Competition and Valuation: A Case Study of Tesla Motors: IOP Conference Series: Earth and Environmental Science
Competition and Valuation: A Case Study of Tesla Motors: IOP Conference Series: Earth and Environmental Science
Competition and Valuation: A Case Study of Tesla Motors: IOP Conference Series: Earth and Environmental Science
Shiyong Liu*
University of Illinois at Urbana Champaign, Urbana and Champaign Illinois, U.S
Abstract. Tesla’s rapid rise to become one of the world’s most influential automakers
has marked the start of a new era in the global automobile industry, where many of the
traditional auto companies were overshadowed by Tesla’s dominance. Judging from
Politics, Economy, Society and Technology perspectives, Tesla’s market value can
potentially be overvalued due to its leading role in the Electrical vehicle market.
Economically, Tesla facilities the growth of global economy by creating more
employments and manufacturing factories. Socially and politically, Tesla’s Electrical
Vehicle reduces the level of negative externalities (e.g., pollution), which aligns with
the developmental frameworks proposed by governmental policies and regulations.
Meanwhile in technological aspect, Tesla pioneers the innovative design of battery pack
to reduce the overall cost of battery and seeks to integrate better automatic driving
system into electrical vehicle. Given those merits of Tesla, overoptimism on its stock
price is expected. Therefore, it is important for stock traders who are willing to throw
money at Tesla to ruminate over their choices before making the investment. In this
study, the results of valuation methods indicate that true market value of Tesla has been
overestimated due to its irregularly high operating cash flow, price-to-earnings ratio and
enterprise value to earnings before interest, taxes, depreciation, and amortization ratio,
suggesting its stock price is overvalued.
1. Introduction
Tesla is an electric vehicle (EV) company founded by Elon Musk, JB Straubel, Martin Eberhard, Marc
Tarpenning, and Ian Wright in 2003 [1]. The company specialized in producing electric vehicles using
lithium-ion battery for energy storage and subsiding the establishment of solar panels [2]. Compared to
the traditional vehicles that rely heavily on the combustion of fossil fuel gas to supply energy to vehicles,
Tesla pioneered the use of renewable energy to generate scalable clean energy to power vehicles, laying
out a strong foundation for the development of electric vehicles industry. Ever since its establishment
in 2003, Tesla underwent rapid market development worldwide due to its influential role in the electrical
vehicle market and advanced technological innovations. In recent year, Tesla has turned out to be a $2.3
trillion automotive industry in the world [3].
Tesla officially stepped into Chinese market in 2018, establishing factories and buildings in Shanghai
that made up the total market share from 0.2% to 0.5% [4]. In one study, Tesla’s technological
advancement and influential market brand facilitated the development of EV market in China [1]. In 2020,
Content from this work may be used under the terms of the Creative Commons Attribution 3.0 licence. Any further distribution
of this work must maintain attribution to the author(s) and the title of the work, journal citation and DOI.
Published under licence by IOP Publishing Ltd 1
EMCEME 2020 IOP Publishing
IOP Conf. Series: Earth and Environmental Science 692 (2021) 022103 doi:10.1088/1755-1315/692/2/022103
Tesla’s gross profit margin increased dramatically during the third quarter of Tesla’s fiscal year compared
profit made in 2019, which promoted its net income growth rate. Because of the positive net revenue
income generated from mass productions and sales of electrical vehicles, Tesla exceeds in average
liquidity ratio in terms of its financial performance to cover short term cash need. Therefore, Tesla will
not be likely to encounter financial difficulties in the near future [5].
1.1. Objectives
This paper will provide comprehensive evaluations on the true market value of Tesla in the EV industry.
The evaluations are determined based on the results of different valuation methods, judgements from
Politics, Economic, Society and Technology (PEST) perspectives, examination of Tesla’s EV core
sections and discussion of Tesla’s stance in market competition. Hopefully, the result of the analysis can
provide stock traders or investors with meaningful valuation reference to formulate their investment
strategy on trading Tesla stock.
