Republic of the Philippines
Barangay San Roque
Sta. Magdalena, Sorsogon
PRE-CLOSING TRIAL BALANCE
December 31,2019
ACCOUNTS ACCOUNT CODE
Cash in Local Treasury 10101010 »
Cash in Bank LOCA 1-01-02-010
Due from LGU's 1-03-02-010
Advances for Payroll 1-03-03-010
Advances to Officers & Employees 1-03-03-020
Other Receivables 1-03-06-990
Land 1.07-01-010
Office Building 1-07-04-010
Accumulated Depreciation - Office Building 1-07-04-011
Other Structures 1-07-04-990
Accumulated Depreciation - Other Structures 1-07-04-991
Office Equipment 1-07-05-020
Accumulated Depreciation - Office Equipment 1-07-05-021
Information and Communication Technology
Equipment 1-07-05-030
Accumulated Depreciation - Information and
Communication Technology Equipment 1-07-05-031
Technical & Scientific Equipments 1-07-05-090
Other Machinery & Equipment 1-07-05-990
‘Accumulated Depreciation -Other Machinery 1-07-05-991
and Equipment. 1-07-05-991
Other Transportation Equipment 1-07-06-990
Accumulated Depreciation - Other Transportation — 1-07-06-991
Furniture & Fixture 1-07-07-010
Accumulated Depreciation - Furniture & Fixture 1-07-07-011
Due to Officers & Employees 2-01-01-020
Due to BIR 2-02-01-010
Others Payables 2-99-99-990
Government Equity 3-01-01-010
Real Property Tax 4-02-01-040
Internal Revenue Allotment 4-01-04-010
Subsidy from LGU 4-02-01-010
Clearance and Certification fees 4-04-01-010
Salaries & Wages 5-01-01-010
Cash Gift 5-01-02-070
Other Personnel Benefits 5-01-04-990
Travelling Expenses (Local) 5-02-01-010
Training Expenses 5-02-02-010
DEBIT
9,988.58
665,533.86
2,105.33
3,990.00
103,885.60
7,894.95
406,432.25,
314,855.80
124,462.80
126,665.89
113,595.00
6,357.80
8,400.00
20,000.00
6,480.00
756,000.00
33,000.00
67,375.00
33,195.00
64,550.00
-
CREDIT
36,125.48
40,520.40
11,129.43
89,402.54
5,419.44
8,550.00
5,861.13
395.08
50,118.11
(11,734.00)
1,359,933.81
22,526.89
1,981,375.00
2,000.00
4,755.00ACCOUNTS ACCOUNT CODE DEBIT CREDIT
Office Supplies Expense 5-02-03-010 34,004.24
Other Supplies Expenses 5-02-03-990 119,482.92
Water Expense 5-02-04-010 1,571.00
Electricity Expenses 5-02-04-020 25,701.60
Environment/Sanitary Services 5-02-08-010 48,000.00
Security Services 5-02-08-030 81,739.86
Other General Services 5-02-08-990 131,900.00
Fidelity Bond Premium $-02-11-010 4,140.60
Other MOOE 5-02-99-990 254,687.75
Depreciation - Office Building 5-04-01-030 3,210.88
Depreciation - Other Structure 5-04-01-030 10,696.16
Depreciation -Office Equipment 5-04-01-040 1,081.08
Depreciation - Information and Communication
Technology Equipment 5-04-01-040 9,754.84
Depreciation - Other Machinery & Equipments 5-04-01-040 1,806.48
Depreciation - Other Transportation Equipment 5-04-01-050 1,800.00
Furniture & Fixture 5-04-01-060 2,033.04
TOTAL 3,606,378.31_ 360637831
SE E8006 978.31
CERTIFIED CORRECT;
ROMMEPE. GRUBA
Munici untantblic of the Philippines
BARANGAY San nee
STA. MAGDLENA, SORSOGON
STATEMENT OF FINANCIAL POSITION
188 of Decomber 31, 2018
ASSETS
‘CURRENT ASSETS
Cash and Cash Equivalents 675,522.44
Receivables 11787588
Total Current Assets 8
Non-Current Assets a
Property, Plant and Equipment 930,241.12
Total Non-Current Assets rrr
TOTAL ASSETS aaa
See
LIABILITIES
‘Current Liabilities
Financial Liabilities 50.51.19
Inter-Agency Payables (11,734.00)
‘Total Current Liabilities z
Non-Current Liabilities
Bails/Bonds/Loans Payable- Long Term
Total Non-Current Liabilities SERRE
TOTAL LIABILITIES —are
NET ASSETS/EQUITY
‘Goverment Equity 1,684,860.25
TOTAL LIABILITIES AND NET ASSETS/EQUITY TSE
CERTIFIED 81
ROMMELS/GRUBA
Munici intantRepublic ofthe Phill
BARANGAY SAN ROQUE
STA. MAGDALENA, SORSOGON
‘STATEMENT OF FINANCIAL PERFORMANCE.
8 of December 31, 2019
Note 2019
REVENUE
Tex Revenue : 22se000
‘Share from National Taxes - 1,981,375.00
Sora an Buen noone : “es
Tot Reverie aaa
Less: Current Operating Expenses
Personel Services * 856,375.00
Manan ard er Operating Expenses j roaarsr
Non-Cash Expenses. - 30,382.48
Current Operating Expenses TT 685,730.45—
Supa rom Curent Operon zaszs.aa
Deduct:
Taney, Ale endSubsty : 500
‘Surplus for the period —ores
cen:
\GRUBA
Mu intant