS STRUCTURES
603(5) Guardrail, Reinforced Concrete 280.00 l.m. 3,197.84 895,395.20 2.366

605(1)a Warning Signs, Triangular (900mm equilateral) 2.00 each 19,409.36 38,818.72 0.103

605(2)a Regulatory Sign, Circular (600mm diameter) 2.00 each 13,656.53 27,313.06 0.072

605(3) Informatory Signs 2.00 each 21,663.46 43,326.92 0.114

606(1) Reflectorized Pavement Markings, (pre-mixed) 32.00 Sq.m. 738.84 23,642.88 0.062
Reflectorized Thermoplastic Pavement Marking,
612(1) 150.00 Sq.m. 806.20 120,930.00 0.320
(white)
Reflectorized Thermoplastic Pavement Markings
612(2) 100.00 Sq.m. 781.02 78,102.00 0.206
(yellow)
SPL 1 Project Billboard 2.00 each 6,194.48 12,388.96 0.033
Construction and Maintenance of Detour Bridge
SPL 4 1.00 l.s. 1,789,629.71 1,789,629.71 4.728
and Approaches
SPL 5 Provide and Maintain Detour Traffic Control 1.00 l.s. 431,319.00 431,319.00 1.140

OVERALL TOTAL AMOUNT 37,849,209.07 100.000

Republic of the Philippines
Department of Public Works and Highways
BRIDGES MANAGEMENT CLUSTER - UNIFIED PROJECT MANAGEMENT OFFICE
(BMC - UPMO)

16ZO0009
BRIDGE CONSTRUCTION REPLACEMENT PROGRAM (BCRP) - 1
DESIGN & BUILD BRIDGES IN LUZON, REGION II
CONTRACT PACKAGE 1-B
PROVINCES OF CAGAYAN AND ISABELA

BAR CHART with S - CURVE and CASH FLOW SCHEDULE

CARAPPIGAN BRIDGE: w=7.32m, L=21.80 lm (Isabela 2nd DEO)

CONCEPTUAL DESIGN

Pay Item No. DESCRIPTION QTY UNIT UNIT PRICE TOTAL AMOUNT % Wt.

PART A FACILITIES FOR THE ENGINEER 1.00 l.s. 538,650.00 538,650.00 2.761
PART B OTHER GENERAL REQUIREMENTS
B.1 Mobilization/ Demobilization 1.00 l.s. 199,500.00 199,500.00 1.022
Safety and Health and Environmental Management
B.14 1.00 l.s. 387,828.00 387,828.00 1.988
& Monitoring
SPL 2 Detailed Engineering Design 1.00 l.s. 512,100.45 512,100.45 2.625
PART C EARTHWORKS
100(1) Clearing and Grubbing 5,750.00 Sq.m. 15.86 91,195.00 0.467

101(2)a Roadway Excavation (Surplus) 720.00 cu.m. 230.23 165,765.60 0.850

104(1)a Embankment from Roadway Excavation 720.00 cu.m. 221.18 159,249.60 0.816

104(1)b Embakment from Borrow Materials 4,830.00 cu.m. 302.11 1,459,191.30 7.478

105(1) Subgrade Preparation 4,083.00 Sq.m. 13.31 54,344.73 0.279

PART D SUBBASE AND BASE COURSE
200 Aggregate Subbase Course 955.00 cu.m. 713.76 681,640.80 3.493
PART E SURFACE COURSE
300 Aggregate Surface Course 262.00 cu.m. 1,067.29 279,629.98 1.433

311(1)d PCC Pavement (Plain), 280mm thick 2,333.00 Sq.m. 1,490.40 3,477,103.20 17.820
PART F BRIDGE CONSTRUCTION
101(1)b Removal of Existing Bridge 1.00 l.s. 201,717.30 201,717.30 1.034

102(4) Re-channeling at River bed 300.00 cu.m. 121.27 36,381.00 0.186

103(2) Bridge Excavation 360.00 cu.m. 230.23 82,882.80 0.425

103(3) Foundation Fill 300.00 cu.m. 841.86 252,558.00 1.294

104(1)b Embankment Selected Borrow Materials 185.00 cu.m. 320.81 59,349.85 0.304

201 Aggregate Subbase Course 25.00 cu.m. 711.51 17,787.75 0.091

400(4)a Precast Concrete Piles 400mm x 400mm, furnished 190.00 l.m. 3,669.96 697,292.40 3.574

