Cost Sheets (Road Construction)

DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No./Description : 100(1) Clearing & Grubbing (with Stripping)

Unit of Measurement : sq.m.
Output per hour : 500 sq.m.
Designation No. of Person No. of Hours Hourly Rate Amount
A. Labor
a. Construction Foreman 1 1.00 109.19 109.19

b. Laborer 2 1.00 61.44 122.88
Sub - Total for A 232.07

Name and Capacity No of Units No. of Hours Hourly Rate Amount
B. Equipment
a. Dump Truck (10 cu.m.) 2 1.00 1,352.00 2,704.00

b. Payloader (1.50 cu.m.) 1 1.00 1,733.00 1,733.00
c. Bulldozer (155 Hp), D65A-8 1 1.00 2,299.00 2,299.00
Note:
Assumed hauling distance is 3 km. If actual
hauling distance is shorter or longer than 3 km, the
time of dump truck will be adjusted accordingly
based on the hauling cycle time analysis.
Assumed 150mm cut.
Sub - Total for B 6,736.00

C. Total (A + B) 6,968.07
D. Output per hour = 500.00 sq.m.
E. Direct Unit Cost (C ÷ D) 13.94
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Sub - Total for F 0.00

G. Direct Unit Cost (E + F) 13.94
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 1.25
I. Contractor's Profit (CP) 8% of G 1.11
J. Value Added Tax (VAT) 1 of 220 12% of (G + H + I) 1.96
K. Total Unit Cost (G + H + I + J) 18.26
2 of 220
Item No./Description : 100(2)a Individual Removal of Trees (small a, 150-300mm Ø)

Unit of Measurement : ea.
Output per hour : 3 ea.
A. Labor

b. Skilled Laborer 1 1.00 79.70 79.70
c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

b. Dump Truck (10 cu.m.) 1 0.50 1,352.00 676.00
c. Chain Saw 1 0.50 75.36 37.68
Minor Tools (5% of labor) 15.59
* Boom Truck - if necessary for trimming in Urban

Areas

C. Total (A + B) 1,809.54
D. Output per hour = 3.00 ea.
F. Materials
a. Rope, 1" dia. m. 20.00 3.50 70.00

4 of 220
Item No./Description : 100(2)b Individual Removal of Trees (small b, 301-500mm Ø)

A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

b. Dump Truck (10 cu.m.) 1 0.50 1,352.00 676.00
c. Chain Saw 1 0.50 75.36 37.68

Areas

C. Total (A + B) 1,809.54
E. Direct Unit Cost (C ÷ D) 1,809.54
F. Materials
a. Rope, 1" dia. m. 20.00 3.50 70.00

G. Direct Unit Cost (E + F) 1,879.54
K. Total Unit Cost (G + H + I + J) 2,462.95
6 of 220
Item No./Description : 100(3)a Individual Removal of Trees (large a, 501-750mm Ø)

Output per hour : 0.25 ea.
A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

b. Dump Truck (10 cu.m.) 1 1.00 1,352.00 1,352.00
c. Chain Saw 1 1.00 75.36 75.36

Areas

C. Total (A + B) 3,291.72
F. Materials
a. Rope, 1" dia. m. 20.00 3.50 70.00

H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G 1,191.32
I. Contractor's Profit (CP) 8% of G 1,058.95
J. Value Added Tax (VAT) 7 of 220 12% of (G + H + I) 1,858.46
8 of 220
Item No./Description : 100(3)b Individual Removal of Trees (large b, 751-900mm Ø)

Output per hour : 0.125 ea.
A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

b. Dump Truck (10 cu.m.) 1 1.00 1,352.00 1,352.00
c. Chain Saw 1 1.00 75.36 75.36

Areas

C. Total (A + B) 3,291.72
F. Materials
a. Rope, 1" dia. m. 20.00 3.50 70.00

10 of 220
Item No./Description : 101(1) Removal of Structures and Obstruction (other than concrete)
Unit of Measurement : cu.m.
Output per hour : 10 cu.m.
A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

b. Dump Truck (10 cu.m.) 1 1.00 1,352.00 1,352.00
Minor Tools (10% of Labor) 31.18

C. Total (A + B) 3,231.95
D. Output per hour = 10.00 cu.m.
F. Materials

12 of 220
Item No./Description : 101(2) Removal of Concrete Bridge Structures

A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95 1,037.48

b. Jackhammer 2 1.00 150.00 300.00
c. Air Compressor (356-450 cfm) 1 1.00 892.00 892.00
d. Dump Truck (10 cu.m.) 1 0.125 1,352.00 169.00
e. Payloader (1.50 cu.m.) 1 0.125 1,733.00 216.63
f. Truck Mounted Crane (35 T) 1 0.25 1,553.00 388.25
g. Cutting Outfit 1 1.00 45.45 45.45
Note:

C. Total (A + B) 3,563.15
F. Materials
a. Oxy/Acytelene set 0.10 2,500.00 250.00

14 of 220
Item No./Description : 101(2) Removal of Steel Bridge Structures

Unit of Measurement : kg.
Output per hour : 1,000 kg.
A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Service Truck/Cargo Truck 1 1.00 712.00 712.00

b. Welding Machine 1 1.00 391.00 391.00
c. Truck Mounted Crane (35 T) 1 1.00 1,553.00 1,553.00
d. Cutting Outfit 1 1.00 45.45 45.45

C. Total (A + B) 3,267.24
D. Output per hour = 1000.00 kg.
F. Materials
a. Oxy/Acytelene set 0.00025 2,500.00 0.63

b. Welding Rod kg. 0.002 90.00 0.18
c. Rope 1" dia. m. 0.05 3.50 0.18
* Include shoring materials if needed based on

actual field condition

16 of 220
Item No./Description : 101(2) Removal of Stone Masonry Lined Drainage Structures

A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
c. Dump Truck (10 cu.m.) 1 0.25 1,352.00 338.00
Note:

C. Total (A + B) 2,658.33
F. Materials

18 of 220
Item No./Description : 101(2) Removal of Concrete Drainage Structures

A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
d. Dump Truck (10 cu.m.) 1 0.125 1,352.00 169.00
e. Cutting Outfit 1 1.00 45.00 45.00
Note:

C. Total (A + B) 2,534.33
F. Materials
a. Oxy/Acetylene set 0.10 2,500.00 250.00

20 of 220
Item No./Description : 101(2)a Removal of RCPC (24" dia.) - 610mm

Unit of Measurement : l.m.
Output per hour : 6 l.m.
A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

b. Boom Truck 1 0.50 961.20 480.60
Minor Tools (10 % of Labor) 23.21
Note:
Exclude excavation works.

C. Total (A + B) 2,272.88
D. Output per hour = 6.00 l.m.
F. Materials

22 of 220
Item No./Description : 101(2)b Removal of RCPC (30" dia.) - 760mm

A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

b. Boom Truck 1 0.50 961.20 480.60
Note:

C. Total (A + B) 2,272.88
F. Materials

24 of 220
Item No./Description : 101(2)c Removal of RCPC (36" dia.) - 910mm

A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

b. Boom Truck 1 0.50 961.20 480.60
Note:

C. Total (A + B) 2,272.88
F. Materials

26 of 220
Item No./Description : 101(2)d Removal of RCPC (42" dia.) - 1070mm

A. Labor

b. Laborer 2 1.00 61.44 122.88
B. Equipment
a. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

b. Boom Truck 1 0.50 961.20 480.60
Note:

C. Total (A + B) 2,272.88
F. Materials

28 of 220
Item No./Description : 101(2)e Removal of RCPC (48" dia.) - 1220mm

A. Labor

b. Laborer 2 1.00 61.44 122.88
B. Equipment
a. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

b. Boom Truck 1 0.50 961.20 480.60
Note:

C. Total (A + B) 2,272.88
F. Materials

30 of 220
Item No./Description : 101(2)f Removal of RCPC (60" dia.) - 1520mm

A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

b. Boom Truck 1 0.50 961.20 480.60
Note:

C. Total (A + B) 2,272.88
F. Materials

32 of 220
Item No./Description : 101(2)g Removal of Pipes other than Pipe Culverts (PVC/GI/Asbestos, up to 200mm Ø), L=10 ft.
A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (10 T) 1 0.25 1,102.00 275.50

Note:
Sub - Total for B 306.68

C. Total (A + B) 618.45
F. Materials

34 of 220
Item No./Description : 101(3)a.1 Removal of Existing Concrete Pavement (0.23m thk.)

A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Backhoe w/ Pavement Breaker (0.80 cu.m.) 1 1.00 2,074.95 2,074.95

b. Payloader (1.50 cu.m.), LX80-2C 1 1.00 1,733.00 1,733.00
c. Dump Truck (10 cu.m.) 1 0.50 1,352.00 676.00
Note:

C. Total (A + B) 4,739.23
F. Materials

36 of 220
Item No./Description : 101(3)a.2 Removal of Existing PCC Pavement, 0.23m thk. (for Reblocking at intermittent section)
A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment

c. Dump Truck (10 cu.m.) 1 0.50 1,352.00 676.00
d. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 0.50 167.38 83.69
Note:

C. Total (A + B) 4,822.92
F. Materials
a. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 1.20

38 of 220
Item No./Description : 101(3)b Removal of Existing Asphalt Pavement (100mm thk.)

A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Motorized Road Grader w/ Scarifier, G710A 1 1.00 2,173.00 2,173.00

c. Dump Truck (10 cu.m.) 1 0.50 1,352.00 676.00
Note:

C. Total (A + B) 4,837.28
F. Materials

40 of 220
Item No./Description : 101(3)c Removal of Sidewalk

A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
c. Dump Truck (10 cu.m.) 1 0.50 1,352.00 676.00
Note:

C. Total (A + B) 2,714.05
F. Materials

42 of 220
Item No./Description : 101(4)a Removal of Curb

A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
c. Dump Truck (10 cu.m.) 1 0.50 1,352.00 676.00
Note:

C. Total (A + B) 2,714.05
F. Materials

44 of 220
Item No./Description : 101(4)b Removal of Curb & Gutter

A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
c. Dump Truck (10 cu.m.) 1 0.50 1,352.00 676.00
Note:

C. Total (A + B) 2,714.05
F. Materials

46 of 220
Item No./Description : 102(1) Roadway Excavation (Unsuitable)

A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment
a. Dump Truck (10 cu.m.) 2 1.00 1,352.00 2,704.00

b. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00
c. Payloader (1.50 cu.m.) at disposal site 1 0.10 1,733.00 173.30
Note:

C. Total (A + B) 4,737.16
F. Materials

48 of 220
Item No./Description : 102(2)a Roadway Excavation (Surplus Common)

A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Bulldozer (155 Hp), D65A-8 1 1.00 2,299.00 2,299.00

b. Payloader (1.50 cu.m.) 1 1.00 1,733.00 1,733.00
c. Payloader (1.50 cu.m.) - at disposal area 1 0.25 1,733.00 433.25
d. Dump Truck (10 cu.m.) 2 1.00 1,352.00 2,704.00
Note:

C. Total (A + B) 7,401.32
F. Materials

50 of 220
Item No./Description : 102(2)b Roadway Excavation (Surplus Common)

A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Bulldozer (155 Hp), D65A-8 1 1.00 2,299.00 2,299.00

b. Payloader (1.50 cu.m.) 1 1.00 1,733.00 1,733.00
d. Dump Truck (10 cu.m.) 3 1.00 1,352.00 4,056.00
e. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00
Note:

C. Total (A + B) 10,376.97
F. Materials

52 of 220
Item No./Description : 102(3)a Roadway Excavation (Surplus Soft Rock)

A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Bulldozer w/ Ripper (155 Hp), D65A-8 1 1.00 2,758.80 2,758.80

b. Payloader (1.50 cu.m.) 1 1.00 1,733.00 1,733.00
d. Dump Truck (10 cu.m.) 2 1.00 1,352.00 2,704.00
e. Backhoe (0.80 cu.m.) w/ attachment 1 1.00 2,074.95 2,074.95
Note:

C. Total (A + B) 9,936.07
F. Materials

54 of 220
Item No./Description : 102(3)b Roadway Excavation (Surplus Soft Rock)

A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Bulldozer w/ Ripper (155 Hp), D65A-8 1 1.00 2,758.80 2,758.80

b. Payloader (1.50 cu.m.) 1 1.00 1,733.00 1,733.00
d. Dump Truck (10 cu.m.) 2 1.00 1,352.00 2,704.00
Note:

C. Total (A + B) 7,774.47
F. Materials

56 of 220
Item No./Description : 102(3)c Roadway Excavation (Surplus Hard Rock) - Blasting

Output per hour : 4.20 cu.m.
A. Labor
a. Construction Foreman (Drilling) 1 0.40 109.19 43.68
c. Laborer 4 0.40 61.44 98.30
a. Construction Foreman (Blasting) 1 0.20 109.19 21.84
c. Laborer 2 0.20 61.44 24.58
a. Construction Foreman (Disposal) 1 0.40 109.19 43.68
b Laborer 2 0.40 61.44 49.15
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.20 1,537.00 307.40

b. Payloader (1.50 cu.m.) 1 0.15 1,733.00 259.95
d. Dump Truck (10 cu.m.) 1 0.40 1,352.00 540.80
e. Pneumatic Drilling Machine 2 0.40 170.00 136.00
f. Air Compressor (161-185 cfm) 1 0.40 464.00 185.60
Note:

C. Total (A + B) 1,877.32
F. Materials
a. Dynamite kg. 0.40 280.00 112.00

b. Detonation Cord m. 2.00 80.00 160.00
c. Detonator pc. 0.15 260.00 39.00
d. Ammonium Sulfate kg. 0.20 75.00 15.00
e. Blasting Cap pc. 0.40 45.00 18.00
f. Safety Fuse m. 0.10 40.00 4.00

