Item Description

No Unit Qty Unit Rate Amount

SUMMARY OF BILL OF QUANTITIES

FOR

Office building

A-SUB STRUCTURE

1 Excavation and earth work.......................................................... Birr

2 Concrete work........................................................................... Birr
3 Masonery work........................................................................... Birr

TOTAL A ........... Birr

B. SUPER STRUCTURE

1 Concrete work........................................................... Birr

2 Block work................................................................ Birr
3 Roofing...................................................................... Birr
4 Aluminium works………………………………. Birr
5 Plastering and Pointing....................................... Birr
6 Glezing.............................................................. Birr
7 Finishing.............................................................. Birr
8 Painting................................................................. Birr
9 Sanitary Installation……………………….………. Birr
10 Electrical Installation,………………………………. Birr

Total B ………......... Birr

Grand Total A + B ................... Birr

15% VAT………… Birr

page 1 Grand total with VAT………. Birr

Page4of28
Item Description
No Unit Qty Unit Rate Amount

A-SUB STRUCTURE

1. EXCAVATION & EARTH WORK

1.1 Clear and remove top soil to an average depth of 250mm. M² 252.78

1.2 Trench excavation M3 145.22

1.3 Back fill around foundation column and under hard core with excavated
material from quarry waste . M3 64.54

1.4 250mm thick basaltic stone hardcore well rolled, consolidated and blinded
with crushed stone . M² 271.99

1.5 Cart a way the surples materials to a minimum distance of 1000m. M3 263.13

TOTAL CARRIED TO SUMMARY ...................................................

2. CONCRETE WORK

2.1 50 mm lean concrete quality C-25, with minimum cement content of 150
kg /m3, of concrete:

a) Under masonry M2 80.68

b) Under ground floor slab & beams M2 271.99

2.2 Reinforced concrete quality C-25,360 kg of cement/m3 filled in to form work

and vibrated around rod reinforcement (Formwork and reinforcement
measured separately)

a) In 100mm thick ground floor slab M2 271.99

b) In ground floor beams M3 14.52
2.3 Provide, cut and fix in position sawn structural wood or steel formwork
which ever is appropriate.

a) In ground floor beams M2 96.82

1.2 Mild steel reinforcement according to structural drawings. Price includes

cutting, bending, placing in position,tying wire, concrete spacers and
reinforcement chairs on Sub structur and Super structur.

a) 8mm diameter deformed bar Kg 1559.74

d) 14mm diameter deformed bar Kg 947.49
TOTAL CARRIED TO SUMMARY ...................................................

3. MASONRY WORKS

3.10 60cm. thick masonry wall Retaining wall bedded

on cement mortar (1:3) mix m³ 80.68

TOTAL CARRIED TO SUMMARY ...................................................

B-SUPER STRUCTURE

1. CONCRETE WORK
1.0 Reinforced concrete quality C-25,360 kg of cement/m3 filled in to form work
and vibrated around rod reinforcement (Formwork and reinforcement
measured separately)

a) In elevation column M3 2.27

c) In top tie beam M3 14.52
1.1 Provide, cut and fix in position sawn structural wood or steel formwork
which ever is appropriate.
a) In elevation column M2 45.36
c) In top tie beam M2 145.22
1.2 Mild steel reinforcement according to structural drawings. Price includes
cutting, bending, placing in position,tying wire, concrete spacers and
reinforcement chairs on Sub structur and Super structur.

a) 8mm diameter deformed bar Kg 589.24

d) 14mm diameter deformed bar Kg 1353.03
TOTAL CARRIED TO SUMMARY ...................................................

Page5of28
Item Description
No Unit Qty Unit Rate Amount
2. BLOCK WORK

2.1 Class A, 200mm thick HCB wall with the designed compressive strength ,
bedded in cement mortar (1:3).Price shall include mortar bed
M2 159.84
2.2 Ditto as item 2.1 but 150mm thick M2 161.10
2.3 Ditto as item 2.1 but 100mm thick M3 16.29

TOTAL CARRIED TO SUMMARY ...................................................