2. Pest analysis
2.1. Politics
Governmental policies and regulation facilitate the development of electrical vehicle market, expanding
its global influence on the international market. The conventional gasoline powered vehicle relies on the
internal combustion of gas to generate power, which creates greenhouse gases that cause environmental
pollution. The electric vehicle, however, uses electric motor powered via a supply of electricity from
current, decreasing the overall pollution. In countries such as the US, China and countries in Europe,
governments have implemented laws and regulations to protect environment. Programs such as
California Air Resources Board (CARB) or deliver zero-emission vehicles (ZEVs) substantially
encourage the adoption of electric vehicles [6]. Internationally, 3 main pillars are employed to support
the policy of expanding the sale level of Electrical vehicles: (1) The initial fleet purchase made by the
government expanded the growth of EV market; (2) Because of the national and regional subsidies,
buyers of EV pay less sticker price; (3) There is policy requiring automaker to sell set percentage of
EVs beginning in 2019. Indeed, governmental intervention and regulation have pushed EV industries to
achieve the goal of improving air quality, energy security and reducing carbon dioxide emission [7].
Tesla receives support from government because its synchronous alignment with the governmental
agenda to protect environment; in general, EV can improve air quality and energy security by reducing
carbon dioxide emission. At beginning, Tesla started off with a loan funded by the advanced technology
vehicle manufacturing program under President Bush administration and later was said to pay back with
low interest. Along with federal loan, Tesla also received support from politicians through different state
subsidies, in that various states have offered additional income – tax credits for each purchase of Tesla.
Eventually, those subsidies became indispensable part of Tesla’s business model to the advertisements
of electrical car brand. Therefore, the financial success of Tesla is closely tied to government – granted
privilege as its stock value increased to $12 billion, implying greater emphasis on the political preference
more than the creation of value to the customer [8].
2.2. Economy
Tesla simulates the economic development of the US, China and Europe by encouraging EV market
competition, which brings production projects and employment opportunities. In 2016, Tesla promotes
competition domestically with other automotive industries by producing a wide range of electric cars
for market sales and accelerates the growth of automotive industry trend by bringing more opportunities
for economic developers in renewable energy market [9]. According to the report stated by Financial
firm HIS Markit, Tesla has made direct impacts on the US economy by generating $5.5 billion and
50,000 jobs to the state [10]. Meanwhile, Tesla has also accelerated the development of technology in
the US market with the sales of electric vehicle.
2
EMCEME 2020 IOP Publishing
IOP Conf. Series: Earth and Environmental Science 692 (2021) 022103 doi:10.1088/1755-1315/692/2/022103
2.3. Society
The advancement of new technology of electrical vehicle industry can help mitigate the environmental
issues from the industrial nations where the greenhouse emissions reached at higher level every year. In
general, electric vehicle is more efficient in energy conversion as it converts over 50% of the electrical
energy to power at wheels, whereas the gas-powered vehicle only converts around 17% - 21% of energy
stored in gasoline. Those factors give rise to the increase in demand for electrically powered vehicles
[6]. Although there is still emission of greenhouse gas from the energy generation to charge electric
vehicles, the adoption of fully electric batteries in Tesla vehicle production seem to claim to have nearly
0 tailpipe emissions. For instance, energy production in the US is more leaned toward non-renewable
energy as the electric vehicles produced less than half of the amount of CO2 emitted by the conventional
gasoline cars [11].
2.4. Technology
Automobile companies shift their focus from producing traditional vehicle to electric vehicle, which
encourages the development of EV in automobile market [6]. There are many advantages associated
with electrical vehicle over the traditional vehicle in automobile industry. For example, electrical vehicle
can be powered naturally by electricity, which is a renewable resource. Traditional vehicle, on the other
hand, is powered by the combustion of gasoline that consumes oil, which is non-renewable natural
resource. Moreover, electricity is also cheaper than gas. When traveling, electrical vehicle has
regenerative braking to supplement the energy for car to run, making it cost much less than gas –
powered vehicle; on average, electrical vehicle typically costs one third the cost of vehicles that rely on
gasoline [12].
