Ch02 Harrison 8e GE SM

Download as doc, pdf, or txt
Download as doc, pdf, or txt
You are on page 1of 96

Chapter 2

Transaction Analysis

Short Exercises

(5 min.) S 2-1
Horton’s payment was not an expense.

Horton acquired an asset, Equipment, because the computer


is an economic resource that could produce future benefit to
the business.

(5 min.) S 2-2
a. $14,800 ($13,000 + $1,800 + $4,000 − $4,000)
b. $ 1,800

64 Financial Accounting 8/e Solutions Manual


(5-10 min.) S 2-3
Cash
31,000 3,000
2,000
Bal. 30,000

(5 min.) S 2-4
Increased total assets: August 1 (Cash)
August 1 (Medical supplies)
August 3 (Cash, Accounts Receivable)

(5-10 min.) S 2-5


a. Purchase of asset for cash
Sale of asset for cash
Collection of an account receivable
b. Payment of dividends to owners
Expense transaction
c. Pay a liability
d. Issuance of shares
Revenue transaction
e. Purchase of asset on account
Borrow money

(Answers may vary.)

Chapter 2 Transaction 65
Analysis
(10 min.) S 2-6

Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT

Jul. 15 Cash…………………………………… 34,000


Note Payable……………………… 34,000
Borrowed money from the bank.

22 Accounts Receivable………………. 8,500


Service Revenue…………………. 8,500
Performed service on account.

28 Cash…………………………………… 6,500
Accounts Receivable……………. 6,500
Received cash on account.

29 Utilities Expense……………………. 700


Accounts Payable……………….. 700
Received utility bill.

31 Salary Expense……………………… 3,100


Cash………………………………… 3,100
Paid salary expense.

66 Financial Accounting 8/e Solutions Manual


(10-15 min.) S 2-7
Req. 1

Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT

Supplies……………………………….. 2,000
Accounts Payable………………… 2,000
Purchased supplies on account.

Accounts Payable…………………… 500


Cash………………………………… 500
Paid cash on account.

Req. 2

Accounts Payable
500 2,000
Bal. 1,500

Req. 3

The business owes $1,500, as shown in the Accounts Payable


account.

Chapter 2 Transaction 67
Analysis
(10-15 min.) S 2-8
Req. 1

Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT

Accounts Receivable……………….. 5,200


Service Revenue………………….. 5,200
Performed service on account.

Cash……………………………………. 2,400
Accounts Receivable…………….. 2,400
Received cash on account.

Req. 2

Cash Accounts Receivable Service Revenue


2,400 5,200 2,400 5,200
Bal. 2,400 Bal. 2,800 Bal. 5,200

68 Financial Accounting 8/e Solutions Manual


(10 min.) S 2-9
Old Boardwalk
Trial Balance
As at December 31, 2010
ACCOUNT DEBIT CREDIT
Millions
Cash……………………….…... $ 6
Other assets………………….. 13
Accounts payable…………… $ 1
Other liabilities………………. 5
Shareholders’ equity……….. 3
Revenues……………………... 37
Expenses……………………... 27 ___
Total……………………….…… $46 $46

Old Boardwalk’s net income: $10 million ($37 − $27)

(10 min.) S 2-10


1. Total assets = $100,500 ($7,500 + $12,000 + $5,000 +
$24,000 + $52,000)
2. Total liabilities = $53,000 ($21,000 + $32,000)
3. Net income = $31,500 ($63,000 − $23,000 − $7,500 −
$1,000)

Chapter 2 Transaction 69
Analysis
(10 min.) S 2-11
1. Total debits = $ 85,200 ($132,000 + $5,200 − $52,000)
Total credits = $132,000
Difference = $ 45,000 ($132,000 − $85,200)
$46,800 / 9 = $5,200 (an integer), which
suggests either a transposition or a slide.

2. Total debits = $141,000 ($132,000 + $21,000 − $12,000)


Total credits = $132,000
Difference = $ 9,000 ($141,000 − $132,000)
$9,000 / 9 = $1,000 (an integer), which
suggests either a transposition or a slide.

3. Total debits = $120,000 ($132,000 − $12,000)


Total credits = $144,000 ($132,000 + $12,000)
Difference = $ 24,000 ($144,000 − $120,000)
$24,000 / 2 = $12,000 (original amount of
accounts receivable).

70 Financial Accounting 8/e Solutions Manual


(10 min.) S 2-12
H 1. Debit A. The cost of operating a
business; decrease in
A 2. Expense shareholders’ equity

C 3. Net income B. Always a liability

D 4. Ledger C. Revenues – Expenses

J 5. Posting D. Grouping of accounts

I 6. Normal balance E. Assets – Liabilities

B 7. Payable F. Record of transactions

F 8. Journal G. Always an asset

G 9. Receivable H. Left side of an account

E 10. Owners’ equity I. Side of an account where


increases are recorded

J. Copying data from the


journal to the ledger

Chapter 2 Transaction 71
Analysis
(5 min.) S 2-13
Cash Computer Equipment
140,000 100,000

Accounts Payable Share Capital


100,000 140,000

Total debits = $240,000 ($140,000 + $100,000)

Total credits = $240,000 ($100,000 + $140,000)

72 Financial Accounting 8/e Solutions Manual


Exercises
Group A

(10-15 min.) E 2-14A


TO: Home Office

FROM: Store Manager

During the first week, I used the store’s beginning cash to


purchase equipment and supplies. I signed a note payable to
buy land and a building. After all these transactions, the
store’s balance sheet appears as follows:

M. Crew
Dallas Store
Balance Sheet
Date
ASSETS LIABILITIES
Cash $ 26,000* Note payable
Supplies 8,000 ($88,000 + $123,000) $211,000
Equipment 60,000
Land 88,000 SHAREHOLDERS’ EQUITY
Building 123,000 Share capital 94,000
                Total liabilities and ________
Total assets $305,000 shareholders’ equity $305,000
_____
*94,000 – 8,000 – 60,000 = 26,000
Cash
94,000 60,000
8,000
26,000
Chapter 2 Transaction 73
Analysis
(10-15 min.) E 2-15A
a. No effect on total assets. Increase in cash offsets the
decrease in accounts receivable.
b. No effect (a personal transaction)
c. No effect on total assets. Increase in cash offsets the
decrease in land.
d. Increased assets (cash)
e. No effect on total assets. Increase in land offsets the
decrease in cash.
f. Increased assets (cash)
g. Decreased assets (cash)
h. Increased assets (equipment)
i. Increased assets (merchandise inventory)
j. Decreased assets (cash)

74 Financial Accounting 8/e Solutions Manual


(10-20 min.) E 2-16A
Req. 1

Analysis of Transactions
ASSETS = LIABILITIES + SHAREHOLDERS’ EQUITY
Accounts Medical Accounts Note Share Retained Type of Shareholders’
Date Cash + Receivable + Supplies + Land = Payable + Payable + Capital + Earnings Equity Transaction
Mar. 6 42,000 42,000 Issued shares
9 (25,000) 25,000
12 16,000 16,000
15 Not a transaction of the business.
15-31 3,850 3,850 7,700 Service revenue
15-31 (900) (900) Salary expense
(900) (900) Rent expense
(200) (200) Utilities expense
31 200 (200)
31 18,000 18,000
31 (1,100)             (1,100)                        
Bal. 35,950 3,850 15,800 25,000 14,900 18,000 42,000 5,700

80,600 80,600

Chapter 2 Transaction Analysis 75


(continued) E 2-16A
Req. 2

a. $80,600

b. $3,850

c. $32,900 ($14,900 + $18,000)

d. $47,700 ($80,600 − $32,900, or $42,000 + $5,700)

e. $5,700 (Revenue, $7,700 minus total expenses of $2,000,


equals net income, $5,700.)

76 Financial Accounting 8/e Solutions Manual


(10-15 min.) E 2-17A

Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT

Mar. 6 Cash……………………………………….. 42,000


Share Capital………………………. 42,000
Issued shares to owner.

9 Land………………………………………... 25,000
Cash……………………………………. 25,000
Paid cash for land.

12 Medical Supplies………………………… 16,000


Accounts Payable…………………… 16,000
Purchased supplies on account.

15 Not a business transaction.

15-31 Cash……………………………………….. 3,850


Accounts Receivable…………………… 3,850
Service Revenue……………………... 7,700
Performed service for cash and on account.

