Balance Sheet: Ud. Wirastri

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

08/08/2017 MYOB / Excel 07:18:07

UD. WIRASTRI
JL. ABADI NO.50 SURABAYA
MONICA SRI HARTATI
RIA ERFIANA

Balance Sheet
As of December 2015

Assets
Cash in Bank Rp243.868.000,00

Petty Cash Rp500.000,00


Accounts Receivable Rp656.836.000,00

Allowance for Doubtful Debt (Rp19.575.900,00)

Inventory Rp174.500.000,00

Store Supplies Rp7.500.000,00


Prepaid insurance Rp10.000.000,00
Prepaid rent Rp19.000.000,00
Prepaid tax Rp89.000.000,00
Stock investment Rp70.000.000,00
Equipment at Cost Rp60.000.000,00
Equipment Accum Dep (Rp6.000.000,00)

Total Assets Rp1.305.628.100,0


0

Liabilities
Account Payable Rp312.267.000,00

PPN outcome Rp138.794.000,00

PPN Income (Rp82.177.000,00)

Bank Permata Loan Rp285.000.000,00

Total Liabilities Rp653.884.000,00

Net Assets Rp651.744.100,00

Equity
Income Summary Rp274.414.100,00

Tn. Suryono Capital Rp400.430.000,00

Tn. Suryono drawing (Rp23.100.000,00)

Total Equity Rp651.744.100,00

Page 1

You might also like