3. Core sections of ev
The electrical vehicle will be a major growth segment in China and the US because the battery capacity
of electrical vehicles is going up and battery costs is going down. According to the new International
Environment Agency (IEA) report, Tesla was the leading company to drive both of these trends. By
2030, IEA expects the average battery capacity to reach 1.5 TWh per year from 170 GWh per year, and
battery costs will be expected to drop respectively. In addition, the average battery pack price will drop
from $1100 per kilowatt – hour in 2010 to $156 per kWh in 2020. Eventually, the delivery of Tesla’s
new model will enhance the growth trend of EV market’s development [13].
3.1. Battery
Lithium-ion battery is a type of rechargeable battery that are used to power portable electronics and
electric vehicle. A prototype Li-ion battery was first developed by Akira Yoshino in 1985 and was then
advanced by Sony and Asahi to create a commercial Li-ion battery. Later in 2019, Yoshino, Goodenough
and Whittingham developed Lithium-ion battery [14]. The use of Lithium-ion battery is common in EV
market in the past. Although scientists are working on other innovative technologies (including lithium-
sulfur, lithium-metal and sodium-ion) that can be used as replacement of Lithium – ion battery, IEA still
expects the Lithium – ion battery to remain as mainstream in EV market for next couple years [13].
Meanwhile, Tesla is the leading company to be able to reduce the cost of a cylindrical cell batteries
for more USD 200 per kWh in 2019 and use cylindrical battery cells in as its battery packs. There are two
major ways that enable Tesla to do so: the use of more advanced form of engineering and the
establishment of more Giga factories to manufactures battery packs. Therefore, Tesla has revolutionized
the batterie’s industries by reducing the costs of using cylindrical battery as battery cells in battery packs
[15].
Because of Tesla’s dominating success in EV market worldwide, other automotive industries
announce that they will spend billions of dollars to catch up to Tesla. Companies such as Toyota and the
Japanese battery firm Panasonic started to horizontally integrate with other popular EV industries in order
to develop and build more powerful batteries pack to power electrical vehicles. Moreover, General
3
EMCEME 2020 IOP Publishing
IOP Conf. Series: Earth and Environmental Science 692 (2021) 022103 doi:10.1088/1755-1315/692/2/022103
Motors and South Korea’s LG Chem spent billions of dollars to try to establish multiple battery plants in
northeast Ohio in order to catch up with the productions of powerful batteries from Tesla [15].
4. Competition analysis
The developments of electrical vehicles are facilitated by the traditional auto industry and EV industry
such as Tesla, Daimler AG, Volkswagen, BYD, BMW, Mercedes – Benz, Nio and others [13]. Among
those, the leading players include Tesla, Nio, Volkswagen and BYD, etc. Those leading players adopt
different marketing strategies to compete for major market share in EV industries, which can potentially
change investor’s mind to invest into alternatives on the manufacturer of electrical vehicle. As more
competitors flood into the EV market, Tesla has been pressured to turn to alternative profits, ramping
up the production of its EV vehicles.
