Ch02 Harrison 8e GE SM
Ch02 Harrison 8e GE SM
Ch02 Harrison 8e GE SM
Transaction Analysis
Short Exercises
(5 min.) S 2-1
Horton’s payment was not an expense.
(5 min.) S 2-2
a. $14,800 ($13,000 + $1,800 + $4,000 − $4,000)
b. $ 1,800
(5 min.) S 2-4
Increased total assets: August 1 (Cash)
August 1 (Medical supplies)
August 3 (Cash, Accounts Receivable)
Chapter 2 Transaction 65
Analysis
(10 min.) S 2-6
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
28 Cash…………………………………… 6,500
Accounts Receivable……………. 6,500
Received cash on account.
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
Supplies……………………………….. 2,000
Accounts Payable………………… 2,000
Purchased supplies on account.
Req. 2
Accounts Payable
500 2,000
Bal. 1,500
Req. 3
Chapter 2 Transaction 67
Analysis
(10-15 min.) S 2-8
Req. 1
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
Cash……………………………………. 2,400
Accounts Receivable…………….. 2,400
Received cash on account.
Req. 2
Chapter 2 Transaction 69
Analysis
(10 min.) S 2-11
1. Total debits = $ 85,200 ($132,000 + $5,200 − $52,000)
Total credits = $132,000
Difference = $ 45,000 ($132,000 − $85,200)
$46,800 / 9 = $5,200 (an integer), which
suggests either a transposition or a slide.
Chapter 2 Transaction 71
Analysis
(5 min.) S 2-13
Cash Computer Equipment
140,000 100,000
M. Crew
Dallas Store
Balance Sheet
Date
ASSETS LIABILITIES
Cash $ 26,000* Note payable
Supplies 8,000 ($88,000 + $123,000) $211,000
Equipment 60,000
Land 88,000 SHAREHOLDERS’ EQUITY
Building 123,000 Share capital 94,000
Total liabilities and ________
Total assets $305,000 shareholders’ equity $305,000
_____
*94,000 – 8,000 – 60,000 = 26,000
Cash
94,000 60,000
8,000
26,000
Chapter 2 Transaction 73
Analysis
(10-15 min.) E 2-15A
a. No effect on total assets. Increase in cash offsets the
decrease in accounts receivable.
b. No effect (a personal transaction)
c. No effect on total assets. Increase in cash offsets the
decrease in land.
d. Increased assets (cash)
e. No effect on total assets. Increase in land offsets the
decrease in cash.
f. Increased assets (cash)
g. Decreased assets (cash)
h. Increased assets (equipment)
i. Increased assets (merchandise inventory)
j. Decreased assets (cash)
Analysis of Transactions
ASSETS = LIABILITIES + SHAREHOLDERS’ EQUITY
Accounts Medical Accounts Note Share Retained Type of Shareholders’
Date Cash + Receivable + Supplies + Land = Payable + Payable + Capital + Earnings Equity Transaction
Mar. 6 42,000 42,000 Issued shares
9 (25,000) 25,000
12 16,000 16,000
15 Not a transaction of the business.
15-31 3,850 3,850 7,700 Service revenue
15-31 (900) (900) Salary expense
(900) (900) Rent expense
(200) (200) Utilities expense
31 200 (200)
31 18,000 18,000
31 (1,100) (1,100)
Bal. 35,950 3,850 15,800 25,000 14,900 18,000 42,000 5,700
80,600 80,600
a. $80,600
b. $3,850
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
9 Land………………………………………... 25,000
Cash……………………………………. 25,000
Paid cash for land.
31 Cash……………………………………….. 200
Medical Supplies…………………….. 200
Sold medical supplies.
31 Cash……………………………………….. 18,000
Note Payable………………………….. 18,000
Borrowed money.
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
4 Land…………………………………………… 14,700
Cash……………………………………….. 14,700
Paid cash for land.
6 Cash…………………………………………… 2,700
Service Revenue………………………… 2,700
Performed services for cash.