400(14) Precast Concrete Piles 400mm x 400mm, driven 180.00 l.m. 2,254.38 405,788.40 2.080
Test Piles, Precast Concrete Piles 400mm x 400mm,
400(16) 40.00 l.m. 6,565.16 262,606.40 1.346
furnished & driven
401 Concrete Bridge Railing 42.00 l.m. 12,180.67 511,588.14 2.622

404 (a) Reinforcing Steel, Grade 40 12,639.00 kg 58.50 739,381.50 3.789

404 (b) Reinforcing Steel, Grade 60 17,804.00 kg 59.67 1,062,364.68 5.445

Structural Concrete, Class A, (fc'=20.70Mpa) Major
405 (d) 183.00 cu.m. 6,368.26 1,165,391.58 5.973
Structures
407(8) Lean Concrete, Class "B" (16.5 Mpa) 4.00 cu.m. 4,393.49 17,573.96 0.090
Premolded Expansion Joint Filler w/ Sealant,
413(1)a 30.00 Sq.m. 1,087.85 32,635.50 0.167
t=12mm thick
SPL 414(1) Metal Drain (150mm GI Drain Pipe) 4.00 l.m. 3,946.97 15,787.88 0.081
DRAINAGE AND SLOPE PROTECTION
PART G
STRUCTURES
505(5) Grouted Riprap Class "A" 472.00 cu.m. 2,979.74 1,406,437.28 7.208

507 Loose Boulder Apron 94.00 cu.m. 1,361.42 127,973.48 0.656

508(1) Handlaid Rock Embankment 180.00 cu.m. 1,604.26 288,766.80 1.480

511(3) Filter Cloth 170.00 Sq.m. 107.78 18,322.60 0.094

622 Bio-Engineering Vetiver Grass with Coco-net Fiber 1,840.00 Sq.m. 511.55 941,252.00 4.824
PART H MISCELLANEOUS STRUCTURES
603(5) Guardrail, Reinforced Concrete 280.00 l.m. 2,624.28 734,798.40 3.766

605(1)a Warning Signs, Triangular (900mm equilateral) 2.00 each 19,409.36 38,818.72 0.199

605(2)a Regulatory Sign, Circular (600mm diameter) 2.00 each 13,656.53 27,313.06 0.140

605(3) Informatory Signs 2.00 each 21,663.46 43,326.92 0.222

606(1) Reflectorized Pavement Markings, (pre-mixed) 32.00 Sq.m. 791.72 25,335.04 0.130
Reflectorized Thermoplastic Pavement Marking,
612(1) 150.00 Sq.m. 806.20 120,930.00 0.620
(white)
Reflectorized Thermoplastic Pavement Markings
612(2) 100.00 Sq.m. 781.02 78,102.00 0.400
(yellow)
SPL 1 Project Billboard 2.00 each 6,194.48 12,388.96 0.063
Construction and Maintenance of Detour Bridge
SPL 4 1.00 l.s. 1,649,496.92 1,649,496.92 8.454
and Approaches
SPL 5 Provide and Maintain Detour Traffic Control 1.00 l.s. 431,319.00 431,319.00 2.211

OVERALL TOTAL AMOUNT 19,511,866.98 100.000

Republic of the Philippines
Department of Public Works and Highways
BRIDGES MANAGEMENT CLUSTER - UNIFIED PROJECT MANAGEMENT OFFICE
(BMC - UPMO)

16ZO0009
BRIDGE CONSTRUCTION REPLACEMENT PROGRAM (BCRP) - 1
DESIGN & BUILD BRIDGES IN LUZON, REGION II
CONTRACT PACKAGE 1-B
PROVINCES OF CAGAYAN AND ISABELA

BAR CHART with S - CURVE and CASH FLOW SCHEDULE

MANANO BRIDGE: w=7.32m, L=35.00 lm (Isabela 2nd DEO)

CONCEPTUAL DESIGN

Pay Item No. DESCRIPTION QTY UNIT UNIT PRICE TOTAL AMOUNT % Wt.