3. ROOFING

3.1 Supply and fix G-32 corrugated galvanized roof iron sheet including roof
ridge cover fixed to zigba wood purline at c/c 90cm with top headed
galvanized nails & washers. Purlin measured separately and roof cover M2 318.30
measured in horizontal projection.

TOTAL CARRIED TO SUMMARY ...................................................

4. ALUMINIUM WORK

Aluminium framed windows, window doors , & doors As per iso standard
aluminium frame & profile thickness should be 2mm anodized thickness 15-
25 micro unit , & all fixing accessories should be of same standard as that of
the profile .Complete work according to suppliers instruction. Price includes
5mm thick glass.

NB-All dimensions shall be verifies on site prior to production. All

lockes,handles,springs & lashes shall be of best quality and approved by the
Arch.

4.1 WINDOW
a) W1 size: 700x1000mm Pcs 1.00
b) W2 size: 2500x1800mm Pcs 2.00
c) W3 size: 1500x1800mm Pcs 13.00
d)W4 size:600x1000mm Pcs 2.00
e)W5 size:750x1000mm
Pcs 1.00
4.2 DOORS
a) D1 size: 1600x2700mm Pcs 6.00
b) D1 size: 900x2700mm Pcs 6.00
c D1 size: 700x2400mm Pcs 4.00

TOTAL CARRIED TO SUMMARY ...................................................

5. PLASTERING AND POINTING

5.1 Apply two coats of plastering in cement mortar (1:3). Price shall include pre-
cleaning and preparation of the surface.

a) To internal wall surface M2 177.39

b) To all external wall surface (Quartiz paint) M2 159.84
c) To RC ceiling M2 0.00

5.2 Apply fine coat gypsum plaster. Price shall includes all the necessary works
thereto.

a) To chipwood ceiling M2 301.68

TOTAL CARRIED TO SUMMARY ...................................................

6. GLAZING

6.1 5mm thick clear glass glazed to metal beads and approved quality putty. M2 51.35

TOTAL CARRIED TO SUMMARY ...................................................

7. FINISHING
7.1 a) To receive ceramic floor tile. M2 14.88
b) To receive PVC floor tile M² 286.73
c) To Marble floor tile M2 0.00
7.2 30 x 280 mm white marble window cill cut to appropriate size, weathered
and mounted on & including 30mm thick cement mortar (1:3) bedding. Price
includes making water drip as shown on detail drawing
M 0.00

TOTAL CARRIED TO SUMMARY ...................................................

8. PAINTING
8.1 Apply three coats of approved quality plastic paint. Price shall include pre-
cleaning and preparation of surfaces.
a) To all internal wall surface. M2 177.39
b) To chipwood ceiling M2 301.68

8.20 Apply approved quality QUARTZ paint. Price shall include pre-cleaning and
preparation of surfaces.

a) To all external wall M2 159.84

TOTAL CARRIED TO SUMMARY ...................................................

Page6of28
Item Description
No Unit Qty Unit Rate Amount
09-SANITERY INSTALLATION

9.1 SANITARY EQUIPMENT (FIXTURES)

All fixtures which differs from that specified below is subject to the owner's
approval, based on samples,catalogues and brochures presented by the
Contractor. Unit Price shall include all the necessary fixing brackets or hooks
and all the necessary assistance civil works such as chiseling of walls,floors,
beams and etc...

ALL FIXTURES ARE APPROVED EUROPEAN BRAND

9.1.1 Supply and fix RAK or equivalent hand wash basins with stainless steel hot
and cold tap made of white vitreious china,complete with pedastel stand,
battery plug, chrome plated chain holder, P-smell trap with connection pipe
and with all other necessary accessories.

Size :- 500 x 400 mm No 3.00

9.1.2 Supply and fix RAK or equivalent wash down water closets made of white No 4.00
vitreous china with plastic seat and cover including all accessories.

9.1.3 Supply and fix RAK or equivalent toilet paper holder with chrome plated
brass wall flanged roll with chrome plated fastening screws and other No 4.00
accessories.

