Sample Probles For Corpo Liquidation Part 2
Sample Probles For Corpo Liquidation Part 2
Sample Probles For Corpo Liquidation Part 2
has decided to seek liquidation after previous restructuring and quasi reorganization attempts
failed. The company has the following condensed balance sheet as of May 1, 2020:
Assets Liabilities and Equity
Cash P 12,000 Accrued payroll P 40,000
Receivables (net) 280,000 Loans from officer 50,000
Inventory 70,000 Accounts payable 60,000
Prepaid expense 1,000 Equipment loan payable 360,000
Plant assets 300,000 Business loan payable 180,000
Goodwill 39,000 Common stock 60,000
Deficit (48,000)
Total P702,000 Total P702,000
The equipment loan payable is secured by specific plant assets having a book value of P300,000 and a realizable
value of P350,000. Of the accounts payable P40,000 is secured by inventory which has a cost of P40,000 and a
liquidation value of P44,000. The balance of inventory has a realizable value of P32,000. Receivables with a book
value and market value of P100,000 and P80,000 respectively have been pledged as collateral on the business loan
payable. The balance of the receivables have a realizable value of P150,000
1. Assuming trustee expenses of P12,000 in addition to recorded liabilities, which of the remaining unsecured
creditors has the next highest order of priority
a. Accrued payroll c. Loan from the officer
b. Equipment loan payable d. business loan payable
2. The realizable value of assets pledged with fully secured creditors is?
3. Of those creditors who are partially secured, their unsecured amounts are?
4. The total realizable value of free assets to unsecured creditors before unsecured creditors with priority is?
5. The dividend to unsecured creditors or the expected recovery percentage of unsecured creditors is?
6. Estimated deficiency to unsecured creditors is?
7. Estimated loss on asset disposition?
8. Estimated gain on disposition?
9. Estimated amount paid to unsecured creditors with priority?
10. Estimated amount to fully secured creditors?
11. Estimated amount paid to unsecured creditors without priority?
12. Estimated payment to partially secured creditors?
II. Zero Na Co. has been undergoing liquidation since January 1. As of March 31, it is condensed statement of
realization and liquidation is presented below:
Assets:
Assets to be realized P 1,375,000
Assets acquired 750,000
Assets realized 1,200,000
Assets not realized 1,375,000
Liabilities:
Liabilities liquidation P 1,875,000
Liabilities not liquidated 1,700,000
Liabilities to be liquidated 2,250,000
Liabilities assumed 1,625,000
Revenues and expenses:
Supplementary charges P 3,125,000
Supplementary credits 2,800,000
The net gain (loss) for the three month period ending March 31 is?