PART A FACILITIES FOR THE ENGINEER 1.00 l.s. 861,840.00 861,840.00 2.396
PART B OTHER GENERAL REQUIREMENTS
B.1 Mobilization/ Demobilization 1.00 l.s. 299,250.00 299,250.00 0.832
Safety and Health and Environmental Management
B.14 1.00 l.s. 517,104.00 517,104.00 1.438
& Monitoring
SPL 2 Detailed Engineering Design 1.00 l.s. 1,099,883.27 1,099,883.27 3.058
PART C EARTHWORKS
100(1) Clearing and Grubbing 5,660.000 Sq.m. 14.80 83,768.00 0.233

101(2)a Roadway Excavation (Surplus) 720.00 cu.m. 230.23 165,765.60 0.461

104(1)a Embankment from Roadway Excavation 720.00 cu.m. 283.59 204,184.80 0.568

104(1)b Embakment from Borrow Materials 1,600.00 cu.m. 411.66 658,656.00 1.831

105(1) Subgrade Preparation 4,545.00 Sq.m. 11.96 54,358.20 0.151

PART D SUBBASE AND BASE COURSE
200 Aggregate Subbase Course 1,063.00 cu.m. 797.91 848,178.33 2.358
PART E SURFACE COURSE
300 Aggregate Surface Course 292.00 cu.m. 1,131.05 330,266.60 0.918

311(1)d PCC Pavement (Plain), 280mm thick 2,597.00 Sq.m. 1,492.46 3,875,918.62 10.777
PART F BRIDGE CONSTRUCTION
101(1)b Removal of Existing Bridge 1.00 l.s. 486,799.59 486,799.59 1.354

102(4) Re-channeling at River bed 300.00 cu.m. 431.00 129,300.00 0.360

103(2) Bridge Excavation 490.00 cu.m. 228.49 111,960.10 0.311

103(3) Foundation Fill 390.00 cu.m. 838.19 326,894.10 0.909

104(1)b Embankment Selected Borrow Materials 270.00 cu.m. 373.34 100,801.80 0.280

201 Aggregate Subbase Course 40.00 cu.m. 762.29 30,491.60 0.085

400(17)a BORED PILES, 1.20mø 72.00 l.m. 59,461.27 4,281,211.44 11.904

400(24)e2 Permanent Casing, 12mm thick, 1.20m dia 34.00 l.m. 28,173.90 957,912.60 2.664

400(22)a Pile Integrity Test: Low Strain Integrity Testing 2.00 each 88,605.08 177,210.16 0.493

400(22)b Pile Dynamic Test: High Strain Dynamic Testing 1.00 each 233,745.08 233,745.08 0.650

401 Concrete Bridge Railing 70.00 l.m. 13,132.73 919,291.10 2.556

404 (a) Reinforcing Steel, Grade 40 24,982.00 kg 58.64 1,464,944.48 4.073

404 (b) Reinforcing Steel, Grade 60 9,966.00 kg 60.28 600,750.48 1.670

Structural Concrete, Class A, (fc'=20.70Mpa) Major
405 (d) 217.00 cu.m. 7,931.11 1,721,050.87 4.786
Structures
Prestressed Structural Concrete Members,
406(1)a5 4.00 each 1,522,001.97 6,088,007.88 16.928
AASHTO Girder Type V, L=35m
407(8) Lean Concrete, Class "B" (16.5 Mpa) 4.00 cu.m. 5,574.32 22,297.28 0.062

413(1)a Preformed Sponge Rubber Joint Expansion 30.00 Sq.m. 1,087.85 32,635.50 0.091

SPL 414(1) Metal Drain (150mm GI Drain Pipe) 4.00 l.m. 3,946.97 15,787.88 0.044

SPL 415 Elastomeric Bearing Pad Duro 60 8.00 each 17,451.36 139,610.88 0.388
DRAINAGE AND SLOPE PROTECTION
PART G
STRUCTURES
505(5) Grouted Riprap Class "A" 280.00 cu.m. 3,529.73 988,324.40 2.748