9.1.4 Supply and fix crystal glass mirrors for toilets and wash basins with copper
back protection, size: 500/400 mm including chrome plated brass mirror
clips with chrome plated screws and etc... for hand wash basins. No 3.00

9.1.5 Shower tray No 0.00

9.1.6 Supply and fix RAK or equivalent single tubular chrome plated swing
pattern towel rails, with chrome plated fastening screws. Complete with all No 1.00
the accessories. /For hand wash basins/

9.1.7 Supply and fix RAK or equivalent soap holder in white vitreous china of size
150 x 150 mm complete with the necessary fixing and other accessories for No 3.00
hand wash basins.

9.1.8 Supply and fix floor drains made of uPVC circular box of approved quality
for grey water with 4- side openings, complete with P-smell trap, treaded
drain/clean bottom outlet, approved standard plastic cover and all other
necessary fittings and accessories.
Size:- Dia. 50/50/50/75 mm No 1.00
10.20 WATER SUPPLY PIPE LINE AND VALVES

Cold and hot water pipes shall be PPR pipes for cold and hot water respectively,
and be fixed to slabs, walls, beams or etc…with metal straps or similar material.
Unit price shall include all assistance civil works and necessary fittings such as
T, bends etc. according to where shown on the drawing. All water pipes shall be
tested two times the working pressure or 50 meters head, which ever is greater
at the expense of the contractor.

9.2.1 Supply and install PPR, PN-10 pipes to internal cold water distribution system
as shown on the drawing. Complete with all the necessary fittings and
accessories.
Dia. 20 mm ml 14.40

9.2.2 Supply and fix chrome service angle valves of approved standard before hand
wash basins, water closets and other fixtures. Complete with unions, elastic
water proofing, hand wheels of normal quality and with all other necessary
accessories.

Dia. 20 mm No 2.40

9.2.3 Ditto to item number 10.2.2, approved quality PPR stop cock valves on internal
branch and main water pipes as shown on the drawing.
Dia. 20 mm No 5.50

9.30 WASTE, VENT AND RAIN WATER PIPES AND

ACCESSORIES

All domestic waste, vent and storm water pipe lines shall be comply to
BS45/4:1983 and DIN 19531 uPVC, PN-4 pipes and shall be provided with a
minimum slope of 1.5%. Pipes and necessary fittings shall be standard quality
and be free from damage during storage, construction and etc. Unit price shall
include all the necessary assistance civil works, such as excavation cartaway,
fixing or hanging to walls, beams or slabs. etc., necessary fittings such as bends,
Y, T, etc. Storm water PVC pipes shall resist the external temperature and the
quality shall meet the purpose.

9.3.1 Supply and lay internal uPVC, PN-4 waste pipes according to where shown on
the drawings. Complete with all the necessary fittings.
Dia. 50 mm ml 5.40
Dia. 110 mm ml 4.50

9.3.3 Fix flat strainers on the roof terminal of storm water drainage pipes as where
shown on the drawing. Price shall include all the necessary connecting pieces
including gaskets and all water tight connections as required.

Dia. 100 mm No 0.00

9.3.4 Supply and lay approved quality storm water uPVC, PN-4 down pipes according
to where shown on the drawing. Price shall include all the necessary connecting
pieces.
Dia. 110 mm ml 42.00

TOTAL CARRIED TO SUMMARY ...................................................

10. ELECTRICAL INSTALLATION

10.1 Distribution Boards

Page7of28
Item Description
No Unit Qty Unit Rate Amount

101.1 Flush mounted sub distribution Board, MDB-OF with lockable steel sheet
door and including bus bars of 63Amp/3Phase, all necessary fixing and
connecting accessories, complete and consisting:-
1 pc,25A,MCB,1Phase

Spare space for future extension at least 25% NO 1

10.1.2 Flush mounted sub distribution Board, SDB-OF with lockable steel sheet door
and including bus bars of 63Amp/3Phase, all necessary fixing and
connecting accessories, complete and consisting:- NO 1
1 pc,25A,MCB,1Phase
Spare space for future extension at least 25% NO 1
1.2 Light Points
10.2.1 Flush mounted light points fed through PVC insulated conductors of
2x2.5mm2 inside PVC conduits of 16mm diameter, including junction boxes
with covers and insulating screw cap connectors, complete
No 47.00
Extra Over Light Points for Flush Mounted Switches
(Type Legrand Suno or Approved Equivalent)