58 of 220
Item No./Description : 102(3)d Roadway Excavation (Surplus Hard Rock) - Blasting (Tunnel Excavation)
A. Labor
a. Construction Foreman (Drilling) 1 1.00 109.19 109.19
c. Laborer 4 1.00 61.44 245.76
a. Construction Foreman (Blasting) 1 1.00 109.19 109.19
c. Laborer 2 1.00 61.44 122.88
a. Construction Foreman (Disposal) 1 0.50 109.19 54.60
b Laborer 2 0.50 61.44 61.44
B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
b. Backhoe w/ Chipping Hammer (0.80 cu.m.) 1 0.10 2,074.95 207.50
c. Dump Truck (10 cu.m.) 1 0.50 1,352.00 676.00
d. Pneumatic Drilling Machine 2 1.00 170.00 340.00
e. Air Compressor (161-185 cfm) 1 1.00 464.00 464.00
f. Payloader (1.50 cu.m.) 1 0.20 1,733.00 346.60
g. Payloader (1.50 cu.m.) - at disposal area 1 0.03 1,733.00 51.99
h. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25
Note:

C. Total (A + B) 3,849.99
F. Materials
a. Dynamite kg. 2.00 280.00 560.00

b. Detonation Cord m. 1.40 80.00 112.00
c. Detonator pc. 2.00 260.00 520.00
d. Ammonium Sulfate kg. 1.00 75.00 75.00
e. Blasting Cap pc. 0.45 45.00 20.25
f. Safety Fuse m. 0.10 40.00 4.00
Sub - Total for F 1,291.25

60 of 220
Item No./Description : 102(4) Roadway Excavation (Unclassified)

A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Bulldozer (155 Hp), D65A-8 1 1.00 2,299.00 2,299.00

b. Payloader (1.50 cu.m.) 1 1.00 1,733.00 1,733.00
d. Dump Truck (10 cu.m.) 2 1.00 1,352.00 2,704.00
Note:

C. Total (A + B) 7,314.67
F. Materials

62 of 220
Item No./Description : 103(1)a Structure Excavation (Common Soil)

A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment
a. Dump Truck (10 cu.m.) 2 1.00 1,352.00 2,704.00

b. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

C. Total (A + B) 4,563.86
F. Materials

64 of 220
Item No./Description : 103(1)b Structure Excavation (Soft Rock)

A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment
a. Dump Truck (10 cu.m.) 2 1.00 1,352.00 2,704.00

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
c. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95 1,037.48

C. Total (A + B) 4,832.84
F. Materials

66 of 220
Item No./Description : 103(1)c Structure Excavation (Solid Rock)

A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment
a. Dump Truck (10 cu.m.) 1 1.00 1,352.00 1,352.00

b. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50
c. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95 1,037.48

C. Total (A + B) 3,480.84
F. Materials

68 of 220
Item No./Description : 103(2)a Bridge Excavation (Common Soil)

A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
b. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

b. Dump Truck (10 cu.m.) 2 1.00 1,352.00 2,704.00

C. Total (A + B) 4,583.95
F. Materials

70 of 220
Item No./Description : 103(2)b Bridge Excavation (Soft Rock)

A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

b. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95 1,037.48
c. Dump Truck (10 cu.m.) 2 1.00 1,352.00 2,704.00

C. Total (A + B) 4,852.92
F. Materials

72 of 220
Item No./Description : 103(2)c Bridge Excavation (Solid Rock)

A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

b. Backhoe w/ Breaker (0.80 cu.m.) 1 1.00 2,074.95 2,074.95
c. Dump Truck (10 cu.m.) 1 0.50 1,352.00 676.00

C. Total (A + B) 3,862.40
F. Materials

74 of 220
Item No./Description : 103(2)d Bridge Excavation (Solid Rock)

A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Jack Hammer 2 1.00 150.00 300.00

b. Air Compressor (356-450 cfm) 1 1.00 892.00 892.00
c. Backhoe (0.80 cu.m.) 1 0.15 1,537.00 230.55
d. Dump Truck (10 cu.m.) 1 0.15 1,352.00 202.80

C. Total (A + B) 1,968.30
F. Materials

76 of 220
Item No./Description : 103(3) Foundation Fill

A. Labor

b. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Plate Compactor (5 Hp) 1 1.00 123.00 123.00

b. Water Truck (1000 gal.) 1 0.01 1,065.00 10.65

C. Total (A + B) 524.10
F. Materials
a. Filling Materials cu.m. 1.15 465.00 534.75

78 of 220
Item No./Description : 103(4) Excavation ordered below Plan Elevation

A. Labor

b. Laborer 3 1.00 61.44 184.32
B. Equipment
a. Dump Truck (10 cu.m.) 2 1.00 1,352.00 2,704.00

b. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

C. Total (A + B) 4,563.86
F. Materials

80 of 220
Item No./Description : 103(5)a Shoring

Unit of Measurement : l.s.
Output : 1 l.s.
A. Labor
Note:
*) The component quantity of items of work involved such as item 404/405/509 shall be based on the
actual design of the shoring.
**) Costing of this item shall be based on the standard Detailed Unit Price Analysis (DUPA) of item 404/405/509
as processed component pay item.
Sub - Total for A
B. Equipment
Sub - Total for B

C. Total (A + B)
D. Output = 1.00 l.s.
E. Direct Unit Cost (C ÷ D)
Direct Unit
Name and Specification Unit Quantity Direct Cost
Cost
F. Materials/Processed Component Pay Item
a. 404 - Reinforcing Steel Bar kg. *

b. 405 - Structural Concrete cu.m. *
c. 509 - Steel Sheet Pile l.m. *
Sub - Total for F

G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 81 of 220 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
82 of 220
Item No./Description : 103(5)b Cribbing/Cofferdamming

Unit of Measurement : l.s.
Output : 1 l.s.
A. Labor
a. Construction Foreman 1 160.00 109.19 17,470.40

b. Skilled Laborer 2 160.00 79.70 25,504.00
c. Laborer 4 160.00 61.44 39,321.60
Sub - Total for A 82,296.00

B. Equipment
a. Crawler Crane (36 - 40 T) 1 160.00 1,729.00 276,640.00

b. Vibro Hammer (Hydraulic Operated) 1 160.00 1,800.00 288,000.00
c. Welding Machine 1 40.00 391.00 15,640.00
d. Cutting Outfit 1 40.00 45.45 1,818.00
e. Water Pump, 100mm suction diameter 1 160.00 266.25 42,600.00

C. Total (A + B) 706,994.00
D. Output = 1.00 l.s.
F. Materials
a. Steel Sheet Pile kg. 69,120.00 48.00 3,317,760.00

b. Walling, Bracing, Diagonal, etc. kg. 7,323.77 48.00 351,540.96
Miscellaneous (1% of Materials) 36,693.01
Note:
a.) The assume dimesion of area to be provided with cofferdam is 12m x 12m square with
Steel Sheet Piles depth of 12m at 48 kg./m.
b.) The quantity of component materials requirement may vary depending on the actual
design of Cribbing/Cofferdamming.
Sub - Total for F 3,705,993.97

G. Direct Unit Cost (E + F) 4,412,987.97
K. Total Unit Cost (G + H + I + J) 5,782,779.44
84 of 220
Item No./Description : 103(6) Pipe Culvert and Drain Excavation

A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment
a. Dump Truck (10 cu.m.) 2 1.00 1,352.00 2,704.00

b. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

C. Total (A + B) 4,563.86
F. Materials

86 of 220
Item No./Description : 104(1)a Embankment (from Borrow)

A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Motorized Road Grader, G710A 1 1.00 2,173.00 2,173.00

b. Vibratory Roller (10 m.t.), SP56 1 1.00 1,507.00 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,178.32
F. Materials
a. Common Borrow (w/ 25% Shrinkage Factor) cu.m. 1.25 400.00 500.00

88 of 220
Item No./Description : 104(1)b Embankment from Roadway Excavation

A. Labor
For Excavation Work:
b. Laborer 2 0.83 61.44 101.99
Spreading and Compaction:

b. Laborer 2 1.00 61.44 122.88

B. Equipment
For Excavation Work:
a. Bulldozer (155 Hp), D65A-8 1 0.83 2,299.00 1,908.17
b. Payloader (1.50 cu.m.) 1 0.83 1,733.00 1,438.39
c. Dump Truck (10 cu.m.) 2 0.83 1,352.00 2,244.32
Spreading and Compaction:

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 9,961.82
F. Materials

90 of 220
Item No./Description : 104(2) Selected Borrow for topping , case 1

A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment

b. Vibratory Roller (10 m.t.) 1 1.00 1,507.00 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,178.32
F. Materials
a. Selected Borrow (w/ 25% Shrinkage Factor) cu.m. 1.25 420.00 525.00

92 of 220
Item No./Description : 104(3) Selected Borrow for topping , case 2

A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment

b. Vibratory Roller (10 m.t.) 1 1.00 1,507.00 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,178.32
F. Materials
a. Selected Borrow (w/ 25% Shrinkage Factor) cu.m. 1.25 420.00 525.00

94 of 220
Item No./Description : 104(4) Earth Berm

A. Labor

b. Laborer 4 1.00 61.44 245.76

B. Equipment

b. Water Truck (1000 gal.) 1 0.01 1,065.00 10.65

C. Total (A + B) 524.10
F. Materials
a. Filling Materials cu.m. 1.25 420.00 525.00

96 of 220
Item No./Description : 105(1) Subgrade Preparation (Common Material)

A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,178.32
F. Materials

98 of 220
Item No./Description : 105(2) Subgrade Preparation (Existing Pavement)

A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,178.32
F. Materials

100 of 220
Item No./Description : 105(3) Subgrade Preparation (Unsuitable Material)

A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,178.32
F. Materials

102 of 220
103 of 220
104 of 220
Item No./Description : 200 Aggregate Subbase Course

Unit of Measurement : cu.m
A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,178.32
F. Materials
a. Aggregate Subbase Course cu.m. 1.15 580.00 667.00

(w/ 15% Shrinkage Factor)

53 of 220
Item No./Description : 200(1) Aggregate Subbase Course (for Intermittent Reblocking)

A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment

c. Plate Compactor (5 Hp) 1 0.25 123.00 30.75
d. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,209.07
F. Materials


55 of 220
Item No./Description : 201 Aggregate Base Course

A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,178.32
F. Materials
a. Aggregate Base Course cu.m. 1.15 650.00 747.50


57 of 220
Item No./Description : 201(1) Aggregate Base Course (for Reblocking)

A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment

c. Plate Compactor (5 Hp) 1 0.25 123.00 30.75
d. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,209.07
F. Materials
a. Aggregate Base Course cu.m. 1.15 650.00 747.50


59 of 220
Item No./Description : 202 Crushed Aggregate Base Course

A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,178.32
F. Materials
a. Crushed Aggregate Base Course cu.m. 1.15 700.00 805.00


60 of 220
J. Value Added Tax (VAT) 12% of (G + H + I) 124.75
61 of 220
Item No./Description : 203 Lime Stabilized Road Mix Base Course

A. Labor

b. Laborer 10 1.00 61.44 614.40

B. Equipment
a. Motorized Road Grader (140 Hp) 1 1.00 2,173.00 2,173.00

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,669.84
F. Materials
a. Hydrated Lime, Type N (Normal) bag 2.80 180.00 504.00

b. Aggregate Base Course cu.m. 1.15 650.00 747.50

63 of 220
Item No./Description : 204 Portland Cement Stabilized Road Mix Base Course
A. Labor

b. Laborer 10 1.00 61.44 614.40

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 4,669.84
F. Materials
a. Cement bag 3.00 220.00 660.00


65 of 220
Item No./Description : 205 Asphalt Stabilized Road Mix Base Course

A. Labor

b. Laborer 10 1.00 61.44 614.40

B. Equipment

c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25
d. Asphalt Distributor, 10 ft. wide (5 tons) 1 1.00 936.00 936.00

C. Total (A + B) 5,605.84
F. Materials
a. Emulsified Asphalt SS-1 m.t. 0.07 44,000.00 3,080.00


67 of 220
Item No./Description : 206 Portland Cement Treated Plant Mix Base Course
A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Batching Plant (30 cu.m.) 1 0.50 1,208.03 604.02

b. Dump Truck (10 cu.m.) 3 0.50 1,352.00 2,028.00
c. Motorized Road Grader, G710A 1 0.50 2,173.00 1,086.50
d. Vibratory Roller (10 m.t.), SP56 1 0.50 1,507.00 753.50
e. Payloader (1.50 cu.m.), LX80-2C 1 0.50 1,733.00 866.50
f. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25
g. Asphalt Distributor, 10 ft. wide (5 tons) 1 0.10 936.00 93.60

C. Total (A + B) 6,212.72
F. Materials
a. Cement bag 3.00 220.00 660.00

c. MC 70 Cut-back Asphalt m.t. 0.0075 40,300.00 302.25

69 of 220
70 of 220
71 of 220
Item No./Description : 300(1) Gravel Surface Course (Uncrushed)

A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment

c. Water Truck (1000 gal.), All Make 1 0.25 1,065.00 266.25

C. Total (A + B) 4,178.32
F. Materials
a. Uncrushed Aggregate Surface Course cu.m. 1.15 700.00 805.00


62 of 220
Item No./Description : 300(2) Crushed Aggregate Surface Course

A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment

c. Water Truck (1000 gal.), All Make 1 0.25 1,065.00 266.25

C. Total (A + B) 4,178.32
F. Materials
a. Crushed Aggregate Surface Course cu.m. 1.15 750.00 862.50


64 of 220
Item No./Description : 301(1) Bituminous Prime Coat (MC Cut-back Asphalt)

Unit of Measurement : m.t.
Output per hour : 0.30 m.t.
A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment
a. Asphalt Distributor, 10 ft. wide (5 tons) 1 1.00 936.00 936.00

b. Power Broom (2 m. wide) 1 1.00 130.54 130.54

C. Total (A + B) 1,360.05
D. Output per hour = 0.30 m.t.
F. Materials
a. MC 70 Cut-back Asphalt m.t. 1.05 40,300.00 42,315.00