As for EV industries, Nio is a Chinese automobile company that specializes in the design and
development of electric vehicles. The company is headquartered in Shanghai and was founded back in
2014. Nio’s stock has been growing more significantly lately: at the end of October 2020 in fiscal quarter,
Nio has sold 5000 electrical vehicles, which represents almost 35 % sales surges, making it a tough
competitor for Tesla. Besides, another world’s largest producer of electric vehicle is BYD company. The
company is based out of the economic powerhouse in Shenzhen and is developing at a very rapid rate
4
EMCEME 2020 IOP Publishing
IOP Conf. Series: Earth and Environmental Science 692 (2021) 022103 doi:10.1088/1755-1315/692/2/022103
due to its unique headquarters (a 670-acre campus that includes schools, hotels, and a monorail system)
devoted to electrical vehicle production. In addition, the company’s products also cover almost every
high-tech sector, ranging from consumer electronic to energy storage. As for traditional auto industry,
Volkswagen is one of the largest auto companies in the world. It has been 82 years ever since its initial
establishment; the company has gone through countless hardships, which makes it one of the toughest
competitors in EV industry today. In November, Volkswagen started to massively produce electric
vehicle of its own brand dubbed the “ID.3.”, aiming to dedicate tens of billions of euros and launching
70 new electrical models by the year 2028 [18].
Despite the impressive influence of those auto industries on EV market, Tesla is still the leading player
because of its technological innovations and market control. First of all, Tesla is the founding company
to strengthen the self – driving algorithm through machine learning for the EV vehicle as it gathered
almost 2 billion miles of data through its autopilot drive – assist feature on EV vehicle. Secondly, Tesla
is also the first company to first achieve the production of powerful batteries at lower costs. Lastly, Tesla’s
EV can travel farther than electrical vehicles built in other industries, for that its Model S can travel as
long as 380 miles, which has much further travel range in miles than any of the EV cars [18]. Because of
those achievements, Tesla claims its undisputable dominance in EV market, making up almost 60% of
electric vehicles sold in the US nowadays. Besides, its stock share has risen by more than 500% in 2020
over the last 12 months. In response to Tesla’s global influence, companies such as Nikola, Rivian, Fisker,
Byton and Faraday Future will join the competition, hoping to become “the next Tesla” and gaining
majority of market control in terms of stocks [19].
5. Valuation
5
EMCEME 2020 IOP Publishing
IOP Conf. Series: Earth and Environmental Science 692 (2021) 022103 doi:10.1088/1755-1315/692/2/022103
Furthermore, Tesla’s stock value is still growing. So, it is clear that Tesla’s stock has been overvalued
[20]. Table 1 Below presents a valuation statistic of Tesla from July 2020 to November 2020.
In terms of P/E ratio, Tesla has shown consistent dominance among its peers in auto industries. Tesla
has achieved both the highest P/E ratio of 1401.53 and the lowest P/E ratio of 607.39 in 2020. Ever since
June 2020, Tesla P/E ratio has increased from 607.39 to 1050.84 at November 2020, making it a leading
company in auto industries. Furthermore, Tesla’s average P/E ratio of 981.31 is much higher than an
industry average of 24.49, which again, asserts Tesla’s dominance in market control [23]. However, it is
also possible that the stock has been overvalued because of the limitation of P/E ratios in determining the
nature of earnings that made up of a company. According to the report from Bromels in 2020, Tesla’s
valuation P/E ratio is a dozen times higher than that of other competitors in EV industry despite it has
much lower sales of electrical vehicles, indicating Tesla’s stock is overvalued. Figure 1 below shows
descriptive statistic of market and Tesla’s P/E ratios from 2013 to 2020:
Figure 1. Statistics of market and Tesla’s P/E ratios from 2013 to 2020
In terms of EV/EBITDA, Tesla has highest value from 2013 to 2020 in the EV market. The lowest
EBITDA value that Tesla has ever reached is 20. 84, and the average EBITDA value for Tesla is 148.34
from 2013 to 2020. Since December 2013, Tesla’s EBITDA value has decreased from 231.53 to 135.98
on November 2020. Despite such decrease, Tesla’s EBITDA value, on average, is still higher than its
peers in the auto manufacturers. From December 2013 to November 2020, Tesla has average EBITDA
value of 148.34 compared to the industry average of 20.99, suggesting its dominance in auto industry
[23]. Again, it is possible that EV/EBITDA ratio inflates the true market value of Tesla stocks price
because of the limitation of EV/EBITDA ratio; EV/EBITDA ratio does not take into account of capital
6
EMCEME 2020 IOP Publishing
IOP Conf. Series: Earth and Environmental Science 692 (2021) 022103 doi:10.1088/1755-1315/692/2/022103
expenditures, which is very important components when calculating EV/EBITDA ratio as well as the
non – cash expenses such as depreciation or amortization, which is considered to be less significance
than the value of cash flow or available working capitals. Therefore, the use of EV/EBITDA metric can
result in inaccurate evaluation of stock’s value [22]. Figure 2 below shows descriptive statistics of
market and Tesla’s EV/EBITDA ratios from 2013 to 2020:
Figure 2. Statistics of market and Tesla’s EV/EBITDA ratios from 2013 to 2020
7
EMCEME 2020 IOP Publishing
IOP Conf. Series: Earth and Environmental Science 692 (2021) 022103 doi:10.1088/1755-1315/692/2/022103
DCF model, embodying the uncertainty and over-sensitive nature of DCF models.