23 Cash…………………………………………… 200
Accounts Receivable…………………… 200
Received cash on account.
Rent Expense
Apr. 30 500
Bal. 500
Chapter 2 Transaction 79
Analysis
(continued) E 2-19A
Req. 2
Req. 3
1. Cash………………………………….. 10,200
Share capital…………………….. 10,200
Issued shares.
2. Cash………………………………….. 6,900
Note Payable…………………….. 6,900
Borrowed money by signing a note
payable.
3. Land………………………………….. 30,000
Cash……………………………….. 6,000
Note Payable…………………….. 24,000
Purchased land by paying cash
and signing a note payable.
4. Supplies……………………………… 500
Accounts Payable………………. 500
Purchased supplies on account.
5. Cash………………………………….. 150
Supplies…………………………... 150
Sold supplies for cash.
6. Equipment…………………………… 5,100
Cash……………………………….. 5,100
Paid cash for equipment.
Chapter 2 Transaction 83
Analysis
(15-25 min.) E 2-22A
Carver, Inc.
Trial Balance
As at September 30, 2010
ACCOUNT DEBIT CREDIT
Cash…………………………... $ 4,900*
Accounts receivable……….. 12,700*
Inventory……………………... 16,600
Supplies……………………… 200
Land…………………………... 52,000
Accounts payable………….. $15,100*
Share capital………………… 48,000*
Sales revenue……………….. 30,500
Salary expense……………… 1,700
Insurance expense…………. 3,000*
Rent expense………………... 1,100
Utilities expense……………. 1,400* _______
Total…………………………... $93,600 $93,600
_____
*Explanations:
Cash: $4,500 + $400 = $4,900
Accounts Receivable: $13,100 − $400 = $12,700
Accounts Payable: $11,900 + $3,000 − $300 + $500 = $15,100
Share capital: $47,500 + $500 = $48,000
Insurance Expense: $0 + $3,000 = $3,000
Utilities Expense: $900 + $500 = 1,400
Chapter 2 Transaction 85
Analysis
(10-20 min.) E 2-24A
Req. 1
Req. 2
Group B
(10-15 min.) E 2-25B
TO: Home Office
T. Crew
San Diego Store
Balance Sheet
Date
ASSETS LIABILITIES
Cash $ 15,000* Note payable
Supplies 13,000 ($91,000 + $120,000) $211,000
Equipment 62,000
Land 91,000 SHAREHOLDERS’ EQUITY
Building 120,000 Share capital 90,000
Total liabilities and ________
Total assets $301,000 shareholders’ equity $301,000
_____
*90,000 – 13,000 – 62,000 = 15,000
Cash
90,000 62,000
13,000
15,000
Chapter 2 Transaction 87
Analysis
(10-15 min.) E 2-26B
Analysis of Transactions
ASSETS = LIABILITIES + SHAREHOLDERS’ EQUITY
Accounts Medical Accounts Note Share Retained Type of Shareholders’
Date Cash + Receivable + Supplies + Land = Payable + Payable + Capital + Earnings Equity Transaction
Mar. 6 44,000 44,000 Issued shares
9 (31,000) 31,000
12 1,700 1,700
15 Not a transaction of the business.
15-31 3,800 3,800 7,600 Service revenue
15-31 (800) (800) Salary expense
(800) (800) Rent expense
(300) (300) Utilities expense
31 400 (400)
31 16,000 16,000
31 (700) (700)
Bal. 30,600 3,800 1,300 31,000 1,000 16,000 44,000 5,700
66,700 66,700
a. $66,700
b. $3,800
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
9 Land………………………………………... 31,000
Cash……………………………………. 31,000
Purchased land.
31 Cash……………………………………….. 400
Medical Supplies…………………….. 400
Sold medical supplies.
31 Cash……………………………………….. 16,000
Note Payable………………………….. 16,000
Borrowed money.
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
4 Land…………………………………………… 14,600
Cash……………………………………….. 14,600
Paid cash for land.
6 Cash…………………………………………… 2,500
Service Revenue………………………… 2,500
Performed services for cash.