(w/ 5% wastage)

66 of 220
Item No./Description : 301(2) Bituminous Prime Coat (RC Cut-back Asphalt)

A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials
a. RC 70 Cut-back Asphalt m.t. 1.05 41,575.00 43,653.75

(w/ 5% wastage)

68 of 220
Item No./Description : 302(1) Bituminous Tack Coat (RC Cut-back Asphalt)

A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials

(w/ 5% wastage)

70 of 220
Item No./Description : 302(2) Bituminous Tack Coat (Emulsified Asphalt)

A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials

(w/ 5% wastage)

72 of 220
Item No./Description : 303(1) Bituminous Seal Coat (Cover Aggregate)

Output per hour : 16 m.t.
A. Labor

b. Laborer 20 1.00 61.44 1,228.80

B. Equipment
a. Tandem Steel Roller (10.1 m.t.), CC421 1 1.00 1,652.00 1,652.00

b. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 3,256.24
F. Materials
a. Cover Aggregate m.t. 1.15 406.25 467.19

Note: 1.60 m.t./cu.m.

using unit wt. of 1,600 kg./m³

74 of 220
Item No./Description : 303(2) Bituminous Seal Coat (MC Cut-back Asphalt)

A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials
a. MC Cut-back Asphalt m.t. 1.05 40,300.00 42,315.00

(w/ 5% Wastage)

76 of 220
Item No./Description : 303(3) Bituminous Seal Coat (RC Cut-back Asphalt)

A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials

(w/ 5% Wastage)

78 of 220
Item No./Description : 303(4) Bituminous Seal Coat (Asphalt Cement Penetration Grade 120-150)
A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials
a. Asphalt Cement Penetration Grade 120-150 m.t. 1.05 50,775.00 53,313.75

(w/ 5% Wastage)

80 of 220
Item No./Description : 304(1) Bituminous Surface Treatment (Aggregate Grading)

A. Labor

b. Laborer 20 1.00 61.44 1,228.80

B. Equipment
a. Vibratory Roller (10 m.t.), SP56 1 1.00 1,507.00 1,507.00

b. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 3,111.24
F. Materials
a. Aggregates m.t. 1.15 406.25 467.19


82 of 220
Item No./Description : 304(2) Bituminous Surface Treatment (Asphalt Cement Penetration Grade 120-150)
A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials
a. Asphalt Cement Penetration Grade 120-150 m.t. 1.05 50,775.00 53,313.75

(w/ 5% Wastage)

84 of 220
Item No./Description : 304(3) Bituminous Surface Treatment (MC Cut-back Asphalt)

A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials

(w/ 5% Wastage)

86 of 220
Item No./Description : 304(4) Bituminous Surface Treatment (RC Cut-back Asphalt)

A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials

(w/ 5% Wastage)

88 of 220
Item No./Description : 304(5) Bituminous Surface Treatment (Emulsified Asphalt)

A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials

(w/ 5% wastage)

90 of 220
Item No./Description : 305(1) Bituminous Penetration Macadam Pavement (Aggregates)

A. Labor

b. Laborer 20 1.00 61.44 1,228.80

B. Equipment
a. Vibratory Roller (10 m.t.), SP56 1 1.00 1,507.00 1,507.00

b. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 3,111.24
F. Materials
a. Aggregates m.t. 1.15 406.25 467.19


92 of 220
Item No./Description : 305(2) Bituminous Penetration Macadam Pavement (Asphalt Cement)

A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials
a. Asphalt Cement (w/ 5% Wastage) m.t. 1.05 50,775.00 53,313.75

94 of 220
Item No./Description : 305(3) Bituminous Penetration Macadam Pavement (RC Cut-back Asphalt)
A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials

(w/ 5% Wastage)

96 of 220
Item No./Description : 305(4) Bituminous Penetration Macadam Pavement (Emulsified Asphalt)

A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment


C. Total (A + B) 1,360.05
F. Materials

(w/ 5% wastage)

98 of 220
Item No./Description : 306(a) Bituminous Road Mix Surface Course

A. Labor

c. Laborer 3 1.00 61.44 184.32

B. Equipment
a. Road Grader w/ Scarifier, G710A 1 1.00 2,933.55 2,933.55

b. Tandem Steel Roller (10.1 m.t.), CC421 1 1.00 1,652.00 1,652.00
c. Pneumatic Tire Roller (10 m.t.) 1 1.00 553.00 553.00
e. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 6,751.33
F. Materials
a. Crushed Gravel m.t. 1.15 406.25 467.19

b. MC Cut-back Asphalt (7%) m.t. 0.07 40,300.00 2,821.00
c. Hydrated Lime (0.75%) bag 0.30 180.00 54.00
b. (0.07)(1.05) = 0.07
c. (0.0075)(35.29) = 0.26, say 0.30

100 of 220
Item No./Description : 306(b) Bituminous Road Mix Surface Course

A. Labor

c. Laborer 3 1.00 61.44 184.32

B. Equipment

e. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 6,751.33
F. Materials

b. Emulsified Asphalt (10%) m.t. 0.10 44,000.00 4,400.00
c. Hydrated Lime (0.75%) bag 0.30 180.00 54.00
b. (0.10)(1.05) = 0.10
c. (0.0075)(35.29) = 0.26, say 0.30

102 of 220
Item No./Description : 306(1) Aggregates for Bituminous Road Mix Surface Course
A. Labor

c. Laborer 3 1.00 61.44 184.32

B. Equipment

d. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 5,815.33
F. Materials

104 of 220
Item No./Description : 306(2) Bituminous Material for Bituminous Road Mix Surface Course
A. Labor

c. Laborer 3 1.00 61.44 184.32

B. Equipment

C. Total (A + B) 1,309.21
F. Materials

106 of 220
Item No./Description : 307 Bituminous Plant Mix Surface Course-General (50mm thk.)
Output per hour : 171.30 sq.m.
A. Labor

c. Laborer 12 1.00 61.44 737.28

B. Equipment
a. Asphalt Paver (80 Hp), NF220BIIVDM 1 1.00 1,833.00 1,833.00

b. Pneumatic Tire Roller (10 m.t.) 1 1.00 553.00 553.00
c. Tandem Steel Roller (10.1 m.t.), CC421 1 1.00 1,652.00 1,652.00
d. Dump Truck (10 cu.m.) 2 1.00 1,352.00 2,704.00
e. Asphalt Batch Plant ( 60-80 TPH) 1 1.00 1,214.73 1,214.73
f. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00
g. Payloader (1.50 cu.m.), LX80-2C 1 1.00 1,733.00 1,733.00

C. Total (A + B) 12,211.87
F. Materials
a. Bituminous Material (8%) m.t 0.00981 44,000.00 431.64

b. Aggregates, Sand (79%) cu.m. 0.041 650.00 26.65
c. Aggregates, 3/8 (19%) cu.m. 0.010 700.00 7.00
d. Mineral Filler (7%) bag 0.130 240.56 31.27
e. Diesel lit. 1.165 54.00 62.91
a. (0.05)(0.08)(2.335)(1.05) = 0.00981
b. (0.05)(0.79)(1.05) = 0.041
c. (0.05)(0.19)(1.05) = 0.010
d. (0.07)(0.05)(35.29)(1.05) = 0.130
e. (9.50)(0.05)(2.335)(1.05) = 1.165

108 of 220
Item No./Description : 308(a) Cold Asphalt Plant Mix (50mm thk.)

A. Labor

c. Laborer 12 1.00 61.44 737.28

B. Equipment

d. Dump Truck (10 cu.m.) 2 1.00 1,352.00 2,704.00
f. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00

C. Total (A + B) 12,211.87
F. Materials
a. Emulsified Asphalt (10%) m.t 0.01226 44,000.00 539.44

c. Aggregates, 3/8 (19%) cu.m. 0.010 700.00 7.00
e. Diesel lit. 1.165 54.00 62.91
a. (0.05)(0.10)(2.335)(1.05) = 0.01226
b. (0.05)(0.79)(1.05) = 0.041
c. (0.05)(0.19)(1.05) = 0.010
d. (0.07)(0.05)(35.29)(1.05) = 0.130
e. (9.50)(0.05)(2.335)(1.05) = 1.165

110 of 220
Item No./Description : 308(b) Cold Asphalt Plant Mix (50mm thk.)

A. Labor

c. Laborer 12 1.00 61.44 737.28

B. Equipment

d. Dump Truck (10 cu.m.) 2 1.00 1,352.00 2,704.00
f. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00

C. Total (A + B) 12,211.87
F. Materials
a. MC - 70 Cut-back Asphalt (7%) m.t 0.00858 40,300.00 345.77

c. Aggregates, 3/8 (19%) cu.m. 0.010 700.00 7.00
e. Diesel lit. 1.165 54.00 62.91
a. (0.05)(0.07)(2.335)(1.05) = 0.00858
b. (0.05)(0.79)(1.05) = 0.041
c. (0.05)(0.19)(1.05) = 0.010
d. (0.07)(0.05)(35.29)(1.05) = 0.130
e. (9.50)(0.05)(2.335)(1.05) = 1.165

112 of 220
Item No./Description : 309 Bituminous Plant Mix (Stockpile Maintenance Mixture)

A. Labor

c. Laborer 12 1.00 61.44 737.28

B. Equipment
a. Dump Truck (10 cu.m.) 2 1.00 1,352.00 2,704.00

b. Asphalt Batch Plant ( 60-80 TPH) 1 1.00 1,214.73 1,214.73
c. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00
d. Payloader (1.50 cu.m.), LX80-2C 1 1.00 1,733.00 1,733.00

C. Total (A + B) 8,173.87
F. Materials
a. MC - 70 Cut-back Asphalt (10%) m.t 0.01226 40,300.00 494.08

c. Aggregates, 3/8 (19%) cu.m. 0.010 700.00 7.00
e. Diesel lit. 1.165 54.00 62.91
a. (0.05)(0.10)(2.335)(1.05) = 0.01226
b. (0.05)(0.79)(1.05) = 0.041
c. (0.05)(0.19)(1.05) = 0.010
d. (0.07)(0.05)(35.29)(1.05) = 0.130
e. (9.50)(0.05)(2.335)(1.05) = 1.165

114 of 220
Item No./Description : 310(a.1) Bituminous Concrete Surface Course (30mm thk.)

A. Labor

c. Laborer 8 1.00 61.44 491.52

B. Equipment
a. Asphalt Paver (80 Hp) 1 1.00 1,833.00 1,833.00

d. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00

C. Total (A + B) 6,114.46
F. Materials
a. Bituminous Concrete Surface Course m.t. 0.074 4,500.00 333.00

thickness = 30mm (w/ 5% wastage)

116 of 220

A. Labor

c. Laborer 8 1.00 61.44 491.52

B. Equipment

d. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00

C. Total (A + B) 6,114.46
F. Materials


118 of 220

A. Labor

c. Laborer 8 1.00 61.44 491.52

B. Equipment

d. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00

C. Total (A + B) 6,114.46
F. Materials


120 of 220
Item No./Description : 310(b.1) Bituminous Concrete Surface Course (30mm thk.)

A. Labor

c. Laborer 12 1.00 61.44 737.28

B. Equipment

d. Dump Truck (10 cu.m.) 2 1.00 1,352.00 2,704.00
f. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00

C. Total (A + B) 12,211.87
F. Materials
a. Asphalt Cement (8%) m.t 0.00588 50,775.00 298.56

c. Aggregates, 3/8 (19%) cu.m. 0.006 700.00 4.20
e. Diesel lit. 0.699 54.00 37.75
a. (0.03)(0.08)(2.335)(1.05) = 0.00588
b. (0.03)(0.79)(1.05) = 0.025
c. (0.03)(0.19)(1.05) = 0.006
d. (0.07)(0.03)(35.29)(1.05) = 0.078
e. (9.50)(0.03)(2.335)(1.05) = 0.699

122 of 220

A. Labor

c. Laborer 12 1.00 61.44 737.28

B. Equipment

d. Dump Truck (10 cu.m.) 2 1.00 1,352.00 2,704.00
f. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00

C. Total (A + B) 12,211.87
F. Materials

c. Aggregates, 3/8 (19%) cu.m. 0.008 700.00 5.60
e. Diesel lit. 0.932 54.00 50.33
a. (0.04)(0.08)(2.335)(1.05) = 0.00785
b. (0.04)(0.79)(1.05) = 0.033
c. (0.04)(0.19)(1.05) = 0.008
d. (0.07)(0.04)(35.29)(1.05) = 0.104
e. (9.50)(0.04)(2.335)(1.05) = 0.932

124 of 220

A. Labor

c. Laborer 12 1.00 61.44 737.28

B. Equipment

d. Dump Truck (10 cu.m.) 2 1.00 1,352.00 2,704.00
f. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00

C. Total (A + B) 12,211.87
F. Materials

c. Aggregates, 3/8 (19%) cu.m. 0.010 700.00 7.00
e. Diesel lit. 1.165 54.00 62.91
a. (0.05)(0.08)(2.335)(1.05) = 0.00981
b. (0.05)(0.79)(1.05) = 0.041
c. (0.05)(0.19)(1.05) = 0.010
d. (0.07)(0.05)(35.29)(1.05) = 0.130
e. (9.50)(0.05)(2.335)(1.05) = 1.165

126 of 220
Item No./Description : 311(1)a.1 PCC Pavement (Plain) - Conventional Method, 150mm thk.
A. Labor

c. Laborer 12 1.00 61.44 737.28

B. Equipment
a. Transit Mixer (5 cu.m.) 4 1.00 1,279.00 5,116.00

b. Concrete Vibrator 2 1.00 148.88 297.76
c. Batching Plant (30 cu.m.) 1 1.00 1,208.03 1,208.03
e. Concrete Screeder (5.5 Hp) 1 1.00 545.00 545.00
f. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00
g. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 1.00 167.38 167.38
h. Bar Cutter, Single Phase 1 0.10 219.75 21.98