15-31 Salary Expense………………………….. 900


Rent Expense…………………………….. 900
Utilities Expense………………………… 200
Cash……………………………………. 2,000
Paid cash expenses.

31 Cash……………………………………….. 200
Medical Supplies…………………….. 200
Sold medical supplies.

31 Cash……………………………………….. 18,000
Note Payable………………………….. 18,000
Borrowed money.

31 Accounts Payable………………………. 1,100


Cash……………………………………. 1,100
Paid on account.
Chapter 2 Transaction 77
Analysis
(10-20 min.) E 2-18A

Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT

Apr. 1 Cash…………………………………………… 19,100


Share Capital…………………………….. 19,100
Issued ordinary shares to owner.

2 Office Supplies……………………………… 300


Accounts Payable……………………….. 300
Purchased office supplies on account.

4 Land…………………………………………… 14,700
Cash……………………………………….. 14,700
Paid cash for land.

6 Cash…………………………………………… 2,700
Service Revenue………………………… 2,700
Performed services for cash.

9 Accounts Payable…………………………... 200


Cash……………………………………….. 200
Paid cash on account.

17 Accounts Receivable………………………. 1,000


Service Revenue………………………… 1,000
Performed service on account.

23 Cash…………………………………………… 200
Accounts Receivable…………………… 200
Received cash on account.

30 Salary Expense……………………………… 1,300


Rent Expense………………………………... 500
Cash……………………………………….. 1,800
Paid cash expenses.

78 Financial Accounting 8/e Solutions Manual


(20-30 min.) E 2-19A
Req. 1

Cash Accounts Receivable


Apr. 1 19,100 Apr. 4 14,700 Apr. 17 1,000 Apr. 23 200
6 2,700 9 200 Bal. 800
23 200 30 1,800
Bal. 5,300

Office Supplies Land


Apr. 2 300 Apr. 4 14,700
Bal. 300 Bal. 14,700

Accounts Payable Share Capital


Apr. 9 200 Apr. 2 300 Apr. 1 19,100
Bal. 100 Bal. 19,100

Service Revenue Salary Expense


Apr. 6 2,700 Apr. 30 1,300
17 1,000 Bal. 1,300
Bal. 3,700

Rent Expense
Apr. 30 500
Bal. 500

Chapter 2 Transaction 79
Analysis
(continued) E 2-19A
Req. 2

Harris Tree Cellular, Inc.


Trial Balance
As at April 30, 2010
ACCOUNT DEBIT CREDIT
Cash…………………………... $ 5,300
Accounts receivable……….. 800
Office supplies……………… 300
Land…………………………... 14,700
Accounts payable………….. $ 100
Share capital………………… 19,100
Service revenue…………….. 3,700
Salary expense……………… 1,300
Rent expense………………... 500              
Total…………………………... $22,900 $22,900

Req. 3

Total assets ($5,300 + $800 + 300 + $14,700)…….. $21,100


Total liabilities…………………………………………. (100)
Total shareholders’ equity ($19,100 + $1,900)………21,000

80 Financial Accounting 8/e Solutions Manual


(10-15 min.) E 2-20A
Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT

1. Cash………………………………….. 10,200
Share capital…………………….. 10,200
Issued shares.

2. Cash………………………………….. 6,900
Note Payable…………………….. 6,900
Borrowed money by signing a note
payable.

3. Land………………………………….. 30,000
Cash……………………………….. 6,000
Note Payable…………………….. 24,000
Purchased land by paying cash
and signing a note payable.

4. Supplies……………………………… 500
Accounts Payable………………. 500
Purchased supplies on account.

5. Cash………………………………….. 150
Supplies…………………………... 150
Sold supplies for cash.

6. Equipment…………………………… 5,100
Cash……………………………….. 5,100
Paid cash for equipment.

7. Accounts Payable………………….. 100


Cash……………………………….. 100
Paid cash on account.

Cash balance = $6,050 ($10,200 + $6,900 − $6,000 + $150 − $5,100 − $100)


Company owes $31,300 ($6,900 + $24,000 + $500 − $100)
Chapter 2 Transaction 81
Analysis
(10-20 min.) E 2-21A
Req. 1

Deluxe Pool Service, Inc.


Trial Balance
As at June 30, 2010
ACCOUNT DEBIT CREDIT
Cash…………………………... $ 8,500
Accounts receivable……….. 15,900
Land…………………………... 29,800
Accounts payable………….. $ 4,400
Note payable………………… 10,500
Share capital………………… 8,400
Retained earnings………….. 25,600
Dividends…………………….. 6,100
Service revenue…………….. 22,400
Salary expense……………… 8,200
Utilities expense……………. 2,100
Delivery expense…………… 700              
Total…………………………... $71,300 $71,300

82 Financial Accounting 8/e Solutions Manual


(continued) E 2-21A
Req. 2

Deluxe Pool Service, Inc.


Income Statement
Month Ended June 30, 2010
Service revenue………………... $22,400
Salary expense………………… $8,200
Utilities expense……………….. 2,100
Delivery expense………………. 700
Total expenses…………………. 11,000
Net income……………………… $11,400

Chapter 2 Transaction 83
Analysis
(15-25 min.) E 2-22A
Carver, Inc.
Trial Balance
As at September 30, 2010
ACCOUNT DEBIT CREDIT
Cash…………………………... $ 4,900*
Accounts receivable……….. 12,700*
Inventory……………………... 16,600
Supplies……………………… 200
Land…………………………... 52,000
Accounts payable………….. $15,100*
Share capital………………… 48,000*
Sales revenue……………….. 30,500
Salary expense……………… 1,700
Insurance expense…………. 3,000*
Rent expense………………... 1,100
Utilities expense……………. 1,400* _______
Total…………………………... $93,600 $93,600

_____
*Explanations:
Cash: $4,500 + $400 = $4,900
Accounts Receivable: $13,100 − $400 = $12,700
Accounts Payable: $11,900 + $3,000 − $300 + $500 = $15,100
Share capital: $47,500 + $500 = $48,000
Insurance Expense: $0 + $3,000 = $3,000
Utilities Expense: $900 + $500 = 1,400

84 Financial Accounting 8/e Solutions Manual


(5-15 min.) E 2-23A
Cash Accounts Receivable
(a) 12,000 (b) 1,000 (f) 8,100
(d) 2,000 Bal. 8,100
(e) 300
(g) 2,900
Bal. 5,800

Office Supplies Office Furniture


(c) 700 (a) 8,600
Bal. 700 Bal. 8,600

Accounts Payable Share Capital


(e) 300 (c) 700 (a) 20,600
Bal. 400 Bal. 20,600

Dividends Service Revenue


(g) 2,900 (f) 8,100
Bal. 2,900 Bal. 8,100

Salary Expense Rent Expense


(d) 2,000 (b) 1,000
Bal. 2,000 Bal. 1,000

Chapter 2 Transaction 85
Analysis
(10-20 min.) E 2-24A
Req. 1

Linda Oxford, Attorney


Trial Balance
As at May 31, 2010
ACCOUNT DEBIT CREDIT
Cash…………………………... $ 5,800
Accounts receivable……….. 8,100
Office supplies……………… 700
Office furniture……………… 8,600
Accounts payable………….. $ 400
Share capital………………… 20,600
Dividends…………………….. 2,900
Service revenue…………….. 8,100
Salary expense……………… 2,000
Rent expense……………….. 1,000              
Total…………………………... $29,100 $29,100

Req. 2

The business performed well during May. The result of


operations was net income of $5,100, as shown by the income
statement accounts:

Service revenue…………………. $ 8,100


Salary expense……….. $2,000
Rent expense…………. 1,000
Total expenses……………….. (3,000)
Net income……………………….. $ 5,100

86 Financial Accounting 8/e Solutions Manual


Exercises

Group B
(10-15 min.) E 2-25B
TO: Home Office

FROM: Store Manager

During the first week, I used the store’s beginning cash to


purchase equipment and supplies. I signed a note payable to
buy land and a building. After all these transactions, the
store’s balance sheet appears as follows:

T. Crew
San Diego Store
Balance Sheet
Date
ASSETS LIABILITIES
Cash $ 15,000* Note payable
Supplies 13,000 ($91,000 + $120,000) $211,000
Equipment 62,000
Land 91,000 SHAREHOLDERS’ EQUITY
Building 120,000 Share capital 90,000
                Total liabilities and ________
Total assets $301,000 shareholders’ equity $301,000
_____
*90,000 – 13,000 – 62,000 = 15,000
Cash
90,000 62,000
13,000
15,000

