Valuation Assignement - WIP

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

Hem Securities Ltd

Valuation Report - 2020-21

S.No Name of the Company Company type Nature of work

1 M-sewa Software Solution P L Private Company Swap ratio


2 Blockline Solution P L Private Company Swap ratio
3 Advantage One Human Res P L Private Company Trf of shares
4 MTB Facades Private Ltd Private Company DCF
5 Svasthiya Technologies Pvt Ltd Private Company DCF
6 Svasthiya Technologies Pvt Ltd Private Company DCF
7 Booma Innovation Tran Sol P L Private Company DCF
8 Frendi Fashions Private Limited Private Company Demerger
9 Criticalog India Pvt Ltd Private Company DCF
10 Flocco Technologies Pvt Ltd Private Company DCF
11 Asian Institute of Oncology Pvt Ltd Private Company Brand Valuation
12 Betterplace Safety Solutions P L Private Company ESOP
13 Find Your Path Tech P L Private Company DCF
14 Find Your Path Tech P L Private Company DCF
15 Novus Green Energy Systems LimitedPrivate Company DCF
16 Ranebennur Spintex Private Limited Private Company DCF
17 Neha Resource Ltd CSE
18 Egearz Private Limited DCF
19 Nextech Industires Pvt Ltd Private Company DCF
20 Girdharilal Sugar and Allied Industrie listed - From NSE
21 FTF Pharma Pvt Ltd Private Company DCF
22 Lifeactive Pvt Ltd Private Company DCF
23 Meru Travel Solution Pvt Ltd Private Company DCF
24 Meru Mobility tech Pvt Ltd Private Company DCF
Status of report Mandate Recd Paid (Refrral Bill no and date
Fees)

No reply from client 125,000.00 62,500.00 45K need to pay


awating confirmation 100,000.00 50,000.00 50K need to pay
awating confirmation 50,000.00 25,000.00
No reply from client 90,000.00 30,000.00 40K need to pay
awating confirmation 40,000.00 40,000.00 NA
awating confirmation 10,000.00 10,000.00 NA recd in cash - 07-Nov-2020
sent draft report today 100,000.00 50,000.00 35K need to pay
RV - working 50,000.00 50,000.00
MB -working 70,000.00 25K need to pay
awating confirmation 85,000.00 55,000.00 20K need to Pay
No reply from client 200,000.00
MB -working 75,000.00 25,000.00
MB -working 60,000.00 60,000.00 10K Need to Pay
RV - working 10,000.00
MB -working 50,000.00 50,000.00 10,000.00 10K Need to Pay
MB -working 45,000.00 45,000.00 5K need to Pay
awating confirmation NA
MB -working 80,000.00 52,000.00 28,000.00 28to be paid
MB -working 50,000.00 20,000.00 NA
MB -working 30,000.00
MB -working 125,000.00 57,000.00 25,000.00 25K need to pay
MB -working
MB -working 50,000.00 50,000.00 10,000.00 10K Need to Pay
MB -working 50,000.00 50,000.00 10,000.00 10K Need to Pay
1,545,000.00 781,500.00 73,000.00

50.58%

You might also like