10.2.2 Flush mounting double switch No 9.00

1.2.2 Flush mounting single switch No 4.00

1.3 Flush Mounted Socket Outlet Points

10.3.1 10-16A/1P socket outlet points fed through PVC insulated conductors of No 32.00
3x2.5mm2 inside PVC conduit of 16mm diameter including junction boxes
with covers and insulating screw cap connectors.

Flush Mounted Socket Outlets with Earth Contact (Type Legrand Suno or
Equivalent)

10.4.1 Flush mounting socket outlet of 16A 1Phase.

No 24.00

1.5.Data /Telecom Points/Outlets

10.5.1 Telephone system only conduits of 20 mm diameter, pulling wire, boxes,
terminals all as shown on the drawings. No 8
10.5.2 Flush mounting Telephone outlets No 8
10.5.3 Flush mounting Telephone box No 1

1.9. Light Fittings and Lamps

Connected and tested including lamps and accessories complete, all as
specified or described in lighting fittings schedule and as shown on the
drawings.
10.9.1
NO 15
MASSIVE 80002/05/01 WITH 1xE14/MAX. 60W LAMP.
10.9.2
NO 30
MASSIVE 80002/05/01 WITH 1xE14/MAX. 60W LAMP.
10.9.3
NO 2
PHILIPS TMS 120 IC C3 WITH 1XTL-D 36W/830 LAMP.

TOTAL CARRIED TO SUMMARY ...................................................

Page8of28
Page 9 ARCH TAKE OFF
Page 10 ARCH TAKE OFF
Page 11 ARCH TAKE OFF
Page 12 ARCH TAKE OFF
Page 13 ARCH TAKE OFF
Page 14 ARCH TAKE OFF
Page 15 ARCH TAKE OFF
Page 16 ARCH TAKE OFF
Page 17 ARCH TAKE OFF
Page 18 ARCH TAKE OFF
No Length Width Height Total Remark

A. SUB STRUCTURE
1. EXCAVATION & EARTHWORK

1.1) Site Clearing

1 28.25 8.30 1.00 234.48

1 0.50 2.00 18.30 18.30
Total Sum 252.78 m2

1.3)trench excavation up to 1500mm

3 27.90 0.90 1.00 75.33

4 10.26 0.90 1.00 36.94
2 14.11 0.90 1.00 25.40
1 8.40 0.90 1.00 7.56

Total Sum 145.22 m3

Ato Benti's Takeoff 19 of 28

No Length Width Height Total Remark

1.4) Back fill around foundation pad and the building

145.22 around trench

-80.68 DDT stone masonry

Total Sum 64.54 m3

1.8) Cartaway excavated materials

1 18.30 12.50 0.25 57.19 site clearing

145.22 treanch excavation
Total Sum 263.13 m3

Ato Benti's Takeoff 20 of 28

No Length Width Height Total Remark

1.7) Hard core

1 26.10 9.36 0.25 244.30

1 3.55 7.80 0.25 27.69
Total Sum 271.99 m2

3) STONE MASONRY FOUNDATION

Stone masonry foundation wall below NGL

3 27.90 0.50 1.00 41.85

4 10.26 0.50 1.00 20.52
2 14.11 0.50 1.00 14.11
1 8.40 0.50 1.00 4.20

Total Sum 80.68 m3

Ato Benti's Takeoff 21 of 28

No Length Width Height Total Remark

2. CONCRETE WORK
I) Lean Concrete
Under masonry

3 27.90 0.50 1.00 41.85

4 10.26 0.50 1.00 20.52
2 14.11 0.50 1.00 14.11
1 8.40 0.50 1.00 4.20
Total Sum 80.68 m2