Chapter 2 Transaction 87
Analysis
(10-15 min.) E 2-26B

a. Increased assets (cash)


b. No effect on total assets. Increase in equipment offsets the
decrease in cash.
c. Decreased assets (cash)
d. No effect (a personal transaction)
e. Increased assets (land)
f. Increased assets (cash)
g. No effect on total assets. Increase in notes receivable
offsets the decrease in land.
h. Increased assets (accounts receivable)
i. Increased assets (supplies)
j. Decreased assets (cash)

88 Financial Accounting 8/e Solutions Manual


(10-20 min.) E 2-27B
Req. 1

Analysis of Transactions
ASSETS = LIABILITIES + SHAREHOLDERS’ EQUITY
Accounts Medical Accounts Note Share Retained Type of Shareholders’
Date Cash + Receivable + Supplies + Land = Payable + Payable + Capital + Earnings Equity Transaction
Mar. 6 44,000 44,000 Issued shares
9 (31,000) 31,000
12 1,700 1,700
15 Not a transaction of the business.
15-31 3,800 3,800 7,600 Service revenue
15-31 (800) (800) Salary expense
(800) (800) Rent expense
(300) (300) Utilities expense
31 400 (400)
31 16,000 16,000
31 (700)             (700)                        
Bal. 30,600 3,800 1,300 31,000 1,000 16,000 44,000 5,700

66,700 66,700

Chapter 2 Transaction Analysis 89


(continued) E2-27B
Req. 2

a. $66,700

b. $3,800

c. $17,000 ($1,000 + $16,000)

d. $49,700 ($66,700 − $17,000, or $44,000 + $5,700)

e. $5,700 (Revenue, $7,600 minus total expenses of $1,900,


equals net income, $5,700.)

90 Financial Accounting 8/e Solutions Manual


(10-15 min.) E 2-28B

Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT

Mar. 6 Cash……………………………………….. 44,000


Share capital….………………………. 44,000
Issued ordinary shares to owner.

9 Land………………………………………... 31,000
Cash……………………………………. 31,000
Purchased land.

12 Medical Supplies………………………… 1,700


Accounts Payable…………………… 1,700
Purchased supplies on account.

15 Not a transaction of the business.

15-31 Cash……………………………………….. 3,800


Accounts Receivable…………………… 3,800
Service Revenue……………………... 7,600
Performed service for cash and on account.

15-31 Salary Expense………………………….. 800


Rent Expense…………………………….. 800
Utilities Expense………………………… 300
Cash……………………………………. 1,900
Paid expenses.

31 Cash……………………………………….. 400
Medical Supplies…………………….. 400
Sold medical supplies.

31 Cash……………………………………….. 16,000
Note Payable………………………….. 16,000
Borrowed money.

31 Accounts Payable………………………. 700


Cash……………………………………. 700
Paid on account.
Chapter 2 Transaction 91
Analysis
(10-20 min.) E 2-29B

Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT

Apr. 1 Cash…………………………………………… 19,600


Share capital……………………………... 19,600
Issued ordinary shares.

2 Office Supplies……………………………… 900


Accounts Payable……………………….. 900
Purchased office supplies on account.

4 Land…………………………………………… 14,600
Cash……………………………………….. 14,600
Paid cash for land.

6 Cash…………………………………………… 2,500
Service Revenue………………………… 2,500
Performed services for cash.

9 Accounts Payable…………………………... 200


Cash……………………………………….. 200
Paid cash on account.

17 Accounts Receivable………………………. 1,200


Service Revenue………………………… 1,200
Performed service on account.

23 Cash…………………………………………… 900
Accounts Receivable…………………… 900
Received cash on account.

30 Salary Expense……………………………… 1,900


Rent Expense………………………………... 1,400
Cash……………………………………….. 3,300
Paid cash expenses.

92 Financial Accounting 8/e Solutions Manual


(20-30 min.) E 2-30B
Req. 1

Cash Accounts Receivable


Apr. 1 19,600 Apr. 4 14,600 Apr. 17 1,200 Apr. 23 900
6 2,500 9 200 Bal. 300
23 900 30 3,300
Bal. 4,900

Office Supplies Land


Apr. 2 900 Apr. 4 14,600
Bal. 900 Bal. 14,600

Accounts Payable Share Capital


Apr. 9 200 Apr. 2 900 Apr. 1 19,600
Bal. 700 Bal. 19,600

Service Revenue Salary Expense


Apr. 6 2,500 Apr. 30 1,900
17 1,200 Bal. 1,900
Bal. 3,700

Rent Expense
Apr. 30 1,400
Bal. 1,400

Chapter 2 Transaction 93
Analysis
(continued) E 2-30B
Req. 2

Green Tree Cellular, Inc.


Trial Balance
As at April 30, 2010
ACCOUNT DEBIT CREDIT
Cash…………………………... $ 4,900
Accounts receivable……….. 300
Office supplies……………… 900
Land…………………………... 14,600
Accounts payable………….. $ 700
Share capital………………… 19,600
Service revenue…………….. 3,700
Salary expense……………… 1,900
Rent expense………………... 1,400            
Total…………………………... $24,000 $24,000

Req. 3

Total assets ($4,900 + $300 + 900 + $14,600)…….. $20,700


Total liabilities…………………………………………. (700)
Total shareholders’ equity ($19,600 + $400)……… $20,000

94 Financial Accounting 8/e Solutions Manual


(10-15 min.) E 2-31B

Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT

1. Cash………………………………….. 9,700
Share capital…………………….. 9,700
Issued ordinary shares.

2. Cash………………………………….. 6,700
Note Payable…………………….. 6,700
Borrowed money; signed note payable.

3. Land………………………………….. 30,000
Cash……………………………….. 5,000
Note Payable…………………….. 25000
Purchased land by paying cash
and signing a note payable.

4. Supplies……………………………… 500
Accounts Payable………………. 500
Purchased supplies on account.

5. Cash………………………………….. 80
Supplies…………………………... 80
Sold supplies for cash.

6. Equipment…………………………… 6,000
Cash……………………………….. 6,000
Paid cash for equipment.

7. Accounts Payable………………….. 90
Cash……………………………….. 90
Paid cash on account.

Cash balance = $5,390 ($9,700 + $6,700 − $5,000 + $80 − $6,000 − $90)


Company owes $32,100 ($6,700 + $25,000 + $500 − $90)
Chapter 2 Transaction 95
Analysis
(10-20 min.) E 2-32B
Req. 1

Grand Pool Service, Inc.


Trial Balance
As at June 30, 2010
ACCOUNT DEBIT CREDIT
Cash…………………………... 9,400
Accounts receivable……….. 15,300
Land…………………………... 29,400
Accounts payable………….. $ 4,500
Note payable………………… 10,500
Share capital………………… 8,000
Retained earnings………….. 24,600
Dividends…………………….. 6,300
Service revenue…………….. 22,800
Salary expense……………… 8,200
Utilities expense……………. 1,600
Delivery expense…………… 200              
Total…………………………... $70,400 $70,400

Req. 2

Grand Pool Service, Inc.