C. Total (A + B) 11,377.68
F. Materials
a. Reinforcing Steel Bar kg. 0.33 40.00 13.20

b. Curing Compound lit. 0.29 28.00 8.12
c. Asphalt Sealant lit. 0.12 44.00 5.28
d. Steel Forms (Rental) l.m. 0.46 50.00 23.00
e. Sand cu.m. 0.0825 850.00 70.13
f. Gravel cu.m. 0.15 650.00 97.50
g. Cement bag 1.43 220.00 314.60
h. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 1.20
i. Pipe Sleeve, 1" dia. l.m. 0.0078 34.33 0.27
j. Grease/Tar lit. 0.0015 300.00 0.45

128 of 220
A. Labor

c. Laborer 12 1.00 61.44 737.28

B. Equipment

f. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00

C. Total (A + B) 11,377.68
F. Materials

e. Sand cu.m. 0.11 850.00 93.50
f. Gravel cu.m. 0.20 650.00 130.00
g. Cement bag 1.90 220.00 418.00
i. Pipe Sleeve, 1 1/2" dia. l.m. 0.0086 67.67 0.58
j. Grease/Tar lit. 0.0056 300.00 1.68

130 of 220
A. Labor

c. Laborer 12 1.00 61.44 737.28

B. Equipment

f. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00

C. Total (A + B) 11,377.68
F. Materials

e. Sand cu.m. 0.1265 850.00 107.53
f. Gravel cu.m. 0.23 650.00 149.50
g. Cement bag 2.19 220.00 481.80
j. Grease/Tar lit. 0.0087 300.00 2.61

132 of 220
A. Labor

c. Laborer 12 1.00 61.44 737.28

B. Equipment

f. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00

C. Total (A + B) 11,377.68
F. Materials

e. Sand cu.m. 0.1375 850.00 116.88
f. Gravel cu.m. 0.25 650.00 162.50
g. Cement bag 2.38 220.00 523.60
j. Grease/Tar lit. 0.0095 300.00 2.85

134 of 220
A. Labor

c. Laborer 12 1.00 61.44 737.28

B. Equipment

f. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00

C. Total (A + B) 11,377.68
F. Materials

e. Sand cu.m. 0.154 850.00 130.90
f. Gravel cu.m. 0.28 650.00 182.00
g. Cement bag 2.66 220.00 585.20
j. Grease/Tar lit. 0.0078 300.00 2.34

136 of 220
A. Labor

c. Laborer 12 1.00 61.44 737.28

B. Equipment

f. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00

C. Total (A + B) 11,377.68
F. Materials

e. Sand cu.m. 0.165 850.00 140.25
f. Gravel cu.m. 0.30 650.00 195.00
g. Cement bag 2.85 220.00 627.00
j. Grease/Tar lit. 0.0094 300.00 2.82

138 of 220
Item No./Description : 311(1)b.1 PCC Pavement (Plain) - Using Concrete Paver, 230mm thk.
A. Labor

c. Laborer 10 1.00 61.44 614.40

B. Equipment
a. Batching Plant (30 cu.m.) 1 1.00 1,208.03 1,208.03

b. Concrete Paver, GT300 COM. III Slipform 1 1.00 6,765.00 6,765.00
c. Transit Mixer (5 cu.m.) 4 1.00 1,279.00 5,116.00
e. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00
f. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 1.00 167.38 167.38
g. Concrete Vibrator 1 0.10 148.88 14.89

C. Total (A + B) 17,133.66
F. Materials

d. Sand cu.m. 0.1265 850.00 107.53
e. Gravel cu.m. 0.23 650.00 149.50
f. Cement bag 2.19 220.00 481.80
g. Concrete Saw (diamond blade 14") pc. 0.00015 8,000.00 1.20
h. Pipe Sleeve, 2" dia. l.m. 0.0071 97.00 0.69
i. Grease/Tar lit. 0.0087 300.00 2.61

140 of 220
A. Labor

c. Laborer 10 1.00 61.44 614.40

B. Equipment

e. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00

C. Total (A + B) 17,133.66
F. Materials

d. Sand cu.m. 0.1375 850.00 116.88
e. Gravel cu.m. 0.25 650.00 162.50
f. Cement bag 2.38 220.00 523.60
i. Grease/Tar lit. 0.0095 300.00 2.85

142 of 220
A. Labor

c. Laborer 10 1.00 61.44 614.40

B. Equipment

e. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00

C. Total (A + B) 17,133.66
F. Materials

d. Sand cu.m. 0.154 850.00 130.90
e. Gravel cu.m. 0.28 650.00 182.00
f. Cement bag 2.66 220.00 585.20
i. Grease/Tar lit. 0.0078 300.00 2.34

144 of 220
A. Labor

c. Laborer 10 1.00 61.44 614.40

B. Equipment

e. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00

C. Total (A + B) 17,133.66
F. Materials

d. Sand cu.m. 0.165 850.00 140.25
e. Gravel cu.m. 0.30 650.00 195.00
f. Cement bag 2.85 220.00 627.00
i. Grease/Tar lit. 0.0094 300.00 2.82

146 of 220
Item No./Description : 311(1)c PCC Pavement (Plain) - Conventional Method, 150mm thk.
A. Labor

c. Laborer 16 1.00 61.44 983.04

B. Equipment
a. One Bagger Mixer 1 1.00 172.00 172.00

b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25
c. Concrete Vibrator 2 1.00 148.88 297.76
d. Bar Cutter, Single Phase 1 0.05 219.75 10.99
e. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 0.10 167.38 16.74

C. Total (A + B) 2,367.06
F. Materials

e. Sand cu.m. 0.0825 850.00 70.13
f. Gravel cu.m. 0.15 650.00 97.50
g. Cement bag 1.43 220.00 314.60
j. Grease/Tar lit. 0.0015 300.00 0.45

148 of 220
Item No./Description : 311(2) PCC Pavement (Reinforced), 300mm thk.

A. Labor

c. Laborer 12 1.00 61.44 737.28

B. Equipment
a. Batching Plant (30 cu.m.) 1 0.10 1,208.03 120.80

b. Concrete Screeder (5.5 Hp) 1 0.10 545.00 54.50
c. Transit Mixer (5 cu.m.) 2 0.10 1,279.00 255.80
d. Payloader (1.50 cu.m.), LX80-2C 1 0.10 1,733.00 173.30
e. Water Truck (1000 gal.) 1 0.10 1,065.00 106.50
f. Concrete Vibrator 1 0.10 148.88 14.89
g. Bar Cutter, Single Phase 1 0.25 219.75 54.94
h. Bar Bender 1 0.25 351.50 87.88

C. Total (A + B) 2,092.14
F. Materials
a. Reinforcing Steel Bar kg. 54.21 40.00 2,168.40

e. Sand cu.m. 0.165 850.00 140.25
f. Gravel cu.m. 0.30 650.00 195.00
g. Cement bag 2.85 220.00 627.00
h. # 16 GI Tie Wire (2% of RSB) kg. 1.084 47.00 50.95

150 of 220
151 of 220
152 of 220
153 of 220
154 of 220
155 of 220
156 of 220
157 of 220
158 of 220
159 of 220
160 of 220
161 of 220
162 of 220
163 of 220
164 of 220
165 of 220
166 of 220
167 of 220
168 of 220
169 of 220
170 of 220
171 of 220
172 of 220
173 of 220
174 of 220
175 of 220
176 of 220
177 of 220
178 of 220
179 of 220
180 of 220
181 of 220
182 of 220
183 of 220
184 of 220
185 of 220
186 of 220
187 of 220
188 of 220
189 of 220
190 of 220
191 of 220
192 of 220
Item No./Description : 404 Reinforcing Steel Bar, Grade 40 (Minor Structures)

Output per hour : 180 kg.
A. Labor

c. Laborer 8 1.00 61.44 491.52

B. Equipment
a. Bar Cutter 1 0.50 219.75 109.88

b. Bar Bender 1 0.50 351.50 175.75
c. Cargo Truck (10 T, 270 Hp) 1 0.15 1,102.00 165.30

C. Total (A + B) 1,211.04
F. Materials
a. Tie Wire (2% of RSB) kg. 0.021 47.00 0.99

b. Reinforcing Steel Bar, Grade 40 kg. 1.05 40.00 42.00
(w/ 5% Wastage)

107 of 220
Item No./Description : 405 Structural Concrete Class A (Minor Structures)

A. Labor

c. Laborer 8 1.00 61.44 491.52
Installation/Removal of Formworks
a. Skilled Laborer 4 1.00 79.70 318.80
b. Laborer 8 1.00 61.44 491.52
B. Equipment

c. Water Truck (1000 gal.) 1 0.10 1,065.00 106.50

C. Total (A + B) 2,243.70
F. Materials
a. Lumber, Good - 4 uses bd.ft. * 70.00 40.00 700.00

b. Marine Plywood (1/2" x 4' x 8') - 4 uses pc. * 1.60 700.00 280.00
c. Assorted CWN (1kg./100 bd.ft. of Lumber) kg. * 0.70 68.00 47.60
d. Cement bag 9.50 220.00 2,090.00
e. Sand cu.m. 0.50 850.00 425.00
f. Gravel cu.m. 1.00 650.00 650.00
Note:
*Quantities for lumber, plywood and CWN are
dependent on the type of minor structure.
The above-computed quantities are based on box
culvert.

109 of 220
Item No./Description : 500(1)a Pipe Culverts, 610mm dia. (24" Ø)

Output per hour : 2.25 l.m.
A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

b. Plate Compactor (5 Hp) 1 0.50 123.00 61.50

C. Total (A + B) 1,395.79
F. Materials
a. Portland Cement bag 0.774 220.00 170.28

b. Sand cu.m. 0.044 850.00 37.40
c. R.C. Pipes (610mm dia.) pc. 1.00 950.00 950.00
d. Sand Bedding/Selected Sandy Soil cu.m. 0.088 850.00 74.80

109 of 220
Item No./Description : 500(1)b Pipe Culverts, 760mm dia. (30" Ø)

A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50


C. Total (A + B) 1,395.79
F. Materials

b. Sand cu.m. 0.052 850.00 44.20
c. R.C. Pipes (760mm dia.) pc. 1.00 1,750.00 1,750.00

111 of 220
Item No./Description : 500(1)c Pipe Culverts, 910mm dia. (36" Ø)

A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50


C. Total (A + B) 1,395.79
F. Materials

b. Sand cu.m. 0.061 850.00 51.85

113 of 220
Item No./Description : 500(1)d Pipe Culverts, 1070mm dia. (42" Ø)

A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50


C. Total (A + B) 1,395.79
F. Materials

b. Sand cu.m. 0.070 850.00 59.50

115 of 220
Item No./Description : 500(1)e Pipe Culverts, 1220mm dia. (48" Ø)

A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50


C. Total (A + B) 1,395.79
F. Materials

b. Sand cu.m. 0.080 850.00 68.00

117 of 220
Item No./Description : 500(1)f Pipe Culverts, 1520mm dia. (60" Ø)

A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50


C. Total (A + B) 1,395.79
F. Materials

b. Sand cu.m. 0.097 850.00 82.45

119 of 220
Item No./Description : 501(1) Underdrain

A. Labor

b. Laborer 4 1.00 61.44 245.76

B. Equipment


C. Total (A + B) 451.95
F. Materials
a. Coarse Aggregates cu.m. 0.20 900.00 180.00

b. Fine Aggregates cu.m. 0.39 850.00 331.50
c. Filter Cloth sq.m. 2.00 275.00 550.00
d. 150 mm. dia. Concrete Perforated Pipe pc. 1.05 230.00 241.50

121 of 220
Item No./Description : 501(2) Blind Drain

A. Labor

b. Laborer 4 1.00 61.44 245.76

B. Equipment

C. Total (A + B) 390.45
F. Materials
a. Coarse Aggregates cu.m. 0.22 900.00 198.00

b. Fine Aggregates cu.m. 0.39 850.00 331.50
c. Filter Cloth sq.m. 2.00 275.00 550.00

123 of 220
Item No./Description : 501(3) Granular Backfill filter material for Underdrains

A. Labor

b. Laborer 4 1.00 61.44 245.76

B. Equipment


C. Total (A + B) 513.45
F. Materials
a. Coarse Aggregates (Granular Backfill Materials) cu.m. 1.15 900.00 1,035.00


125 of 220
ITEM NO. DESCRIPTION
502(1)a Manhole (610 mm. dia. RCPC)
502(1)b Manhole (760 mm. dia. RCPC)
502(1)c Manhole (910 mm. dia. RCPC)
502(1)d Manhole (1070 mm. dia. RCPC)
502(1)e Manhole (1220 mm. dia. RCPC)
502(2)a Inlet, Type I
502(2)b Inlet, Type I-A
502(3)a.1 Catch Basin (Single Barrel 610 mm. dia. RCPC)
502(3)b.1 Catch Basin (Double Barrel 610 mm. dia. RCPC)
502(7) Adjusting Manhole, Type I-A
502(8) Adjusting Inlets, Type I and I-A
502(9)a Adjusting Catch Basin (Single Barrel, 610 mm. dia.)
502(9)b Adjusting Catch Basin (Double Barrel, 610 mm. dia.)
These pay items are variable in dimensions based on the actual condition
which combines component items, hence standard estimate should be based on
the standard Detailed Unit Price Analysis (DUPA) of each component items, such
as item 103(3), 404 & 405. See attached DUPA.
Further, these items with unit of measure as each in the Blue Book is
recommended to be broken down separately by component items such as item
103(3) - Foundation Fill, 404 - Reinforcing Steel Bar and 405 - Structural Concrete
Class "A" (Minor Structures) in the summary of quantities in the preparation of
design plans.
126 of 220
127 of 220
Item No./Description : 502 Manhole/Catch Basin/Inlet