23 Cash…………………………………………… 900
Accounts Receivable…………………… 900
Received cash on account.
Rent Expense
Apr. 30 1,400
Bal. 1,400
Chapter 2 Transaction 93
Analysis
(continued) E 2-30B
Req. 2
Req. 3
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
1. Cash………………………………….. 9,700
Share capital…………………….. 9,700
Issued ordinary shares.
2. Cash………………………………….. 6,700
Note Payable…………………….. 6,700
Borrowed money; signed note payable.
3. Land………………………………….. 30,000
Cash……………………………….. 5,000
Note Payable…………………….. 25000
Purchased land by paying cash
and signing a note payable.
4. Supplies……………………………… 500
Accounts Payable………………. 500
Purchased supplies on account.
5. Cash………………………………….. 80
Supplies…………………………... 80
Sold supplies for cash.
6. Equipment…………………………… 6,000
Cash……………………………….. 6,000
Paid cash for equipment.
7. Accounts Payable………………….. 90
Cash……………………………….. 90
Paid cash on account.
Req. 2
_____
*Explanations:
Cash: $4,100 + $200 = $4,300
Accounts Receivable: $13,300 − $200 = $13,100
Accounts Payable: $12,400 + $2,000 − $200 + $300 = $14,500
Share Capital: $47,800 + $100 = $47,900
Insurance Expense: $0 + $3,300 = $3,300
Utilities Expense: $300 + $300 = 600
Chapter 2 Transaction 97
Analysis
(5-15 min.) E 2-34B
Cash Accounts Receivable
(a) 11,000 (b) 1,200 (f) 8,300
(d) 2,200 Bal. 8,300
(e) 300
(g) 2,100
Bal. 5,200
Req. 2
Chapter 2 Transaction 99
Analysis
Serial Exercise
Supplies Equipment
Mar. 5 500 Mar. 3 2,400
Utilities Expense
Mar. 12 300
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
3 Equipment……………………………... 2,400
Cash…………………………………. 2,400
4 Furniture……………………………….. 7,500
Accounts Payable…………………. 7,500
5 Supplies………………………………... 500
Accounts Payable…………………. 500
9 Cash…………………………………….. 1,200
Service Revenue…………………... 1,200
Cash
Sept. 30 Bal. 11,000
Oct. receipts 83,000 Oct. payments X = $88,000
Oct. 31 Bal. 6,000
Accounts Receivable
Sept 30 Bal. 28,000
Oct. sales
on account 47,000 Oct. collections X = $49,000
Mar. 31 Bal. 26,000
Notes Payable
Sept. 30 Bal. 15,000
March March
X = 16,000 payments on notes X new borrowing 24,000
Mar. 31 Bal. 23,000
Cash…………………………... $ 4,400
Accounts receivable……….. 6,800
Land…………………………... 34,000
Accounts payable………….. $ 6,300
Note payable………………… 5,400
Share capital………………… 20,700
Retained earnings………….. 7,800
Service revenue…………….. 9,000
Salary expense……………… 3,200
Advertising expense……….. 1,000 _______
Totals…………………………. $49,400 $49,200
Out of balance
by $200
Ditka Hospital:
Income statement September October
Service revenue………….. $46,000 $ -0-
Explanation:
Nashua’s expense is Ditka’s revenue.
Nashua’s cash payment is Ditka’s cash receipt.
Nashua’s account payable is Ditka’s account receivable.
