Cfas Sa1

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

15 Net credit sales 900,000.

00
Multiply by: Uncollectible Accounts 2%
TOTAL 18,000.00
Add: Allowance for doubtful accounts 1,000.00
TOTAL 19,000.00

16 Accounts Receivable 105,000.00


Less: Uncollectible Account 192,000.00
BAD DEBTS EXPENSE (87,000.00)

17 Sales on account 1,400,000.00


Less: Sales Returns and Allowances 50,000.00
NET SALES 1,350,000.00
Multiply by: Estimated Bad Debts 2%
TOTAL 27,000.00

Adjusting Entry

Doubtful Accounts 27,000.00


Allowance for Doubtful Accounts

18 Accounts Receivable 500,000.00


Add: Credit Sales 1,400,000.00
TOTAL 1,900,000.00
Less: Write-off accounts 35,000.00
Sales Returns and Allowances 50,000.00
Collections from customers 1,150,000.00
TOTAL 665,000.00
Multiply by: Encollectible Accounts 4%
Require Allowance 26,600.00
Add: Written off accounts (35,000 - 5, 000) 30,000.00
Less: Allowance for bad debts (33,000.00)
Increase in Allowance Expense 23,600.00

Bad debts Expense 23,600.00


Allowance for doubtful accounts

19 Basis of solution of 17 which is the method of percentage of sales


Answer on 17: 27,000.00

Percentage of Sales (No 17) 27,000.00


Percentage of Accounts Receivable (No 18) (23,600.00)
Total difference between Sales & A/R 3,400.00

20
Current Accounts 120,000.00
1-30 days past due 12,000.00
31-60 days past due 10,000.00
31-90 days past 5,000.00
Over 90 days past due 8,000.00
Total Accounts Receivable 155,000.00

Required Allowance 5,160.00


Less: Allowance balance before adjustments (700.00)
TOTAL 4,460.00

Doubtful Allowance 4,460.00


Allowance for doubtful accounts

21 Required Allowance 5,160.00


Add:Allowance balance before adjustmenst 500.00
TOTAL 5,660.00

22 Sales 550,000.00
Multiply by: Rate of Bad debts 1%
TOTAL 5,500.00
27,000.00

23,600.00
Estimates 5 Uncollectible Req. Allowance
1% 1,200.00
3% 360.00
6% 600.00
12% 600.00
30% 2,400.00
5,160.00

4,460.00

You might also like