Income Statement
Month Ended June 30, 2010
Service revenue………………... $22,800
Salary expense………………… $8,200
Utilities expense……………….. 1,600
Delivery expense………………. 200
Total expenses…………………. (10,000)
Net income……………………… $12,800

96 Financial Accounting 8/e Solutions Manual


(15-25 min.) E 2-33B
Farris, Inc.
Trial Balance
As at June 30, 2010
ACCOUNT DEBIT CREDIT
Cash…………………………... $ 4,300*
Accounts receivable……….. 13,100*
Inventory……………………... 16,500
Supplies……………………… 700
Land…………………………... 53,000
Accounts payable………….. $14,500*
Share capital………………… 47,900*
Sales revenue………………. 31,900
Salary expense……………… 2,200
Insurance expense…………. 3,300*
Rent expense………………... 600
Utilities expense……………. 600* _______
Total…………………………... $94,300 $94,300

_____
*Explanations:
Cash: $4,100 + $200 = $4,300
Accounts Receivable: $13,300 − $200 = $13,100
Accounts Payable: $12,400 + $2,000 − $200 + $300 = $14,500
Share Capital: $47,800 + $100 = $47,900
Insurance Expense: $0 + $3,300 = $3,300
Utilities Expense: $300 + $300 = 600

Chapter 2 Transaction 97
Analysis
(5-15 min.) E 2-34B
Cash Accounts Receivable
(a) 11,000 (b) 1,200 (f) 8,300
(d) 2,200 Bal. 8,300
(e) 300
(g) 2,100
Bal. 5,200

Office Supplies Office Furniture


(c) 700 (a) 9,100
Bal. 700 Bal. 9,100

Accounts Payable Share Capital


(e) 300 (c) 700 (a) 20,100
Bal. 400 Bal. 20,100

Dividends Service Revenue


(g) 2,100 (f) 8,300
Bal. 2,100 Bal. 8,300

Salary Expense Rent Expense


(d) 2,200 (b) 1,200
Bal. 2,200 Bal. 1,200

98 Financial Accounting 8/e Solutions Manual


(10-20 min.) E 2-35B
Req. 1

Linda Conway, Attorney


Trial Balance
As at January 31, 2010
ACCOUNT DEBIT CREDIT
Cash…………………………... $ 5,200
Accounts receivable……….. 8,300
Office supplies……………… 700
Office furniture……………… 9,100
Accounts payable………….. $ 400
Share capital………………… 20,100
Dividends…………………….. 2,100
Service revenue…………….. 8,300
Salary expense……………… 2,200
Rent expense……………….. 1,200              
Total…………………………... $28,800 $28,800

Req. 2

The business performed well during January. The result of


operations was net income of $4,900, as shown by the income
statement accounts:

Service revenue…………………. $ 8,300


Salary expense……….. $2,200
Rent expense…………. 1,200
Total expenses……………….. (3,400)
Net income……………………….. $ 4,900

Chapter 2 Transaction 99
Analysis
Serial Exercise

(20-30 min.) E 2-36


Reqs. 1 and 3

Cash Accounts Receivable


Mar. 2 7,000 Mar. 2 600 Mar. 18 2,100
9 1,200 3 2,400
12 300
Bal. 4,900

Supplies Equipment
Mar. 5 500 Mar. 3 2,400

Furniture Accounts Payable


Mar. 4 7,500 Mar. 4 7,500
5 500
Bal. 8,000

Share Capital Dividends


Mar. 2 7,000

Service Revenue Rent Expense


Mar. 9 1,200 Mar. 2 600
18 2,100
Bal. 3,300

Utilities Expense
Mar. 12 300

100 Financial Accounting 8/e Solutions Manual


(continued) E 2-36
Req. 2

Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT

Mar. 2 Cash…………………………………….. 7,000


Share Capital……………………….. 7,000

2 Rent Expense…………………………. 600


Cash…………………………………. 600

3 Equipment……………………………... 2,400
Cash…………………………………. 2,400

4 Furniture……………………………….. 7,500
Accounts Payable…………………. 7,500

5 Supplies………………………………... 500
Accounts Payable…………………. 500

9 Cash…………………………………….. 1,200
Service Revenue…………………... 1,200

12 Utilities Expense……………………… 300


Cash…………………………………. 300

18 Accounts Receivable………………… 2,100


Service Revenue…………………... 2,100

Chapter 2 Transaction 101


Analysis
(continued) E 2-36
Req. 3

Jerome Smith, Certified Public Accountant, P.C.


Trial Balance
As at March 18, 2010
ACCOUNT DEBIT CREDIT
Cash…………………………... $ 4,900
Accounts receivable……….. 2,100
Supplies……………………… 500
Equipment…………………… 2,400
Furniture……………………... 7,500
Accounts payable………….. $ 8,000
Share capital………………… 7,000
Dividends…………………….. —
Service revenue…………….. 3,300
Rent expense……………….. 600
Utilities expense……………. 300
Salary expense……………… —           
Total…………………………... $18,300 $18,300

102 Financial Accounting 8/e Solutions Manual


Challenge Exercises

(20-40 min.) E 2-37


a. Total cash paid during October:

Cash
Sept. 30 Bal. 11,000
Oct. receipts 83,000 Oct. payments X = $88,000
Oct. 31 Bal. 6,000

$11,000 + $83,000 − X = $ 6,000


X = $88,000

b. Cash collections from customers during March:

Accounts Receivable
Sept 30 Bal. 28,000
Oct. sales
on account 47,000 Oct. collections X = $49,000
Mar. 31 Bal. 26,000

$28,000 + $47,000 − X = $26,000


X = $49,000

c. Cash paid on notes payable during March:

Notes Payable
Sept. 30 Bal. 15,000
March March
X = 16,000 payments on notes X new borrowing 24,000
Mar. 31 Bal. 23,000

$15,000 + $24,000 − X = $23,000


Chapter 2 Transaction 103
Analysis
X = $16,000

104 Financial Accounting 8/e Solutions Manual


(20-30 min.) E 2-38
Req. 1

Circle 360, Inc.


Trial Balance
As at October 31, 2010

Cash…………………………... $ 4,400
Accounts receivable……….. 6,800
Land…………………………... 34,000
Accounts payable………….. $ 6,300
Note payable………………… 5,400
Share capital………………… 20,700
Retained earnings………….. 7,800
Service revenue…………….. 9,000
Salary expense……………… 3,200
Advertising expense……….. 1,000 _______
Totals…………………………. $49,400 $49,200

Out of balance
by $200

The correct balance of Accounts Receivable is $6,600($6,800 −


$200). After this correction, total debits will be $47,200
($49,400 − $200), the same as total credits.

Chapter 2 Transaction 105


Analysis
(continued) E 2-38
Req. 2

a. Total assets = $45,000 ($4,400 + $6,600* + $34,000)


b. Total liabilities = $11,700 ($6,300 + $5,400)
c. Net income = $ 4,800 ($9,000 − $3,200 − $1,000)
_____
* $6,800 − $200 = $6,600 (Req. 1)

106 Financial Accounting 8/e Solutions Manual


(10-15 min.) E 2-39
Nashua Co.:
Income statement September October
Medical expense………….. $46,000 $ -0-

Balance sheet Sept. 30 Oct. 31


Cash………………………… $57,000 $23,000*
Accounts payable………… 46,000 12,000**

Ditka Hospital:
Income statement September October
Service revenue………….. $46,000 $ -0-

Balance sheet Sept. 30 Oct 31


Cash………………………… $ -0- $34,000
Accounts receivable…….. 46,000 12,000**

Explanation:
Nashua’s expense is Ditka’s revenue.
Nashua’s cash payment is Ditka’s cash receipt.
Nashua’s account payable is Ditka’s account receivable.
__________
*$57,000 − $34,000 = $23,000
**$46,000 − $34,000 = $12,000

Chapter 2 Transaction 107


Analysis
Quiz
Q2-40 d
Q2-41 d
Q2-42 d
Q2-43 d
Q2-44 c
Q2-45 a
Q2-46 d
Q2-47 d
Q2-48 c
Q2-49 a
Q2-50 d
Q2-51 d
Q2-52 b
Q2-53 a
Q2-54 b
Q2-55 c
Q2-56 d
Q2-57 a
Q2-58 a
Q2-59 c ($54,000 + $27,000 + $15,000) = $96,000

108 Financial Accounting 8/e Solutions Manual


Problems
Group A

(15-30 min.) P 2-60A


Dear Rhonda,

This trial balance lists the accounts of the company, along


with their balances at December 31, 2010. The trial balance
provides the data for computing total assets, total liabilities,
and net income or net loss.

Amusement Specialties
a. Total assets = $408,000 ($11,000 + $48,000 + $5,000 +
$239,000 + $105,000)
b. Total liabilities = $198,000 ($108,000 + $90,000)
c. Net income = $156,000 ($257,000 − $28,000 − $4,000 -
− $61,000 − $8,000)

Student responses may vary.

Chapter 2 Transaction 109


Analysis
(45-60 min.) P 2-61A
Req. 1

Analysis of Transactions
ASSETS = LIABILITIES + SHAREHOLDERS’ EQUITY
Accounts Accounts Share Retained Type of Shareholders’
Cash + Receivable + Supplies + Land = Payable + Capital + Earnings Equity Transaction
Bal. 1,150 1,350 11,900 7,600 4,400 2,400
a) 9,200 9,200 Issued shares
b) 6,700 6,700 Service revenue
c) (4,500) (4,500)
d) 600 600
e) 700 (700)
f) 2,900 2,900 Service revenue
g) (1,100) (1,100) Rent expense
(1,000) (1,000) Advertising expense
h) (1,500) ____ ____ (1,500) Dividends
Bal. 9,650 3,550 600 11,900 3,700 13,600 8,400

$25,700 $25,700

110 Financial Accounting 8/e Solutions Manual


(continued) P 2-61A
Req. 2

Mason Resources, Inc.


