Standard Balance Sheet

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

DESAK ELIS

Desak Nyoman Elis Saputri


03
XI AKUNTANSI

Balance Sheet

As of December 2018
23/03/2020
10:48:01

Assets
Current Assets
Cash In Bank Rp200.770.000,00
Petty Cash Rp6.750.000,00
Account Receivable Rp819.500.000,00
Allowance For Doubtful Debt -Rp19.000.000,00
Merchhandise Inventory Rp552.135.714,29
Store Supply Rp5.850.000,00
Prepaid Incurance Rp14.050.000,00
Prepaid Rent Rp18.800.000,00
Prepaid Tax Rp15.000.000,00
Total Current Assets Rp1.613.855.714,29
Fixed Assets
Equipment At Cost Rp63.300.000,00
Equipment Accum Dep -Rp17.750.000,00
Total Fixed Assets Rp45.550.000,00
Total Assets Rp1.659.405.714,29

Liabilities
Current Liabilities
Account Payable Rp851.180.000,00
Expense Payable Rp2.625.000,00
PPN Outcome Rp114.800.000,00
PPN Income -Rp103.380.000,00
Total Current Liabilities Rp865.225.000,00
Long Term Liabilities
Bank Permata Loan Rp282.000.000,00
Total Long Term Liabilities Rp282.000.000,00
Payroll Liabilities Rp3.500.000,00
Total Liabilities Rp1.150.725.000,00

Net Assets Rp508.680.714,29

Equity
Raka Capital Rp366.450.000,00
Raka Drawing -Rp25.400.000,00
Current Earnings Rp167.580.714,29
Historical Balancing Account Rp50.000,00
Total Equity Rp508.680.714,29

You might also like