__________
*$57,000 − $34,000 = $23,000
**$46,000 − $34,000 = $12,000
Amusement Specialties
a. Total assets = $408,000 ($11,000 + $48,000 + $5,000 +
$239,000 + $105,000)
b. Total liabilities = $198,000 ($108,000 + $90,000)
c. Net income = $156,000 ($257,000 − $28,000 − $4,000 -
− $61,000 − $8,000)
Analysis of Transactions
ASSETS = LIABILITIES + SHAREHOLDERS’ EQUITY
Accounts Accounts Share Retained Type of Shareholders’
Cash + Receivable + Supplies + Land = Payable + Capital + Earnings Equity Transaction
Bal. 1,150 1,350 11,900 7,600 4,400 2,400
a) 9,200 9,200 Issued shares
b) 6,700 6,700 Service revenue
c) (4,500) (4,500)
d) 600 600
e) 700 (700)
f) 2,900 2,900 Service revenue
g) (1,100) (1,100) Rent expense
(1,000) (1,000) Advertising expense
h) (1,500) ____ ____ (1,500) Dividends
Bal. 9,650 3,550 600 11,900 3,700 13,600 8,400
$25,700 $25,700
Req. 3
Journal
ACCOUNT TITLES DEBIT CREDIT
a. Cash……………………………………. 9,200
Share Capital...……………………. 9,200
b. Cash……………………………………. 6,700
Service Revenue………………….. 6,700
d. Supplies……………………………….. 600
Accounts Payable………………… 600
e. Cash……………………………………. 700
Accounts Receivable…………….. 700
h. Dividends……………………………... 1,500
Cash………………………………… 1,500
Accounts
Cash Receivable Supplies Land
1,150 4,500 1,350 700 600 11,900
9,200 2,100 2,900
6,700 1,500 3,550
700
9,650
Service Advertising
Revenue Rent Expense Expense
6,700 1,100 1,000
2,900
9,600
Classification of Transactions
Nov. 4 b
5 c
6 c
7 c
10 b
11 b
12 a
18 c
21 c
25 c
30 c
Analysis of Transactions
ASSETS = LIABILITIES + SHAREHOLDERS’ EQUITY
Accounts Office Accounts Share Retained Type of Shareholders’
Date Cash + Receivable+ Supplies + Equipment = Payable + Capital + Earnings Equity Transaction
Nov. 4*
5 57,000 57,000 Issued shares
6 (600) 600
7 (12,000) 20,000 8,000
10*
11*
12*
18 3,500 3,500 Service revenue
21 (4,000) (4,000)
25 (1,300) (1,300) Rent expense
30 (1,900) ___ (1,900) Dividends
Bal. 37,200 3,500 600 20,000 4,000 57,000 300
$61,300 $61,300
_____
*Not a transaction of the business.
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
6 Supplies………………………………... 600
Cash…………………………………. 600
Purchased supplies.
30 Dividends………………………………. 1,900
Cash…………………………………. 1,900
Paid dividend.
Journal
DATE ACCOUNT TITLES DEBIT CREDIT
Dec. 1 Cash…………………………………….. 26,000
Share capital……………………….. 26,000
9 Land…………………………………….. 38,500
Cash………………………………….. 8,500
Notes Payable…………………….... 30,000
10 Supplies………………………………… 1,700
Accounts Payable…………………. 1,700
22 Cash…………………………………….. 20,000
Notes Payable…………………….... 20,000
31 Cash…………………………………….. 12,000
Accounts Receivable………………... 8,000
Service Revenue…………………… 20,000
31 Dividends………………………………. 6,500
Cash………………………………….. 6,500
Cash
26,000 1,100
20,000 8,500
12,000 600
5,300
6,500
36,000
Accounts Payable
600 1,700
1,100
Notes Payable
30,000
20,000
50,000
Req. 3
Cash: $36,000
Journal
DATE ACCOUNT TITLES DEBIT CREDIT
3 Supplies………………………………. 200
Equipment……………………………. 3,100
Accounts Payable………………... 3,300
4 Cash…………………………………… 1,600
Service Revenue…………………. 1,600
7 Land…………………………………… 27,000
Cash………………………………... 27,000
18 Cash…………………………………… 450
Accounts Receivable……………. 450
Journal
DATE ACCOUNT TITLES DEBIT CREDIT
29 Cash………………………………….. 1,400
Service Revenue………………… 1,400
31 Dividends……………………………. 3,000
Cash……………………………….. 3,000
Equipment Land
Jan. 3 3,100 Jan. 7 27,000
Bal. 3,100 Bal. 27,000
Dividends
Jan. 31 3,000
3,000
Req. 4