Income Statement
Month Ended May 31, 2010
Revenues:
Service revenue ($6,700 + $2,900)... $9,600
Expenses:
Rent expense………………………… $1,100
Advertising expense………………... 1,000
Total expenses………………………. (2,100)
Net income………………………………. $7,500

Req. 3

Mason Resources, Inc.


Statement of Changes in Equity
Month Ended May 31, 2010
Total Equity, May 1, 2010……......................... $ 6,800
Add: Share Issued…………………………….. 9,200
Add: Net income……………………………….. 7,500
23,500
Less: Dividends…………………………………. (1,500)
Total Equity, May 31, 2010………..…………….. $ 22,000

Chapter 2 Transaction 111


Analysis
(continued) P 2-61A
Req. 4

Mason Resources, Inc.


Balance Sheet
As at May 31, 2010
ASSETS LIABILITIES
Cash………………………. $9,650 Accounts payable………… $ 3,700
Accounts receivable…… 3,550 SHAREHOLDERS’
Supplies………………….. 600 EQUITY
Land………………………. 11,900 Share capital………………. 13,600
Retained earnings………… 8,400
Total shareholders’ equity. 22,000
            Total liabilities and            
Total assets……………… $25,700 shareholders' equity….  $25,700

112 Financial Accounting 8/e Solutions Manual


(30-40 min.) P 2-62A
Req. 1

Journal
ACCOUNT TITLES DEBIT CREDIT

a. Cash……………………………………. 9,200
Share Capital...……………………. 9,200

b. Cash……………………………………. 6,700
Service Revenue………………….. 6,700

c. Accounts Payable…………………… 4,500


Cash………………………………… 4,500

d. Supplies……………………………….. 600
Accounts Payable………………… 600

e. Cash……………………………………. 700
Accounts Receivable…………….. 700

f. Accounts Receivable……………….. 2,900


Service Revenue………………….. 2,900

g. Rent Expense………………………… 1,100


Advertising Expense………………... 1,000
Cash………………………………… 2,100

h. Dividends……………………………... 1,500
Cash………………………………… 1,500

Chapter 2 Transaction 113


Analysis
(continued) P 2-62A
Reqs. 2 and 3

Accounts
Cash Receivable Supplies Land
1,150 4,500 1,350 700 600 11,900
9,200 2,100 2,900
6,700 1,500 3,550
700
9,650

Accounts Share Retained


Payable Capital Earnings Dividends
4,500 7,600 4,400 2,400 1,500
600 9,200
3,700 13,600

Service Advertising
Revenue Rent Expense Expense
6,700 1,100 1,000
2,900
9,600

The balances of all the accounts Cash through Share Capital


agree with the ending balances obtained in Problem 2-61A.

114 Financial Accounting 8/e Solutions Manual


(40-50 min.) P 2-63A
Req. 1

Classification of Transactions

Nov. 4 b
5 c
6 c
7 c
10 b
11 b
12 a
18 c
21 c
25 c
30 c

Chapter 2 Transaction 115


Analysis
(continued) P 2-63A
Req. 2

Analysis of Transactions
ASSETS = LIABILITIES + SHAREHOLDERS’ EQUITY
Accounts Office Accounts Share Retained Type of Shareholders’
Date Cash + Receivable+ Supplies + Equipment = Payable + Capital + Earnings Equity Transaction
Nov. 4*
5 57,000 57,000 Issued shares
6 (600) 600
7 (12,000) 20,000 8,000
10*
11*
12*
18 3,500 3,500 Service revenue
21 (4,000) (4,000)
25 (1,300) (1,300) Rent expense
30 (1,900)      ___                         (1,900) Dividends
Bal. 37,200 3,500 600 20,000 4,000 57,000 300

$61,300 $61,300
_____
*Not a transaction of the business.

116 Financial Accounting 8/e Solutions Manual


(continued) P 2-63A
Req. 3

Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT

Nov. 5 Cash…………………………………….. 57,000


Share Capital……………………….. 57,000
Issued ordinary shares to owner.

6 Supplies………………………………... 600
Cash…………………………………. 600
Purchased supplies.

7 Office Equipment…………………….. 20,000


Cash…………………………………. 12,000
Accounts Payable…………………. 8,000
Purchased equipment.

18 Accounts Receivable………………… 3,500


Service Revenue…………………... 3,500
Performed service on account.

21 Accounts Payable……………………. 4,000


Cash…………………………………. 4,000
Paid on account.

25 Rent Expense…………………………. 1,300


Cash…………………………………. 1,300
Paid rent.

30 Dividends………………………………. 1,900
Cash…………………………………. 1,900
Paid dividend.

Chapter 2 Transaction 117


Analysis
(15-20 min.) P 2-64A
Req. 1

Journal
DATE ACCOUNT TITLES DEBIT CREDIT
Dec. 1 Cash…………………………………….. 26,000
Share capital……………………….. 26,000

5 Rent Expense…………………………. 1,100


Cash………………………………….. 1,100

9 Land…………………………………….. 38,500
Cash………………………………….. 8,500
Notes Payable…………………….... 30,000

10 Supplies………………………………… 1,700
Accounts Payable…………………. 1,700

19 Accounts Payable……………………. 600


Cash………………………………….. 600

22 Cash…………………………………….. 20,000
Notes Payable…………………….... 20,000

31 Cash…………………………………….. 12,000
Accounts Receivable………………... 8,000
Service Revenue…………………… 20,000

31 Salary Expense……………………….. 2,400


Advertising Expense………………… 1,500
Utilities Expense…………………….... 1,400
Cash………………………………….. 5,300

31 Dividends………………………………. 6,500
Cash………………………………….. 6,500

118 Financial Accounting 8/e Solutions Manual


Chapter 2 Transaction 119
Analysis
(continued) P 2-64A
Req. 2

Cash
26,000 1,100
20,000 8,500
12,000 600
5,300
6,500
36,000

Accounts Payable
600 1,700
1,100

Notes Payable
30,000
20,000
50,000

Req. 3

Cash: $36,000

Total amount owed: $51,100 ($1,100 + $50,000)

120 Financial Accounting 8/e Solutions Manual


(50-60 min.) P 2-65A
Req. 1

Journal
DATE ACCOUNT TITLES DEBIT CREDIT

Jan. 2 Cash…………………………………… 39,000


Share Capital……………………… 39,000

3 Supplies………………………………. 200
Equipment……………………………. 3,100
Accounts Payable………………... 3,300

4 Cash…………………………………… 1,600
Service Revenue…………………. 1,600

7 Land…………………………………… 27,000
Cash………………………………... 27,000

11 Accounts Receivable……………….. 900


Service Revenue…………………. 900

16 Accounts Payable…………………… 3,100


Cash………………………………… 3,100

17 Utilities Expense…………………….. 170


Cash………………………………… 170

18 Cash…………………………………… 450
Accounts Receivable……………. 450

Chapter 2 Transaction 121


Analysis
(continued) P 2-65A
Req. 1

Journal
DATE ACCOUNT TITLES DEBIT CREDIT

Jan. 22 Utilities Expense…………………… 190


Cash……………………………….. 190

29 Cash………………………………….. 1,400
Service Revenue………………… 1,400

31 Salary Expense…………………….. 2,400


Cash……………………………….. 2,400

31 Dividends……………………………. 3,000
Cash……………………………….. 3,000

122 Financial Accounting 8/e Solutions Manual


(continued) P 2-65A
Req. 2

Cash Accounts Receivable


Jan. 2 39,000 Jan. 7 27,000 Jan. 11 900 Jan. 18 450
4 1,600 16 3,100 Bal. 450
18 450 17 170
29 1,400 22 190
31 2,400 Supplies
31 3,000 Jan. 3 200
Bal. 6,590 Bal. 200

Equipment Land
Jan. 3 3,100 Jan. 7 27,000
Bal. 3,100 Bal. 27,000

Accounts Payable Share Capital


Jan. 16 3,100 Jan. 3 3,300 Jan. 2 39,000
Bal. 200 Bal. 39,000

Dividends
Jan. 31 3,000
3,000

Service Revenue Salary Expense


Jan. 4 1,600 Jan. 31 2,400
11 900 Bal. 2,400
29 1,400
Bal. 3,900
Utilities Expense
Jan. 17 170
22 190
Bal. 360

Chapter 2 Transaction 123


Analysis
(continued) P 2-65A
Req. 3

Simmons Heating and Air Conditioning, Inc.


