Scribd Logo
Upload

Welcome to Scribd!

  • 227 views

    Solution To Assignment 6

    Uploaded by

    Khyla Divinagracia
    1. The document provides cost information for Dennis Company and calculates selling prices using different markup ratios on various cost bases. 2. It also provides information on Negros Corporation's new product including costs and investment, and calculates the target selling price needed to achieve a 12% ROI. 3. The last case gives contribution margin information for Boy Corporation in two years, and calculates variances in sales price, sales quantity, variable cost price and variable cost quantity between the two years.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd

    Solution To Assignment 6

    Uploaded by

    Khyla Divinagracia
    227 views3 pages
    1. The document provides cost information for Dennis Company and calculates selling prices using different markup ratios on various cost bases. 2. It also provides information on Negros Corporation's new product including costs and investment, and calculates the target selling price needed to achieve a 12% ROI. 3. The last case gives contribution margin information for Boy Corporation in two years, and calculates variances in sales price, sales quantity, variable cost price and variable cost quantity between the two years.

    Original Title

    Solution to Assignment 6

    Copyright

    © © All Rights Reserved

    Available Formats

    DOCX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    1. The document provides cost information for Dennis Company and calculates selling prices using different markup ratios on various cost bases. 2. It also provides information on Negros Corporation's new product including costs and investment, and calculates the target selling price needed to achieve a 12% ROI. 3. The last case gives contribution margin information for Boy Corporation in two years, and calculates variances in sales price, sales quantity, variable cost price and variable cost quantity between the two years.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Download as docx, pdf, or txt
    227 views3 pages

    Solution To Assignment 6

    Uploaded by

    Khyla Divinagracia
    1. The document provides cost information for Dennis Company and calculates selling prices using different markup ratios on various cost bases. 2. It also provides information on Negros Corporation's new product including costs and investment, and calculates the target selling price needed to achieve a 12% ROI. 3. The last case gives contribution margin information for Boy Corporation in two years, and calculates variances in sales price, sales quantity, variable cost price and variable cost quantity between the two years.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Download as docx, pdf, or txt
    of 3

    Strategic Business Analysis

    Assignment 6

    Case 1. Cost-based pricing. Dennis Company's cost structure for a certain item at a level of20,000 units per month is as
    follows:
    Manufacturing costs:
    Direct materials P 1.00
    Direct labor 1.20
    Variable indirect cost 0.80
    Fixed indirect cost 0.50
    Selling and others:
    Variable 1.50
    Fixed 0.90

    Required: Determine the selling price per unit if the markup ratio is
    1. 50% based on conversion costs.
    2. 40% based on full production costs.
    3. 45% based on variable production costs.
    4. 30% based on total (full) costs.
    5. 35% based on total variable costs.
    6. 60% based on prime costs.

    Solution:
    1. 50% based on conversion costs. Conversion costs = Cost based 1.2 + 0.80 + .50 = 2.50 + Mark up is equal to
    2.50 x 50 % = 1.25 therefore total Selling price is P3.75 or 2.5 x 150% = P3.75
    2. 40% based on full production costs. Full production costs = 1 + 1.2 + 0.80 + .50 = 3.5 x 140% = P4.90
    3. 45% based on variable production costs. DM P1 + DL 1.20 and VOH. 0.80 = P3 x 145% = P4.35
    4. 30% based on total (full) costs. DM P1 + DL 1.20 + VOH. 0.80 + FOH 0.50 + 1.50 + 0.90 = 5.90 x 130% = P7.67
    5. 35% based on total variable costs. DM P1 + DL 1.20 + VOH. 0.80 + VE 1.50 = 4.50 x 135% = P6.075
    6. 60% based on prime costs. DM P1 + DL 1.20 = 2.2 x 1.6 = 3.52

    Case 2. Mark-up ratio, target sales price. Negros Corporation is considering the production of a new product that needs
    P2.5 million investment. The company wants a 12% ROI on all products and uses the contribution margin approach to
    pricing. The costs shown below are traceable to the new product.
    Variable factory costs per unit P 30
    Fixed factory overhead 600,000
    Variable expenses per unit 6
    Fixed expenses 150,000

    The company expects to sell 50,000 units a year.

    Required:
    1. Mark-up ratio. 21/36 = 58.33%
    2. Target unit sales price. Answer P57/unit
    3. Assuming the expected sales 30,000 units instead of 50,000 units, what is the mark up ratio? P35/P36 =
    97.22%
    Solution:
    Profit = ROI x investment = .12 x P2.5 M = P300,000 so profit per unit = P300,000/50,000= P6 per unit
    1 and 2. Mark-up ratio. Contribution margin is equal to Profit P300,000 plus Fixed costs P600,000 + P150,000 =
    P1,050,000/50,000 = P21 Contribution Margin per unit

    Sales 57 Target Sales Price


    Less VC (30+6) 36
    Contribution margin P1,050,000 / 50,000 = P21
    Less FC 750,000
    Profit 300,000

    3. Sales 71 Target Sales Price


    Less VC (30+6) 36
    Contribution margin P1,050,000 / 30,000 = P35
    Less FC 750,000
    Profit 300,000

    Case 3. Sales and costs variances with incomplete data. The contribution margin of Boy Corporation for 20PY and 20CY
    are given below:
    20PY 20CY
    Sales P 8,000,000 P12,000,000.
    Less: Variable costs 6,000,000 8,000,000
    Contribution margin P2,000,000 P4,000.000

    The number of units sold increased by 5%.

    Required: Compute the following for the year 20CY:


    1. Sales price variance and sales price variance ratio. Sales Price variance is P3,600,000 favorable and the Sales
    Price variance ratio is 3,600,000/8,400,000 = 42.86%
    2. Sales quantity variance. Sales quantity variance rate is 5% given so the Sales quantity variance is P8,000,000 x
    5% = P400,000 favorable
    3. Variable cost price variance and variable cost price variance ratio. Variable cost price variance is P1,700,000 U
    and the variable cost price variance ratio is 1,700,000/6,300,000 = 26.98%
    4. Variable cost quantity variance. P6,000,000 x 105% = 6,300,000 CTY @ UCPLY so variable cost quantity
    variance is P6,300,000 – 6,000,000= P300,000 U

    Solution:
    Sales Price variance
    Sales this year P12,000,000
    Sales this year at unit sales price last year 8,400,000 3,600,000 F

    Sales Quantity variance


    Sales this year at unit sales price last year 8,400,000
    Sales last year 8,000,000 400,000 F

    Variable Cost price variance


    Cost this year 8,000,000
    Cost this year at unit prices last year 6,300,000 1,700,000 U

    Variable Cost Quantity variance


    Cost this year at unit prices last year 6,300,000
    Cost last year 6,000,000 300,000 U

    Contribution margin variance P2,000,000 F

    You might also like