Exercise On Csopl - Associates Ruby Jade Topaz PDF

Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

EXERCISE ON CSOPL

Accounting for Joint Arrangement and Associates

Given below are the draft statements of profit or loss and other comprehensive income and statement
of changes in equity (extracted) for the year ended 30 June 2017 of Ruby Bhd and its related
companies.

Statement of profit or loss and other comprehensive income for the year ended 30 June 2017

Ruby Jade Topaz Pearl


Bhd Bhd Bhd Bhd
RM’ 000 RM’000 RM’000 RM’000
Revenue 24,000 20,000 5,000 3,200
Cost of sales (10,000) (8,000) (2,400) (2,320)
14,000 12,000 2,600 880
Expenses (4,000) (4,000) (800) (400)
10,000 8,000 1,800 480
Debenture interest expense - (2,000) - -
Debenture interest income 800
Dividends from Jade 480 - - -
Profit before taxation 11,280 6,000 1,800 480
Taxation (3,166) (2,080) (400) (160)
Profit after taxation 8,114 3,920 1,400 320

Other comprehensive income


Surplus on revaluation 160 80 - -
Total comprehensive income 8,274 4,000 1,400 320

Statement of changes in equity for the year ended 30 June 2017 (extract)

Ruby Jade Topaz Pearl


Bhd Bhd Bhd Bhd
RM’ 000 RM’000 RM’000 RM’000
Retained profit as at 1 July 2016 5,120 1,480 600 400
Profit for the year 8,114 3,920 1,400 320
Dividend paid at 30 June 2017:
Ordinary dividend (2,000) (600) - (400)
Preference dividend (200)
Retained profit as at 30 June 2017 11,234 4,600 2,000 320

Additional information:

1. Ruby Bhd acquired 80% of the ordinary shares and 40% of the 10% Debentures of
Jade Bhd on 1 July 2015 for RM87 million. As at that date, Jade Bhd had the following balances:

RM’000
Ordinary share capital 20,000
Preference share capital 4,000
10% Debentures 20,000
Retained profits 800

On 1 July 2015, the fair value of a freehold land of Jade Bhd was RM2,000,000 more than its
carrying amount. During the current financial year, the fair value increase by another RM80,000.
The fair value of a freehold land of Ruby Bhd also increase by RM160,000 in the current
financial year.

The revaluation model was adopted for the freehold land.

Goodwill on acquisition of Jade Bhd was RM1,000,000. As at 30 June 2016, the goodwill was
impaired by RM640,000. There was a further impairment loss of RM200,000 as at 30 June 2017.

During the year ending 30 June 2017, Jade Bhd sold goods valued at RM3,000,000 to Ruby Bhd.
The goods were sold at cost plus 25%. Only 50% of the goods has been sold by Ruby Bhd.

2. Jade Bhd acquired 600,000 ordinary shares of Topaz Bhd on 1 July 2015 for a cash consideration
of RM720,000 when the retained profit of Topaz Bhd was RM200,000. The issued ordinary share
capital of Topaz Bhd was 1,000,000 shares of RM1 each. The bargain purchase arising at the
date of acquisition was RM100,000.

3. On 1 October 2016, Ruby Bhd also acquired 400,000 of the 1,000,000 ordinary shares of RM1
each of Pearl Bhd. Ruby Bhd has a significant influence over Pearl Bhd. The bargain purchase
at the date of acquisition was RM12,000.

After the date of acquisition, Ruby Bhd sold goods costing RM100,000 for RM120,000 to Pearl
Bhd. All the goods were unsold by Pearl Bhd as at 30 June 2017.

4. All profits and losses are deemed to accrue evenly throughout the year.

5. The group’s policy is to measure non-controlling interest at proportionate of the net assets of the
subsidiary.

Required:

a. Prepare the consolidated statement of profit or loss and other comprehensive income for the year
ended 30 June 2017.

b. Prepare the consolidated statement of changes in equity (extract) for the year ended 30 June
2017, showing the group retained profit and non-controlling interest.

You might also like