507 Loose Boulder Apron 78.00 cu.m. 1,362.73 106,292.94 0.296

508(1) Handlaid Rock Embankment 140.00 cu.m. 1,588.49 222,388.60 0.618

511(3) Filter Cloth 150.00 Sq.m. 110.11 16,516.50 0.046

622 Bio-Engineering Vetiver Grass with Coco-net Fiber 1,080.00 Sq.m. 511.39 552,301.20 1.536
PART H MISCELLANEOUS STRUCTURES
603(5) Guardrail, Reinforced Concrete 280.00 l.m. 3,197.84 895,395.20 2.490

605(1)a Warning Signs, Triangular (900mm equilateral) 2.00 each 19,409.36 38,818.72 0.108

605(2)a Regulatory Sign, Circular (600mm diameter) 2.00 each 13,656.53 27,313.06 0.076

605(3) Informatory Signs 2.00 each 21,663.46 43,326.92 0.120

606(1) Reflectorized Pavement Markings, (pre-mixed) 32.00 Sq.m. 738.84 23,642.88 0.066
Reflectorized Thermoplastic Pavement Marking,
612(1) 100.00 Sq.m. 830.18 83,018.00 0.231
(white)
Reflectorized Thermoplastic Pavement Markings
612(2) 100.00 Sq.m. 781.02 78,102.00 0.217
(yellow)
SPL 1 Project Billboard 2.00 each 6,194.48 12,388.96 0.034
Construction and Maintenance of Detour Bridge
SPL 4 1.00 l.s. 5,546,750.87 5,546,750.87 15.423
and Approaches
SPL 5 Provide and Maintain Detour Traffic Control 1.00 l.s. 488,675.25 488,675.25 1.359

OVERALL TOTAL AMOUNT 35,963,131.74 100.000

Republic of the Philippines
Department of Public Works and Highways
BRIDGES MANAGEMENT CLUSTER - UNIFIED PROJECT MANAGEMENT OFFICE
(BMC - UPMO)

16ZO0009
BRIDGE CONSTRUCTION REPLACEMENT PROGRAM (BCRP) - 1
DESIGN & BUILD BRIDGES IN LUZON, REGION II
CONTRACT PACKAGE 1-B
PROVINCES OF CAGAYAN AND ISABELA

BAR CHART with S - CURVE and CASH FLOW SCHEDULE

OLANGO BRIDGE 2: w=7.32m, L=38.30 lm (Isabela 2nd DEO)

CONCEPTUAL DESIGN

Pay Item No. DESCRIPTION QTY UNIT UNIT PRICE TOTAL AMOUNT % Wt.

PART A FACILITIES FOR THE ENGINEER 1.00 l.s. 861,840.00 861,840.00 2.330
PART B OTHER GENERAL REQUIREMENTS
B.1 Mobilization/ Demobilization 1.00 l.s. 299,250.00 299,250.00 0.809
Safety and Health and Environmental Management
B.14 1.00 l.s. 517,104.00 517,104.00 1.398
& Monitoring
SPL 2 Detailed Engineering Design 1.00 l.s. 1,077,288.15 1,077,288.15 2.913
PART C EARTHWORKS
100(1) Clearing and Grubbing 6,940.00 Sq.m. 15.59 108,194.60 0.293

101(2)a Roadway Excavation (Surplus) 2,400.00 cu.m. 231.44 555,456.00 1.502

104(1)a Embankment from Roadway Excavation 1,680.00 cu.m. 283.59 476,431.20 1.288

105(1) Subgrade Preparation 4,530.00 Sq.m. 12.00 54,360.00 0.147

PART D SUBBASE AND BASE COURSE
200 Aggregate Subbase Course 1,094.00 cu.m. 793.17 867,727.98 2.346
PART E SURFACE COURSE
300 Aggregate Surface Course 300.00 cu.m. 1,127.81 338,343.00 0.915

311(1)d PCC Pavement (Plain), 280mm thick 2,673.00 Sq.m. 1,490.39 3,983,812.47 10.771
PART F BRIDGE CONSTRUCTION
101(1)b Removal of Existing Bridge 1.00 l.s. 535,479.55 535,479.55 1.448

102(4) Re-channeling at River bed 280.00 cu.m. 439.66 123,104.80 0.333

103(2) Bridge Excavation 500.00 cu.m. 241.86 120,930.00 0.327

103(3) Foundation Fill 420.00 cu.m. 838.56 352,195.20 0.952

103(5)b Shoring, Cribbing & Related Works (shoring) 1.00 l.s. 2,825,655.66 2,825,655.66 7.640