Service Revenue
(f) 1,600
(g) 3,200
Bal. 4,800
Analysis of Transactions
ASSETS = LIABILITIES + SHAREHOLDERS’ EQUITY
Accounts Accounts Share Retained Type of Shareholders’
Cash + Receivable + Supplies + Land = Payable + Capital + Earnings Equity Transaction
Bal. 1,450 1,650 11,500 7,800 4,000 2,800
a) 8,600 8,600 Issued shares
b) 6,500 6,500 Service revenue
c) (4,700) (4,700)
d) 600 600
e) 200 (200)
f) 2,700 2,700 Service revenue
g) (900) (900) Rent expense
(800) (800) Advertising expense
i) (2,300) ___ (2,300) Dividends
Bal. 8,050 4,150 600 11,500 3,700 12,600 8,000
$24,300 $24,300
Req. 3
Journal
ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
a. Cash……………………………………. 8,600
Share capital………………………. 8,600
b. Cash…………………………………… 6,500
Service Revenue………………….. 6,500
e. Cash……………………………………. 200
Accounts Receivable……………. 200
i. Dividends……………………………... 2,300
Cash………………………………… 2,300
Accounts
Cash Receivable Supplies Land
1,450 4,700 1,650 200 600 11,500
8,600 900 2,700
6,500 800 4,150
200 2,300
8,050
Service Advertising
Revenue Rent Expense Expense
6,500 900 800
2,700
9,200
Classification of Transactions
Nov 4 b
5 c
6 c
7 c
10 b
11 b
12 a
18 c
21 c
25 c
30 c
Analysis of Transactions
ASSETS = LIABILITIES + SHAREHOLDERS’ EQUITY
Cash Accounts Office Accounts Share Retained Type of Shareholders’
Date + Receivable + Supplies + Equipment= Payable + Capital + Earnings Equity Transaction
Nov. 4*
5 59,000 59,000 Issued shares
6 (500) 500
7 (12,000) 20,500 8,500
10*
11*
12*
18 3,000 3,000 Service revenue
21 (4,250) (4,250)
25 (500) (500) Rent expense
30 (1,700) ___ (1,700) Dividend
Bal. 40,050 3,000 500 20,500 4,250 59,000 800
$64,050 $64,050
_____
*Not a transaction of the business.
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
7 Supplies………………………………... 500
Cash…………………………………. 500
Purchased supplies.
31 Dividends………………………………. 1,700
Cash…………………………………. 1,700
Paid dividend.
9 Land…………………………………….. 44,500
Cash…………………………………. 11,500
Notes Payable……………………… 33,000
10 Supplies………………………………... 1,700
Accounts Payable…………………. 1,700
22 Cash……………………………………. 18,500
Notes Payable…………………….. 18,500
31 Cash……………………………………. 14,500
Accounts Receivable……………….. 4,500
Service Revenue…………………. 19,000
30 Dividends……………………………… 2,000
Cash…………………………………. 2,000
Cash
28,000 2,000
18,500 11,500
14,500 800
2,100
1,000
2,000
41,600
Accounts Payable
800 1,700
900
Notes Payable
33,000
18,500
51,500
Req. 3
Cash: $41,600
Total amount owed: $52,400 ($900 + $51,500)
Journal
DATE ACCOUNT TITLES DEBIT CREDIT
3 Supplies……………………………….. 400
Equipment…………………………….. 2,900
Accounts Payable………………… 3.300
4 Cash……………………………………. 1,700
Service Revenue………………….. 1,700
7 Land……………………………………. 22,000
Cash………………………………… 22,000
18 Cash……………………………………. 550
Accounts Receivable…………….. 550
Journal
DATE ACCOUNT TITLES DEBIT CREDIT
29 Cash…………………………………… 1,100
Service Revenue…………………. 1,100
31 Dividends…………………………….. 2,900
Cash………………………………... 2,900
Equipment Land
Jan. 3 2,900 Jan. 7 22,000
Bal. 2,900 Bal. 22,000
Salary Expense
Jan. 31 2,300
Bal. 2,300
Utilities Expense
Jan. 17 130
22 150
Bal. 280
Req. 4
Service Revenue
(f) 1,700
(g) 2,800
Bal. 4,500
Supplies Furniture
(c) 1,300 (e) 4,400
Share Capital
(a) 5,000
Req. 3
Revenues:
Service revenue…………... $9,500
Expenses:
Salary expense…………… $2,000
Advertising expense…….. 1,800
Rent expense……………… 1,200
Total expenses……………. 5,000
Net income for month………. $4,400
Part A.