6. Conclusion
In conclusion, Tesla continues to develop internationally to accelerate the advent of clean transport and
clean energy production around the world. Judging from PEST perspectives, Tesla has received ample
supports to expand its global influence. In terms of its stance on market competition and core technologies,
Tesla has the edges over its competitors because of its dominant market control and technological
innovations. Because of those factors, it is likely that investors will have high expectation on Tesla’s
future growth, which will inflate Tesla’s true market value. Indeed, the results of different valuation
methods employed in this paper have indicated the overestimation of Tesla’s true market value,
suggesting that Tesla’s stock price is overvalued. However, because of the limitations presented by
different valuation methods, further studies are suggested in order to provide a more accurate evaluation
on Tesla’s true market value.
References
[1] Vynakov, O. F., Savolova, E. V., & Skrynnyk, A. I. (2016). Modern Electric Cars of Tesla Motors
Company. Automation of Technological and Business Processes, 8 (2). doi: 10.15673/atbp.
v8i2. 162.
[2] Tiwari, Jai Deo. (2017). Marketing Research on Tesla Inc. - Strategic analysis.
[3] Campbell, Peter. “Tesla Hits Bumps in Pursuit of Mass Market.” Financial Times, Financial
Times, 3 Nov. 2017, https://www.ft.com/content/b305aa0a-c011-11e7-9836-b25f8adaa111.
[4] Yu Guojun, Shen Yunjia. Enlightenment from “Tesla to China” and “Amazon Retreat” [J].
Zhejiang Economy, 2019 (17): 60.
[5] “About Tesla: Tesla.” Tesla, Inc, www.tesla.com/about.
[6] Singh, Abhay. “Electric Vehicle Market Size, Share, Analysis, Growth by 2027.” Allied Market,
Research, April. 2020, www.alliedmarketresearch.com/electric-vehicle-market.
[7] McKerracher, Colin. “Electric Vehicles and Industrial Policy.” The Interpreter, The Interpreter,
20 Aug. 2018, www.lowyinstitute.org/the-interpreter/electric-vehicles-and-industrial-policy.
[8] Koopman, C. (2013, June 3). Tesla Is No Success Story. Retrieved November 08, 2020, from
https://www.usnews.com/opinion/blogs/economic-intelligence/2013/06/03/teslas-success-is-
the-result-of-political-favoritism
[9] Gibson, J., & *, N. (n.d.). The Rise of Tesla Motors and What it means for Economic
Development. Retrieved November 09, 2020, from https://whittakerassociates.com/the-rise-
of-tesla-motors-and-what-it-means-for-economic-development/
[10] Elias, J. (2018, May 16). Tesla says it helped create more than 50,000 jobs in California in 2017.
Retrieved November 08, 2020, from
https://www.bizjournals.com/sanjose/news/2018/05/16/tesla-economic-impact-california-
bay-area-jobs.html
[11] Schmid, Ashley. 2017. "An Analysis of the Environmental Impact of Electric Vehicles." Missouri
S&T’s Peer to Peer 1, (2). https://scholarsmine.mst.edu/peer2peer/vol1/iss2/2
[12] Research, Hearst Autos. “Electric Cars: Pros and Cons.” Car and Driver, Car and Driver, 10 Nov.