Output : 1 ea.
A. Labor
Sub - Total for A

B. Equipment
Sub - Total for B

C. Total (A + B)
D. Output = 1.00 ea.
E. Direct Unit Cost (C ÷ D)
Direct Unit
Name and Specification Unit Quantity Direct Cost
Cost
F. Materials/Processed Component Pay Item
a. 103(3) - Foundation Fill cu.m.

b. 404 - Reinforcing Steel Bar kg.
c. 405 - Structural Concrete cu.m.
Sub - Total for F

G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 9% of G
I. Contractor's Profit (CP) 8% of G
J. Value Added Tax (VAT) 128 of 220 12% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
129 of 220
Item No./Description : 502(4) Concrete Covers

Output : 5 ea.
A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment

b. Bar Cutter 1 0.50 219.75 109.88
d. Welding Machine (GasType) 1 0.25 391.00 97.75
e. Water Truck 1 0.05 1,065.00 53.25

C. Total (A + B) 987.10
F. Materials
Dimension: 1.29m x 0.57m x 0.20m w/ Flat Bar Frame

b. Sand cu.m. 0.075 850.00 63.75
c. Gravel cu.m. 0.15 650.00 97.50
d. Reinforcing Steel Bar kg. 46.46 40.00 1,858.40
e. #16 GI Tie Wire (2% of RSB) kg. 0.93 47.00 43.71
f. 6mm thk. Flat Bar kg. 73.58 48.00 3,531.84
g. 16mm thk. Steel Plate kg. 2.97 48.00 71.28
h. 1/2" Ordinary Plywood - 2 uses pc. 0.33 620.00 102.30
i. 16mm dia. U-bolt & Nut set 2.00 250.00 250.00
j. Welding Rod (1 kg./2000 kg. of Steel) kg. 0.04 90.00 1.80

131 of 220
Item No./Description : 502(5) Metal Frames and Gratings

Unit of Measurement : pair
Output : 1 pair
A. Labor

c. Laborer 1 0.50 61.44 30.72

B. Equipment

C. Total (A + B) 137.68
D. Output = 1.00 pair
F. Materials
a. 410mmx660mmx60mm, C.I. Cover with Frame set 1.00 4,700.00 4,700.00

133 of 220
Item No./Description : 502(6) Metal Frames and Covers (Circular)

Unit of Measurement : pair
Output : 1 pair
A. Labor

c. Laborer 1 0.50 61.44 30.72

B. Equipment

C. Total (A + B) 137.68
D. Output = 1.00 pair
F. Materials
a. 580mm dia. C.I. Manhole Cover with Frame set 1.00 5,700.00 5,700.00

135 of 220
Item No./Description : 503(a) Drainage Steel Grating with Frame (675mm x 975mm Sump Grating)
Unit of Measurement : set
Output per hour : 0.25 set
A. Labor

c. Laborer 1 1.00 61.44 61.44

B. Equipment
a. Bar Cutter 1 0.50 219.75 109.88


C. Total (A + B) 751.21
D. Output per hour = 0.25 set
F. Materials
a. 65mm x 5mm Flat Bar kg. 62.657 48.00 3,007.54

b. 6mm dia. x 975mm Twisted Cross Rod kg. 1.244 48.00 59.71
c. 75mm x 75mm x 9mm Angle Bar kg. 38.36 48.00 1,841.28
d. Welding Rod (1 kg./2000 kg. of Steel) kg. 0.051 90.00 4.59

137 of 220
Item No./Description : 503(b) Drainage Steel Grating with Frame (715mm x 2000mm Trench Grating)
Unit of Measurement : set
Output per hour : 0.125 set
A. Labor

c. Laborer 1 1.00 61.44 61.44

B. Equipment
a. Bar Cutter 1 0.50 219.75 109.88


C. Total (A + B) 751.21
D. Output per hour = 0.125 set
F. Materials
a. 65mm x 5mm Flat Bar kg. 127.066 48.00 6,099.17

b. 6mm dia. x 975mm Twisted Cross Rod kg. 3.174 48.00 152.35
c. 75mm x 75mm x 9mm Angle Bar kg. 41.64 48.00 1,998.72
d. Welding Rod (1 kg./2000 kg. of Steel) kg. 0.086 90.00 7.74

139 of 220
Item No./Description : 504(1)a Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (24" dia) - 610mm
A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

b. Boom Truck 1 0.50 961.20 480.60
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 2,081.14
F. Materials

141 of 220
Item No./Description : 504(1)b Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (30" dia.) - 760mm
A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

b. Boom Truck 1 0.50 961.20 480.60
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 2,081.14
F. Materials

143 of 220
Item No./Description : 504(1)c Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (36" dia.) - 910mm
A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

b. Boom Truck 1 0.50 961.20 480.60
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 2,081.14
F. Materials

145 of 220
Item No./Description : 504(1)d Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (42" dia.) - 1070mm
A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

b. Boom Truck 1 0.50 961.20 480.60
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 2,081.14
F. Materials

147 of 220
Item No./Description : 504(1)e Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (48" dia.) - 1220mm
A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

b. Boom Truck 1 0.50 961.20 480.60
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 2,081.14
F. Materials

149 of 220
Item No./Description : 504(2)a Removing, Cleaning and Re-laying Salvaged Culvert Pipe (24" dia.) - 610mm
A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00 922.20

c. Water Truck (1000 gal.) 1 0.15 1,065.00 159.75

C. Total (A + B) 1,709.24
F. Materials

b. Sand cu.m. 0.044 850.00 37.40
c. Sand Bedding cu.m. 0.088 850.00 74.80

151 of 220
Item No./Description : 504(2)b Removing, Cleaning and Re-laying Salvaged Culvert Pipe (30" dia.) - 760mm
A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00 922.20

c. Water Truck (1000 gal.) 1 0.15 1,065.00 159.75

C. Total (A + B) 1,709.24
F. Materials

b. Sand cu.m. 0.052 850.00 44.20

153 of 220
Item No./Description : 504(2)c Removing, Cleaning and Re-laying Salvaged Culvert Pipe (36" dia.) - 910mm
A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00 922.20

c. Water Truck (1000 gal.) 1 0.15 1,065.00 159.75

C. Total (A + B) 1,709.24
F. Materials

b. Sand cu.m. 0.061 850.00 51.85

155 of 220
Item No./Description : 504(2)d Removing, Cleaning and Re-laying Salvaged Culvert Pipe (42" dia.) - 1070mm
A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00 922.20

c. Water Truck (1000 gal.) 1 0.15 1,065.00 159.75

C. Total (A + B) 1,709.24
F. Materials

b. Sand cu.m. 0.070 850.00 59.50

157 of 220
Item No./Description : 504(2)e Removing, Cleaning and Re-laying Salvaged Culvert Pipe (48" dia.) - 1220mm
A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Backhoe (0.80 cu.m.) 1 0.60 1,537.00 922.20

c. Water Truck (1000 gal.) 1 0.15 1,065.00 159.75

C. Total (A + B) 1,709.24
F. Materials

b. Sand cu.m. 0.080 850.00 68.00

159 of 220
Item No./Description : 504(3)a Cleaning Culvert Pipe in place (610mm dia.) - Half Silted
A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Cargo Truck (10 T) 1 1.00 1,102.00 1,102.00

b. Steel Wheel with Nylon Rope l.s. 300.00 300.00
c. Improvised Bamboo with Bucket l.s. 200.00 200.00

C. Total (A + B) 2,167.79
F. Materials

161 of 220
Item No./Description : 504(3)b Cleaning Culvert Pipe in place (760mm dia.) - Half Silted
A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Cargo Truck (10 T) 1 1.00 1,102.00 1,102.00

b. Steel Wheel with Nylon Rope l.s. 300.00 300.00
c. Improvised Bamboo with Bucket l.s. 200.00 200.00

C. Total (A + B) 2,167.79
F. Materials

163 of 220
Item No./Description : 504(3)c Cleaning Culvert Pipe in place (910mm dia.) - Half Silted
A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Cargo Truck (10 T) 1 1.00 1,102.00 1,102.00


C. Total (A + B) 1,667.79
F. Materials

165 of 220
Item No./Description : 504(3)d Cleaning Culvert Pipe in place (1070mm dia.) - Half Silted
A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Cargo Truck (10 T) 1 1.00 1,102.00 1,102.00


C. Total (A + B) 1,667.79
F. Materials

167 of 220
Item No./Description : 504(3)e Cleaning Culvert Pipe in place (1220mm dia.) - Half Silted
A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Cargo Truck (10 T) 1 1.00 1,102.00 1,102.00


C. Total (A + B) 1,667.79
F. Materials

169 of 220
Item No./Description : 504(3)f Cleaning Culvert Pipe in place (1520mm dia.) - Half Silted
A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Cargo Truck (10 T) 1 1.00 1,102.00 1,102.00


C. Total (A + B) 1,667.79
F. Materials

171 of 220
Item No./Description : 504(4) Reconditioning Drainage Structures

Output : 1 ea.
A. Labor

c. Laborer 2 0.50 61.44 61.44

B. Equipment
a. Cargo Truck (10 T) 1 0.25 1,102.00 275.50

b. Bamboo with Bucket - 4 uses 1 1.00 200.00 50.00

C. Total (A + B) 496.97
F. Materials
* If some repair is needed, component materials

required and corresponding man-hour will be
added to DUPA

173 of 220
Item No./Description : 505(1) Riprap (Class A)

A. Labor

c. Laborer 8 1.00 61.44 491.52

B. Equipment

C. Total (A + B) 798.12
F. Materials
a. Boulders (15 - 25 kg.) cu.m. 1.05 920.00 966.00

Miscellaneous (1% of Materials) 9.66

175 of 220
Item No./Description : 505(2) Riprap (Class B)

A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Backhoe (Wheel Type 0.28 cu.m.) 1 0.50 840.00 420.00


C. Total (A + B) 960.07
F. Materials
a. Boulders (30 - 70 kg.) cu.m. 1.05 810.00 850.50


177 of 220
Item No./Description : 505(3) Riprap (Class C)

A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
c. Backhoe (Wheel Type 0.28 cu.m.) 1 0.75 840.00 630.00


C. Total (A + B) 1,170.07
F. Materials
a. Boulders (50 - 100 kg.) cu.m. 1.05 740.00 777.00


179 of 220
Item No./Description : 505(4) Riprap (Class D)

A. Labor

b. Skilled Laborers 2 1.00 79.70 159.40
c. Laborers 4 1.00 61.44 245.76

B. Equipment
a. Backhoe (Wheel Type 0.28 cu.m.) 1 1.00 840.00 840.00


C. Total (A + B) 1,380.07
F. Materials
a. Boulders (100 - 200 kg.) cu.m. 1.05 650.00 682.50


181 of 220
Item No./Description : 505(5) Grouted Riprap (Class A)

A. Labor

c. Laborer 8 1.00 61.44 491.52

B. Equipment

b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25

C. Total (A + B) 1,023.37
F. Materials
a. Cement bag 3.00 220.00 660.00

b. Sand cu.m. 0.25 850.00 212.50
c. Gravel Fill cu.m. 0.015 650.00 9.75
d. Weep Holes (PVC) l.m. 0.30 144.67 43.40
e. Filter Cloth sq.m. 0.015 275.00 4.13
f. Boulders (15 - 25 kg.) cu.m. 1.05 920.00 966.00

183 of 220
Item No./Description : 505(6) Grouted Riprap (Class B)

A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment

b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25

C. Total (A + B) 1,185.32
F. Materials
a. Cement bag 2.50 220.00 550.00

b. Sand cu.m. 0.21 850.00 178.50
c. Gravel Fill cu.m. 0.015 650.00 9.75
f. Boulders (30 - 70 kg.) cu.m. 1.05 810.00 850.50

185 of 220
Item No./Description : 505(7) Grouted Riprap (Class C)

A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment

b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25

C. Total (A + B) 1,395.32
F. Materials
a. Cement bag 2.20 220.00 484.00

b. Sand cu.m. 0.18 850.00 153.00
c. Gravel Fill cu.m. 0.015 650.00 9.75
f. Boulders (60 - 100 kg.) cu.m. 1.05 730.00 766.50

187 of 220
Item No./Description : 505(8) Grouted Riprap (Class D)

A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment

b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25

C. Total (A + B) 1,605.32
F. Materials
a. Cement bag 1.80 220.00 396.00

b. Sand cu.m. 0.15 850.00 127.50
c. Gravel Fill cu.m. 0.015 650.00 9.75
f. Boulders (100 - 200 kg.) cu.m. 1.05 650.00 682.50

189 of 220
Item No./Description : 505(9) Filter Layer of Granular Material

A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment

C. Total (A + B) 342.95
F. Materials
a. Granular Materials cu.m. 1.05 900.00 945.00

191 of 220
Item No./Description : 506 Stone Masonry

A. Labor

c. Laborer 8 1.00 61.44 491.52

B. Equipment

b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25
Minor Tools (10% Labor) 76.01

C. Total (A + B) 1,145.37
D. Output per hour =1.5625 cu.m.
F. Materials
a. Cement bag 5.50 220.00 1,210.00

b. Sand cu.m. 0.30 850.00 255.00
c. Gravel Fill cu.m. 0.02 650.00 13.00
f. Boulders cu.m. 1.05 920.00 966.00

193 of 220
Item No./Description : 507 Rubble Concrete

A. Labor

c. Laborer 8 1.00 61.44 491.52

B. Equipment

b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25

C. Total (A + B) 1,145.37
F. Materials
a. Cement bag 4.20 220.00 924.00

b. Sand cu.m. 0.2625 850.00 223.13
c. Gravel Fill cu.m. 0.02 650.00 13.00
f. Boulders cu.m. 0.63 810.00 510.30
g. Gravel cu.m. 0.525 650.00 341.25
Note:
60% Boulder
50% Class "B" Concrete (w/ side forms only)