104(1)b Embankment Selected Borrow Materials 280.00 cu.m. 369.43 103,440.40 0.280

201 Aggregate Subbase Course 42.00 cu.m. 805.62 33,836.04 0.091

400(17) BORED PILES, 1.00mø 56.00 l.m. 40,565.67 2,271,677.52 6.142

400(17)c BORED PILES, 1.40mø 84.00 l.m. 55,011.67 4,620,980.28 12.494

400(24)c2 Permanent Casing, 12mm thick, 1.00m dia 28.00 l.m. 24,616.49 689,261.72 1.864

400(24)q2 Permanent Casing, 12mm thick, 1.40m dia 28.00 l.m. 33,011.32 924,316.96 2.499

400(22)a Pile Integrity Test (Low Strain Integrity Testing) 4.00 each 87,730.40 350,921.60 0.949
Pile Dynamic Test (High Strain Dynamic Testing
400(22)b 2.00 each 231,995.71 463,991.42 1.254
(PDA) Ordinary Soil Condition
401 Concrete Bridge Railing 75.00 l.m. 12,507.61 938,070.75 2.536

404 (a) Reinforcing Steel, Grade 40 28,667.00 kg 58.71 1,683,039.57 4.550

404 (b) Reinforcing Steel, Grade 60 25,400.00 kg 59.55 1,512,570.00 4.089

Structural Concrete, Class A, (fc'=20.70Mpa) Major
405 (d) 334.00 cu.m. 6,959.72 2,324,546.48 6.285
Structures
407(8) Lean Concrete, Class "B" (16.5 Mpa) 4.00 cu.m. 5,574.32 22,297.28 0.060

413(1)a Preformed Sponge Rubber Joint Expansion 30.00 Sq.m. 1,087.85 32,635.50 0.088

SPL 414(1) Metal Drain (150mm GI Drain Pipe) 8.00 l.m. 3,533.57 28,268.56 0.076
DRAINAGE AND SLOPE PROTECTION
PART G
STRUCTURES
505(5) Grouted Riprap Class "A" 1,068.00 cu.m. 3,317.05 3,542,609.40 9.578

508(1) Handlaid Rock Embankment 100.00 cu.m. 1,599.84 159,984.00 0.433

511(2) Mattresses 226.00 cu.m. 2,771.02 626,250.52 1.693

511(3) Filter Cloth 110.00 Sq.m. 117.30 12,903.00 0.035

622 Bio-Engineering Vetiver Grass with Coco-net Fiber 500.00 Sq.m. 512.10 256,050.00 0.692
PART H MISCELLANEOUS STRUCTURES
603(5) Guardrail, Reinforced Concrete 280.00 l.m. 3,197.84 895,395.20 2.421

605(1)a Warning Signs, Triangular (900mm equilateral) 2.00 each 19,409.36 38,818.72 0.105

605(2)a Regulatory Sign, Circular (600mm diameter) 2.00 each 13,656.53 27,313.06 0.074

605(3) Informatory Signs 2.00 each 21,663.46 43,326.92 0.117

606(1) Reflectorized Pavement Markings, (pre-mixed) 32.00 Sq.m. 738.84 23,642.88 0.064
Reflectorized Thermoplastic Pavement Marking,
612(1) 100.00 Sq.m. 830.18 83,018.00 0.224
(white)
Reflectorized Thermoplastic Pavement Markings
612(2) 100.00 Sq.m. 781.02 78,102.00 0.211
(yellow)
SPL 1 Project Billboard 2.00 each 6,194.48 12,388.96 0.033
Construction and Maintenance of Detour Bridge
SPL 4 1.00 l.s. 1,601,501.21 1,601,501.21 4.330
and Approaches
SPL 5 Provide and Maintain Detour Traffic Control 1.00 l.s. 488,675.25 488,675.25 1.321

OVERALL TOTAL AMOUNT 36,987,005.81 100.000

Republic of the Philippines
Department of Public Works and Highways
BRIDGES MANAGEMENT CLUSTER - UNIFIED PROJECT MANAGEMENT OFFICE
(BMC - UPMO)

16ZO0009
BRIDGE CONSTRUCTION REPLACEMENT PROGRAM (BCRP) - 1
DESIGN & BUILD BRIDGES IN LUZON, REGION II
CONTRACT PACKAGE 1-B
PROVINCES OF CAGAYAN AND ISABELA

BAR CHART with S - CURVE and CASH FLOW SCHEDULE

OLANGO BRIDGE 1: w=7.32m, L=21.80 lm (Isabela 2nd DEO)

CONCEPTUAL DESIGN

Pay Item No. DESCRIPTION QTY UNIT UNIT PRICE TOTAL AMOUNT % Wt.