2020, www.caranddriver.com/research/a32758614/electric-cars-pros-and-cons/.
[13] Morris About the Author Guest Contributor is many, Charles. “International Energy Agency:
Electric Vehicle Battery Tech Rapidly Improving.” CleanTechnica, 10 July 2020,
cleantechnica.com/2020/07/09/international-energy-agency-electric-vehicle-battery-tech-
rapidly-improving/.
[14] “Lithium-Ion Battery.” Wikipedia, Wikimedia Foundation, 12 Nov. 2020,
en.wikipedia.org/wiki/Lithium-ion_battery.
[15] Lebeau, P. (2020, February 10). Tesla's competitors play catch-up on electric batteries. Retrieved
November 09, 2020, from https://www.cnbc.com/2020/02/10/teslas-competitors-play-catch-
up-on-electric-batteries.html
8
EMCEME 2020 IOP Publishing
IOP Conf. Series: Earth and Environmental Science 692 (2021) 022103 doi:10.1088/1755-1315/692/2/022103
[16] Srinivasan, Prasanna. “How Electric Vehicles Are Driving Growth of Autonomous Vehicles.”
LORD Corp, 28 Jan. 2020, www.lord.com/blog/electronics/how-electric-vehicles-are-
driving-growth-of-autonomous-vehicles.
[17] Heilweil, R. (2020, February 26). Tesla needs to fix its deadly Autopilot problem. Retrieved
November 22, 2020, from https://www.vox.com/recode/2020/2/26/21154502/tesla-autopilot-
fatal-crashes
[18] O'Donoghue, Jamie. “Tesla's Competitors: The Other Players in the Electric Vehicle Industry.”
MyWallSt Blog, MyWallSt Blog, 15 Oct. 2020, blog.mywallst.com/teslas-competitors/.
[19] McFarland, Matt, and Peter Valdes-Dapena. “These Electric Car Startups Are Looking to Take
on Tesla.” CNN, Cable News Network, 16 July 2020, www.cnn.com/2020/07/16/cars/ev-
startups-roundup-tesla-rivian-nikola/index.html.
[20] Bromels, J. (2020, November 05). Is Tesla Stock Overvalued? Retrieved November 22, 2020,
from https://www.fool.com/investing/2020/11/05/is-tesla-stock-overvalued/
[21] Staff, M. (2016, March 18). What Is the Relationship Between P/E Ratio and Stock Price?
Retrieved November 22, 2020, from https://www.fool.com/knowledge-center/the-
relationship-between-pe-ratio-and-stock-price.aspx
[22] Maverick, J. (2020, August 29). How Can EV/EBITDA Be Used in Conjunction With the Price
to Earnings (P/E) Ratio? Retrieved November 22, 2020, from
https://www.investopedia.com/ask/answers/072915/how-can-evebitda-be-used-conjunction-
pe-ratio.asp
[23] Tesla Inc Financial Ratios. (n.d.). Retrieved November 22, 2020, from
https://www.discoverci.com/companies/TSLA/financial-ratios
[24] Tesla, Inc. (TSLA) Cash Flow. (2020, December 20). Retrieved December 20, 2020, from
https://finance.yahoo.com/quote/TSLA/cash-flow/
[25] Tesla, Inc. (n.d.). Retrieved December 20, 2020, from
https://finbox.com/NASDAQGS:TSLA/models/dcf-growth-exit-10yr
[26] Jones, A. (2018, January 02). Limitations of Discounted Cash Flow Valuation Models. Retrieved
November 29, 2020, from
https://blog.privateequityinfo.com/index.php/2018/01/02/limitations-of-discounted-cash-
flow-valuation-models/