Trial Balance
As at January 31, 2009
ACCOUNT DEBIT CREDIT
Cash…………………………... $ 6,590
Accounts receivable……….. 450
Supplies……………………… 200
Equipment…………………… 3,100
Land…………………………... 27,000
Accounts payable………….. $ 200
Share capital………………… 39,000
Dividends…………………….. 3,000
Service revenue…………….. 3,900
Salary expense……………… 2,400
Utilities expense……………. 360              
Total…………………………... $43,100 $43,100

Req. 4

Total resources (assets) = $37.340 ($6,590 + $450 +


$200 + $3,100 + $27,000)

Amount owed (total liabilities) = $200

Profit (net income) = $1,140 ($3,900 − $2,400 −


$360)

124 Financial Accounting 8/e Solutions Manual


(40-50 min.) P 2-66A
Reqs. 1 and 2

Cash Accounts Receivable


(a) 28,000 (c) 33,000 (g) 3,200 (j) 1,200
(b) 37,300 (e) 2,500 Bal. 2,000
(f) 1,600 (h) 100
(j) 1,200 (k) 1,900
Bal. 30,600

Supplies Music Equipment


(d) 500 (c) 33,000
Bal. 500 Bal. 33,000

Building Accounts Payable


(a) 52,000 (h) 100 (d) 500
Bal. 52,000 (i) 800
Bal. 1,200

Note Payable Share capital


(b) 37,300 (a) 80,000
Bal. 37,300 Bal. 80,000

Service Revenue
(f) 1,600
(g) 3,200
Bal. 4,800

Chapter 2 Transaction 125


Analysis
(continued) P 2-66A
Salary Expense Rent Expense
(e) 2,500 (k) 1,200
Bal. 2,500 Bal. 1,200

Advertising Expense Utilities Expense


(k) 700 (i) 800
Bal. 700 Bal. 800

126 Financial Accounting 8/e Solutions Manual


(continued) P 2-66A
Req. 3

Stein Services Corporation


Trial Balance
As at November 30, 2010
ACCOUNT DEBIT CREDIT
Cash…………………………... $ 30,600
Accounts receivable……….. 2,000
Supplies……………………… 500
Music equipment…............. 33,000
Building………………………. 52,000
Accounts payable………….. $ 1,200
Note payable………………… 37,300
Share capital………………… 80,000
Service revenue…………….. 4,800
Salary expense……………… 2,500
Rent expense………………... 1,200
Advertising expense……….. 700
Utilities expense……………. 800                
Total…………………………... $123,300 $123,300

Chapter 2 Transaction 127


Analysis
Problems
Group B

(15-30 min.) P 2-67B


Dear Friend,

This trial balance lists the accounts of the company, along


with their balances at December 31, 2010 The trial balance
provides the data to prepare a balance sheet and an income
statement.

Advantage Specialties’ balance-sheet accounts are


Cash Accounts payable
Accounts receivable Note payable
Prepaid expenses Share capital
Equipment Retained earnings
Building

Advantage Specialties’ income-statement accounts


are
Service revenue Supplies expense
Wage expense Advertising expense
Rent expense

During 2010, Advantage Specialties earned net income of


$151,000 [service revenue of $252,000 minus total expenses of
$101,000 ($25,000 + $4,000 + $65,000 + $7,000)].

Student responses may vary.

128 Financial Accounting 8/e Solutions Manual


(45-60 min.) P 2-68B
Req. 1

Analysis of Transactions
ASSETS = LIABILITIES + SHAREHOLDERS’ EQUITY
Accounts Accounts Share Retained Type of Shareholders’
Cash + Receivable + Supplies + Land = Payable + Capital + Earnings Equity Transaction
Bal. 1,450 1,650 11,500 7,800 4,000 2,800
a) 8,600 8,600 Issued shares
b) 6,500 6,500 Service revenue
c) (4,700) (4,700)
d) 600 600
e) 200 (200)
f) 2,700 2,700 Service revenue
g) (900) (900) Rent expense
(800) (800) Advertising expense
i) (2,300)           ___             (2,300) Dividends
Bal. 8,050 4,150 600 11,500 3,700 12,600 8,000

$24,300 $24,300

Chapter 2 Transaction Analysis 129


(continued) P 2-68B
Req. 2

Rodriguez Resources, Inc.


Income Statement
Month Ended May 31, 2010
Revenues:
Service revenue ($6,500 + $2,700)…. 9,200
Expenses:
Rent expense………………………... $900
Advertising expense……………….. 800
Total expenses……………………… 1,700
Net income……………………………… $7,500

Req. 3

Rodriguez Resources, Inc.


Statement of Changes in Equity
Month Ended May 31, 2010
Total equity, May 1, 2010…………………… $6,800
Add: Share capital………………………… $8,600
Add: Net income…………………………… 7,500
22,900
Less: Dividends…………………………….. (2,300)
Retained earnings, May 31, 2010…………. $20,600

130 Financial Accounting 8/e Solutions Manual


(continued) P 2-68B
Req. 4

Rodriguez Resources, Inc.


Balance Sheet
As at May 31, 2010
ASSETS LIABILITIES
Cash……………………. $8,050 Accounts payable…………. $ 3,700
Accounts receivable… 4,150 SHAREHOLDERS’
Supplies…………….…. 600 EQUITY
Land……………………. 11,500 Share capital..…………….. 12,600
Retained earnings……….... 8,000
Total shareholders’ equity. 20,600
            Total liabilities and
Total assets…………... $24,300 shareholders' equity…... $24,300

Chapter 2 Transaction 131


Analysis
(30-40 min.) P 2-69B
Req. 1

Journal
ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT

a. Cash……………………………………. 8,600
Share capital………………………. 8,600

b. Cash…………………………………… 6,500
Service Revenue………………….. 6,500

c. Accounts Payable ………………….. 4,700


Cash………………………………… 4,700

d. Supplies ……………………………… 600


Accounts Payable……………….. 600

e. Cash……………………………………. 200
Accounts Receivable……………. 200

f. Accounts Receivable……………….. 2,700


Service Revenue………………….. 2,700

g. Rent Expense………………………… 900


Advertising Expense……………….. 800
Cash………………………………… 1,700

i. Dividends……………………………... 2,300
Cash………………………………… 2,300

132 Financial Accounting 8/e Solutions Manual


(continued) P 2-69B
Reqs. 2 and 3

Accounts
Cash Receivable Supplies Land
1,450 4,700 1,650 200 600 11,500
8,600 900 2,700
6,500 800 4,150
200 2,300

8,050

Accounts Share Retained


Payable Capital Earnings Dividends
4,700 7,800 4,000 2,800 2,300
600 8,600
3,700 12,600

Service Advertising
Revenue Rent Expense Expense
6,500 900 800
2,700
9,200

The balances of all the accounts Cash through Share Capital


agree with the ending balances obtained in Problem 2-68B.

Chapter 2 Transaction 133


Analysis
(40-50 min.) P 2-70B
Req. 1

Classification of Transactions

Nov 4 b
5 c
6 c
7 c
10 b
11 b
12 a
18 c
21 c
25 c
30 c

134 Financial Accounting 8/e Solutions Manual


(continued) P 2-70B
Req. 2

Analysis of Transactions
ASSETS = LIABILITIES + SHAREHOLDERS’ EQUITY
Cash Accounts Office Accounts Share Retained Type of Shareholders’
Date + Receivable + Supplies + Equipment= Payable + Capital + Earnings Equity Transaction
Nov. 4*
5 59,000 59,000 Issued shares
6 (500) 500
7 (12,000) 20,500 8,500
10*
11*
12*
18 3,000 3,000 Service revenue
21 (4,250) (4,250)
25 (500) (500) Rent expense
30 (1,700) ___                         (1,700) Dividend
Bal. 40,050 3,000 500 20,500 4,250 59,000 800

$64,050 $64,050
_____
*Not a transaction of the business.

