Increase Honorarium - Sto

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

Computation of Honoraria Increase

Proportionately and Unifonnly Applied


Proportionately and Uniformly Applied
Barangay Santo Niño, Tunga, Leyte, a barangay in a sixth class municipality, has a total amount of PhP161,208.55 only available for the increase in honoraria of its officials,
namely the punong barangay, sangguniang barangay members, barangay secretary and barangay treasurer.

The municipality of Tunga, Leyte is currently implementing in full the salary rates
under Salary Standardization Law (SSL), 3rd tranche for a 5th class municipality. The posible honoraria of the barangay will be based on 3rd tranche of 6th class municipality (since
it is the current income class and will propose for a 4th tranche upon approval of Annual General Budget of the municipality). The said increase shall be computed as follows:

Increase
Maximum Rate Increased Proposed
Present Rate Proportionately
Barangay Officials Allowable (SSL- Difference % Increase Rate F.Y. 2022 Annual Current Annual Difference
(Monthly) and Uniformly
3RD Tranche) (Maximum) Maximum
Applied
1 2 3 4 5 6 7 8 9 10
Florentina A. Obsequio 7,000.00 17,221.00 10,221.00 18.69% 1,910 8,909.97 106,919.59 84,000.00 22,919.59
Deborah E. Colibao 6,000.00 12,167.00 6,167.00 18.69% 1,152 7,152.41 85,828.90 72,000.00 13,828.90
Diomedes D. Brun 6,000.00 12,167.00 6,167.00 18.69% 1,152 7,152.41 85,828.90 72,000.00 13,828.90
Domingo B. Ayaso 6,000.00 12,167.00 6,167.00 18.69% 1,152 7,152.41 85,828.90 72,000.00 13,828.90
Juan G. Peñaranda 6,000.00 12,167.00 6,167.00 18.69% 1,152 7,152.41 85,828.90 72,000.00 13,828.90
Raquiel A. Esquibel 6,000.00 12,167.00 6,167.00 18.69% 1,152 7,152.41 85,828.90 72,000.00 13,828.90
Ciriaco T. Arizo 6,000.00 12,167.00 6,167.00 18.69% 1,152 7,152.41 85,828.90 72,000.00 13,828.90
Cynthia A. Quintana 6,000.00 12,167.00 6,167.00 18.69% 1,152 7,152.41 85,828.90 72,000.00 13,828.90
John Lloyd P. Elumba 6,000.00 12,167.00 6,167.00 18.69% 1,152 7,152.41 85,828.90 72,000.00 13,828.90
Emily A. Costelo 6,000.00 12,167.00 6,167.00 18.69% 1,152 7,152.41 85,828.90 72,000.00 13,828.90
Liezel L. Candaza 6,000.00 12,167.00 6,167.00 18.69% 1,152 7,152.41 85,828.90 72,000.00 13,828.90
TOTAL 67,000.00 138,891.00 71,891.00 13,434.05 80,434.05 965,208.55 804,000.00 161,208.55
Punong Barangay SG14 17,221.00
Kagawad & SK SG10 12,167.00
Bgy. Sec. SG10 12,167.00
Bgy. Treas. SG10 12,167.00

P.S. 2021 ₱1,048,000.00 Actual BLGU Income 2020 2,198,561.00


P.S. Cap 2022 ₱1,209,208.55 55% ₱1,209,208.55
Available Fund for
₱161,208.55
Increase (Annual)
Available Fund for
₱13,434.05
Increase (Monthly)

Available Fund for Increase (Monthly)


Computation % Increase =
Total Amount Needed (Difference)
Available Fund for Increase (Monthly)
Computation % Increase =
Total Amount Needed (Difference)
Computation % Increase = 18.69%

You might also like