195 of 220
Item No./Description : 508 Hand Laid Rock Embankment

A. Labor

c. Laborer 8 1.00 61.44 491.52

B. Equipment

C. Total (A + B) 836.12
F. Materials
a. Boulders cu.m. 1.05 920.00 966.00

197 of 220
Item No./Description : 509(a) Timber Sheet Pile

A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Truck Mounted Crane (45 T) 1 1.00 1,772.00 1,772.00

b. Drop Hammer (15 T) 1 1.00 200.00 200.00

C. Total (A + B) 2,314.95
F. Materials
a. Timber Sheet Piles, ave. dia. 395mm bd.ft. 52.25 40.00 2,090.00
b. Coco Log - 2 uses m. 1.00 350.00 175.00
c. Lumber (Falsework) - 4 uses bd.ft. 16.00 40.00 160.00
d. Nail/Spike (1 kg./100 bd.ft. of Lumber) kg. 0.16 68.00 10.88

199 of 220
Item No./Description : 509(b.1) Steel Sheet Pile (Slope Protection)

A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Crawler Crane (36 - 40 T) 1 1.00 1,729.00 1,729.00

c. Welding Machine (Gas Operated) 1 0.25 371.00 92.75
d. Cutting Outfit 1 0.25 45.45 11.36

C. Total (A + B) 4,147.46
F. Materials
a. Steel Sheet Piles (48 kg./l.m.) kg. 48.00 48.00 2,304.00


201 of 220
Item No./Description : 509(b.2) Steel Sheet Pile (for Cofferdaming)

A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Crawler Crane (36 - 40 T) 1 1.00 1,729.00 1,729.00

c. Welding Machine 2 0.25 391.00 195.50
d. Cutting Outfit 1 0.25 45.45 11.36
e. Water Pump, 100mm suction diameter 1 1.00 266.25 266.25

C. Total (A + B) 4,516.46
F. Materials
a. Steel Sheet Piles (48 kg./l.m.) kg. 48.00 48.00 2,304.00

b. Structural Steel (Walling, Bracing, kg. 4.80 48.00 230.40
Diagonal etc., 10% of Materials)
c. Miscellaneous (1% of Materials) 25.34

203 of 220
Item No./Description : 509(c) Concrete Sheet Pile, furnished and driven - 0.50m x 0.35m
A. Labor

c. Laborer 6 1.00 61.44 368.64

B. Equipment
a. Truck Mounted Crane (45 T) 1 0.23 1,772.00 407.56

b. Diesel Hammer (K25 or equivalent) 1 0.13 1,249.00 162.37
c. One Bagger Mixer 1 0.15 172.00 25.80
d. Concrete Vibrator 1 0.15 148.88 22.33
e. Water Truck (1000 gal.) 1 0.01 1,065.00 10.65
f. Bar Cutter 1 0.20 219.75 43.95
g. Bar Bender 1 0.20 351.50 70.30
h. Drop Hammer 1 0.13 200.00 26.00
i. Jack Hammer 2 0.01 150.00 3.00
j. Air Compressor (356-450 cfm) 1 0.01 892.00 8.92
k. Plate Compactor (5 Hp) 1 0.01 123.00 1.23

C. Total (A + B) 1,785.94
F. Materials
a. Coco Log m. 0.71 350.00 124.25
b. Reinforcing Steel Bar kg. 41.64 40.00 1,665.60
c. Cement bag 1.66 220.00 365.20
d. Sand cu.m. 0.09 850.00 76.50
e. Gravel cu.m. 0.18 650.00 117.00
f. Marine Plywood, 1/2" x 4' x 8' - 4 uses pc. 0.24 700.00 42.00
g. Good Lumber - 4 uses bd.ft. 18.59 40.00 185.90
h. # 16 GI Tie Wire (2% of RSB) kg. 0.83 47.00 39.01
i. Spike (1 kg./100 bd.ft. of Lumber) kg. 0.06 68.00 4.08
j. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.19 68.00 12.92
Casting Bed
a. Ready Mix Concrete cu.m 0.03 2,840.00 85.20
b. Coco Lumber - 4 uses bd.ft. 1.50 20.00 7.50
c. Base Course cu.m 0.03 530.00 15.90
205 of 220
Item No./Description : 510(1) Bed Course Granular Material

Unit of Measurement : cu.m. in-place
Output per hour : 1.25 cu.m. in-place
A. Labor

b. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Plate Compactor 1 1.00 123.00 123.00


C. Total (A + B) 513.45
D. Output per hour = 1.25 cu.m. in-place
F. Materials


207 of 220
Item No./Description : 510(2) Concrete Slope Protection

Unit of Measurement : cu.m. in-place
Output per hour : 1 cu.m. in-place
A. Labor

c. Laborer 8 1.00 61.44 491.52
Installation of Formworks & Rebars
a. Skilled Laborer 2 1.00 79.70 159.40
b. Laborer 4 1.00 61.44 245.76

B. Equipment

b. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25
d. Concrete Vibrator 1 0.50 148.88 74.44
e. Bar Cutter 1 0.05 219.75 10.99
f. Bar Bender 1 0.05 351.50 17.58

C. Total (A + B) 1,869.39
D. Output per hour = 1.00 cu.m. in-place
F. Materials
a. Cement bag 8.40 220.00 1,848.00

b. Sand cu.m. 0.50 850.00 425.00
c. Weep Holes (PVC) l.m. 0.21 144.67 30.38
d. Filter Cloth sq.m. 0.015 275.00 4.13
e. Gravel cu.m. 1.00 650.00 650.00
f. Granular Filter cu.m. 0.016 650.00 10.40
f. Reinforcing Steel Bar kg. * 26.03 40.00 1,041.20
g. Marine Plywood 1/2" x 4' x 8' - 4 uses pc. 0.48 700.00 84.00
h. Lumber - 4 uses bd.ft. 18.76 40.00 187.60
i. #16 GI Tie Wire (2% of RSB) kg. 0.521 47.00 24.49

K. Total Unit Cost 208 of 220 (G + H + I + J) 8,107.92
* Note: RSB quantity is variable based on approved plan.
209 of 220
Item No./Description : 511(1) Gabions

A. Labor

c. Laborer 8 1.00 61.44 491.52

B. Equipment
Note: Exclude Excavation Works

Backhoe excluded, excavation should be separate as the
quantity is variable.

C. Total (A + B) 760.11
F. Materials
a. Gabion Wire Mesh (1 x 1 x 2) pc. 0.50 2,900.00 1,450.00

(w/ complete accessories)
b. Boulders cu.m. 1.05 920.00 966.00

211 of 220
Item No./Description : 511(2) Mattresses

A. Labor

c. Laborer 8 1.00 61.44 491.52

B. Equipment

Backhoe excluded, excavation should be separate as the
quantity is variable.

C. Total (A + B) 760.11
F. Materials
a. Mattresses (6 x 2 x 0.3 ) pc. 0.28 5,000.00 1,400.00

(w/ complete accessories)
b. Boulders cu.m. 1.05 920.00 966.00

213 of 220
Item No./Description : 511(3) Filter Cloth

A. Labor

c. Laborer 8 1.00 61.44 491.52

B. Equipment
a. Cargo Truck (10 T) 1 0.25 1,102.00 275.50

C. Total (A + B) 1,035.61
F. Materials
a. Filter Cloth sq.m. 1.05 275.00 288.75


215 of 220
216 of 220
217 of 220
218 of 220
219 of 220
220 of 220
221 of 220
222 of 220
223 of 220
224 of 220
225 of 220
226 of 220
227 of 220
228 of 220
229 of 220
230 of 220
231 of 220
232 of 220
233 of 220
234 of 220
235 of 220
236 of 220
237 of 220
Item No./Description : 502(4) Concrete Covers

Output : 5.00
A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment

b. Bar Cutter 1 0.50 219.75 109.88
d. Welding Machine (GasType) 1 0.25 391.00 97.75
e. Water Truck 1 0.05 1,065.00 53.25

C. Total (A + B) 987.10
F. Materials
Dimension: 1.29m x 0.57m x 0.20m

b. Sand cu.m. 0.075 850.00 63.75
c. Gravel cu.m. 0.15 650.00 97.50
d. Reinforcing Steel Bar kg. 46.46 40.00 1,858.40
e. #16 GI Tie Wire (2% of RSB) kg. 0.93 47.00 43.71
f. 6mm thk. Flat Bar kg. 39.69 48.00 1,905.12
g. 2" x 2" x 1/4" Angular Bar kg. 38.77 48.00 1,860.96
h. Form Lumber bd.ft. 10.67 40.00 426.80
i. 16mm thk. Steel Plate kg. 2.97 48.00 71.28
j. 1/2" Ordinary Plywood - 2 uses pc. 0.52 620.00 161.20
k. 16mm dia. U-bolt & Nut set 2.00 250.00 250.00
l. Welding Rod (1 kg./2000 kg. of Steel) kg. 0.04 90.00 1.80
239 of 220
240 of 220
241 of 220
242 of 220
243 of 220
244 of 220
245 of 220
246 of 220
247 of 220
248 of 220
249 of 220
250 of 220
251 of 220
252 of 220
253 of 220
254 of 220
255 of 220
256 of 220
257 of 220
258 of 220
259 of 220
260 of 220
261 of 220
262 of 220
263 of 220
264 of 220
265 of 220
266 of 220
267 of 220
268 of 220
269 of 220
Item No./Description : 600(1) Concrete Curb (Cast in place) - 0.45m x 0.15/0.20m

A. Labor

c. Laborer 8 1.00 61.44 491.52

B. Equipment
a. Concrete Vibrator 1 1.00 148.88 148.88

b. One Bagger Mixer 1 1.00 172.00 172.00
c. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25

C. Total (A + B) 1,385.59
F. Materials
a. Cement bag 0.72 220.00 158.40

b. Sand cu.m. 0.04 850.00 34.00
c. Gravel cu.m. 0.08 650.00 52.00
d. Plywood Marine, 1/2" thk. x 4' x 8 - 4 uses pc. 0.28 700.00 49.00
e. Form Lumber - 4 uses bd.ft. 12.16 40.00 121.60
f. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.12 68.00 8.16

163 of 220
Item No./Description : 600(2) Concrete Gutter (Cast in place) - 0.50m x 0.15m

A. Labor

c. Laborer 8 1.00 61.44 491.52

B. Equipment

c. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25

C. Total (A + B) 1,385.59
F. Materials
a. Cement bag 0.72 220.00 158.40

b. Sand cu.m. 0.04 850.00 34.00
c. Gravel cu.m. 0.08 650.00 52.00
d. Good Lumber - 4 uses bd.ft. 3.28 40.00 32.80
e. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.03 68.00 2.04
f. Reinforcing Steel Bar kg. 0.84 40.00 33.60

165 of 220
Item No./Description : 600(3) Concrete Curb and Gutter, Type A (Cast in place) - National Road
A. Labor

c. Laborer 8 1.00 61.44 491.52

B. Equipment

c. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25

C. Total (A + B) 1,385.59
F. Materials
a. Cement bag 1.29 220.00 283.80

b. Sand cu.m. 0.07 850.00 59.50
c. Gravel cu.m. 0.14 650.00 91.00
d. Plywood Marine, 1/2" thk. x 4' x 8 - 4 uses pc. 0.24 700.00 42.00
e. Form Lumber - 4 uses bd.ft. 11.47 40.00 114.70
f. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.11 68.00 7.48

167 of 220
Item No./Description : 600(4) Concrete Curb (Precast)

Unit of Measurement : pc.
Output per hour : 4 pc.
A. Labor

c. Laborer 1 1.00 61.44 61.44

B. Equipment
a. Boom Truck 1 0.50 961.20 480.60


C. Total (A + B) 755.96
D. Output per hour = 4.00 pc.
F. Materials
a. Fabricated Concrete Curb l.m. 1.00 690.00 690.00

Miscellaneous (5% of materials) 34.50

169 of 220
Item No./Description : 600(5) Concrete Gutter (Precast)

A. Labor

c. Laborer 1 1.00 61.44 61.44

B. Equipment
a. Boom Truck 1 0.50 961.20 480.60


C. Total (A + B) 755.96
F. Materials
a. Fabricated Concrete Gutter l.m. 1.00 680.00 680.00


171 of 220
Item No./Description : 600(6) Concrete Curb and Gutter (Precast)

A. Labor

c. Laborer 1 1.00 61.44 61.44

B. Equipment
a. Boom Truck 1 0.50 961.20 480.60


C. Total (A + B) 755.96
F. Materials
a. Fabricated Concrete Curb and Gutter l.m. 1.00 1,750.00 1,750.00


173 of 220
Item No./Description : 601(a) Sidewalk (100mm thk.)

A. Labor

c. Laborer 12 1.00 61.44 737.28

B. Equipment

f. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00

C. Total (A + B) 11,355.70
F. Materials
a. Curing Compound lit. 0.29 28.00 8.12

b. Asphalt Sealant lit. 0.12 44.00 5.28
c. Forms l.m. 0.46 250.00 115.00
d. Sand cu.m. 0.055 850.00 46.75
e. Gravel cu.m. 0.10 650.00 65.00
f. Cement bag 0.95 220.00 209.00
Note : Bed Course excluded

175 of 220
Item No./Description : 601(b) Sidewalk (100mm thk.)