Under ground floor slab

1 26.10 9.36 0.25 244.30

1 3.55 7.80 0.25 27.69
Total Sum 271.99 m2

II) Reinforced Concrete in

Ground floor beams

3 27.90 0.30 0.30 7.53

4 10.26 0.30 0.30 3.69
2 14.11 0.30 0.30 2.54
1 8.40 0.30 0.30 0.76

Total Sum 14.52 m3

Ato Benti's Takeoff 22 of 28

No Length Width Height Total Remark

10cm thick ground floor slab

1 26.10 9.36 0.25 244.30
1 3.55 7.80 0.25 27.69

Total Sum 271.99 m2

c) Form work

Ato Benti's Takeoff 23 of 28

No Length Width Height Total Remark

2.4) Ground floor beams

3 27.90 0.60 1.00 50.22

4 10.26 0.60 1.00 24.62
2 14.11 0.60 1.00 16.93
1 8.40 0.60 1.00 5.04

Total Sum 96.82 m2

Ato Benti's Takeoff 24 of 28

No Length Width Height Total Remark

B. SUPER STRUCTURE
1. CONCRETE WORK
I) Reinforced Concrete in
a) In elevation columns

21 2.7 0.2 0.2 2.27 C-2

Total Sum 2.27 m3

Ato Benti's Takeoff 25 of 28

No Length Width Height Total Remark

Top tie beams

3 27.90 0.30 0.30 7.53
4 10.26 0.30 0.30 3.69
2 14.11 0.30 0.30 2.54
1 8.40 0.30 0.30 0.76

Total Sum 14.52 m3

Ato Benti's Takeoff 26 of 28

No Length Width Height Total Remark

Ato Benti's Takeoff 27 of 28

No Length Width Height Total Remark

c) Form work
2.1) To elevation columns

21 2.7 0.8 1 45.36 C-1

Total Sum 45.36 m2

Ato Benti's Takeoff 28 of 28

No Length Width Height Total Remark

2.2) To Top Tie beams

3 27.90 0.90 1.00 75.33

4 10.26 0.90 1.00 36.94
2 14.11 0.90 1.00 25.40
1 8.40 0.90 1.00 7.56

Total Sum 145.22 m2

Ato Benti's Takeoff 29 of 28

 Take -off sheet for steel reinforcement

SUB - STRUCTURE
No of
Drg.No Location Dia Length No of bar member Dia 6 Dia 8 Dia 10 Dia 12 Dia 14 Dia 16 Dia20 Dia24

Gread Beam
on axix A,B,F&G 14 31.15 2 4 249.20
sterup 8 1.10 70 4 308.00

on axix C&E 14 20.92 2 2 83.68

sterup 8 1.10 50 2 110.66

on axix 2,3&4 14 63.08 2 3 378.48

sterup 8 1.10 138 3 455.40

on axix 1 14 17.20 2 1 34.40

sterup 8 1.10 41 1 44.55

Ground floor floor slab

8 26.10 49 1 1278.90
8 9.36 136 1 1272.96
8 3.55 40 1 142.00
8 7.80 19 1 148.20

Page 30 of 28
 SUPER - STRUCTURE
No of
Drg.No Location Dia Length No of bar member Dia 6 Dia 8 Dia 10 Dia 12 Dia 14 Dia 16 Dia20 Dia24
Elevation columns
14 3.80 4 21 319.20
sterup 8 0.70 15 21 220.50
8 1.10 64 4 281.60
Top Tie Beam
on axix A,B,F&G 14 31.15 2 4 249.20
sterup 8 1.10 70 4 308.00

on axix C&E 14 20.92 2 2 83.68

sterup 8 1.10 50 2 110.66

on axix 2,3&4 14 63.08 2 3 378.48

sterup 8 1.10 138 3 455.40

on axix 1 14 17.20 2 1 34.40

sterup 8 1.10 41 1 44.55
Total length(M) - 1,420.71 - - 1,064.96 - - -
Weight per M 0.222 0.395 0.617 0.888 1.210 1.580 2.470 3.550
Total weight (kg) - 561.18 - - 1,288.60 - - -
Add 5% wastage - 589.2 - - 1,353.0 - - -