PART A FACILITIES FOR THE ENGINEER 1.00 l.s. 538,650.00 538,650.00 2.605
PART B OTHER GENERAL REQUIREMENTS
B.1 Mobilization/ Demobilization 1.00 l.s. 199,500.00 199,500.00 0.965
Safety and Health and Environmental Management
B.14 1.00 l.s. 387,828.00 387,828.00 1.875
& Monitoring
SPL 2 Detailed Engineering Design 1.00 l.s. 602,357.18 602,357.18 2.913
PART C EARTHWORKS
100(1) Clearing and Grubbing 3,361.00 Sq.m. 16.09 54,078.49 0.261

101(2)a Roadway Excavation (Surplus) 960.00 cu.m. 192.21 184,521.60 0.892

104(1)a Embankment from Roadway Excavation 960.00 cu.m. 214.03 205,468.80 0.994

104(1)b Embankment from Borrow Materials 2,850.00 cu.m. 303.14 863,949.00 4.177

105(1) Subgrade Preparation 4,905.00 Sq.m. 11.08 54,347.40 0.263

PART D SUBBASE AND BASE COURSE
200 Aggregate Subbase Course 1,144.00 cu.m. 701.05 802,001.20 3.878
PART E SURFACE COURSE
300 Aggregate Surface Course 315.00 cu.m. 1,076.28 339,028.20 1.639

311(1)d PCC Pavement (Plain), 280mm thick 2,802.00 Sq.m. 1,358.60 3,806,797.20 18.407
PART F BRIDGE CONSTRUCTION
101(1)b Removal of Existing Bridge 1.00 l.s. 201,717.30 201,717.30 0.975

102(4) Re-channeling at River bed 300.00 cu.m. 121.27 36,381.00 0.176

103(2) Bridge Excavation 500.00 cu.m. 241.86 120,930.00 0.585

103(3) Foundation Fill 420.00 cu.m. 769.73 323,286.60 1.563

103(5)b Shoring, Cribbing & Related Works (shoring) 1.00 l.s. 419,044.76 419,044.76 2.026

104(1)b Embankment Selected Borrow Materials 500.00 cu.m. 300.03 150,015.00 0.725

201 Aggregate Subbase Course 42.00 cu.m. 667.29 28,026.18 0.136

400(17)a BORED PILES, 1.20mø 44.00 l.m. 44,924.60 1,976,682.40 9.558

400(24)e2 Permanent Casing, 12mm thick, 1.20m dia 34.00 l.m. 28,662.93 974,539.62 4.712

400(22)a Pile Integrity Test (Low Strain Integrity Testing) 2.00 each 88,605.08 177,210.16 0.857
Pile Dynamic Test (High Strain Dynamic Testing
400(22)b 1.00 each 233,745.08 233,745.08 1.130
(PDA) Ordinary Soil Condition
401 Concrete Bridge Railing 42.00 l.m. 12,707.14 533,699.88 2.581

404 (a) Reinforcing Steel, Grade 40 14,689.00 kg 58.42 858,131.38 4.149

404 (b) Reinforcing Steel, Grade 60 20,900.00 kg 59.70 1,247,730.00 6.033

Structural Concrete, Class A, (fc'=20.70Mpa) Major
405 (d) 208.00 cu.m. 6,386.25 1,328,340.00 6.423
Structures
407(8) Lean Concrete, Class "B" (16.5 Mpa) 3.00 cu.m. 3,946.11 11,838.33 0.057

413(1)a Preformed Sponge Rubber Joint Expansion 30.00 Sq.m. 1,087.85 32,635.50 0.158