A. Labor

c. Laborer 12 1.00 61.44 737.28

B. Equipment

c. Water Truck (1000 gal.) 1 0.125 1,065.00 133.13
d. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 1.00 167.38 167.38

C. Total (A + B) 1,993.80
F. Materials
a. Curing Compound lit. 0.29 28.00 8.12

b. Asphalt Sealant lit. 0.12 44.00 5.28
c. Forms l.m. 0.46 250.00 115.00
d. Sand cu.m. 0.055 850.00 46.75
e. Gravel cu.m. 0.10 650.00 65.00
f. Cement bag 0.95 220.00 209.00
Note : Bed Course excluded

177 of 220
Item No./Description : 602(1)a Right-of-Way Monument

A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment

b. Cargo Truck (10 T) 1 0.05 1,102.00 55.10

C. Total (A + B) 427.82
F. Materials
a. Concrete Class "A" cu.m. 0.03 3,538.78 106.16

c. Plywood, 1/2" x 4' x 8' - 4 uses pc. 0.22 700.00 38.50
d. Form Lumber, Good - 4 uses bd.ft. 13.53 40.00 135.30
e. Reflectorized Paint, Marker lit. 0.10 475.00 47.50
f. # 16 Tie Wire (2% of RSB) kg. 0.14 47.00 6.58
g. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.14 68.00 9.52

179 of 220
Item No./Description : 602(1)b Right-of-Way Monument (Precast)

A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (10 T) 1 0.05 1,102.00 55.10


C. Total (A + B) 398.05
F. Materials
a. Fabricated Right-of-Way Monument ea. 1.00 3,320.00 3,320.00

(delivered at site)

181 of 220
Item No./Description : 602(2)a Maintenance Marker Post

A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment

b. Cargo Truck (10 T) 1 0.05 1,102.00 55.10

C. Total (A + B) 427.82
F. Materials

c. Plywood, 1/2" x 4' x 8' - 4 uses pc. 0.22 700.00 38.50
e. Reflectorized Paint, Marker lit. 0.10 475.00 47.50
f. # 16 Tie Wire (2% of RSB) kg. 0.14 47.00 6.58
g. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.14 68.00 9.52

183 of 220
Item No./Description : 602(2)b Maintenance Marker Post (Precast)

A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (10 T) 1 0.05 1,102.00 55.10


C. Total (A + B) 398.05
F. Materials
a. Fabricated Maintenance Marker Post ea. 1.00 1,650.00 1,650.00

(delivered at site)

185 of 220
Item No./Description : 602(3)a Kilometer Post

Output : 1 ea.
A. Labor

c. Laborer 2 1.50 61.44 184.32

B. Equipment
a. Cargo Truck (10 T) 1 0.50 1,102.00 551.00


C. Total (A + B) 1,080.31
F. Materials

b. Reinforcing Steel Bar kg. 7.59 40.00 303.60
c. Plywood 1/2" x 4' x 8' - 2 uses pc. 0.604 700.00 211.40
d. Lumber - 2 uses bd.ft. 7.15 20.00 71.50
e. Portland Cement bag 0.775 220.00 170.50
f. Pebble cu.m. 0.044 900.00 39.60
g. Reflectorized Paint, Marker lit. 0.20 475.00 95.00
h. # 16 Tie Wire (2% of RSB) kg. 0.14 47.00 6.58
i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.07 68.00 4.76

187 of 220
Item No./Description : 602(3)b Kilometer Post (Precast)

Output : 2 ea.
A. Labor

c. Laborer 2 1.50 61.44 184.32

B. Equipment
a. Cargo Truck (10 T) 1 0.50 1,102.00 551.00


C. Total (A + B) 1,072.86
F. Materials
a. Fabricated Kilometer Post ea. 1.00 4,150.00 4,150.00

b. Concrete Class "A" cu.m. 0.095 3,400.00 323.00
c. Reflectorized Paint, Marker lit. 0.20 475.00 95.00

189 of 220
Item No./Description : 602(4) Guide Post

A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment

C. Total (A + B) 255.28
F. Materials
a. Guide Post (Portable) ea. 1.00 1,240.00 1,240.00

b. Post Reflector ea. 1.00 85.00 85.00

191 of 220
Item No./Description : 603(1) Cable Wire Guardrail

A. Labor

c. Laborer 8 1.00 61.44 491.52

B. Equipment

c. Water Truck (1000 gal.) 1 0.10 1,065.00 106.50
d. Cargo Truck (5 T) 1 0.25 712.00 178.00

C. Total (A + B) 1,329.84
F. Materials
a. Cement bag 4.18 220.00 919.60

b. Sand cu.m. 0.22 850.00 187.00
c. Gravel cu.m. 0.43 650.00 279.50
d. Guardrail Post set 0.27 *1,800.00 486.00
e. Galvanized Wire Rope (1.21 kg./m) kg. 4.92 186.44 917.28
f. Check Rope set 0.22 *750.00 165.00
g. Hook Bolt ea. 0.33 *350.00 115.50
h. Anchor Bracket unit 0.11 *1,200.00 132.00
i. Wire Mesh sq.m. 0.11 *295.00 32.45
j. Tension Fittings set 0.65 *1,000.00 650.00

K. Total Unit Cost 192 of 220 (G + H + I + J) 6,859.86
* Tentative Canvass Price
193 of 220
Item No./Description : 603(3)a Metal Guardrails (Metal Beam) including Concrete Post
A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment

c. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25
d. Cargo Truck (10 T) 1 0.25 1,102.00 275.50

C. Total (A + B) 1,029.26
F. Materials
a. Cement bag 0.33 220.00 72.60

b. Sand cu.m. 0.018 850.00 15.30
c. Gravel cu.m. 0.036 650.00 23.40
d. Metal Beam Guardrail l.m. 1.00 1,950.00 1,950.00
e. Plywood Marine, 1/2" thk. x 4' x 8' - 4 uses pc. 0.25 700.00 43.75
f. Lumber - 4 uses bd.ft. 8.00 40.00 80.00
g. Reinforcing Steel Bars, Grade 40 kg. 4.00 40.00 160.00
h. Tie Wire (2% of RSB) kg. 0.08 47.00 3.76
j. Bolt, Nut & Washer 5/8" dia. x 9" pc. 0.50 28.00 14.00
k. Bolt, Nut & Washer 5/8" dia. x 1" pc. 2.00 21.00 42.00

195 of 220
Item No./Description : 603(3)b Metal Beam End Piece

A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (10 T) 1 1.00 1,102.00 1,102.00


C. Total (A + B) 1,429.36
F. Materials
a. Metal Guardrail End Piece ea. 1.00 1,350.00 1,350.00

197 of 220
Item No./Description : 603(4) Guardrail (Timber)

A. Labor

c. Laborer 4 1.00 61.44 245.76

B. Equipment
a. Cargo Truck (10 T) 1 0.50 1,102.00 551.00


C. Total (A + B) 1,116.79
F. Materials
a. Lumber, 8" x 8" x 5.5' Treated Post (Tanguile) bd.ft. 14.67 90.00 1,320.30
b. Lumber, 3" x 8" Plank (Tanguile) - Untreated bd.ft. 6.67 55.00 366.85
c. Carriage Bolt, 1/2"Ø x 12" pc. 1.60 350.00 560.00

199 of 220
Item No./Description : 604(1) Fencing (Barbed Wire) - Type I

A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Welding Machine 1 0.10 391.00 39.10


C. Total (A + B) 382.05
F. Materials
a. 3-Strand Galvanized Barbed Wire, Ga. 12.5 l.m. 1.00 15.00 15.00
b. 50mmx50mmx6mm Angle Bar kg. 0.58 48.00 27.84
c. Ga. 9 Twisted Wire Fastener pc. 0.39 81.15 31.65
Miscellaneous (2% of Materials, Welding Rod & etc.) 1.49

201 of 220
Item No./Description : 604(2) Fencing (Chain Link Fence Fabric) - Type I

A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Welding Machine 1 0.50 391.00 195.50


C. Total (A + B) 538.45
F. Materials
a. Cyclone Wire 8' Ga. 10 l.m. 1.00 2,640.00 2,640.00

b. 38mmx38mmx4mm Angle Bar kg. 9.25 48.00 444.00
c. Welding Rod (1 kg./2000 kg. of Steel) kg. 0.005 90.00 0.45

203 of 220
Item No./Description : 604(3) Fencing (Post) - Type I

Output : 1 ea.
A. Labor

c. Laborer 2 1.50 61.44 184.32

B. Equipment

b. Bar Cutter 1 0.50 219.75 109.88
c. Bar Bender 1 0.50 351.50 175.75
d. Water Truck (1000 gal.) 1 0.05 1,065.00 53.25

C. Total (A + B) 1,113.80
F. Materials
a. Cement bag 5.68 220.00 1,249.60

b. Sand cu.m. 0.30 850.00 255.00
c. Gravel cu.m. 0.60 650.00 390.00
d. Reinforcing Steel Bar kg. 22.07 40.00 882.80
e. # 16 Tie Wire (2% of RSB) kg. 0.44 47.00 20.68
f. Plywood 1/4' x 4' x 8' - 2 uses pc. 1.94 350.00 339.50
g. Lumber - 2 uses bd.ft. 28.67 20.00 286.70
h. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.29 68.00 19.72

205 of 220
Item No./Description : 604(4) Fencing (Gates) - (Height 3m. & Length 4.24m.)
Output : 1 ea.
A. Labor

c. Laborer 2 3.00 61.44 368.64

B. Equipment
a. Welding Machine 1 2 391.00 782.00


C. Total (A + B) 1,810.84
F. Materials
a. 50 mm. Ø G.I. Pipe, Schedule 40 pc. 5.00 1,550.00 7,750.00

b. Cyclone Wire Galvanized 10' Gauge 10 l.m. 4.24 3,300.00 13,992.00
c. 6mm dia. Plain Bar kg. 3.37 40.00 134.80
Miscellaneous (3% of Materials, Gate Lock, Hinge & etc.) 656.30

207 of 220
Item No./Description : 605(1)a Danger/Warning Signs (60cm Triangle)

A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00


C. Total (A + B) 520.95
F. Materials

b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2.00 48.00 96.00
g. Bolts, 5mm Ø pc. 12.00 10.00 120.00
h. Sign Face, 3mm thk. Aluminum Sheet pc. 1.00 2,800.00 2,800.00

209 of 220
Item No./Description : 605(1)b Danger/Warning Signs (90cm Triangle)

A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00


C. Total (A + B) 520.95
F. Materials

b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2.00 48.00 96.00
g. Bolts, 5mm Ø pc. 12.00 10.00 120.00

211 of 220
Item No./Description : 605(2)a Regulatory Signs (60cm Triangle)

A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00


C. Total (A + B) 520.95
F. Materials

b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2.00 48.00 96.00
g. Bolts, 5mm Ø pc. 12.00 10.00 120.00

213 of 220
Item No./Description : 605(2)b Regulatory Signs (90cm Triangle)

A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00


C. Total (A + B) 520.95
F. Materials

b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2.00 48.00 96.00
g. Bolts, 5mm Ø pc. 12.00 10.00 120.00

215 of 220
Item No./Description : 605(2)c Regulatory Signs (60cm Octagon)

A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00


C. Total (A + B) 520.95
F. Materials

b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2.00 70.78 141.56
g. Bolts, 5mm Ø pc. 12.00 10.00 120.00

217 of 220
Item No./Description : 605(2)d Regulatory Signs (90cm Octagon)

A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00


C. Total (A + B) 520.95
F. Materials

b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2.00 48.00 96.00
g. Bolts, 5mm Ø pc. 12.00 10.00 120.00

219 of 220
Item No./Description : 605(3)a Informative Signs (12"x24")

A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00


C. Total (A + B) 520.95
F. Materials

b. Sand cu.m. 0.073 850.00 62.05
c. Gravel cu.m. 0.145 650.00 94.25
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2.00 48.00 96.00
g. Bolts, 5mm Ø pc. 12.00 10.00 120.00

221 of 220
Item No./Description : 605(3)b Informative Signs (12"x48")

A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00


C. Total (A + B) 520.95
F. Materials

b. Sand cu.m. 0.073 850.00 62.05
c. Gravel cu.m. 0.145 650.00 94.25
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2.00 48.00 96.00
g. Bolts, 5mm Ø pc. 12.00 10.00 120.00

223 of 220
Item No./Description : 605(3)c Informative Signs (18"x24")

A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00


C. Total (A + B) 520.95
F. Materials

b. Sand cu.m. 0.073 850.00 62.05
c. Gravel cu.m. 0.145 650.00 94.25
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2.00 48.00 96.00
g. Bolts, 5mm Ø pc. 12.00 10.00 120.00

225 of 220
Item No./Description : 605(3)d Informative Signs (18"x48")

A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00


C. Total (A + B) 520.95
F. Materials

b. Sand cu.m. 0.073 850.00 62.05
c. Gravel cu.m. 0.145 650.00 94.25
e. 3"Ø G.I. Pipe m. 3.10 530.00 1,643.00
f. Plate kg. 2.00 48.00 96.00
g. Bolts, 5mm Ø pc. 12.00 10.00 120.00

227 of 220
Item No./Description : 606(1) Pavement Marking (Premix Reflectorized)

A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (5 T) 1 0.05 712.00 35.60


C. Total (A + B) 362.96
F. Materials
a. Pavement Markings (White) lit. 1.00 450.00 450.00

Miscellaneous (5% of above) 22.50

229 of 220
Item No./Description : 606(2)a Pavement Markings (Reflectorized Thermoplastic)

A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (5 T) 1 0.05 712.00 35.60


C. Total (A + B) 378.55
F. Materials
a. Reflectorized Traffic Paint (White) lit. 1.00 450.00 450.00


231 of 220
Item No./Description : 606(2)b Pavement Markings (Reflectorized Thermoplastic)

A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (5 T) 1 0.05 712.00 35.60


C. Total (A + B) 378.55
F. Materials
a. Reflectorized Traffic Paint (Yellow) lit. 1.00 475.00 475.00


233 of 220
Item No./Description : 607(1) Reflective Pavement Studs

A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment
a. Drill, CP-8 with attachment 1 1.00 201.25 201.25

b. Cargo Truck (5 T) 1 0.25 712.00 178.00

C. Total (A + B) 876.44
F. Materials
a. Reflective Stud Catcheye Flush Surface pc. 1.00 3,700.00 3,700.00

180mm x 140mm (type depends on the req.)
b. Concrete Epoxy A & B lit. 0.012 1,200.00 14.40