Chapter 2 Transaction Analysis 135


(continued) P 2-70B
Req. 3

Journal
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT

Nov. 5 Cash…………………………………….. 59,000


Share capital……………………….. 59,000
Issued shares to owner.

7 Supplies………………………………... 500
Cash…………………………………. 500
Purchased supplies.

9 Office Furniture……………………….. 20,500


Cash…………………………………. 12,000
Accounts Payable…………………. 8,500
Purchased furniture.

23 Accounts Receivable………………… 3,000


Service Revenue…………………... 3,000
Performed service on account.

29 Accounts Payable……………………. 4,250


Cash…………………………………. 4,250
Paid on account.

30 Rent Expense…………………………. 500


Cash…………………………………. 500
Paid rent.

31 Dividends………………………………. 1,700
Cash…………………………………. 1,700
Paid dividend.

136 Financial Accounting 8/e Solutions Manual


(15-20 min.) P 2-71B
Req. 1
Journal
DATE ACCOUNT TITLES DEBIT CREDIT

Dec 1 Cash…………………………………….. 28,000


Share capital……………………….. 28,000

5 Rent Expense…………………………. 2,000


Cash………………………………… 2,000

9 Land…………………………………….. 44,500
Cash…………………………………. 11,500
Notes Payable……………………… 33,000

10 Supplies………………………………... 1,700
Accounts Payable…………………. 1,700

19 Accounts Payable……………………. 800


Cash…………………………………. 800

22 Cash……………………………………. 18,500
Notes Payable…………………….. 18,500

31 Cash……………………………………. 14,500
Accounts Receivable……………….. 4,500
Service Revenue…………………. 19,000

31 Salary Expense……………………….. 2,100


Advertising Expense………………… 1,000
Cash…………………………………. 3,100

30 Dividends……………………………… 2,000
Cash…………………………………. 2,000

Chapter 2 Transaction Analysis 137


(continued) P 2-71B
Req. 2

Cash
28,000 2,000
18,500 11,500
14,500 800
2,100
1,000
2,000
41,600

Accounts Payable
800 1,700
900

Notes Payable
33,000
18,500
51,500

Req. 3

Cash: $41,600
Total amount owed: $52,400 ($900 + $51,500)

138 Financial Accounting 8/e Solutions Manual


(50-60 min.) P 2-72B
Req. 1

Journal
DATE ACCOUNT TITLES DEBIT CREDIT

Jan. 2 Cash……………………………………. 33,000


Share capital………………………. 33,000

3 Supplies……………………………….. 400
Equipment…………………………….. 2,900
Accounts Payable………………… 3.300

4 Cash……………………………………. 1,700
Service Revenue………………….. 1,700

7 Land……………………………………. 22,000
Cash………………………………… 22,000

11 Accounts Receivable……………….. 1,100


Service Revenue………………….. 1,100

16 Accounts Payable…………………… 2,900


Cash………………………………… 2,900

17 Utilities Expense…………………….. 130


Cash………………………………… 1300

18 Cash……………………………………. 550
Accounts Receivable…………….. 550

Chapter 2 Transaction Analysis 139


(continued) P 2-72B
Req. 1

Journal
DATE ACCOUNT TITLES DEBIT CREDIT

Jan. 22 Utilities Expense……………………. 150


Cash……………………………….. 150

29 Cash…………………………………… 1,100
Service Revenue…………………. 1,100

31 Salary Expense……………………… 2,300


Cash………………………………... 2,300

31 Dividends…………………………….. 2,900
Cash………………………………... 2,900

140 Financial Accounting 8/e Solutions Manual


(continued) P 2-72B
Req. 2

Cash Accounts Receivable


Jan. 2 33,000 Jan. 7 22,000 Jan. 11 1,100 Jan. 18 550
4 1,700 16 2,900 Bal. 550
18 550 17 130
29 1,100 22 150
31 2,300 Supplies
31 2,900 Sept. 3 400
Bal. 5,970 Bal. 400

Equipment Land
Jan. 3 2,900 Jan. 7 22,000
Bal. 2,900 Bal. 22,000

Accounts Payable Share Capital


Jan. 16 2,900 Jan.3 3,300 Jan. 2 33,000
Bal. 400 Bal. 33,000

Dividends Service Revenue


Jan. 31 2,900 Jan. 4 1,700
Bal. 2,900 11 1,100
29 1,100
Bal. 3,900

Chapter 2 Transaction Analysis 141


(continued) P 2-72B
Req. 2

Salary Expense
Jan. 31 2,300
Bal. 2,300

Utilities Expense
Jan. 17 130
22 150
Bal. 280

142 Financial Accounting 8/e Solutions Manual


(continued) P 2-72B
Req. 3

O’Shea Plumbing, Inc.


Trial Balance
As at January 31, 2009
ACCOUNT DEBIT CREDIT
Cash…………………………... $ 5,970
Accounts receivable……….. 550
Supplies……………………… 400
Equipment…………………... 2,900
Land…………………………... 22,000
Accounts payable………….. $ 400
Share capital……………… 33,000
Dividends…………………….. 2,900
Service revenue…………….. 3,900
Salary expense……………… 2,300
Utilities expense……………. 280              
Total…………………………... $37,300 $37,300

Req. 4

Total resources (assets) = $31,820 ($5,970 + $550 +


$400 + $2,900 + $22,000)

Amount owed (total liabilities) = $400

Profit (net income) = $1,320 ($3,900 − $2,300 −


$280)

Chapter 2 Transaction Analysis 143


(40-50 min.) P 2-73B
Reqs. 1 and 2

Cash Accounts Receivable


(a) 32,000 (c) 32,000 (g) 2,800 (j) 1,600
(b) 35,800 (e) 2,300 Bal. 1,200
(f) 1,700 (h) 100
(j) 1,600 (k) 2,000
Bal. 34,700

Supplies Music Equipment


(d) 200 (c) 32,000
Bal. 200 Bal. 32,000

Building Accounts Payable


(a) 52,000 (h) 100 (d) 200
Bal. 52,000 (i) 900
Bal. 1,000

Note Payable Share capital


(b) 35,800 (a) 84,000
Bal. 35,800 Bal. 84,000

Service Revenue
(f) 1,700
(g) 2,800
Bal. 4,500

144 Financial Accounting 8/e Solutions Manual


(continued) P 2-73B
Salary Expense Advertising Expense
(e) 2,300 (i) 900
(k) 800
Bal. 2,300 Bal. 1,700

Rent Expense Utilities Expense


(k) 1,200
Bal. 1,200

Chapter 2 Transaction Analysis 145


(continued) P 2-73B
Req. 3

Silver Entertainment Corporation


Trial Balance
As at March 31, 2010
ACCOUNT DEBIT CREDIT
Cash…………………………… $ 34,700
Accounts receivable………... 1,200
Supplies………………………. 200
Music equipment…………..... 32,000
Building……………………….. 52,000
Accounts payable…………… $ 1,000
Note payable…………………. 35,800
Share capital…………………. 84,000
Service revenue……………… 4,500
Salary expense………………. 2,300
Advertising expense………... 1,700
Rent expense………………… 1,200
Utilities expense…………….. _______   _______ 
Total……………………………. $125,300 $125,300

146 Financial Accounting 8/e Solutions Manual


Decision Cases
(40-50 min.) Decision Case 1
Reqs. 1 and 2

Cash Accounts Receivable


(a) 5,000 (c) 1,300 (g) 7,000 (i) 1,200
(b) 5,000 (d) 1,800 Bal. 5,800
(h) 2,500 (f) 2,000
(i) 1,200 (f) 1,200
(j) 1,000
Bal. 6,400

Supplies Furniture
(c) 1,300 (e) 4,400

Accounts Payable Notes Payable


(j) 1,000 (e) 4,400 (b) 5,000
Bal. 3,400

Share Capital
(a) 5,000

Service Revenue Salary Expense


(g) 7,000 (f) 2,000
(h) 2,500
Bal. 9,500

Advertising Expense Rent Expense


(d) 1,800 (f) 1,200

Chapter 2 Transaction Analysis 147


(continued) Decision Case 1

Req. 3

Barlow Networks, Inc.