1. The ethical issue is whether you should question your
grade, which is higher than you expected. Your choices are (a)
discuss the grade with the professor; and (b) do not discuss
the grade with the professor.
2, 3. Stakeholders are you, the professor, the other students in
the class, and the university. The possible consequence to
you of discussing the grade with the professor is that it may
lead to the discovery that the professor made a mistake in
calculating the grade, which may lead to a downward
adjustment. While this could possibly have adverse economic
consequences (i.e., perhaps loss of scholarship if the grade is
substantially lowered), it is unlikely that a letter-grade drop in
one course would have such an impact on grade point
average as to cause loss of a scholarship. There is no legal
consequence to reporting a grade that is too high. The ethical
consequence is generally positive on all concerned, as it
leads to clarification of the true grade.
4. Student opinions will vary on this part.
Part B.
1. The ethical issue in this case is whether you should
question your grade, which is now lower than you expected.
Chapter 2 Transaction Analysis 153
Your choices are (a) discuss the grade with the professor; and
(b) do not discuss the grade with the professor.
2, 3. Like part a, the stakeholders are you, the professor, the
other students in the class, and the university. The possible
consequence to you of discussing the grade with the
professor is that it may lead to the discovery that the
professor made a mistake in calculating the grade, which may
lead to an upward adjustment. This could have positive
economic consequences (i.e., perhaps keeping a scholarship).
Like part a, the ethical consequence of this action is generally
positive on all concerned, as it leads to clarification of the true
grade.
4. Most students would probably respond “take it to the
professor.” But shouldn’t we be just as concerned about
knowing the true grade either way? The author recommends
discussing the grade with the professor one way or the other.
Part C.
Both course grades and financial statements report results
that people use in order to make decisions that can carry both
positive and negative consequences. In both situations, it is
important that the user receive relevant information, and that
the information faithfully represent facts as they actually
occurred.
(20-30 min.)
Reqs. 1 and 3
Accounts Rec.
Cash (Net) Inventories
2,125 (c) 32,994 11,200 2,876
(b) 52,46 (e) 12,827 (a) 50,710 (b) 52,466 (c) 32,994 (d) 33,337
6
(f) 420 (h) 1,081 9,444 2,533
(g) 4 (i) 6,407
1,706
Net Sales
Other Assets (Revenue) Cost of Sales
(i) 6,4 (a) 50,710 (d 33,337
07
Non-operating income
(net) Operating Expenses
(g) 4 (e) 12,827
(Millions)
a. Accounts receivable, net ..………………. 50,710
Net Sales (Revenue)…………………… 50,710
b. Cash………………………………..………... 52,466
Accounts receivable, net……………... 52,466
c. Inventories………………………………….. 32,994
Cash………………………………………. 32,994
f. Cash………………………………………….. 420
Other Income (operating)……….. 420
………..
g. Cash……………… 4
Non-operating 4
income………………………………….……
Req. 4
Req. 5
(Millions)
Net sales ……………………………………… €50,710
Cost of sales………………………………….. 33,337
Gross Profit………………………….. €17,37
3
Operating (expenses)………………………. (12,82
7)
Other income 420
Income from operations………….. 4,96
6
Non-operating income, net………………... 4
Income before income taxes ………….…... 4,97
0
Provision for income taxes………………… (1,08
1)
Equity method investment activity, net…. (9)
Net income 3,889