Arce - Chan Accounting Firm

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 38

GENERAL JOURNAL

Cash Accounts Pay

Accounts Receivable Notes Payab

Office Supplies Unearned Reve

Prepaid Rent C. Chan, Capi

Office Equipment C. Chan, Draw


ENERAL JOURNAL

Accounts Payable Professional Fees

Notes Payable Salaries Expense

Unearned Revenue Utilities Expense

C. Chan, Capital Representation

C. Chan, Drawing Permits and Licenses


GENERAL JOURNAL
Date Particulars Ref. Debit
1-Dec Chan, Capital 1,000,000.00
Cash
1-Dec Cash 200,000.00
Notes Payable
1-Dec Permits & Licenses 20,000.00
Cash
1-Dec Rent Expense 150,000.00
Cash
3-Dec Account Receivable 270,000.00
Professional Fees
3-Dec Office Supplies 30,000.00
Cash
9-Dec Cash 75,000.00
Professional Fees
9-Dec Office Equipment 60,000.00
Cash
14-Dec Cash 270,000.00
Accounts Receivable
17-Dec Chan, Drawing 100,000.00
Cash
21-Dec Representation Expense 50,000.00
Accounts Payable
24-Dec Cash 70,000.00
Unearned Revenue
25-Dec Account Receivable 110,000.00
Professional Fees
28-Dec Account Receivable 40,000.00
Professional Fees
31-Dec Salaries Expense 30,000.00
Utilities Expense 16,000.00
Cash
Credit
HOME

1,000,000.00

200,000.00

20,000.00

150,000.00

270,000.00

30,000.00

75,000.00

60,000.00

270,000.00

100,000.00

50,000.00

70,000.00

110,000.00

40,000.00

46,000.00
GENERAL LEDGER
Account Number
Date Item PR Debit Credit
HOME
Balance
Debit Credit
GENERAL LEDGER
Account Number
Date Item PR Debit Credit

1-Dec Cash 1,000,000.00


1-Dec Cash 200,000.00
1-Dec Cash 20,000.00
1-Dec Cash 150,000.00
3-Dec Cash 30,000.00
9-Dec Cash 75,000.00
9-Dec Cash 60,000.00
14-Dec Cash 270,000.00
17-Dec Cash 100,000.00
24-Dec 70,000.00
31-Dec 46,000.00

total
HOME
Balance
Debit Credit

1,615,000.00 406,000.00
1,209,000.00
GENERAL LEDGER
Account Number
Date Item PR Debit Credit

3-Dec Accounts Receivable 270,000


14-Dec Accounts Receivable 270,000
25-Dec Accounts Receivable 110,000
28-Dec Accounts Receivable 40,000

Total:
HOME
Balance
Debit Credit

420,000 270,000
150,000
GENERAL LEDGER
Account Number
Date Item PR Debit Credit

3-Dec Office Supplies 30,000


HOME
Balance
Debit Credit
30,000
GENERAL LEDGER
Account Number
Date Item PR Debit Credit

1-Dec Prepaid Rent 150,000


HOME
Balance
Debit Credit
150,000
GENERAL LEDGER
Account Number
Date Item PR Debit Credit

9-Dec Office Equipment 60,000


HOME
Balance
Debit Credit
60,000
GENERAL LEDGER
Account Number
Date Item PR Debit Credit

21-Dec Accounts Payable 50,000


HOME
Balance
Debit Credit
50,000
GENERAL LEDGER
Account Number
Date Item PR Debit Credit

1-Dec Notes Payable 200,000


HOME
Balance
Debit Credit
200,000
GENERAL LEDGER
Account Number
Date Item PR Debit Credit

24-Dec Unearned Revenue 70,000


HOME
Balance
Debit Credit
70,000
GENERAL LEDGER
Account Number
Date Item PR Debit Credit

1-Dec J. Wick, Capital 1,000,000


HOME
Balance
Debit Credit
1,000,000
GENERAL LEDGER
Account Number
Date Item PR Debit Credit

17-Dec J Wick Drawing 100,000


HOME
Balance
Debit Credit
100,000
GENERAL LEDGER
Account Number
Date Item PR Debit Credit

3-Dec Professional Fees 270,000


9-Dec Professional Fees 75,000
25-Dec Professional Fees 110,000
28-Dec Professional Fees 40,000
HOME
Balance
Debit Credit

495,000
GENERAL LEDGER
Account Number
Date Item PR Debit Credit

31-Dec Salaries Expense 30,000


HOME
Balance
Debit Credit
30,000
GENERAL LEDGER
Account Number
Date Item PR Debit Credit

31-Dec Utilities Expense 16,000


HOME
Balance
Debit Credit
16,000
GENERAL LEDGER
Account Number
Date Item PR Debit Credit

28-Dec Representation Expense 50000


HOME
Balance
Debit Credit
50000
GENERAL LEDGER
Account Number
Date Item PR Debit Credit

1-Dec Permits & Licenses 20,000


HOME
Balance
Debit Credit
20,000
JOHN ACCOUNTING FIRM
Unadjusted Trial Balance
December 31, 20x1

ACCOUNTS DEBIT CREDIT


ASSETS
CURRENT ASSETS
Cash 1,409,000.00
Accounts Receivable 150,000
Office Supplies 30,000
Prepaid Rent 150,000
NON CURRENT ASSETS
Office Equipment 60,000
LIABILITIES
CURRENT LIABILITIES
Accounts Payable 50,000
NON CURRENT LIABILITIES
Notes Payable 200,000
Unearned Revenue 70,000
CAPITAL
J. Wick, Capital 1000000
J. Wick, Drawing 100000
REVENUE
Professional Fees 495,000
EXPENSES
Salaries Expense 30,000
Utilities Expense 16,000
Representation Expense 50,000
Permits & Licenses 20,000

TOTAL 1,915,000 1,915,000


HOME

You might also like