SPL 414(1) Metal Drain (150mm GI Drain Pipe) 4.00 l.m. 3,946.97 15,787.88 0.076
DRAINAGE AND SLOPE PROTECTION
PART G
STRUCTURES
505(5) Grouted Riprap Class "A" 420.00 cu.m. 2,939.81 1,234,720.20 5.970

508(1) Handlaid Rock Embankment 84.00 cu.m. 1,410.35 118,469.40 0.573

511(2) Mattresses 82.00 cu.m. 2,523.95 206,963.90 1.001

511(3) Filter Cloth 80.00 Sq.m. 127.40 10,192.00 0.049

622 Bio-Engineering Vetiver Grass with Coco-net Fiber 1,320.00 Sq.m. 512.05 675,906.00 3.268
PART H MISCELLANEOUS STRUCTURES
603(5) Guardrail, Reinforced Concrete 280.00 l.m. 2,482.83 695,192.40 3.361

605(1)a Warning Signs, Triangular (900mm equilateral) 2.00 each 19,409.36 38,818.72 0.188

605(2)a Regulatory Sign, Circular (600mm diameter) 2.00 each 13,656.53 27,313.06 0.132

605(3) Informatory Signs 2.00 each 21,663.46 43,326.92 0.210

606(1) Reflectorized Pavement Markings, (pre-mixed) 32.00 Sq.m. 738.84 23,642.88 0.114
Reflectorized Thermoplastic Pavement Marking,
612(1) 100.00 Sq.m. 830.18 83,018.00 0.401
(white)
Reflectorized Thermoplastic Pavement Markings
612(2) 100.00 Sq.m. 781.02 78,102.00 0.378
(yellow)
SPL 1 Project Billboard 2.00 each 6,194.48 12,388.96 0.060
Construction and Maintenance of Detour Bridge
SPL 4 1.00 l.s. 494,169.98 494,169.98 2.389
and Approaches
SPL 5 Provide and Maintain Detour Traffic Control 1.00 l.s. 230,572.13 230,572.13 1.115

OVERALL TOTAL AMOUNT 20,681,064.69 100.000

Republic of the Philippines
Department of Public Works and Highways
BRIDGES MANAGEMENT CLUSTER - UNIFIED PROJECT MANAGEMENT OFFICE
(BMC - UPMO)

16ZO0009
BRIDGE CONSTRUCTION REPLACEMENT PROGRAM (BCRP) - 1
DESIGN & BUILD BRIDGES IN LUZON, REGION II
CONTRACT PACKAGE 1-B
PROVINCES OF CAGAYAN AND ISABELA

BAR CHART with S - CURVE and CASH FLOW SCHEDULE

BAYABO BRIDGE: w=7.32m, L=21.80 lm (Isabela 2nd DEO)

CONCEPTUAL DESIGN

Pay Item No. DESCRIPTION QTY UNIT UNIT PRICE TOTAL AMOUNT % Wt.

PART A FACILITIES FOR THE ENGINEER 1.00 l.s. 538,650.00 538,650.00 2.766
PART B OTHER GENERAL REQUIREMENTS
B.1 Mobilization/ Demobilization 1.00 l.s. 234,412.50 234,412.50 1.204
Safety and Health and Environmental Management
B.14 1.00 l.s. 387,828.00 387,828.00 1.992
& Monitoring
SPL 2 Detailed Engineering Design 1.00 l.s. 567,135.62 567,135.62 2.913
PART C EARTHWORKS
100(1) Clearing and Grubbing 8,290.00 Sq.m. 15.73 130,401.70 0.670

101(2)a Roadway Excavation (Surplus) 420.00 cu.m. 240.05 100,821.00 0.518

104(1)a Embankment from Roadway Excavation 420.00 cu.m. 216.07 90,749.40 0.466

104(1)b Embakment from Borrow Materials 8,680.00 cu.m. 271.55 2,357,054.00 12.105

105(1) Subgrade Preparation 3,811.00 Sq.m. 14.26 54,344.86 0.279

PART D SUBBASE AND BASE COURSE
200 Aggregate Subbase Course 892.00 cu.m. 644.48 574,876.16 2.952
PART E SURFACE COURSE
300 Aggregate Surface Course 245.00 cu.m. 1,057.48 259,082.60 1.331