Trial Balance
Current Date
ACCOUNT DEBIT CREDIT
Cash…………………………... $6,400
Accounts receivable……….. 5,800
Supplies……………………… 1,300
Furniture……………………... 4,400
Accounts payable………….. $ 3,400
Notes payable……………….. 5,000
Share capital………………… 5,000
Service revenue…………….. 9,500
Salary expense……………… 2,000
Advertising expense……….. 1,800
Rent expense………………... 1,200              
Total…………………………... $22,900 $22,900

148 Financial Accounting 8/e Solutions Manual


(continued) Decision Case 1

Req. 4 (net income or loss for first month of operations)

Revenues:
Service revenue…………... $9,500
Expenses:
Salary expense…………… $2,000
Advertising expense…….. 1,800
Rent expense……………… 1,200
Total expenses……………. 5,000
Net income for month………. $4,400

Recommendation: Barlow may want to review his criteria for


keeping the business open. His criterion
for remaining in operation was a net
income of $5,000. His actual result was
close to his goal. Perhaps he was
unrealistic in his expectations. Most
businesses, large and small, incur losses
in their first months of operation. Barlow
Networks actually earned a profit! The
author suggests that Barlow stick it out for
another few months, at least.

Chapter 2 Transaction Analysis 149


(20-30 min.) Decision Case 2

Little Italy, Inc.


Income Statement
Month Ended December 31, 2011

Sales revenue…………………………….. $42,000

Cost of goods sold (expense)…………. 22,000


Rent expense……………………………... 6,000
Advertising expense…………………….. 5,000
Total expenses………………………… 33,000

Net income………………………………… $ 9,000

Little Italy, Inc.


Balance Sheet
As at December 31, 2011
ASSETS LIABILITIES
Cash……………….. $ 12,000 Accounts payable……… $ 8,000
Food inventory…... 5,000 OWNERS’ EQUITY
Furniture…………... 10,000 Share capital……………. 10,000
Retained earnings……... 9,000*
Total owners’ equity... 19,000
Total liabilities
Total assets……. $27,000 and equity…………. $27,000

*Must solve for this amount. It is also the amount of net


income, which is the only change in
retained earnings for the month.

Recommendation: Do not expand this month. The business


falls short of the goals for both net income and total assets.
However, Little Italy, Inc. appears to be profitable, and assets
are building toward Sophia’s goals. Maybe next month.
150 Financial Accounting 8/e Solutions Manual
Ethical Issue 1
1. The ethical issue is whether these alternatives of
financing the business are proper from an economic,
legal, and ethical standpoint.
2. The stakeholders are Scruffy Murphy, the bank, potential
new creditors, and the friend who may become a
shareholder.

Option 1: Cash…………………………. 100,000


Share Capital…………… 100,000

Option 2: Land…………………………. 100,000


Share Capital……….…… 100,000

Share Capital...…………….. 100,000


Land………………………. 100,000

Option 1 is economically sound, perfectly legal, and also


ethical because the sale of the shares is a valid transaction
between the business and a shareholder. The consequences
of this decision are that Murphy obtains additional financing
at a cost (he now shares ownership of the business with his
friend). The friend gives up cash in exchange for an
ownership interest in the business. The bank and future
creditors obtain complete and truthful disclosure of the
manner in which the business has been financed.

Option 2 represents “window dressing” (making the company


look like an entity that it is not). Although it might be legal in
the strictest sense of the word (and it might not), this option
Chapter 2 Transaction Analysis 151
does not faithfully represent economic reality. Thus, it is not
in accordance with the IFRS, which is a substitute for the legal
criterion. This option is also unethical because the receipt of
the land by the business is not a real transaction. The transfer
of the land back to Murphy means that the business never
actually has the land for its use. It violates the rights of the
bank and future creditors to give them information that is
inaccurate and that does not faithfully represent economic
reality.
The best option to take is definitely Option 1. The decision
maker can walk away from this transaction confident that he
or she told the truth.

152 Financial Accounting 8/e Solutions Manual


Ethical Issue 2

Part A.
1. The ethical issue is whether you should question your
grade, which is higher than you expected. Your choices are (a)
discuss the grade with the professor; and (b) do not discuss
the grade with the professor.
2, 3. Stakeholders are you, the professor, the other students in
the class, and the university. The possible consequence to
you of discussing the grade with the professor is that it may
lead to the discovery that the professor made a mistake in
calculating the grade, which may lead to a downward
adjustment. While this could possibly have adverse economic
consequences (i.e., perhaps loss of scholarship if the grade is
substantially lowered), it is unlikely that a letter-grade drop in
one course would have such an impact on grade point
average as to cause loss of a scholarship. There is no legal
consequence to reporting a grade that is too high. The ethical
consequence is generally positive on all concerned, as it
leads to clarification of the true grade.
4. Student opinions will vary on this part.

Part B.
1. The ethical issue in this case is whether you should
question your grade, which is now lower than you expected.
Chapter 2 Transaction Analysis 153
Your choices are (a) discuss the grade with the professor; and
(b) do not discuss the grade with the professor.
2, 3. Like part a, the stakeholders are you, the professor, the
other students in the class, and the university. The possible
consequence to you of discussing the grade with the
professor is that it may lead to the discovery that the
professor made a mistake in calculating the grade, which may
lead to an upward adjustment. This could have positive
economic consequences (i.e., perhaps keeping a scholarship).
Like part a, the ethical consequence of this action is generally
positive on all concerned, as it leads to clarification of the true
grade.
4. Most students would probably respond “take it to the
professor.” But shouldn’t we be just as concerned about
knowing the true grade either way? The author recommends
discussing the grade with the professor one way or the other.

Part C.
Both course grades and financial statements report results
that people use in order to make decisions that can carry both
positive and negative consequences. In both situations, it is
important that the user receive relevant information, and that
the information faithfully represent facts as they actually
occurred.

154 Financial Accounting 8/e Solutions Manual


Focus on Financials: Nokia Corporation

(20-30 min.)

Reqs. 1 and 3

(All amounts in millions)

Accounts Rec.
Cash (Net) Inventories
2,125 (c) 32,994 11,200 2,876
(b) 52,46 (e) 12,827 (a) 50,710 (b) 52,466 (c) 32,994 (d) 33,337
6
(f) 420 (h) 1,081 9,444 2,533
(g) 4 (i) 6,407
1,706

Net Sales
Other Assets (Revenue) Cost of Sales
(i) 6,4 (a) 50,710 (d 33,337
07

Non-operating income
(net) Operating Expenses
(g) 4 (e) 12,827

Income Taxes Expense


(h) 1,081

Other Income (operating)


(f) 420

Chapter 2 Transaction Analysis 155


Req. 2

(Millions)
a. Accounts receivable, net ..………………. 50,710
Net Sales (Revenue)…………………… 50,710

b. Cash………………………………..………... 52,466
Accounts receivable, net……………... 52,466

c. Inventories………………………………….. 32,994
Cash………………………………………. 32,994

d. Cost of Sales……………..………………… 33,337


Inventories……………….……………… 33,337

e. Operating Expenses…………………….… 12,827


Cash………………………………………. 12,827

f. Cash………………………………………….. 420
Other Income (operating)……….. 420
………..

g. Cash……………… 4
Non-operating 4
income………………………………….……

h. Income Tax Expense 1,081


Cash……………………………. 1,081

i. Other assets………………………………... 6,407


Cash…………………………………… 6,407

156 Financial Accounting 8/e Solutions Manual


(continued) Focus on Financials: Nokia Corporation.

Req. 4

All the selected account balances agree with Nokia’s actual


figures on the income statement or the balance sheet.

Req. 5

(Millions)
Net sales ……………………………………… €50,710
Cost of sales………………………………….. 33,337
Gross Profit………………………….. €17,37
3
Operating (expenses)………………………. (12,82
7)
Other income 420
Income from operations………….. 4,96
6
Non-operating income, net………………... 4
Income before income taxes ………….…... 4,97
0
Provision for income taxes………………… (1,08
1)
Equity method investment activity, net…. (9)
Net income 3,889

Chapter 2 Transaction Analysis 157


Req. 6

Net sales increased by 24.2% from 2006 to 2007 but decreased


by 0.7% from 2007 to 2008. Net Income increased by 54.5% but
decreased by 42.4% from 2007 to 2008. The large decrease of
net income from 2007 to 2008 is mainly due to loss of market
share to other competitors such as Apple and RMI.

158 Financial Accounting 8/e Solutions Manual


Group Projects

Student responses will vary.

Chapter 2 Transaction Analysis 159

You might also like