Standard Balance Sheet
Standard Balance Sheet
Standard Balance Sheet
Balance Sheet
As of December 2018
23/03/2020
10:48:01
Assets
Current Assets
Cash In Bank Rp200.770.000,00
Petty Cash Rp6.750.000,00
Account Receivable Rp819.500.000,00
Allowance For Doubtful Debt -Rp19.000.000,00
Merchhandise Inventory Rp552.135.714,29
Store Supply Rp5.850.000,00
Prepaid Incurance Rp14.050.000,00
Prepaid Rent Rp18.800.000,00
Prepaid Tax Rp15.000.000,00
Total Current Assets Rp1.613.855.714,29
Fixed Assets
Equipment At Cost Rp63.300.000,00
Equipment Accum Dep -Rp17.750.000,00
Total Fixed Assets Rp45.550.000,00
Total Assets Rp1.659.405.714,29
Liabilities
Current Liabilities
Account Payable Rp851.180.000,00
Expense Payable Rp2.625.000,00
PPN Outcome Rp114.800.000,00
PPN Income -Rp103.380.000,00
Total Current Liabilities Rp865.225.000,00
Long Term Liabilities
Bank Permata Loan Rp282.000.000,00
Total Long Term Liabilities Rp282.000.000,00
Payroll Liabilities Rp3.500.000,00
Total Liabilities Rp1.150.725.000,00
Equity
Raka Capital Rp366.450.000,00
Raka Drawing -Rp25.400.000,00
Current Earnings Rp167.580.714,29
Historical Balancing Account Rp50.000,00
Total Equity Rp508.680.714,29