311(1)d PCC Pavement (Plain), 280mm thick 2,177.00 Sq.m. 1,335.99 2,908,450.23 14.937
PART F BRIDGE CONSTRUCTION
Removal of Existing Concrete Bridge (Bayabo
101(1)b 1.00 l.s. 201,717.30 201,717.30 1.036
Bridge RCDG)
102(4) Rechanneling at River bed 110.00 cu.m. 110.25 12,127.50 0.062

103(2) Bridge Excavation (Common Soil) Above O.W.L. 258.00 cu.m. 216.98 55,980.84 0.287

103(3) Foundation Fill 200.00 cu.m. 843.77 168,754.00 0.867

103(5)b Shoring, Cribbing & Related Works (shoring) 1.00 l.s. 486,553.07 486,553.07 2.499

104(1)b Embankment Selected Borrow Materials 140.00 cu.m. 346.48 48,507.20 0.249

201 Aggregate Subbase Course 18.00 cu.m. 754.02 13,572.36 0.070

400(4)a Precast Concrete Piles 400mm x 400mm, furnished 200.00 l.m. 3,436.44 687,288.00 3.530

400(14) Precast Concrete Piles 400mm x 400mm, driven 190.00 l.m. 2,135.73 405,788.70 2.084
Test Piles, Precast Concrete Piles 400mm x 400mm,
400(16) 42.00 l.m. 6,144.48 258,068.16 1.325
furnished & driven
401 Concrete Bridge Railing 42.00 l.m. 12,180.67 511,588.14 2.627

404 (a) Reinforcing Steel, Grade 40 9,654.00 kg 58.59 565,627.86 2.905

404 (b) Reinforcing Steel, Grade 60 17,998.00 kg 59.55 1,071,780.90 5.504

Structural Concrete, Class A, (fc'=20.70Mpa) Major
405 (d) 173.00 cu.m. 6,366.21 1,101,354.33 5.656
Structures
407(8) Lean Concrete, Class "B" (16.5 Mpa) 4.00 cu.m. 5,574.32 22,297.28 0.115
Premolded Expansion Joint Filler w/ Sealant,
413(1)a 18.00 Sq.m. 1,175.81 21,164.58 0.109
t=12mm thick
SPL 414(1) Metal Drain (150mm GI Drain Pipe) 2.00 l.m. 3,946.97 7,893.94 0.041
DRAINAGE AND SLOPE PROTECTION
PART G
STRUCTURES
505(5) Grouted Riprap Class "A" 258.00 cu.m. 3,178.99 820,179.42 4.212

508(1) Handlaid Rock Embankment 120.00 cu.m. 1,573.76 188,851.20 0.970

511(2) Mattresses 80.00 cu.m. 2,754.53 220,362.40 1.132

511(3) Filter Cloth 88.00 Sq.m. 124.03 10,914.64 0.056

622 Bio-Engineering Vetiver Grass with Coco-net Fiber 5,300.00 Sq.m. 474.15 2,512,995.00 12.906
PART H MISCELLANEOUS STRUCTURES
603(5) Guardrail, Reinforced Concrete 260.00 l.m. 2,649.66 688,911.60 3.538

605(1)a Warning Signs, Triangular (900mm equilateral) 2.00 each 19,409.36 38,818.72 0.199

605(2)a Regulatory Sign, Circular (600mm diameter) 2.00 each 13,656.53 27,313.06 0.140

605(3) Informatory Signs 2.00 each 21,663.46 43,326.92 0.223

606(1) Reflectorized Pavement Markings, (pre-mixed) 32.00 Sq.m. 791.72 25,335.04 0.130
Reflectorized Thermoplastic Pavement Marking,
612(1) 150.00 Sq.m. 806.20 120,930.00 0.621
(white)
Reflectorized Thermoplastic Pavement Markings
612(2) 100.00 Sq.m. 781.02 78,102.00 0.401
(yellow)
SPL 1 Project Billboard 2.00 each 6,194.48 12,388.96 0.064
Construction and Maintenance of Detour Bridge
SPL 4 1.00 l.s. 580,069.06 580,069.06 2.979
and Approaches
SPL 5 Provide and Maintain Detour Traffic Control 1.00 l.s. 259,250.25 259,250.25 1.331

TOTAL AMOUNT 19,471,618.50 100.000