235 of 220
Item No./Description : 607(2) Reflective Pavement Studs (4" RPM)

A. Labor

b. Laborer 3 1.00 61.44 184.32

B. Equipment
a. Drill, CP-8 with attachment 1 1.00 201.25 201.25

b. Cargo Truck (5 T) 1 0.25 712.00 178.00

C. Total (A + B) 876.44
F. Materials
a. Reflective Stud Catcheye Raised Surface pc. 1.00 3,465.00 3,465.00

100mm x 100mm (type depends on the req.)
b. Concrete Epoxy A & B lit. 0.012 1,200.00 14.40

237 of 220
Item No./Description : 608(1) Furnishing and Placing Topsoil

A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment


C. Total (A + B) 553.62
F. Materials
a. Topsoil cu.m. 1.05 490.00 514.50

239 of 220
Item No./Description : 608(2) Placing Topsoil

A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment


C. Total (A + B) 553.62
F. Materials

241 of 220
Item No./Description : 609 Sprigging

A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25


C. Total (A + B) 696.87
F. Materials
a. Sprigs sq.m. 1.05 89.00 93.45

b. Fertilizer kg. 0.10 26.00 2.60

243 of 220
Item No./Description : 610 Sodding

A. Labor

b. Laborer 8 1.00 61.44 491.52

B. Equipment
a. Water Truck (1000 gal.) 1 0.50 1,065.00 532.50


C. Total (A + B) 1,193.28
F. Materials
a. Sods sq.m. 1.05 89.00 93.45

245 of 220
Item No./Description : 611(1) Trees (Furnishing and Transplanting), 150mm dia. or less
A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (10 T) 1 1.00 1,102.00 1,102.00

b. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00
c. Water Truck (1000 gal.) 1 0.50 1,065.00 532.50
Note: Includes watering for three (3) months

C. Total (A + B) 3,514.45
F. Materials
a. Trees (Delivered at Site) pc. 1.00 400.00 400.00

b. Fertilizers kg. 3.00 26.00 78.00
c. Bamboo Pole pc. 3.00 50.00 150.00
d. Polyethylene Sheets sq.m. 3.00 10.00 30.00
e. Tie Wire kg. 0.25 46.67 11.67

247 of 220
Item No./Description : 611(2) Trees (Transplanting), 150mm dia. or less

A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (10 T) 1 1.00 1,102.00 1,102.00

b. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00
c. Water Truck (1000 gal.) 1 0.50 1,065.00 532.50

C. Total (A + B) 3,514.45
F. Materials
a. Fertilizers kg. 3.00 26.00 78.00

b. Bamboo Pole pc. 3.00 50.00 150.00
c. Polyethylene Sheets sq.m. 3.00 10.00 30.00
d. Tie Wire kg. 0.25 46.67 11.67

249 of 220
Item No./Description : 612(1) Reflectorized Thermoplastic Pavement Markings (White)

A. Labor

c. Laborer 6 1.00 61.44 368.64

B. Equipment
a. Cargo Truck/Delivery Truck (5 T) 1 1.00 712.00 712.00

b. Applicator Machine 1 1.00 93.75 93.75
c. Kneading Machine 1 1.00 187.50 187.50

C. Total (A + B) 1,694.20
F. Materials
a. Thermoplastic Paint (White) bag 0.325 1,565.00 508.63

b. Glass Beads bag 0.033 650.00 21.45
c. Primer liter 0.120 160.00 19.20
d. LPG (50 kg.) cyl. 0.004 3,800.00 15.20
e. LPG (12 kg.) cyl. 0.002 735.00 1.47
f. Calsumine kg. 0.125 3.00 0.38

251 of 220
Item No./Description : 612(2) Reflectorized Thermoplastic Pavement Markings (Yellow)

A. Labor

c. Laborer 6 1.00 61.44 368.64

B. Equipment
a. Cargo Truck/Delivery Truck (5 T) 1 1.00 712.00 712.00

b. Applicator Machine 1 1.00 93.75 93.75
c. Kneading Machine 1 1.00 187.50 187.50

C. Total (A + B) 1,694.20
F. Materials
a. Thermoplastic Paint (Yellow)) bag 0.325 1,780.00 578.50

b. Glass Beads bag 0.033 650.00 21.45
c. Primer liter 0.120 175.00 21.00
d. LPG (50 kg.) cyl. 0.004 3,800.00 15.20
e. LPG (12 kg.) cyl. 0.002 735.00 1.47
f. Calsumine kg. 0.125 3.00 0.38

253 of 220
Item No./Description : 613 Concrete Joint Sealant (Hot Poured Elastic and Cold-Applied Types)
Output per hour : 20 kg.
.
A. Labor

b. Laborer 6 1.00 61.44 368.64

B. Equipment
a. Asphalt Kettle/Drum 1 1.00 10.00 10.00


C. Total (A + B) 511.72
F. Materials
a. Blown Asphalt kg. 1.05 250.00 262.50


255 of 220
Item No./Description : 620(a) Chevron Signs (450mmx600mm)

A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00


C. Total (A + B) 520.95
F. Materials

b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
e. 75mm Ø G.I. Pipe m. 3.25 530.00 1,722.50
f. G.I. Flat Bar, 1 1/2"x1/8" kg. 5.00 48.00 240.00
g. G.I. Bolts w/ Nuts & Washer, 5mm Ø pc. 3.00 10.00 30.00
h. G.I. Bolts w/ Nuts & Washer, 2mm Ø pc. 12.00 10.00 120.00
i. Sign Face, 3mm thk. Aluminum Sheet pc. 2.00 3,750.00 7,500.00
Miscellaneous (0.3% of Materials) 29.57

257 of 220
Item No./Description : 620(b) Chevron Signs (600mmx800mm)

A. Labor

c. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00


C. Total (A + B) 520.95
F. Materials

b. Sand cu.m. 0.025 850.00 21.25
c. Gravel cu.m. 0.050 650.00 32.50
e. 75mm Ø G.I. Pipe m. 3.45 530.00 1,828.50
f. G.I. Flat Bar, 1 1/2"x1/8" kg. 5.00 48.00 240.00
g. G.I. Bolts w/ Nuts & Washer, 5mm Ø pc. 3.00 10.00 30.00
h. G.I. Bolts w/ Nuts & Washer, 2mm Ø pc. 12.00 10.00 120.00
i. Sign Face, 3mm thk. Aluminum Sheet pc. 2.00 7,500.00 15,000.00
Miscellaneous (0.2% of Materials) 34.93

259 of 220
Item No./Description : 622(1)a Bio-Engineering Solutions (Coco-net)

A. Labor

b. Laborer 8 1.00 61.44 491.52

B. Equipment
a. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25


C. Total (A + B) 927.03
F. Materials
a. Erosion Control Net CGN 400 w/ 5 % wastage sq.m. 1.05 110.00 115.50
(Price includes bamboo pegs)

261 of 220
Item No./Description : 622(1)b Bio-Engineering Solutions (Coco-net)

A. Labor

b. Laborer 8 1.00 61.44 491.52

B. Equipment
a. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25


C. Total (A + B) 927.03
F. Materials
a. Erosion Control Net CGN 700 w/ 5 % wastage sq.m. 1.05 156.00 163.80
(Price includes bamboo pegs)

263 of 220
Item No./Description : 622(2)a Bio-Engineering Solutions (Coco-logs/Fascine)

A. Labor

b. Laborer 8 1.00 61.44 491.52

B. Equipment

C. Total (A + B) 660.78
F. Materials
a. Coco Fiber Roll (CGR 200) l.m. 1.05 388.00 407.40

(Price includes nylon ropes and live stakes)

265 of 220
Item No./Description : 622(2)b Bio-Engineering Solutions (Coco-logs/Fascine)

A. Labor

b. Laborer 8 1.00 61.44 491.52

B. Equipment

C. Total (A + B) 660.78
F. Materials
a. Coco Fiber Roll (CGR 300) l.m. 1.05 509.00 534.45

(Price includes nylon ropes and live stakes)

267 of 220
Item No./Description : 622(3)a Bio-Engineering Solutions (Vegetation)

A. Labor

b. Laborer 2 1.00 61.44 122.88

B. Equipment
a. Hydroseeding Machine 1 1.00 952.00 952.00

b. Water Truck (1000 gal.) 1 1.00 1,065.00 1,065.00
(including maintenance time)

C. Total (A + B) 2,249.07
F. Materials
a. Grass Cover sq.m. 1.05 45.00 47.25

(Price includes grass seeds, mulch, cocopeat
& binding agent for hydroseeding)

269 of 220
Item No./Description : 622(3)b Bio-Engineering Solutions (Vegetation)

A. Labor

b. Laborer 8 1.00 61.44 491.52

B. Equipment
a. Water Truck (1000 gal.) 1 0.50 1,065.00 532.50


C. Total (A + B) 1,193.28
F. Materials
a. Vetiver Grass System sq.m. 1.05 70.00 73.50

(Price includes cocopeat fertilizer)

271 of 220
272 of 220
273 of 220
Item No./Description : SPL 2(a) Crack and Seat

A. Labor

c. Laborer 2 1.00 61.44 122.88

Name and Capacity No of Units No. of Hours Rental Rate Amount
B. Equipment

c. Water Truck (1000 gal.) 1 0.10 1,065.00 106.50

C. Total (A + B) 3,623.47
F. Materials

218 of 220
Item No./Description : SPL 2(b) Crack and Seat

A. Labor

c. Laborer 2 1.00 61.44 122.88

Name and Capacity No of Units No. of Hours Rental Rate Amount
B. Equipment
a. Arrow Master D 500 1 1.00 1,485.84 1,485.84

(Additional 35% for Oil and Lubricants)
c. Water Truck (1000 gal.) 1 0.10 1,065.00 106.50

C. Total (A + B) 3,034.36
F. Materials

220 of 220
Item No./Description : SPL 3(a) Tree Planting

A. Labor

b. Laborer 10 1.00 61.44 614.40

B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00

b. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 1,240.20
F. Materials
a. Saplings pc. 1.00 50.00 50.00

b. Coco Lumber bd.ft. 8.00 20.00 160.00
c. Assorted CWN (1 kg./100 bd.ft.) kg. 0.08 68.00 5.44
d. Fertilizers kg. 0.10 50.00 5.00

222 of 220
Item No./Description : SPL 3(b) Tree Planting

A. Labor

b. Laborer 10 1.00 61.44 614.40

B. Equipment
a. Cargo Truck (5 T) 1 0.25 712.00 178.00

b. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

C. Total (A + B) 1,240.20
F. Materials
a. Saplings pc. 1.00 50.00 50.00

b. Fertilizers kg. 0.10 26.00 2.60

224 of 220

Cost Sheets (Road Construction)

Uploaded by

Copyright:

Available Formats

Cost Sheets (Road Construction)

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Cost Sheets (Road Construction)

Uploaded by

Copyright:

Available Formats

DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 100(1) Clearing & Grubbing (with Stripping)

Designation No. of Person No. of Hours Hourly Rate Amount

a. Construction Foreman 1 1.00 109.19 109.19

Sub - Total for A 232.07

a. Dump Truck (10 cu.m.) 2 1.00 1,352.00 2,704.00

Assumed 150mm cut.

Sub - Total for B 6,736.00

Sub - Total for F 0.00

Item No./Description : 100(2)a Individual Removal of Trees (small a, 150-300mm Ø)

Designation No. of Person No. of Hours Hourly Rate Amount

a. Construction Foreman 1 1.00 109.19 109.19

Sub - Total for A 311.77

a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

* Boom Truck - if necessary for trimming in Urban

Sub - Total for B 1,497.77

a. Rope, 1" dia. m. 20.00 3.50 70.00

Sub - Total for F 70.00

Item No./Description : 100(2)b Individual Removal of Trees (small b, 301-500mm Ø)

Designation No. of Person No. of Hours Hourly Rate Amount

a. Construction Foreman 1 1.00 109.19 109.19

Sub - Total for A 311.77

a. Backhoe (0.80 cu.m.) 1 0.50 1,537.00 768.50

* Boom Truck - if necessary for trimming in Urban

Sub - Total for B 1,497.77

a. Rope, 1" dia. m. 20.00 3.50 70.00

Sub - Total for F 70.00

Item No./Description : 100(3)a Individual Removal of Trees (large a, 501-750mm Ø)

Designation No. of Person No. of Hours Hourly Rate Amount

a. Construction Foreman 1 1.00 109.19 109.19

Sub - Total for A 311.77

a. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

* Boom Truck - if necessary for trimming in Urban

Sub - Total for B 2,979.95

a. Rope, 1" dia. m. 20.00 3.50 70.00

Sub - Total for F 70.00

Item No./Description : 100(3)b Individual Removal of Trees (large b, 751-900mm Ø)

Designation No. of Person No. of Hours Hourly Rate Amount

a. Construction Foreman 1 1.00 109.19 109.19

Sub - Total for A 311.77

a. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

* Boom Truck - if necessary for trimming in Urban

Sub - Total for B 2,979.95

a. Rope, 1" dia. m. 20.00 3.50 70.00

Sub - Total for F 70.00

Designation No. of Person No. of Hours Hourly Rate Amount

a. Construction Foreman 1 1.00 109.19 109.19

Sub - Total for A 311.77

a. Backhoe (0.80 cu.m.) 1 1.00 1,537.00 1,537.00

Sub - Total for B 2,920.18

Sub - Total for F 0.00

Item No./Description : 101(2) Removal of Concrete Bridge Structures

Designation No. of Person No. of Hours Hourly Rate Amount

a. Construction Foreman 1 1.00 109.19 109.19

Sub - Total for A 514.35

a. Backhoe w/ Breaker (0.80 cu.m.) 1 0.50 2,074.95 1,037.48

Sub - Total for B 3,048.80

a. Oxy/Acytelene set 0.10 2,500.00 250.00

Sub - Total for F 250.00

Item No./Description : 101(2) Removal of Steel Bridge Structures